Home Data Calendar Blog

SHCR

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Common Stock Value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.00 0.00 0.00 NA

Weighted Average Number Of Diluted Shares Outstanding 351.52 354.05 352.92 NA 349.62 347.33 344.89 NA 334.98 228.72 223.19 NA 222.93

Weighted Average Number Of Shares Outstanding Basic 351.52 354.05 352.92 NA 349.62 347.33 344.89 NA 334.98 228.72 223.19 NA 222.93

Earnings Per Share Basic -0.07 -0.10 -0.10 -0.07 -0.08 -0.08 -0.11 0.06 -0.13 -0.09 -0.14 -0.13 -0.03

Earnings Per Share Diluted -0.07 -0.10 -0.10 -0.07 -0.08 -0.08 -0.11 0.06 -0.13 -0.09 -0.14 -0.13 -0.03

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Common Stock Value	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.00	0.00	0.00	NA
Weighted Average Number Of Diluted Shares Outstanding	351.52	354.05	352.92	NA	349.62	347.33	344.89	NA	334.98	228.72	223.19	NA	222.93
Weighted Average Number Of Shares Outstanding Basic	351.52	354.05	352.92	NA	349.62	347.33	344.89	NA	334.98	228.72	223.19	NA	222.93
Earnings Per Share Basic	-0.07	-0.10	-0.10	-0.07	-0.08	-0.08	-0.11	0.06	-0.13	-0.09	-0.14	-0.13	-0.03
Earnings Per Share Diluted	-0.07	-0.10	-0.10	-0.07	-0.08	-0.08	-0.11	0.06	-0.13	-0.09	-0.14	-0.13	-0.03

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Revenue From Contract With Customer Excluding Assessed Tax 113.33 110.35 116.30 123.26 114.62 103.82 100.71 119.13 105.62 98.46 90.20 88.41 80.24

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 64.37 62.95 67.89 73.24 60.32 53.24 51.49 58.94 51.26 48.63 44.39 43.76 36.91

Costs And Expenses 143.05 144.50 152.95 150.90 140.09 139.47 151.30 157.67 135.14 102.86 102.59 101.07 75.16

General And Administrative Expense 35.25 35.37 34.12 33.77 38.55 43.49 56.00 51.53 46.31 0.88 19.55 30.15 15.40

Selling And Marketing Expense 13.55 14.96 15.35 15.17 12.03 14.15 14.51 15.36 12.49 12.05 11.51 9.11 6.34

Operating Income Loss -29.72 -34.14 -36.65 -27.64 -25.48 -35.64 -50.59 -38.54 -29.52 -0.90 -12.39 -12.66 -0.08

Interest Expense 0.51 0.45 0.43 0.85 0.55 0.54 0.49 0.72 12.84 7.09 7.01 7.51 8.10

Interest Paid Net 0.09 0.28 0.24 0.28 0.30 0.27 0.26 0.45 12.55 4.70 2.25 2.55 NA

Allocated Share Based Compensation Expense 13.21 12.15 9.97 8.01 10.33 18.18 33.11 21.26 11.13 2.36 12.03 12.72 0.63

Income Tax Expense Benefit -0.04 0.07 0.03 0.06 -0.63 0.27 0.09 -1.50 -0.51 -0.10 0.09 -0.86 -0.47

Income Taxes Paid 0.00 NA NA 0.00 0.00 NA NA 0.01 0.00 0.01 0.03 0.04 NA

Profit Loss -25.37 -35.65 -35.01 -24.20 -27.46 -29.52 -38.30 10.11 -43.06 -0.92 8.13 -28.74 -0.08

Net Income Loss -24.45 -35.14 -34.66 -24.12 -27.36 -29.02 -38.20 10.21 -43.12 -0.92 -31.85 -28.67 -0.08

Comprehensive Income Net Of Tax -24.89 -34.97 -34.41 -22.75 -28.35 -30.07 -38.27 9.88 -43.69 -19.89 -32.06 -27.78 -5.74

Net Income Loss Available To Common Stockholders Basic -24.45 -35.14 -34.66 -24.12 -27.36 -29.02 -38.20 10.21 -43.12 -20.25 -31.25 -28.51 -6.31

Net Income Loss Available To Common Stockholders Diluted -24.45 -35.14 -34.66 -24.12 -27.36 -29.02 -38.20 10.21 -43.12 -20.25 -31.25 -28.51 -6.31

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax	113.33	110.35	116.30	123.26	114.62	103.82	100.71	119.13	105.62	98.46	90.20	88.41	80.24
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization	64.37	62.95	67.89	73.24	60.32	53.24	51.49	58.94	51.26	48.63	44.39	43.76	36.91
Costs And Expenses	143.05	144.50	152.95	150.90	140.09	139.47	151.30	157.67	135.14	102.86	102.59	101.07	75.16
General And Administrative Expense	35.25	35.37	34.12	33.77	38.55	43.49	56.00	51.53	46.31	0.88	19.55	30.15	15.40
Selling And Marketing Expense	13.55	14.96	15.35	15.17	12.03	14.15	14.51	15.36	12.49	12.05	11.51	9.11	6.34
Operating Income Loss	-29.72	-34.14	-36.65	-27.64	-25.48	-35.64	-50.59	-38.54	-29.52	-0.90	-12.39	-12.66	-0.08
Interest Expense	0.51	0.45	0.43	0.85	0.55	0.54	0.49	0.72	12.84	7.09	7.01	7.51	8.10
Interest Paid Net	0.09	0.28	0.24	0.28	0.30	0.27	0.26	0.45	12.55	4.70	2.25	2.55	NA
Allocated Share Based Compensation Expense	13.21	12.15	9.97	8.01	10.33	18.18	33.11	21.26	11.13	2.36	12.03	12.72	0.63
Income Tax Expense Benefit	-0.04	0.07	0.03	0.06	-0.63	0.27	0.09	-1.50	-0.51	-0.10	0.09	-0.86	-0.47
Income Taxes Paid	0.00	NA	NA	0.00	0.00	NA	NA	0.01	0.00	0.01	0.03	0.04	NA
Profit Loss	-25.37	-35.65	-35.01	-24.20	-27.46	-29.52	-38.30	10.11	-43.06	-0.92	8.13	-28.74	-0.08
Net Income Loss	-24.45	-35.14	-34.66	-24.12	-27.36	-29.02	-38.20	10.21	-43.12	-0.92	-31.85	-28.67	-0.08
Comprehensive Income Net Of Tax	-24.89	-34.97	-34.41	-22.75	-28.35	-30.07	-38.27	9.88	-43.69	-19.89	-32.06	-27.78	-5.74
Net Income Loss Available To Common Stockholders Basic	-24.45	-35.14	-34.66	-24.12	-27.36	-29.02	-38.20	10.21	-43.12	-20.25	-31.25	-28.51	-6.31
Net Income Loss Available To Common Stockholders Diluted	-24.45	-35.14	-34.66	-24.12	-27.36	-29.02	-38.20	10.21	-43.12	-20.25	-31.25	-28.51	-6.31

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Assets 629.60 655.39 668.57 701.00 710.68 701.06 739.23 755.20 783.74 345.23 345.66 346.57 NA

Liabilities 119.80 126.22 113.34 120.20 116.29 90.21 118.22 132.16 175.23 44.49 44.01 53.05 NA

Liabilities And Stockholders Equity 629.60 655.39 668.57 701.00 710.68 701.06 739.23 755.20 783.74 345.23 345.66 346.57 NA

Stockholders Equity 452.13 470.58 496.16 521.45 534.98 551.30 560.79 563.02 548.36 5.00 5.00 5.00 5.00

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets	629.60	655.39	668.57	701.00	710.68	701.06	739.23	755.20	783.74	345.23	345.66	346.57	NA
Liabilities	119.80	126.22	113.34	120.20	116.29	90.21	118.22	132.16	175.23	44.49	44.01	53.05	NA
Liabilities And Stockholders Equity	629.60	655.39	668.57	701.00	710.68	701.06	739.23	755.20	783.74	345.23	345.66	346.57	NA
Stockholders Equity	452.13	470.58	496.16	521.45	534.98	551.30	560.79	563.02	548.36	5.00	5.00	5.00	5.00

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Assets Current 268.40 285.66 292.29 320.63 319.26 327.90 365.66 390.97 426.06 0.22 0.62 1.49 NA

Cash And Cash Equivalents At Carrying Value 128.01 144.16 154.43 182.51 202.56 211.57 253.31 271.11 325.92 0.01 0.33 1.12 1.46

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 128.01 144.16 154.43 182.51 202.56 211.57 253.31 271.11 325.92 0.01 0.33 1.12 23.18

Accounts Receivable Net Current 125.05 123.86 116.28 116.88 99.66 98.72 95.25 103.26 85.06 NA NA 70.54 NA

Other Assets Current 4.83 4.89 5.07 4.51 2.29 2.47 2.58 2.46 2.50 NA NA 1.52 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets Current	268.40	285.66	292.29	320.63	319.26	327.90	365.66	390.97	426.06	0.22	0.62	1.49	NA
Cash And Cash Equivalents At Carrying Value	128.01	144.16	154.43	182.51	202.56	211.57	253.31	271.11	325.92	0.01	0.33	1.12	1.46
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	128.01	144.16	154.43	182.51	202.56	211.57	253.31	271.11	325.92	0.01	0.33	1.12	23.18
Accounts Receivable Net Current	125.05	123.86	116.28	116.88	99.66	98.72	95.25	103.26	85.06	NA	NA	70.54	NA
Other Assets Current	4.83	4.89	5.07	4.51	2.29	2.47	2.58	2.46	2.50	NA	NA	1.52	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Property Plant And Equipment Gross NA NA NA 13.72 NA NA NA 19.13 NA NA NA 16.39 NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA 8.64 NA NA NA 14.60 NA NA NA 12.31 NA

Amortization Of Intangible Assets 13.90 13.50 14.00 11.60 11.20 10.20 9.20 9.10 8.20 6.60 6.00 4.80 5.40

Property Plant And Equipment Net 3.91 4.59 5.00 5.08 5.40 4.92 4.40 4.53 4.59 NA NA 4.07 NA

Goodwill 191.70 191.95 191.92 191.82 191.14 191.29 192.04 192.44 189.70 NA NA 75.74 NA

Indefinite Lived Intangible Assets Excluding Goodwill 8.60 10.12 9.26 7.56 9.21 7.42 9.39 9.29 12.48 NA NA 6.10 NA

Intangible Assets Net Excluding Goodwill 146.82 152.76 157.42 163.11 165.54 156.51 157.16 155.09 151.48 NA NA 78.25 NA

Finite Lived Intangible Assets Net 138.22 142.64 148.16 155.55 156.32 149.09 147.77 145.79 139.00 NA NA 72.15 NA

Other Assets Noncurrent 18.76 20.43 21.94 20.36 29.35 20.43 19.96 12.17 11.92 NA NA 6.23 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Property Plant And Equipment Gross	NA	NA	NA	13.72	NA	NA	NA	19.13	NA	NA	NA	16.39	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	NA	NA	8.64	NA	NA	NA	14.60	NA	NA	NA	12.31	NA
Amortization Of Intangible Assets	13.90	13.50	14.00	11.60	11.20	10.20	9.20	9.10	8.20	6.60	6.00	4.80	5.40
Property Plant And Equipment Net	3.91	4.59	5.00	5.08	5.40	4.92	4.40	4.53	4.59	NA	NA	4.07	NA
Goodwill	191.70	191.95	191.92	191.82	191.14	191.29	192.04	192.44	189.70	NA	NA	75.74	NA
Indefinite Lived Intangible Assets Excluding Goodwill	8.60	10.12	9.26	7.56	9.21	7.42	9.39	9.29	12.48	NA	NA	6.10	NA
Intangible Assets Net Excluding Goodwill	146.82	152.76	157.42	163.11	165.54	156.51	157.16	155.09	151.48	NA	NA	78.25	NA
Finite Lived Intangible Assets Net	138.22	142.64	148.16	155.55	156.32	149.09	147.77	145.79	139.00	NA	NA	72.15	NA
Other Assets Noncurrent	18.76	20.43	21.94	20.36	29.35	20.43	19.96	12.17	11.92	NA	NA	6.23	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Liabilities Current 110.61 112.99 99.55 101.03 89.94 76.76 98.17 95.06 89.58 0.68 0.23 0.29 NA

Accounts Payable Current 26.64 25.72 23.05 8.84 12.21 21.20 27.32 27.16 22.25 NA NA 19.35 NA

Other Accrued Liabilities Current 1.39 1.67 2.67 2.27 2.20 2.30 2.27 1.96 2.40 NA NA 4.65 NA

Taxes Payable Current 1.63 1.67 1.46 1.60 1.40 1.23 1.35 1.40 1.38 NA NA 0.77 NA

Contract With Customer Liability Current 6.03 6.93 9.73 9.03 11.01 11.21 12.50 11.65 21.04 NA NA 9.91 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Liabilities Current	110.61	112.99	99.55	101.03	89.94	76.76	98.17	95.06	89.58	0.68	0.23	0.29	NA
Accounts Payable Current	26.64	25.72	23.05	8.84	12.21	21.20	27.32	27.16	22.25	NA	NA	19.35	NA
Other Accrued Liabilities Current	1.39	1.67	2.67	2.27	2.20	2.30	2.27	1.96	2.40	NA	NA	4.65	NA
Taxes Payable Current	1.63	1.67	1.46	1.60	1.40	1.23	1.35	1.40	1.38	NA	NA	0.77	NA
Contract With Customer Liability Current	6.03	6.93	9.73	9.03	11.01	11.21	12.50	11.65	21.04	NA	NA	9.91	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Long Term Debt Noncurrent 0.45 0.36 0.22 NA NA NA NA 0.42 0.24 NA NA 171.21 NA

Minority Interest -0.54 0.38 0.87 1.16 1.21 1.35 2.01 1.81 1.95 NA NA 2.20 NA

Other Liabilities Noncurrent 8.21 9.56 11.12 16.72 21.77 9.35 13.72 24.12 47.81 NA NA 17.02 NA

Operating Lease Liability Noncurrent NA NA NA 5.35 3.80 4.39 2.47 NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Long Term Debt Noncurrent	0.45	0.36	0.22	NA	NA	NA	NA	0.42	0.24	NA	NA	171.21	NA
Minority Interest	-0.54	0.38	0.87	1.16	1.21	1.35	2.01	1.81	1.95	NA	NA	2.20	NA
Other Liabilities Noncurrent	8.21	9.56	11.12	16.72	21.77	9.35	13.72	24.12	47.81	NA	NA	17.02	NA
Operating Lease Liability Noncurrent	NA	NA	NA	5.35	3.80	4.39	2.47	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Stockholders Equity 452.13 470.58 496.16 521.45 534.98 551.30 560.79 563.02 548.36 5.00 5.00 5.00 5.00

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 451.60 470.96 497.02 522.60 536.19 552.65 562.80 564.84 550.31 35.08 48.02 -13.46 -7.25

Common Stock Value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.00 0.00 0.00 NA

Additional Paid In Capital 1146.04 1139.59 1130.20 1120.02 1110.80 1098.77 1078.20 1042.16 1037.38 15.16 14.24 22.37 NA

Retained Earnings Accumulated Deficit -691.13 -666.68 -631.53 -595.82 -571.70 -544.34 -515.31 -477.11 -487.32 -10.16 -9.24 -17.38 NA

Accumulated Other Comprehensive Income Loss Net Of Tax -2.81 -2.37 -2.54 -2.79 -4.17 -3.17 -2.13 -2.06 -1.73 NA NA -0.70 NA

Minority Interest -0.54 0.38 0.87 1.16 1.21 1.35 2.01 1.81 1.95 NA NA 2.20 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 13.40 12.33 10.41 NA 10.70 18.56 33.68 NA 11.13 2.36 12.03 NA 0.63

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Stockholders Equity	452.13	470.58	496.16	521.45	534.98	551.30	560.79	563.02	548.36	5.00	5.00	5.00	5.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	451.60	470.96	497.02	522.60	536.19	552.65	562.80	564.84	550.31	35.08	48.02	-13.46	-7.25
Common Stock Value	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.00	0.00	0.00	NA
Additional Paid In Capital	1146.04	1139.59	1130.20	1120.02	1110.80	1098.77	1078.20	1042.16	1037.38	15.16	14.24	22.37	NA
Retained Earnings Accumulated Deficit	-691.13	-666.68	-631.53	-595.82	-571.70	-544.34	-515.31	-477.11	-487.32	-10.16	-9.24	-17.38	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-2.81	-2.37	-2.54	-2.79	-4.17	-3.17	-2.13	-2.06	-1.73	NA	NA	-0.70	NA
Minority Interest	-0.54	0.38	0.87	1.16	1.21	1.35	2.01	1.81	1.95	NA	NA	2.20	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	13.40	12.33	10.41	NA	10.70	18.56	33.68	NA	11.13	2.36	12.03	NA	0.63

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Operating Activities -1.68 2.26 -23.50 -7.49 -2.25 -27.82 -12.09 -22.25 -30.60 3.43 -4.69 5.45 NA

Net Cash Provided By Used In Investing Activities -7.70 -10.01 -5.17 -12.53 -7.61 -16.21 -8.01 -14.94 -97.59 9.24 -9.09 -3.99 NA

Net Cash Provided By Used In Financing Activities -6.70 -2.58 0.52 -0.26 1.01 2.50 2.25 -17.56 394.14 16.86 21.78 -2.32 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities	-1.68	2.26	-23.50	-7.49	-2.25	-27.82	-12.09	-22.25	-30.60	3.43	-4.69	5.45	NA
Net Cash Provided By Used In Investing Activities	-7.70	-10.01	-5.17	-12.53	-7.61	-16.21	-8.01	-14.94	-97.59	9.24	-9.09	-3.99	NA
Net Cash Provided By Used In Financing Activities	-6.70	-2.58	0.52	-0.26	1.01	2.50	2.25	-17.56	394.14	16.86	21.78	-2.32	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Operating Activities -1.68 2.26 -23.50 -7.49 -2.25 -27.82 -12.09 -22.25 -30.60 3.43 -4.69 5.45 NA

Net Income Loss -24.45 -35.14 -34.66 -24.12 -27.36 -29.02 -38.20 10.21 -43.12 -0.92 -31.85 -28.67 -0.08

Profit Loss -25.37 -35.65 -35.01 -24.20 -27.46 -29.52 -38.30 10.11 -43.06 -0.92 8.13 -28.74 -0.08

Depreciation Depletion And Amortization 14.61 14.18 14.78 12.43 12.05 10.90 9.88 10.00 8.75 7.17 6.68 5.58 NA

Deferred Income Tax Expense Benefit 0.01 -0.00 0.06 0.48 -0.12 -0.77 0.17 -1.72 -0.77 0.32 -0.03 -1.59 NA

Share Based Compensation 13.65 11.70 9.97 8.01 10.33 18.18 33.11 21.26 11.13 2.36 12.03 12.72 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities	-1.68	2.26	-23.50	-7.49	-2.25	-27.82	-12.09	-22.25	-30.60	3.43	-4.69	5.45	NA
Net Income Loss	-24.45	-35.14	-34.66	-24.12	-27.36	-29.02	-38.20	10.21	-43.12	-0.92	-31.85	-28.67	-0.08
Profit Loss	-25.37	-35.65	-35.01	-24.20	-27.46	-29.52	-38.30	10.11	-43.06	-0.92	8.13	-28.74	-0.08
Depreciation Depletion And Amortization	14.61	14.18	14.78	12.43	12.05	10.90	9.88	10.00	8.75	7.17	6.68	5.58	NA
Deferred Income Tax Expense Benefit	0.01	-0.00	0.06	0.48	-0.12	-0.77	0.17	-1.72	-0.77	0.32	-0.03	-1.59	NA
Share Based Compensation	13.65	11.70	9.97	8.01	10.33	18.18	33.11	21.26	11.13	2.36	12.03	12.72	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Investing Activities -7.70 -10.01 -5.17 -12.53 -7.61 -16.21 -8.01 -14.94 -97.59 9.24 -9.09 -3.99 NA

Payments To Acquire Property Plant And Equipment 0.33 0.69 0.37 1.78 0.84 0.52 0.55 0.53 1.65 0.01 0.23 0.30 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Investing Activities		-7.70	-10.01	-5.17	-12.53	-7.61	-16.21	-8.01	-14.94	-97.59	9.24	-9.09	-3.99	NA
Payments To Acquire Property Plant And Equipment		0.33	0.69	0.37	1.78	0.84	0.52	0.55	0.53	1.65	0.01	0.23	0.30	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Financing Activities -6.70 -2.58 0.52 -0.26 1.01 2.50 2.25 -17.56 394.14 16.86 21.78 -2.32 NA

Payments For Repurchase Of Common Stock 6.64 2.59 0.13 NA NA NA NA NA NA NA NA NA NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Financing Activities		-6.70	-2.58	0.52	-0.26	1.01	2.50	2.25	-17.56	394.14	16.86	21.78	-2.32	NA
Payments For Repurchase Of Common Stock		6.64	2.59	0.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Revenue From Contract With Customer Excluding Assessed Tax 113.33 110.35 116.30 123.26 114.62 103.82 100.71 119.13 105.62 98.46 90.20 88.41 80.24

Sul Amrica Servios De Sade S A Sul Amrica, Customer 0.40 1.40 NA NA 2.00 2.40 NA NA NA NA NA NA NA

Enterprise 60.22 64.05 70.19 73.76 65.22 59.89 59.77 67.02 62.84 60.01 54.13 45.89 46.03

Life Sciences 20.13 17.11 17.13 25.16 20.68 17.53 16.22 27.46 18.67 16.30 16.06 NA NA

Provider 32.98 29.19 28.97 24.34 28.71 26.40 24.72 24.66 24.11 22.15 20.01 19.84 19.15

Customer Board Of Directors Related 4.70 4.70 6.20 5.00 4.90 5.60 4.90 5.40 5.00 3.50 0.70 0.60 0.70

Series A Preferred Stock Holder 8.90 10.90 NA NA 5.70 NA NA NA NA NA NA NA NA

Related Party 14.96 18.05 NA NA 12.69 8.05 NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax	113.33	110.35	116.30	123.26	114.62	103.82	100.71	119.13	105.62	98.46	90.20	88.41	80.24
Sul Amrica Servios De Sade S A Sul Amrica, Customer	0.40	1.40	NA	NA	2.00	2.40	NA	NA	NA	NA	NA	NA	NA
Enterprise	60.22	64.05	70.19	73.76	65.22	59.89	59.77	67.02	62.84	60.01	54.13	45.89	46.03
Life Sciences	20.13	17.11	17.13	25.16	20.68	17.53	16.22	27.46	18.67	16.30	16.06	NA	NA
Provider	32.98	29.19	28.97	24.34	28.71	26.40	24.72	24.66	24.11	22.15	20.01	19.84	19.15
Customer Board Of Directors Related	4.70	4.70	6.20	5.00	4.90	5.60	4.90	5.40	5.00	3.50	0.70	0.60	0.70
Series A Preferred Stock Holder	8.90	10.90	NA	NA	5.70	NA	NA	NA	NA	NA	NA	NA	NA
Related Party	14.96	18.05	NA	NA	12.69	8.05	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:Assets
us-gaap:CumulativeEffectPeriodOfAdoption, us-gaap:AdjustmentsForNewAccountingPronouncements
(None, 'us-gaap:AccountingStandardsUpdate201602')

us-gaap:Liabilities
us-gaap:CumulativeEffectPeriodOfAdoption, us-gaap:AdjustmentsForNewAccountingPronouncements
(None, 'us-gaap:AccountingStandardsUpdate201602')

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:OtherAssetsNoncurrent
us-gaap:CumulativeEffectPeriodOfAdoption, us-gaap:AdjustmentsForNewAccountingPronouncements
(None, 'us-gaap:AccountingStandardsUpdate201602')

us-gaap:OtherLiabilitiesNoncurrent
us-gaap:CumulativeEffectPeriodOfAdoption, us-gaap:AdjustmentsForNewAccountingPronouncements
(None, 'us-gaap:AccountingStandardsUpdate201602')

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)