Home Data Calendar Blog

SMBC

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Common Stock Value 0.12 0.12 0.12 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 NA 0.09 0.00 0.09 0.09 0.09 0.00 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA NA

Weighted Average Number Of Shares Outstanding Basic 11.29 NA 10.84 9.19 9.19 NA 9.02 8.85 8.87 NA 8972.19 9064.33 9.10 NA 9.20 9.20 9.23 NA 9.32 9.14 9.00 NA 8.76 8.59 8.59 NA 7.45 7.44 7.44 NA 7.44 7.43 7.42 NA 7.41 3.70 3.56 NA 3.31 3.30 3.30 NA 3.25 3.25 3.25 NA 3.25 2.60 2.10 NA NA NA NA

Earnings Per Share Basic 1.16 1.37 0.22 1.26 1.04 1.41 1.03 1.35 1.43 1.53 1.27 1.33 1.09 0.76 0.55 0.84 0.85 0.81 0.76 0.82 0.76 0.63 0.60 0.60 0.57 0.49 0.53 0.56 0.50 0.50 0.45 0.56 0.48 0.48 0.45 0.91 0.91 0.81 0.66 0.75 0.76 0.72 0.74 0.75 0.74 0.67 0.65 0.98 1.25 1.19 0.88 2.61 0.56

Earnings Per Share Diluted 1.16 1.37 0.22 1.26 1.04 1.41 1.03 1.35 1.43 1.53 1.27 1.32 1.09 0.76 0.55 0.84 0.85 0.81 0.76 0.81 0.76 0.62 0.60 0.60 0.56 0.48 0.53 0.56 0.50 0.49 0.45 0.56 0.48 0.46 0.44 0.89 0.89 0.80 0.64 0.73 0.74 0.74 0.71 0.72 0.71 0.65 0.64 0.95 1.21 1.19 0.86 2.56 0.56

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 58.11 54.28 48.29 38.85 35.00 31.57 28.34 28.10 28.86 27.53 27.10 27.87 26.97 27.26 0.03 26.65 26.92 26.05 0.03 24.21 22.04 20.15 19.39 19.23 18.41 16.34 14.96 15.08 15.11 14.26 13.85 14.23 13.97 13.82 13.91 14.36 13.22 10.75 10.32 10.24 9.16 8.98 8.76 9.20 9.36 9.05 9.76 9.94 10.21 9.92 10.30 7.54 7.29

Interest And Fee Income Loans And Leases 52.97 48.94 43.12 36.99 33.18 29.88 27.06 26.86 27.69 26.34 26.00 26.83 25.91 102.05 0.02 25.42 25.64 92.26 0.02 22.79 20.92 19.09 18.34 18.24 17.45 15.44 14.07 14.23 14.25 13.41 12.98 13.36 13.10 12.96 12.97 13.36 12.22 9.88 9.50 9.51 8.66 8.49 8.28 8.73 8.85 8.46 9.08 9.26 9.56 9.25 9.63 6.83 6.56

Interest Expense 22.71 18.07 14.52 10.60 6.49 3.81 3.23 3.04 3.22 3.59 3.95 4.34 4.91 5.48 0.01 7.27 7.36 7.05 0.01 6.14 4.88 4.25 3.71 3.53 3.31 2.80 2.52 2.51 2.53 2.42 2.34 2.33 2.27 2.27 2.21 2.19 2.09 1.90 1.88 1.91 1.79 1.83 1.86 1.87 1.94 2.14 2.45 2.62 2.74 2.83 2.90 2.78 2.78

Interest Expense Debt 0.43 0.41 0.40 0.35 0.29 0.24 0.19 0.13 0.13 0.13 0.13 0.13 0.14 0.79 0.00 0.21 0.23 0.92 0.00 0.23 0.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Net 35.39 36.22 33.77 28.25 28.51 27.76 25.11 25.06 25.64 23.95 23.15 23.53 22.06 21.78 0.02 19.38 19.56 18.99 0.02 18.07 17.17 15.90 15.68 15.70 15.10 13.54 12.43 12.57 12.58 11.84 11.51 11.90 11.70 11.55 11.70 12.16 11.13 8.85 8.43 8.33 7.37 7.15 6.89 7.33 7.42 6.91 7.31 7.32 7.48 7.09 7.39 4.76 4.51

Interest Paid Net 2.38 1.93 0.64 2.36 0.72 0.57 0.39 0.62 0.48 0.53 0.62 0.83 0.68 3.81 -2.22 1.26 0.96 4.32 -2.54 1.53 1.00 0.69 0.58 1.09 0.66 0.59 0.61 1.09 0.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Before Income Taxes Domestic 16.64 19.50 2.99 14.93 12.05 16.69 11.71 15.27 16.23 17.22 14.55 15.20 12.73 8.76 0.01 9.64 9.80 9.41 0.01 9.26 8.47 7.20 7.07 7.72 6.75 5.22 5.42 5.91 5.07 5.33 4.87 6.03 5.30 5.28 4.86 4.90 4.68 3.74 3.02 3.48 3.59 3.38 3.37 3.55 3.73 3.23 3.18 3.99 4.29 3.95 2.98 8.66 1.83

Income Tax Expense Benefit 3.49 3.94 0.58 3.27 2.44 3.60 2.36 3.29 3.49 3.53 3.10 3.15 2.75 1.86 0.00 1.92 1.98 1.85 -0.00 -0.32 0.09 7.44 0.47 0.43 -0.01 3.79 -0.24 1.25 0.10 6.40 -0.18 0.13 -0.14 NA -0.16 -0.40 -0.08 -0.50 -0.45 0.10 0.40 0.51 0.14 -0.00 -0.13 -0.07 0.12 NA NA -0.34 -0.08 NA NA

Income Taxes Paid 0.54 0.24 2.40 0.54 1.13 0.10 0.10 0.13 0.03 1.50 0.96 4.98 1.79 2.44 -0.71 -2.15 2.86 2.85 -0.79 0.48 0.31 0.51 0.00 0.60 0.48 0.30 0.25 0.70 1.88 1.27 0.92 0.89 1.61 1.00 0.54 1.98 0.92 0.71 1.02 0.81 0.96 1.20 0.90 1.06 1.14 0.83 1.01 1.32 1.44 1.34 1.00 3.09 0.53

Profit Loss 13.15 15.56 2.41 11.66 9.60 13.09 9.35 11.98 12.75 13.69 11.46 12.05 9.99 6.90 5.10 7.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -3.23 -3.85 0.70 0.80 -2.09 -11.00 -7.47 -1.91 0.01 0.49 -1.81 -0.39 0.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.23 NA NA 0.02 0.26 NA NA NA NA

Net Income Loss 13.15 15.56 2.41 11.66 9.60 13.08 9.35 11.98 12.75 13.69 11.46 12.05 9.99 6.90 0.01 7.72 7.83 7.56 0.01 7.45 6.80 5.64 5.26 5.17 4.86 3.71 3.95 4.18 3.71 3.68 3.32 4.21 3.63 3.56 3.37 3.44 3.30 2.76 2.24 2.52 2.56 2.53 2.47 2.48 2.59 2.40 2.18 2.67 2.85 2.61 1.98 5.58 1.30

Interest Income Expense After Provision For Loan Loss 34.49 35.42 23.70 27.11 23.45 27.52 23.56 25.06 25.94 26.56 23.56 22.53 21.06 NA NA NA NA NA NA NA 16.48 14.91 15.12 15.06 14.23 13.16 12.06 11.92 11.65 11.02 10.95 11.40 11.09 NA NA 11.30 10.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Noninterest Expense 23.71 24.88 26.99 17.64 16.92 17.33 16.76 15.07 14.22 14.20 13.53 13.43 13.27 15.51 0.01 13.69 12.96 12.20 0.01 12.55 11.45 11.27 11.93 10.52 10.76 10.82 9.56 8.71 9.16 8.28 8.26 8.17 7.99 8.00 8.09 8.59 7.60 6.23 6.62 6.23 4.57 4.50 4.44 4.44 4.14 4.07 4.87 3.88 3.78 3.83 4.07 3.70 2.86

Noninterest Income 5.85 8.95 6.28 5.46 5.51 6.50 4.90 5.29 4.51 4.86 4.52 5.72 4.94 4.36 0.00 4.33 3.49 3.16 0.00 4.05 3.43 3.56 3.87 3.17 3.27 2.88 2.92 2.70 2.58 2.59 2.18 2.79 2.20 2.40 2.09 2.19 1.98 1.72 1.46 1.67 1.28 1.15 1.14 1.12 1.06 1.09 0.95 0.90 1.12 0.97 0.85 7.87 0.82

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets 4470.03 4360.21 4292.67 3450.59 3444.84 3214.78 3264.02 2919.06 2738.54 2700.53 2732.06 2623.00 NA 2542.16 2.37 2311.85 2251.21 2214.40 2.18 2206.28 1943.63 1886.12 1849.79 1776.70 1763.49 1707.71 1495.98 1492.35 1469.81 1403.91 1344.47 1337.67 1319.79 1300.06 1302.86 1296.25 1299.97 1021.42 994.37 950.21 831.85 796.39 793.47 770.20 743.59 739.19 751.18 772.58 718.45 688.20 NA NA NA

Liabilities 4016.10 3914.15 3856.02 3113.61 3118.44 2894.01 2938.86 2617.45 2445.28 2417.11 NA NA NA 2283.81 NA NA NA NA NA NA NA 1685.42 NA NA NA 1534.63 1362.00 1362.00 1341.03 1277.94 1222.22 1218.46 1183.92 1167.42 1169.90 1166.32 1173.70 910.31 886.94 845.22 728.68 694.56 692.80 671.27 646.58 644.46 658.55 681.41 649.51 632.47 NA NA NA

Liabilities And Stockholders Equity 4470.03 4360.21 4292.67 3450.59 3444.84 3214.78 3264.02 2919.06 2738.54 2700.53 2732.06 2623.00 NA 2542.16 2.37 2311.85 2251.21 2214.40 2.18 2206.28 1943.63 1886.12 1849.79 1776.70 1763.49 1707.71 1495.98 1492.35 1469.81 1403.91 1344.47 1337.67 1319.79 1300.06 1302.86 1296.25 1299.97 1021.42 994.37 950.21 831.85 796.39 793.47 770.20 743.59 739.19 751.18 772.58 718.45 688.20 NA NA NA

Stockholders Equity 453.93 446.06 436.65 336.98 326.40 320.77 325.16 301.61 293.26 283.42 272.94 267.69 NA 258.35 0.25 248.87 242.26 238.39 0.23 224.03 206.06 200.69 196.50 180.50 177.03 173.08 133.99 130.35 128.79 125.97 122.25 119.21 135.88 132.64 132.96 129.94 126.26 111.11 107.43 105.00 103.17 101.83 100.67 98.93 97.01 94.73 92.63 91.17 68.95 55.73 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Cash And Cash Equivalents At Carrying Value 88.19 53.98 114.54 53.13 47.72 86.79 248.58 184.50 111.40 123.59 236.90 149.52 41.88 54.24 0.06 41.04 31.42 35.40 0.03 38.38 22.13 26.33 30.78 35.24 25.10 30.79 21.01 30.37 21.48 22.55 17.55 24.57 18.53 16.77 20.80 33.36 21.01 14.93 18.02 19.88 10.49 12.79 40.82 16.30 9.01 33.42 86.92 118.59 54.84 33.90 52.97 29.99 31.74

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 88.19 53.98 114.54 53.13 47.72 86.81 248.58 184.50 111.40 123.59 236.90 NA NA 54.24 56.10 NA NA 35.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Land 15.43 15.41 15.40 12.71 13.56 13.53 13.68 12.46 12.41 12.45 12.48 12.48 NA 12.59 0.01 12.40 12.41 12.41 NA NA NA 12.15 NA NA NA 12.04 NA NA NA 9.84 NA NA NA 9.85 NA NA NA 6.35 NA NA NA 3.85 NA NA NA 3.26 NA NA NA NA NA NA NA

Available For Sale Securities Debt Securities NA NA NA NA NA NA 226.39 206.58 209.41 207.02 190.41 NA NA 176.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Property Plant And Equipment Gross 130.77 128.18 126.83 101.00 103.56 103.21 102.95 94.62 93.72 91.91 90.95 90.03 NA 89.25 0.09 NA NA 83.81 NA NA NA 72.72 NA NA NA 69.10 NA NA NA 61.66 NA NA NA 52.51 NA NA NA 33.24 NA NA NA 26.78 NA NA NA 20.13 NA NA NA NA NA NA NA

Furniture And Fixtures Gross 26.09 26.40 24.95 21.53 20.97 20.84 21.57 19.71 19.22 18.98 18.73 18.47 NA 18.11 0.02 17.59 17.51 16.51 NA NA NA 13.68 NA NA NA 12.60 NA NA NA 13.60 NA NA NA 11.01 NA NA NA 8.50 NA NA NA 7.54 NA NA NA 7.28 NA NA NA NA NA NA NA

Construction In Progress Gross 0.61 0.45 1.27 0.76 0.20 0.14 0.01 0.05 0.45 1.16 0.17 0.25 NA 0.43 0.00 0.97 0.49 0.47 NA NA NA 0.00 NA NA NA 0.12 NA NA NA 0.05 NA NA NA 5.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 36.05 35.78 34.49 33.55 33.01 31.86 30.69 29.55 28.47 27.83 27.04 26.06 NA 24.15 0.02 22.61 21.96 21.08 NA NA NA 17.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Amortization Of Intangible Assets 1.02 1.02 0.81 0.40 0.40 0.40 0.36 0.34 0.34 0.34 0.34 0.34 0.38 1.77 0.00 0.44 0.44 1.67 0.00 0.37 0.40 0.40 0.36 0.35 0.35 0.23 0.23 0.23 0.23 0.23 0.23 0.26 0.31 0.32 0.32 0.32 0.29 0.21 0.19 0.18 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.07 0.07

Property Plant And Equipment Net 94.72 92.40 92.34 67.45 70.55 71.35 72.25 65.07 65.25 64.08 63.91 63.97 NA 65.11 0.06 65.01 65.48 62.73 0.06 62.25 54.67 54.83 55.49 53.48 54.13 54.17 46.62 46.37 46.62 46.94 46.67 45.51 42.79 39.73 37.49 35.98 34.41 22.47 23.56 19.84 18.63 17.52 16.38 15.30 13.09 11.35 11.32 10.40 8.45 8.06 NA NA NA

Goodwill 50.73 50.77 50.66 27.29 27.29 27.29 27.74 14.53 14.09 14.09 14.09 14.09 NA 14.09 0.01 14.09 14.09 14.09 0.01 14.09 13.08 13.08 13.08 8.63 8.63 8.63 4.56 4.56 4.56 4.56 4.56 4.56 4.56 4.56 4.56 4.53 4.53 1.60 NA 2.03 NA 0.69 NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Debt Securities Amortized Cost Basis NA NA NA NA NA NA 234.74 205.28 205.66 203.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Time Deposit Maturities Year One NA 690.50 NA NA NA 377.84 NA NA NA 358.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deposits 3841.13 3725.54 3755.19 3005.78 2851.01 2815.07 2854.91 2552.25 2371.70 2330.80 2368.76 2265.09 NA 2184.85 1.97 1914.61 1872.52 1893.69 1.87 1796.01 1591.13 1579.90 1574.34 1508.97 1471.69 1455.60 1272.50 1211.82 1167.35 1120.69 1122.14 1117.22 1057.72 1055.24 1056.99 1062.88 1021.66 785.80 794.49 729.79 635.68 632.38 630.90 606.41 571.88 584.81 599.30 609.03 578.83 560.15 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Stockholders Equity 453.93 446.06 436.65 336.98 326.40 320.77 325.16 301.61 293.26 283.42 272.94 267.69 NA 258.35 0.25 248.87 242.26 238.39 0.23 224.03 206.06 200.69 196.50 180.50 177.03 173.08 133.99 130.35 128.79 125.97 122.25 119.21 135.88 132.64 132.96 129.94 126.26 111.11 107.43 105.00 103.17 101.83 100.67 98.93 97.01 94.73 92.63 91.17 68.95 55.73 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 453.93 446.06 436.65 336.98 326.40 320.77 325.16 301.61 293.26 283.42 272.94 267.69 259.98 258.35 249.85 248.87 242.26 238.39 NA NA NA 200.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 0.12 0.12 0.12 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 NA 0.09 0.00 0.09 0.09 0.09 0.00 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 NA NA NA

Additional Paid In Capital 218.59 218.26 218.18 119.27 119.22 119.16 119.11 95.67 95.62 95.58 95.55 95.11 NA 95.03 0.10 94.65 94.57 94.54 0.09 94.29 83.44 83.41 83.36 70.21 70.11 70.10 34.74 34.72 34.45 34.43 34.19 34.12 34.02 33.95 36.16 36.19 35.91 23.50 22.85 22.85 22.80 22.75 22.71 22.66 22.54 22.48 22.47 22.46 16.25 16.27 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -25.16 -21.93 -18.08 -18.78 -19.58 -17.49 -6.49 0.98 2.89 2.88 2.40 4.20 NA 4.45 0.00 1.65 1.45 1.25 -0.00 -1.81 -2.63 -2.35 -1.84 -0.37 0.55 0.53 -0.23 -0.64 1.50 1.66 1.20 0.89 1.10 0.86 1.67 1.34 0.71 0.59 -0.26 -1.03 -0.87 -0.18 0.68 0.93 0.93 0.70 0.57 0.79 0.80 0.54 NA NA NA

Treasury Stock Value NA NA NA NA 21.12 21.12 16.45 16.45 16.45 15.28 12.98 9.57 NA 6.94 NA -3.98 -3.98 -1.17 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -0.01 -0.03 -0.03 -0.03 -13.73 -13.75 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 14.21 22.66 10.81 21.50 7.06 21.47 16.31 15.36 14.20 19.16 12.70 13.99 5.91 40.27 -17.64 12.46 5.21 38.57 -16.91 9.97 6.97 9.41 9.71 6.99 4.53 8.45 7.45 8.63 1.09 4.74 5.31 4.52 3.10 5.55 6.85 3.33 4.18 3.29 5.46 2.53 2.26 5.13 6.06 4.41 -0.35 2.30 3.64 0.74 1.37 2.56 4.54 5.24 2.15

Net Cash Provided By Used In Investing Activities -73.68 -139.69 198.84 -5.41 -267.15 -131.92 -36.19 -82.49 -53.33 -85.52 -23.65 22.99 -15.73 -272.21 92.56 -54.86 -37.85 -112.91 105.06 -41.90 -63.25 -43.80 3.77 -5.55 -62.88 -22.19 -16.35 -19.05 -65.53 -54.81 -15.01 -12.81 -17.69 -3.77 -21.73 16.54 -17.33 -30.01 18.32 -35.72 -38.29 -34.49 -1.94 -21.03 -25.85 -40.01 -12.63 8.68 -9.34 -4.21 10.20 22.56 -15.19

Net Cash Provided By Used In Financing Activities 93.69 56.45 -148.24 -10.67 221.01 -51.33 83.97 140.23 26.93 -46.94 98.33 70.66 -2.54 250.76 -80.55 52.02 28.67 83.40 -100.21 48.18 52.08 29.93 -17.94 8.70 52.67 23.52 -0.46 19.31 63.37 55.08 2.67 14.33 16.35 -5.80 2.31 -7.52 19.23 23.63 -25.64 42.59 33.74 1.33 20.40 23.92 1.78 -15.79 -22.67 54.33 28.92 -17.43 9.34 -30.64 11.40

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 14.21 22.66 10.81 21.50 7.06 21.47 16.31 15.36 14.20 19.16 12.70 13.99 5.91 40.27 -17.64 12.46 5.21 38.57 -16.91 9.97 6.97 9.41 9.71 6.99 4.53 8.45 7.45 8.63 1.09 4.74 5.31 4.52 3.10 5.55 6.85 3.33 4.18 3.29 5.46 2.53 2.26 5.13 6.06 4.41 -0.35 2.30 3.64 0.74 1.37 2.56 4.54 5.24 2.15

Net Income Loss 13.15 15.56 2.41 11.66 9.60 13.08 9.35 11.98 12.75 13.69 11.46 12.05 9.99 6.90 0.01 7.72 7.83 7.56 0.01 7.45 6.80 5.64 5.26 5.17 4.86 3.71 3.95 4.18 3.71 3.68 3.32 4.21 3.63 3.56 3.37 3.44 3.30 2.76 2.24 2.52 2.56 2.53 2.47 2.48 2.59 2.40 2.18 2.67 2.85 2.61 1.98 5.58 1.30

Profit Loss 13.15 15.56 2.41 11.66 9.60 13.09 9.35 11.98 12.75 13.69 11.46 12.05 9.99 6.90 5.10 7.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Expense Benefit NA NA NA NA 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -0.12 -0.64 -0.94 NA -1.20 0.82 -0.24 NA 0.56 -0.26 NA NA -0.76 -0.50 NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Investing Activities -73.68 -139.69 198.84 -5.41 -267.15 -131.92 -36.19 -82.49 -53.33 -85.52 -23.65 22.99 -15.73 -272.21 92.56 -54.86 -37.85 -112.91 105.06 -41.90 -63.25 -43.80 3.77 -5.55 -62.88 -22.19 -16.35 -19.05 -65.53 -54.81 -15.01 -12.81 -17.69 -3.77 -21.73 16.54 -17.33 -30.01 18.32 -35.72 -38.29 -34.49 -1.94 -21.03 -25.85 -40.01 -12.63 8.68 -9.34 -4.21 10.20 22.56 -15.19

Payments To Acquire Property Plant And Equipment 1.43 1.81 2.64 1.19 0.40 0.25 0.68 0.63 3.06 1.47 0.37 0.57 0.45 4.30 2.65 -4.33 1.69 7.69 -5.37 4.76 0.62 -4.11 0.26 0.33 1.38 -1.11 -0.99 -0.51 -0.43 -1.07 -1.80 -3.35 -3.60 12.21 -2.02 -2.08 -0.64 -0.16 -3.63 -0.44 -1.46 -1.65 -1.36 -2.49 -2.05 -0.28 -1.18 -2.17 -0.61 -0.29 -0.26 -0.51 -0.09

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Financing Activities 93.69 56.45 -148.24 -10.67 221.01 -51.33 83.97 140.23 26.93 -46.94 98.33 70.66 -2.54 250.76 -80.55 52.02 28.67 83.40 -100.21 48.18 52.08 29.93 -17.94 8.70 52.67 23.52 -0.46 19.31 63.37 55.08 2.67 14.33 16.35 -5.80 2.31 -7.52 19.23 23.63 -25.64 42.59 33.74 1.33 20.40 23.92 1.78 -15.79 -22.67 54.33 28.92 -17.43 9.34 -30.64 11.40

Payments Of Dividends 2.38 2.38 2.38 1.94 1.94 1.86 1.78 1.78 1.78 1.43 1.44 1.36 1.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 58.11 54.28 48.29 38.85 35.00 31.57 28.34 28.10 28.86 27.53 27.10 27.87 26.97 27.26 0.03 26.65 26.92 26.05 0.03 24.21 22.04 20.15 19.39 19.23 18.41 16.34 14.96 15.08 15.11 14.26 13.85 14.23 13.97 13.82 13.91 14.36 13.22 10.75 10.32 10.24 9.16 8.98 8.76 9.20 9.36 9.05 9.76 9.94 10.21 9.92 10.30 7.54 7.29

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Prepaid Deferred Expense And Other Assets

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

BanksAndOrInsurance

Interest And Dividend Income Operating

LiabilitiesBanks

Deposits

Line plots across dimensions of each concept

us-gaap:Cash
us-gaap:CashAndCashEquivalents
(None,)

Cashus-gaap: Cash And Cash Equivalents

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

Available For Sale Securities Debt Securitiesus-gaap: Financial Instrument

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)

Available For Sale Debt Securities Amortized Cost Basisus-gaap: Financial Instrument

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components