Home Data Calendar Blog

SHAK

Tables

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Earnings Per Share Basic		0.18	0.19	0.18	-0.04	-0.27	-0.05	-0.03	-0.26	-0.25	-0.06	0.05	0.03	-0.52	-0.15	-0.43	-0.03	-0.09	0.32	0.30	0.09	-0.04	0.17	0.27	0.13	-0.48	0.19	0.19	0.09	0.16	0.16	0.15	0.07	0.15	0.11	0.09	-1.06	-0.05	0.02	0.07	0.04
Earnings Per Share Diluted		0.17	0.19	0.16	-0.04	-0.27	-0.05	-0.03	-0.26	-0.23	-0.06	0.05	0.01	-0.52	-0.15	-0.43	-0.03	-0.09	0.31	0.29	0.08	-0.04	0.17	0.26	0.13	-0.47	0.19	0.19	0.09	0.16	0.15	0.14	0.07	0.15	0.10	0.08	-1.06	-0.05	0.02	0.06	0.04

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Revenue From Contract With Customer Excluding Assessed Tax		286.24	276.21	271.81	253.28	238.53	227.81	230.75	203.39	203.26	193.90	187.46	155.28	157.51	130.40	91.79	143.17	151.44	157.76	152.71	132.61	124.27	119.65	116.28	99.12	96.14	94.61	91.32	76.75	73.27	74.57	66.47	54.16	51.06	53.27	48.45	37.81	34.77	31.82	27.74	24.20
Other Income		1.04	1.23	0.13	2.84	-0.86	1.48	0.54	-0.29	-0.14	0.02	0.11	0.03	0.04	0.03	0.39	-0.09	0.20	0.25	0.45	0.56	0.27	0.44	0.41	0.23	0.28	0.23	0.20	0.20	NA	0.15	0.02	0.02	NA	0.00	NA	NA	NA	NA	NA	NA
Operating Expenses		287.54	270.55	267.06	256.47	244.84	232.64	231.57	218.33	209.75	196.54	184.15	165.30	169.73	137.20	115.86	143.96	150.95	149.60	140.84	127.45	121.43	110.30	103.26	92.60	90.30	84.00	79.58	71.12	68.28	65.40	57.54	49.45	47.41	45.47	42.21	48.76	35.76	31.07	25.59	22.97
General And Administrative Expense		35.82	30.94	31.48	31.31	31.75	26.64	29.07	31.32	25.56	20.50	20.37	19.57	19.08	14.96	14.02	16.19	19.23	17.09	15.39	13.94	15.17	13.15	12.59	11.81	11.65	9.20	9.68	8.47	8.29	7.88	7.50	6.88	7.66	5.73	6.05	18.39	6.00	5.20	3.63	3.36
Operating Income Loss		-1.29	5.66	4.75	-3.19	-6.31	-4.83	-0.82	-14.94	-6.49	-2.65	3.31	-10.02	-12.22	-6.80	-24.07	-0.79	0.49	8.16	11.87	5.16	2.84	9.34	13.02	6.51	5.84	10.61	11.74	5.63	4.99	9.17	8.93	4.71	3.65	7.80	6.24	-10.95	-0.99	0.76	2.14	1.23
Interest Expense		0.48	0.43	0.41	0.40	0.37	0.47	0.32	0.35	0.35	0.35	0.36	0.52	0.12	0.14	0.44	0.11	0.13	0.13	0.10	0.07	0.65	0.59	0.61	0.56	0.50	0.47	0.37	0.30	0.11	0.09	0.09	0.09	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		3.67	3.49	3.93	3.80	3.17	3.52	3.45	3.19	2.74	2.32	1.96	1.68	1.50	1.34	1.42	1.30	1.75	1.88	2.18	1.69	1.67	1.64	1.40	1.44	1.80	1.29	1.28	1.25	1.54	1.58	1.21	1.03	1.17	1.17	1.18	13.16	0.04	0.04	0.04	0.04
Income Tax Expense Benefit		-5.75	0.53	0.35	0.87	6.78	-1.51	0.71	-4.30	3.44	-0.58	0.99	-11.08	6.86	-0.80	-6.09	0.09	3.43	-3.14	1.05	2.05	3.18	2.24	2.24	1.20	143.87	2.49	3.38	1.66	0.29	2.44	2.32	1.30	0.53	1.53	1.01	0.23	0.30	0.13	0.14	0.10
Income Taxes Paid Net		0.91	1.27	1.09	0.78	0.83	0.75	1.22	0.94	1.02	0.60	0.80	0.39	0.34	0.49	-0.03	0.80	0.56	0.93	0.94	0.62	1.26	0.58	0.58	0.85	0.33	0.34	0.50	1.09	0.53	-0.03	0.85	0.47	0.08	0.22	0.07	0.05	0.30	0.09	0.09	0.35
Profit Loss		7.25	8.14	7.22	-1.62	-11.07	-2.31	-1.30	-11.28	-10.35	-2.40	2.06	0.57	-20.31	-6.11	-18.03	-1.08	-2.07	11.42	11.17	3.61	-0.55	6.95	10.57	4.98	-11.03	7.87	8.18	3.86	5.46	6.79	6.55	3.35	3.05	6.19	5.14	1.79	-1.43	0.50	1.95	1.09
Other Comprehensive Income Loss Net Of Tax		0.00	0.00	0.00	-0.00	0.00	0.00	-0.00	-0.00	0.00	-0.00	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	-0.11	0.07	0.00	-0.01	0.00	-0.01	-0.01	-0.00	-0.01	0.00	0.00	0.00	NA	NA	NA	NA
Net Income Loss		7.22	7.63	6.95	-1.53	-10.72	-2.02	-1.19	-10.16	-9.73	-2.18	1.94	1.31	-19.43	-5.56	-16.21	-0.96	-2.09	10.34	9.03	2.55	-0.96	5.03	7.60	3.51	-12.46	5.00	4.88	2.27	3.92	3.77	3.30	1.46	1.25	1.53	1.12	-12.67	-1.43	0.50	1.95	1.09
Comprehensive Income Net Of Tax		7.22	7.63	6.95	-1.54	-10.72	-2.02	-1.19	-10.16	-9.73	-2.18	1.94	1.31	-19.43	-5.56	-16.21	-0.96	-2.09	10.34	9.03	2.55	-0.96	5.03	7.60	3.52	-12.54	5.04	4.88	2.26	3.92	3.76	3.29	1.46	13.14	1.53	1.12	-12.67	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		7.22	7.63	6.95	-1.53	-7.86	-2.02	-1.19	-10.16	-5.64	-2.18	1.94	1.31	NA	-5.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Assets		1605.86	1564.86	1532.82	1506.91	1494.86	1501.77	1480.08	1449.73	1457.57	1440.30	1432.27	1407.59	1145.35	1137.20	1123.93	1040.01	968.27	963.27	898.24	846.97	610.53	592.32	536.74	500.29	470.61	599.94	578.26	555.43	538.19	511.94	467.37	422.51	379.55	274.78	162.00	150.90	82.96	NA	NA	NA
Liabilities		1136.49	1122.86	1101.46	1087.01	1075.11	1073.52	1052.44	1024.47	1021.97	997.02	988.74	967.64	710.86	690.44	672.65	717.40	646.28	644.98	597.57	561.23	337.08	320.74	280.29	267.16	246.13	368.16	357.26	343.96	336.84	320.52	288.74	255.09	222.53	136.66	46.64	41.87	70.36	NA	NA	NA
Liabilities And Stockholders Equity		1605.86	1564.86	1532.82	1506.91	1494.86	1501.77	1480.08	1449.73	1457.57	1440.30	1432.27	1407.59	1145.35	1137.20	1123.93	1040.01	968.27	963.27	898.24	846.97	610.53	592.32	536.74	500.29	470.61	599.94	578.26	555.43	538.19	511.94	467.37	422.51	379.55	274.78	162.00	150.90	82.96	NA	NA	NA
Stockholders Equity		443.42	416.35	406.27	395.42	395.12	403.50	402.76	400.42	409.54	416.86	417.07	413.93	407.32	417.69	421.58	300.42	298.82	290.62	255.02	236.44	226.07	224.16	204.02	182.14	169.49	176.82	168.99	160.94	152.19	142.47	128.47	113.36	100.61	131.37	112.48	110.19	12.60	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Assets Current		334.43	323.24	329.52	330.07	343.99	367.06	387.57	386.62	409.68	419.18	438.16	435.29	203.19	204.51	204.08	115.41	87.67	99.44	86.86	92.36	101.12	103.92	102.10	95.65	93.20	98.51	93.18	83.80	83.94	81.95	75.92	73.41	78.93	75.83	71.67	66.14	7.95	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		224.65	190.02	203.70	293.43	230.52	257.00	278.33	279.25	302.41	321.42	340.10	375.00	146.87	174.88	173.98	87.81	37.10	44.51	29.73	31.90	24.75	29.30	30.88	26.62	21.51	26.89	22.44	15.71	11.61	12.23	68.37	65.86	70.85	69.82	64.92	60.83	2.68	6.11	5.84	10.34
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		224.65	190.02	203.70	293.43	230.52	257.00	278.33	279.25	302.41	321.42	340.10	375.00	146.87	174.88	173.98	87.81	37.10	44.51	29.73	31.90	24.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Short Term Investments		68.56	94.96	91.54	NA	80.71	80.02	79.62	79.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	61.35	NA	NA	0.28	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		16.85	13.89	14.33	14.18	13.88	11.80	11.94	11.76	13.66	11.31	11.70	8.84	9.46	7.73	8.29	6.82	9.97	15.09	13.66	8.86	10.52	9.32	7.11	5.03	5.64	5.14	5.08	5.04	6.01	4.49	3.04	3.34	4.22	3.13	4.00	2.84	3.28	NA	NA	NA
Inventory Net		5.40	4.61	4.67	4.39	4.18	4.00	3.96	3.78	3.85	3.52	3.56	2.73	2.89	2.38	2.35	2.04	2.22	1.78	1.69	1.63	1.75	1.38	1.24	1.18	1.26	1.13	0.97	0.90	0.81	0.83	0.64	0.62	0.54	0.61	0.48	0.40	0.53	NA	NA	NA
Prepaid Expense And Other Assets Current		18.97	19.76	15.28	18.07	14.70	14.25	13.73	12.15	9.76	2.84	2.69	7.80	7.07	2.64	2.62	2.32	1.88	1.72	5.70	2.31	1.98	2.12	1.47	1.69	1.76	2.06	1.59	4.30	3.48	3.06	3.87	3.60	3.33	2.24	2.25	2.04	1.44	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Property Plant And Equipment Gross		907.75	NA	NA	NA	757.39	NA	NA	NA	612.15	NA	NA	NA	502.70	480.53	464.01	460.14	436.65	415.58	387.27	357.17	347.30	319.43	287.29	263.82	245.35	227.29	207.62	189.56	173.38	156.82	141.32	128.90	116.56	108.55	NA	NA	83.47	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		376.76	353.30	331.57	310.94	290.36	271.94	254.29	236.93	222.77	207.76	193.14	179.23	166.16	154.00	141.85	131.10	121.79	111.23	101.38	92.15	85.45	77.73	70.53	63.94	58.26	52.60	47.24	42.07	37.12	33.75	30.03	26.62	23.52	20.57	NA	NA	13.34	NA	NA	NA
Property Plant And Equipment Net		531.00	525.56	500.08	479.62	467.03	441.87	411.02	398.97	389.39	370.02	356.20	348.58	336.54	326.53	322.16	329.04	314.86	304.35	285.89	265.02	261.85	241.70	216.76	199.88	187.09	174.69	160.38	147.49	136.26	123.07	111.30	102.28	93.04	87.98	81.08	75.70	70.12	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		1.90	NA	NA	NA	1.84	NA	NA	NA	1.46	NA	NA	NA	1.44	NA	NA	NA	1.44	NA	NA	NA	1.16	NA	NA	NA	0.89	NA	NA	NA	0.70	NA	NA	NA	0.70	NA	NA	NA	0.70	NA	NA	NA
Other Assets Noncurrent		15.93	16.04	15.80	16.21	15.82	15.33	14.73	13.85	12.56	11.40	11.62	11.79	12.30	12.04	12.21	12.06	11.49	10.65	9.39	7.01	5.03	3.68	3.83	4.14	4.40	4.51	4.68	4.61	4.78	5.27	5.53	5.35	5.62	3.41	3.22	2.97	4.75	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Liabilities Current		164.07	152.18	150.19	143.05	147.72	144.54	133.91	125.96	121.50	118.26	124.49	118.75	109.70	104.27	96.67	102.83	99.39	95.97	79.01	79.18	59.95	48.80	38.80	33.46	34.02	36.76	33.11	28.82	31.72	26.12	22.07	20.22	24.00	19.96	16.62	13.67	48.18	NA	NA	NA
Accounts Payable Current		22.27	21.25	17.00	16.00	20.41	17.21	16.42	13.39	19.95	17.84	26.29	24.31	23.49	22.35	20.73	15.33	14.30	15.87	3.83	12.65	12.47	9.65	8.34	6.74	8.21	8.64	9.48	5.66	6.92	5.84	5.22	6.04	6.79	5.34	5.69	4.62	6.44	NA	NA	NA
Accrued Liabilities Current		54.74	47.63	50.59	45.68	47.95	49.39	40.01	39.00	36.89	34.16	32.76	28.77	25.92	25.24	19.81	24.23	24.14	27.98	25.57	20.46	22.80	22.76	15.99	13.20	11.65	13.18	8.62	7.70	8.54	8.23	6.62	5.44	6.80	6.47	4.78	4.20	5.58	NA	NA	NA
Other Liabilities Current		17.10	17.52	17.88	18.12	19.55	19.50	20.26	20.59	14.50	13.27	13.90	15.09	14.20	12.58	11.40	13.73	19.50	15.95	16.10	16.15	14.03	8.39	7.66	7.79	7.94	9.82	10.25	11.43	10.17	6.74	5.84	5.03	4.61	3.40	2.43	2.27	1.75	NA	NA	NA
Contract With Customer Liability Current		1.19	1.18	1.25	1.04	0.97	0.89	0.89	0.84	0.76	0.76	0.68	0.61	0.61	0.56	0.55	0.55	0.51	0.42	0.39	0.35	0.31	0.29	0.30	0.31	0.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Long Term Debt		245.64	245.38	245.11	244.85	244.59	244.33	244.07	243.80	243.54	243.28	243.02	242.88	NA	NA	NA	50.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.31	0.31	0.31	0.31	0.31	0.31	NA	NA	NA
Minority Interest		25.95	25.64	25.09	24.49	24.63	24.76	24.87	24.84	26.06	26.42	26.46	26.02	27.17	29.07	29.71	22.19	23.17	27.68	45.65	49.30	47.38	47.42	52.42	50.99	54.99	54.96	52.01	50.53	49.16	48.95	50.16	54.06	56.40	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		26.64	26.32	22.22	22.19	20.69	20.59	21.60	20.94	22.77	22.75	23.69	22.30	24.46	21.83	15.13	15.42	15.33	14.91	13.61	13.14	10.50	7.52	7.26	6.10	2.55	2.63	2.15	1.51	4.11	4.13	4.16	4.33	4.35	3.75	8.76	8.89	4.02	NA	NA	NA
Operating Lease Liability Noncurrent		464.53	463.37	448.58	441.55	427.23	429.17	418.01	399.49	400.11	378.69	363.48	349.67	343.74	336.15	332.75	322.19	304.91	316.16	292.64	269.37	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Stockholders Equity		443.42	416.35	406.27	395.42	395.12	403.50	402.76	400.42	409.54	416.86	417.07	413.93	407.32	417.69	421.58	300.42	298.82	290.62	255.02	236.44	226.07	224.16	204.02	182.14	169.49	176.82	168.99	160.94	152.19	142.47	128.47	113.36	100.61	131.37	112.48	110.19	12.60	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		469.37	442.00	431.36	419.90	419.75	428.25	427.64	425.26	435.60	443.28	443.53	439.95	434.49	446.76	451.29	322.61	321.99	318.30	300.67	285.74	273.45	271.58	256.45	233.13	224.48	231.78	221.00	211.47	201.35	191.42	178.63	167.42	157.02	138.13	115.35	109.03	12.60	NA	NA	NA
Additional Paid In Capital		426.60	423.81	421.36	417.45	415.61	413.27	410.52	406.98	405.94	403.54	401.57	400.37	395.07	386.01	384.34	246.97	244.41	234.12	208.87	199.31	195.63	192.76	177.65	163.37	153.10	147.89	145.10	141.94	135.45	129.65	119.42	107.59	96.31	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		16.78	-7.50	-15.12	-22.07	-20.54	-9.82	-7.80	-6.61	3.55	13.28	15.46	13.52	12.21	31.64	37.20	53.41	54.37	56.46	46.12	37.09	30.40	31.36	26.34	18.73	16.40	28.86	23.86	18.99	16.72	12.80	9.03	5.74	4.27	NA	NA	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.00	-0.00	-0.00	-0.00	NA	-0.00	-0.00	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	0.00	0.00	0.00	0.00	-0.05	0.03	-0.02	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01	NA	NA	NA	NA	NA	NA	NA
Minority Interest		25.95	25.64	25.09	24.49	24.63	24.76	24.87	24.84	26.06	26.42	26.46	26.02	27.17	29.07	29.71	22.19	23.17	27.68	45.65	49.30	47.38	47.42	52.42	50.99	54.99	54.96	52.01	50.53	49.16	48.95	50.16	54.06	56.40	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.74	3.56	4.01	3.86	3.22	3.57	3.50	3.22	2.77	2.35	1.99	1.70	1.51	1.35	1.43	1.31	NA	1.91	2.26	1.75	NA	1.66	1.42	1.46	NA	1.30	1.32	1.29	NA	1.62	1.24	1.06	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.03	0.08	0.00	0.05	0.02	0.07	0.02	0.30	0.09	0.17	0.24	0.47	0.00	0.16	0.01	0.30	0.00	0.04	1.56	0.11	0.06	0.02	0.59	0.08	-0.01	-0.59	2.02	0.35	0.14	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Net Cash Provided By Used In Operating Activities		41.55	28.40	42.37	19.82	22.41	19.17	27.19	7.97	14.66	6.74	27.05	9.95	8.85	10.51	10.51	7.48	16.81	37.15	18.69	17.20	22.61	21.91	21.74	19.13	16.91	20.24	24.05	9.68	13.76	16.09	15.96	8.48	10.31	13.31	12.46	5.18	2.15	3.20	6.82	1.41
Net Cash Provided By Used In Investing Activities		-6.06	-40.85	-131.88	46.46	-48.21	-39.76	-27.40	-28.05	-32.72	-24.20	-60.74	-27.23	-42.08	-9.41	-18.55	0.65	-25.81	-25.16	-19.34	-10.37	-27.69	-24.12	-18.94	-15.85	-20.49	-16.10	-17.05	-8.30	-15.43	-72.73	-12.48	-14.13	-9.19	-8.40	-8.37	-8.56	-10.63	-6.53	-9.59	-1.76
Net Cash Provided By Used In Financing Activities		-0.86	-1.23	-0.23	-3.37	-0.67	-0.75	-0.71	-3.07	-0.96	-1.22	-1.21	245.40	5.22	-0.20	94.22	42.57	1.59	2.78	-1.52	0.32	0.54	0.62	1.45	1.83	-1.80	0.31	-0.28	2.73	1.04	0.50	-0.97	0.66	-0.10	-0.01	0.00	61.54	5.05	3.60	-1.73	-2.39

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Net Cash Provided By Used In Operating Activities		41.55	28.40	42.37	19.82	22.41	19.17	27.19	7.97	14.66	6.74	27.05	9.95	8.85	10.51	10.51	7.48	16.81	37.15	18.69	17.20	22.61	21.91	21.74	19.13	16.91	20.24	24.05	9.68	13.76	16.09	15.96	8.48	10.31	13.31	12.46	5.18	2.15	3.20	6.82	1.41
Net Income Loss		7.22	7.63	6.95	-1.53	-10.72	-2.02	-1.19	-10.16	-9.73	-2.18	1.94	1.31	-19.43	-5.56	-16.21	-0.96	-2.09	10.34	9.03	2.55	-0.96	5.03	7.60	3.51	-12.46	5.00	4.88	2.27	3.92	3.77	3.30	1.46	1.25	1.53	1.12	-12.67	-1.43	0.50	1.95	1.09
Profit Loss		7.25	8.14	7.22	-1.62	-11.07	-2.31	-1.30	-11.28	-10.35	-2.40	2.06	0.57	-20.31	-6.11	-18.03	-1.08	-2.07	11.42	11.17	3.61	-0.55	6.95	10.57	4.98	-11.03	7.87	8.18	3.86	5.46	6.79	6.55	3.35	3.05	6.19	5.14	1.79	-1.43	0.50	1.95	1.09
Increase Decrease In Accounts Receivable		2.96	-0.44	3.81	-3.35	-7.30	-0.12	0.18	-1.90	2.35	-0.39	2.87	-0.63	1.24	-0.56	1.47	-3.15	-2.41	-1.07	-1.28	-5.98	-2.52	-1.24	1.33	-3.11	-0.79	-1.66	-1.65	-2.31	-1.61	0.38	-0.72	-1.02	-0.63	-0.78	1.08	-0.44	0.96	0.28	0.61	-0.10
Increase Decrease In Inventories		0.80	-0.07	0.28	0.21	0.19	0.04	0.17	-0.07	0.33	-0.04	0.83	-0.15	0.51	0.04	0.43	-0.31	0.44	0.09	0.07	-0.12	0.37	0.14	0.06	-0.08	0.13	0.16	0.07	0.10	-0.02	0.19	0.01	0.08	-0.06	0.12	0.08	-0.12	0.17	0.04	-0.00	-0.02
Increase Decrease In Accounts Payable		5.75	-1.12	1.86	-5.80	5.61	-0.96	1.76	-2.86	0.33	-11.02	2.76	1.47	0.28	-1.45	10.25	-4.45	0.21	9.24	-5.14	-0.06	2.72	0.25	0.19	0.00	0.70	-0.49	0.62	0.40	0.89	-0.40	-0.21	0.56	0.44	-0.43	0.45	-0.26	1.41	-1.36	1.21	-0.05
Deferred Income Tax Expense Benefit		-16.17	4.36	0.82	1.92	-15.57	3.82	2.67	5.72	-20.09	3.44	7.79	-1.52	-10.04	-2.54	7.45	3.77	-4.91	-1.47	0.22	0.10	-1.21	1.19	1.11	-0.30	143.28	0.49	3.57	-1.01	-0.64	0.14	-0.02	0.00	-0.73	0.00	0.00	0.00	NA	NA	NA	0.00
Share Based Compensation		3.67	3.49	3.93	3.80	3.17	3.52	3.45	3.19	2.74	2.32	1.96	1.68	1.50	1.34	1.42	1.30	1.75	1.88	2.18	1.69	1.67	1.64	1.40	1.44	1.80	1.29	1.28	1.25	1.54	1.58	1.21	1.03	1.17	1.17	1.18	13.16	0.04	0.04	0.04	0.04
Amortization Of Financing Costs		0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.09	0.02	0.03	-0.05	0.07	0.09	0.09	0.00	0.00	0.00	0.00	0.00	0.07	0.07	0.09	0.08	0.07	0.09	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.12	0.03	0.03	0.01

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Net Cash Provided By Used In Investing Activities		-6.06	-40.85	-131.88	46.46	-48.21	-39.76	-27.40	-28.05	-32.72	-24.20	-60.74	-27.23	-42.08	-9.41	-18.55	0.65	-25.81	-25.16	-19.34	-10.37	-27.69	-24.12	-18.94	-15.85	-20.49	-16.10	-17.05	-8.30	-15.43	-72.73	-12.48	-14.13	-9.19	-8.40	-8.37	-8.56	-10.63	-6.53	-9.59	-1.76
Payments To Acquire Property Plant And Equipment		33.13	38.28	40.43	34.33	47.76	39.53	27.29	27.97	32.64	24.14	21.55	23.16	22.04	9.37	18.48	19.16	25.60	24.91	31.01	24.98	27.38	23.78	18.65	17.72	20.35	16.19	11.85	13.13	15.16	12.72	12.42	14.13	6.79	8.40	8.37	8.56	10.63	6.53	9.59	1.76

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Net Cash Provided By Used In Financing Activities		-0.86	-1.23	-0.23	-3.37	-0.67	-0.75	-0.71	-3.07	-0.96	-1.22	-1.21	245.40	5.22	-0.20	94.22	42.57	1.59	2.78	-1.52	0.32	0.54	0.62	1.45	1.83	-1.80	0.31	-0.28	2.73	1.04	0.50	-0.97	0.66	-0.10	-0.01	0.00	61.54	5.05	3.60	-1.73	-2.39

		2023-12-27	2023-09-27	2023-06-28	2023-03-29	2022-12-28	2022-09-28	2022-06-29	2022-03-30	2021-12-29	2021-09-29	2021-06-30	2021-03-31	2020-12-30	2020-09-23	2020-06-24	2020-03-25	2019-12-25	2019-09-25	2019-06-26	2019-03-27	2018-12-26	2018-09-26	2018-06-27	2018-03-28	2017-12-27	2017-09-27	2017-06-28	2017-03-29	2016-12-28	2016-09-28	2016-06-29	2016-03-30	2015-12-30	2015-09-30	2015-07-01	2015-04-01	2014-12-31	2014-09-24	2014-06-25	2014-03-26
Revenue From Contract With Customer Excluding Assessed Tax		286.24	276.21	271.81	253.28	238.53	227.81	230.75	203.39	203.26	193.90	187.46	155.28	157.51	130.40	91.79	143.17	151.44	157.76	152.71	132.61	124.27	119.65	116.28	99.12	96.14	94.61	91.32	76.75	73.27	74.57	66.47	54.16	51.06	53.27	48.45	37.81	34.77	31.82	27.74	24.20
Hudson Yards Catering H Y C, Related Party		0.26	0.42	0.16	NA	0.40	0.18	0.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Initial Territoryand Opening Fees		0.00	0.33	0.28	0.25	0.34	0.26	0.21	0.20	0.19	0.21	0.17	0.19	0.20	0.25	0.13	0.18	0.24	0.10	0.10	0.14	0.07	0.10	0.07	0.06	0.29	0.19	0.11	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Based Royalties		10.46	10.90	9.71	8.78	8.27	8.05	7.49	6.40	7.19	6.71	5.83	4.42	4.83	3.87	2.13	4.94	5.38	5.29	4.74	3.90	3.47	3.66	3.32	2.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Shack Sales		275.77	264.98	261.81	244.25	229.92	219.50	223.05	196.79	195.88	186.97	181.47	150.67	152.48	126.29	89.52	138.05	145.81	152.37	147.88	128.57	120.72	115.88	112.90	96.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		10.47	11.23	9.99	9.02	8.61	8.31	7.70	6.60	7.38	6.92	5.99	4.61	5.03	4.11	2.27	5.12	5.62	5.40	4.84	4.04	3.54	3.77	3.38	3.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept