Home Data Calendar Blog

SGFY

Tables

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Weighted Average Number Of Diluted Shares Outstanding NA177.42176.35172.76NA172.43168.00165.49NANANANA
Weighted Average Number Of Shares Outstanding Basic NA177.42176.35172.76NA169.06168.00165.49NANANANA
Earnings Per Share Basic -0.19-0.90-2.10-0.060.130.120.00-0.14NANANANA
Earnings Per Share Diluted -0.19-0.90-2.10-0.060.130.120.00-0.14NANANANA
Income Loss From Continuing Operations Per Basic Share -0.00-0.00NA-0.000.000.00NA-0.00NANANANA
Income Loss From Continuing Operations Per Diluted Share -0.00-0.00NA-0.000.000.00NA-0.00NANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 183.70139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Revenues 183.70139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 74.90123.30127.70114.5090.50100.40104.1098.50103.3083.4052.7067.30
Costs And Expenses -460.30226.20753.80206.00177.70186.70187.30178.10184.30156.40117.00135.30
Selling General And Administrative Expense -11.0058.6084.4070.3056.5065.8064.9057.3059.5050.4047.0051.10
Marketing And Advertising Expense 0.100.200.200.200.300.400.200.300.500.100.800.40
Operating Income Loss 9.50-86.40-507.6010.503.7012.5025.501.909.20-1.7013.70-3.60
Interest Expense 6.006.004.604.004.204.206.506.806.005.105.905.20
Interest Paid Net 5.605.404.003.303.803.607.804.804.404.705.404.80
Income Tax Expense Benefit 43.10-48.505.20-6.007.906.40-0.20-9.900.400.200.200.10
Income Taxes Paid Net -0.901.90NANA0.203.403.80-0.100.200.20NANA
Profit Loss -52.40-225.00-490.00-16.3032.4029.30-0.10-34.500.70-13.307.00-8.90
Net Income Loss -36.40-159.00-370.50-10.9022.7020.200.00-23.200.70-13.307.00-8.90

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 1744.101721.501768.002271.402127.202126.502092.002172.701522.30NANANA
Liabilities 923.50862.40697.00725.50634.30667.00668.10741.70628.30NANANA
Liabilities And Stockholders Equity 1744.101721.501768.002271.402127.202126.502092.002172.701522.30NANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 796.50777.80850.40825.901000.60967.40930.301003.30389.20NANANA
Cash And Cash Equivalents At Carrying Value 466.10461.60439.40451.30678.50678.80631.90756.5072.60NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 493.40491.00441.70453.60684.20685.90639.00760.9077.0092.3059.50119.40
Accounts Receivable Net Current 156.40181.40217.90220.70217.20169.20216.60169.40270.60NANANA
Prepaid Expense And Other Assets Current 27.3038.7018.2019.1014.9017.7016.5011.7013.80NANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross 57.2055.6054.1051.9050.2047.2045.4044.3043.60NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 35.3032.3030.7028.5026.5024.2022.2020.2018.20NANANA
Amortization Of Intangible Assets -0.5012.0017.9015.8016.9015.5015.2014.7014.3014.0013.5013.00
Property Plant And Equipment Net 21.9023.3023.4023.4023.7023.0023.2024.1025.40NANANA
Goodwill 369.90370.10369.70796.40597.10597.10597.10596.70596.70NANANA
Intangible Assets Net Excluding Goodwill 418.30426.00436.60540.20455.30478.50488.60497.90506.90NANANA
Finite Lived Intangible Assets Net 418.30426.00436.60540.20455.30478.50488.60497.90506.90NANANA
Other Assets Noncurrent 9.209.7010.4010.7011.7012.207.705.704.10NANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 490.40409.00162.60171.30183.10174.30157.80191.50189.60NANANA
Long Term Debt Current 3.503.503.503.503.503.502.604.204.20NANANA
Accounts Payable And Accrued Liabilities Current 84.10116.3086.00105.50136.70124.70121.20133.10147.60NANANA
Other Liabilities Current 10.3018.1015.6018.3010.0010.3014.5018.2016.60NANANA
Contract With Customer Liability Current 2.402.801.002.603.601.004.407.003.806.101.501.60

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Long Term Debt 336.60337.10337.50338.00338.40338.90338.40401.00401.30NANANA
Long Term Debt Noncurrent 333.10333.60334.00334.50334.90335.40335.80396.80397.10NANANA
Deferred Income Tax Liabilities Net 19.6020.9020.5022.40NA1.801.80NANANANANA
Minority Interest 193.20200.60264.80375.10369.60360.10360.60369.60NANANANA
Other Liabilities Noncurrent 0.900.801.101.2011.4015.5016.3016.7017.90NANANA
Operating Lease Liability Noncurrent 25.5026.9028.4025.20NANANANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 820.60859.101071.001545.901492.901459.501423.901431.00894.00NANANA
Additional Paid In Capital 1182.501177.201165.901160.001101.301100.101084.201082.30NANANANA
Retained Earnings Accumulated Deficit -557.50-521.10-362.108.4019.70-3.00-23.20-23.20NANANANA
Minority Interest 193.20200.60264.80375.10369.60360.10360.60369.60NANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities NA58.80-3.20-32.306.5057.40-20.7086.702.8087.30-50.804.20
Net Cash Provided By Used In Investing Activities NA-8.30-9.60-198.40-7.80-12.30-7.50-6.40-21.10-8.40-9.10-11.20
Net Cash Provided By Used In Financing Activities NA-1.200.900.10-0.401.80-93.70603.603.00-46.100.0076.20

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities NA58.80-3.20-32.306.5057.40-20.7086.702.8087.30-50.804.20
Net Income Loss -36.40-159.00-370.50-10.9022.7020.200.00-23.200.70-13.307.00-8.90
Profit Loss -52.40-225.00-490.00-16.3032.4029.30-0.10-34.500.70-13.307.00-8.90
Depreciation Depletion And Amortization 1.0014.7020.1018.0019.1017.6017.3016.7016.3015.8015.7014.50
Increase Decrease In Accounts Receivable 75.10-36.50-2.801.9048.00-47.4047.20-101.20127.50-91.80128.90-62.10
Deferred Income Tax Expense Benefit 21.10-36.00-2.80-12.905.805.50-0.30-14.00NANANANA
Share Based Compensation 8.8013.4015.106.603.503.903.302.502.102.101.906.00
Amortization Of Financing Costs 0.600.500.500.600.500.600.700.700.500.500.400.40

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities NA-8.30-9.60-198.40-7.80-12.30-7.50-6.40-21.10-8.40-9.10-11.20
Payments To Acquire Property Plant And Equipment 1.502.702.101.703.001.801.200.700.902.903.906.20

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities NA-1.200.900.10-0.401.80-93.70603.603.00-46.100.0076.20

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 183.70139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Operating, Episodes Of Care Services NANA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Operating, Episodes Of Care Wind Down NA-67.70NANANA30.10NANANANANANA
Operating, Home Community Services NA207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10
Caravan Health Inc, Episodes Of Care Services NANA16.60NANANANANANANANANA
Episodes, Episodes Of Care Services NANA19.8024.1022.8027.8035.3025.4042.1037.5044.0025.70
Episodes, Episodes Of Care Wind Down NA-69.90NANANA27.80NANANANANANA
Evaluations, Home Community Services NA202.30207.00186.20155.10167.10173.20150.30146.50112.5081.20101.10
Value Based Care, Home Community Services NA4.60NANANANANANANANANANA
Product And Service Other, Episodes Of Care Services NANA2.205.502.402.302.102.202.602.502.702.90
Product And Service Other, Episodes Of Care Wind Down NA2.20NANANA2.30NANANANANANA
Product And Service Other, Home Community Services NA0.600.600.701.102.002.202.102.302.202.802.00
Episodes Of Care Services NANA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Episodes Of Care Wind Down NA-67.70NANANA30.10NANANANANANA
Home Community Services NA207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10
Revenue From Contract With Customer Excluding Assessed Tax 183.70139.80246.20216.50181.40199.20212.80180.00193.50154.70130.70131.70
Operating, Episodes Of Care Services NANA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Operating, Episodes Of Care Wind Down NA-67.70NANANA30.10NANANANANANA
Operating, Home Community Services NA207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10
Caravan Health Inc, Episodes Of Care Services NANA16.60NANANANANANANANANA
Episodes, Episodes Of Care Services NANA19.8024.1022.8027.8035.3025.4042.1037.5044.0025.70
Episodes, Episodes Of Care Wind Down NA-69.90NANANA27.80NANANANANANA
Evaluations, Home Community Services NA202.30207.00186.20155.10167.10173.20150.30146.50112.5081.20101.10
Value Based Care, Home Community Services NA4.60NANANANANANANANANANA
Product And Service Other, Episodes Of Care Services NANA2.205.502.402.302.102.202.602.502.702.90
Product And Service Other, Episodes Of Care Wind Down NA2.20NANANA2.30NANANANANANA
Product And Service Other, Home Community Services NA0.600.600.701.102.002.202.102.302.202.802.00
Episodes Of Care Services NANA38.6029.6025.2030.1037.4027.6044.7040.0046.7028.60
Episodes Of Care Wind Down NA-67.70NANANA30.10NANANANANANA
Home Community Services NA207.50207.60186.90156.20169.10175.40152.40148.80114.7084.00103.10

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation, us-gaap:PlanName
(None, 'sgfy:A2021LTIP')
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location, us-gaap: Plan Name
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Assets
us-gaap:ConsolidatedEntities
(None,)
Assetsus-gaap: Consolidated Entities
us-gaap:Liabilities
us-gaap:ConsolidatedEntities
(None,)
Liabilitiesus-gaap: Consolidated Entities
us-gaap:LiabilitiesAndStockholdersEquity
us-gaap:ConsolidatedEntities
(None,)
Liabilities And Stockholders Equityus-gaap: Consolidated Entities
us-gaap:StockholdersEquity
us-gaap:ConsolidatedEntities
(None,)
Stockholders Equityus-gaap: Consolidated Entities
us-gaap:AssetsCurrent
us-gaap:ConsolidatedEntities
(None,)
Assets Currentus-gaap: Consolidated Entities
us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:ConsolidatedEntities
(None,)
Cash And Cash Equivalents At Carrying Valueus-gaap: Consolidated Entities
us-gaap:AccountsReceivableNetCurrent
us-gaap:StatementBusinessSegments
(None,)
Accounts Receivable Net Currentus-gaap: Statement Business Segments
us-gaap:AccountsReceivableNetCurrent
us-gaap:MajorCustomers, us-gaap:StatementBusinessSegments
('sgfy:CentersForMedicareAndMedicaidServices', None)
Accounts Receivable Net Currentus-gaap: Major Customers, us-gaap: Statement Business Segments
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:LiabilitiesCurrent
us-gaap:ConsolidatedEntities
(None,)
Liabilities Currentus-gaap: Consolidated Entities
us-gaap:AccountsPayableAndAccruedLiabilitiesCurrent
us-gaap:ConsolidatedEntities
(None,)
Accounts Payable And Accrued Liabilities Currentus-gaap: Consolidated Entities
us-gaap:ContractWithCustomerLiabilityCurrent
us-gaap:StatementBusinessSegments
(None,)
Contract With Customer Liability Currentus-gaap: Statement Business Segments
us-gaap:StockholdersEquity
us-gaap:ConsolidatedEntities
(None,)
Stockholders Equityus-gaap: Consolidated Entities
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:AdditionalPaidInCapital
us-gaap:ConsolidatedEntities
(None,)
Additional Paid In Capitalus-gaap: Consolidated Entities
us-gaap:RetainedEarningsAccumulatedDeficit
us-gaap:ConsolidatedEntities
(None,)
Retained Earnings Accumulated Deficitus-gaap: Consolidated Entities
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenuesus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:EpisodesOfCareServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'sgfy:HomeCommunityServices')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments