Home Data Calendar Blog

SCWX

Tables

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Weighted Average Number Of Diluted Shares Outstanding 86.12 85.43 84.58 84.48 83.76 NA 83.30 82.98 81.98 NA 81.47 81.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 86.12 85.43 84.58 84.48 83.76 NA 83.30 82.98 81.98 NA 81.47 81.42 NA NA NA NA NA NA NA NA NA 80.36 80.36 80.35 80.06 NA NA NA NA NA NA NA NA

Earnings Per Share Basic -0.38 -0.36 -0.33 -0.29 -0.26 NA -0.15 -0.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted -0.38 -0.36 -0.33 -0.29 -0.26 NA -0.15 -0.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Basic Share NA NA NA NA -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations Per Diluted Share NA NA NA NA -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Revenue From Contract With Customer Excluding Assessed Tax 92.97 94.39 110.94 116.18 121.02 127.88 133.70 134.17 139.46 139.74 141.64 138.48 141.18 141.99 141.33 136.60 132.84 130.71 133.06 128.78 126.16 120.65 117.10 116.24 113.68 118.95 107.11 103.65 99.79 94.08 88.19 79.86 77.40

Revenues 92.97 94.39 110.94 116.18 121.02 127.88 133.70 134.17 139.46 139.74 141.64 138.48 141.18 141.99 141.33 136.60 132.84 130.71 133.06 128.78 126.16 120.65 117.53 116.12 113.59 118.95 107.11 103.65 99.79 94.08 88.19 79.86 77.40

Cost Of Revenue 40.06 42.79 45.58 49.58 49.44 50.55 52.89 56.48 57.21 59.74 59.61 59.90 62.91 64.79 61.57 63.59 62.84 60.91 62.13 62.55 60.53 60.73 55.73 56.33 53.94 NA 53.64 52.91 49.85 49.63 45.47 44.72 44.00

Cost Of Goods And Services Sold 40.06 42.79 45.58 49.58 49.44 50.55 52.89 56.48 57.21 59.74 59.61 59.90 62.91 64.79 61.57 63.59 62.84 60.91 62.13 62.55 60.53 60.25 55.31 55.91 53.94 NA 53.64 52.91 49.85 49.63 45.47 44.72 44.00

Gross Profit 52.91 51.61 65.36 66.60 71.58 77.33 80.81 77.69 82.26 79.99 82.03 78.58 78.27 77.19 79.76 73.01 70.00 69.80 70.93 66.23 65.63 59.93 61.81 59.80 59.65 62.74 53.47 50.75 49.94 44.45 42.72 35.14 33.40

Operating Expenses 94.07 87.96 101.37 98.85 97.94 92.58 96.18 91.59 90.11 94.20 86.93 81.53 89.04 89.72 89.90 88.06 84.47 80.20 77.51 80.39 83.22 86.03 79.69 78.45 80.05 NA 68.31 70.79 68.94 66.93 67.57 67.49 59.73

Research And Development Expense 28.24 31.17 35.26 33.64 33.33 31.16 32.77 30.42 28.15 29.22 27.61 24.11 24.07 23.36 24.09 24.86 22.64 21.69 21.11 22.45 22.35 21.49 19.50 19.69 19.48 NA 12.18 12.85 13.60 18.10 12.23 12.64 11.83

General And Administrative Expense 20.37 22.26 24.73 24.27 25.36 22.39 28.40 26.49 25.55 27.94 24.51 21.80 27.52 25.64 25.08 25.15 23.64 22.66 21.62 22.42 25.20 25.29 22.90 21.14 23.40 NA 29.71 29.31 27.85 19.88 28.23 28.15 25.78

Selling And Marketing Expense 31.24 34.53 41.38 40.94 39.24 39.04 35.01 34.69 36.41 37.05 34.81 35.62 37.45 40.71 40.73 38.05 38.19 35.85 34.77 35.52 35.67 39.26 37.30 37.62 37.17 NA 26.42 28.64 27.50 28.96 27.11 26.70 22.12

Operating Income Loss -41.16 -36.35 -36.01 -32.25 -26.36 -15.25 -15.37 -13.90 -7.86 -14.21 -4.90 -2.96 -10.77 -12.52 -10.13 -15.05 -14.47 -10.40 -6.58 -14.16 -17.59 -26.11 -17.89 -18.65 -20.40 NA -14.84 -20.05 -19.00 -22.48 -24.84 -32.35 -26.33

Income Tax Expense Benefit -9.44 -7.13 -8.52 -7.40 -5.46 -7.73 -3.27 -2.74 -2.37 -4.59 -1.37 -1.70 -2.24 -7.40 -3.48 -2.84 -5.93 1.57 -1.77 -3.39 -3.27 -37.77 -6.16 -6.96 -6.81 NA -6.02 -7.14 -7.01 -7.92 -12.04 -10.92 -9.32

Net Income Loss -32.36 -30.97 -28.15 -24.72 -21.60 -8.78 -12.86 -11.76 -6.39 -9.53 -3.61 -1.23 -7.54 -5.23 -7.91 -10.26 -8.27 -11.78 -3.73 -9.77 -13.82 9.88 -11.60 -12.12 -14.24 -6.82 -7.72 -12.05 -11.63 -14.90 -18.53 -21.12 -17.83

Comprehensive Income Net Of Tax -32.23 -30.44 -30.86 -25.88 -24.44 -10.25 -13.48 -12.14 -5.93 -7.03 -4.20 0.51 -8.76 -5.09 -6.31 -11.97 -8.50 -11.61 -4.08 -10.93 -15.39 11.97 -11.85 -11.36 -13.54 NA -8.93 -13.80 -11.13 -15.70 -19.49 -20.98 -17.70

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Assets 737.70 772.69 850.85 900.58 934.89 987.30 990.69 994.59 984.81 1045.36 1031.46 1021.73 1013.93 1048.03 1030.01 1021.27 1039.00 1036.16 1032.01 1027.15 1019.18 991.30 961.41 976.03 976.48 999.30 985.78 987.48 1012.22 917.78 NA NA NA

Liabilities 233.23 243.04 264.95 292.99 309.58 339.25 338.36 337.07 323.76 377.58 364.31 356.16 354.41 381.15 363.03 352.96 358.25 343.45 320.08 314.88 300.77 312.15 297.88 303.58 296.20 307.88 290.57 286.38 299.72 329.33 NA NA NA

Liabilities And Stockholders Equity 737.70 772.69 850.85 900.58 934.89 987.30 990.69 994.59 984.81 1045.36 1031.46 1021.73 1013.93 1048.03 1030.01 1021.27 1039.00 1036.16 1032.01 1027.15 1019.18 991.30 961.41 976.03 976.48 999.30 985.78 987.48 1012.22 917.78 NA NA NA

Stockholders Equity 504.47 529.65 585.90 607.59 625.30 648.06 652.33 657.52 661.05 667.78 667.15 665.57 659.52 666.88 666.97 668.31 680.75 692.71 711.94 712.27 718.42 679.15 663.53 672.45 680.28 691.42 695.20 701.10 712.50 588.46 NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Assets Current 139.46 169.69 229.94 266.58 288.57 333.43 315.27 312.57 293.12 346.21 322.64 318.74 301.00 321.83 284.27 263.50 271.93 299.01 291.85 278.10 266.92 302.50 265.13 272.62 267.68 284.04 248.49 243.07 263.66 179.54 NA NA NA

Cash And Cash Equivalents At Carrying Value 64.90 94.51 139.03 167.49 186.22 220.66 205.13 196.96 180.61 220.30 188.05 181.49 155.99 181.84 138.79 117.72 111.18 129.59 115.78 103.32 77.30 101.54 99.69 97.78 91.57 116.59 110.83 113.28 123.71 33.42 39.45 20.26 11.94

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 64.90 94.51 139.03 167.49 186.22 220.66 205.13 196.96 180.61 220.30 188.05 181.49 155.99 181.84 138.79 117.72 111.18 129.59 115.78 103.32 77.30 101.54 NA NA NA 116.59 NA NA NA NA NA NA NA

Accounts Receivable Net Current 56.44 56.99 64.05 71.34 74.90 86.23 95.11 97.83 94.90 108.00 107.91 108.41 116.79 111.80 118.40 120.10 135.27 141.34 134.35 133.34 146.82 157.76 136.65 122.66 123.16 113.55 110.39 100.76 108.86 116.36 NA NA NA

Inventory Net 0.77 0.68 0.68 0.47 0.37 0.51 0.52 0.63 0.69 0.56 0.69 0.70 0.81 0.75 0.91 1.09 0.63 0.47 0.63 0.62 0.67 1.03 0.96 1.17 1.47 1.95 2.72 3.52 4.22 3.55 NA NA NA

Other Assets Current 17.35 17.52 26.17 27.28 27.07 26.04 14.52 17.14 16.92 17.35 25.99 28.13 27.40 27.45 26.18 24.59 24.85 27.60 41.08 40.81 42.12 42.16 27.84 51.00 51.48 51.95 24.54 25.51 26.87 26.21 NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Property Plant And Equipment Gross NA NA NA NA NA 58.91 NA NA NA 81.73 NA NA NA 81.06 NA NA NA 96.60 NA NA NA 81.47 NA NA NA 65.75 NA NA NA 45.44 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA NA NA 50.48 NA NA NA 64.58 NA NA NA 53.45 NA NA NA 60.62 NA NA NA 48.01 NA NA NA 34.60 NA NA NA 22.67 NA NA NA

Amortization Of Intangible Assets 8.10 8.00 7.90 7.60 7.80 7.70 7.60 7.60 7.30 7.40 7.20 7.20 7.00 7.10 7.10 6.90 6.90 6.90 6.90 6.90 6.90 6.90 6.90 6.90 6.90 NA 6.90 6.90 6.90 6.90 6.90 6.90 7.50

Property Plant And Equipment Net 3.15 4.12 5.43 6.15 7.24 8.43 11.05 13.15 15.24 17.14 19.67 22.18 24.54 27.61 30.58 33.21 35.61 35.98 31.11 32.61 32.55 33.46 33.97 32.78 31.20 31.15 27.61 25.14 23.55 22.77 NA NA NA

Goodwill 425.49 425.37 425.35 425.88 425.88 425.93 426.23 426.15 426.28 425.86 425.31 416.49 416.49 416.49 416.49 416.49 416.49 416.49 416.49 416.50 416.50 416.50 416.50 416.49 416.49 416.49 416.49 416.49 416.49 416.49 NA NA NA

Intangible Assets Net Excluding Goodwill 92.56 99.41 113.76 121.14 127.64 133.73 139.85 146.13 152.25 157.82 164.93 165.90 173.07 180.05 187.13 192.58 199.51 206.45 213.38 220.32 227.25 234.18 241.12 248.05 254.99 261.92 268.86 275.79 282.72 289.66 NA NA NA

Finite Lived Intangible Assets Net 62.44 69.30 83.64 91.03 97.53 103.61 109.73 116.01 122.13 127.70 134.81 135.78 142.95 149.93 157.02 162.46 169.40 176.33 183.26 190.20 197.13 204.07 211.00 217.94 224.87 231.80 238.74 245.67 252.60 259.54 NA NA NA

Other Assets Noncurrent 71.15 64.72 62.12 65.59 69.35 68.35 79.31 76.52 76.72 75.99 76.49 77.00 76.63 78.59 87.50 90.46 88.27 78.24 79.18 79.64 75.98 4.68 4.70 6.09 6.13 5.70 24.34 26.99 25.81 9.34 NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Liabilities Current 207.98 207.85 221.87 236.53 240.98 266.49 262.55 259.86 243.88 294.34 282.62 273.60 266.62 293.39 261.15 246.19 250.63 260.54 243.55 238.57 219.30 244.52 211.17 213.94 198.92 203.73 186.90 172.82 177.69 219.99 NA NA NA

Accounts Payable Current 11.21 14.77 19.68 20.88 22.86 15.06 13.06 15.45 17.47 16.77 20.87 19.70 26.63 18.69 20.41 19.22 25.15 16.18 23.39 21.42 19.46 23.27 23.93 23.85 25.55 24.12 23.22 26.85 23.12 22.13 NA NA NA

Other Liabilities Current NA NA NA NA NA 24.83 NA NA NA 32.15 NA NA NA 43.20 NA NA NA 22.62 NA NA NA 16.00 NA NA NA 13.85 NA NA NA 9.28 NA NA NA

Contract With Customer Liability Current 134.48 139.59 136.95 151.03 163.06 163.30 164.36 168.00 166.21 168.44 173.54 174.95 175.67 175.85 169.58 165.21 161.49 157.87 148.94 151.83 NA 137.70 NA NA NA NA NA NA NA NA NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Deferred Income Tax Liabilities Net NA NA NA NA NA 32.16 NA NA NA 37.40 NA NA NA 43.32 NA NA NA 54.35 NA NA NA 48.73 NA NA NA 86.49 NA NA NA NA NA NA NA

Other Liabilities Noncurrent 7.49 14.28 22.39 33.23 42.65 43.12 51.95 50.06 50.61 51.19 48.93 49.02 50.28 50.40 60.52 62.98 63.72 66.85 61.23 62.88 66.54 52.68 71.43 74.99 82.38 89.39 88.68 97.09 104.34 90.98 NA NA NA

Operating Lease Liability Noncurrent 9.87 11.03 13.12 14.35 15.55 16.87 18.46 19.74 21.08 22.46 22.83 22.21 23.25 24.67 27.09 27.80 28.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Stockholders Equity 504.47 529.65 585.90 607.59 625.30 648.06 652.33 657.52 661.05 667.78 667.15 665.57 659.52 666.88 666.97 668.31 680.75 692.71 711.94 712.27 718.42 679.15 663.53 672.45 680.28 691.42 695.20 701.10 712.50 588.46 NA NA NA

Additional Paid In Capital 976.53 969.49 958.42 949.25 941.08 939.40 933.43 925.13 916.53 917.34 909.69 903.91 898.37 896.98 891.98 887.01 882.01 884.57 879.73 874.91 870.12 867.41 863.76 860.82 857.31 854.91 852.42 849.40 846.99 711.92 NA NA NA

Retained Earnings Accumulated Deficit -447.45 -415.09 -344.08 -315.94 -291.22 -269.62 -260.85 -247.98 -236.22 -229.83 -220.30 -216.69 -215.47 -207.93 -202.70 -194.79 -184.53 -176.26 -164.49 -160.75 -150.98 -188.94 -198.81 -187.21 -175.09 -160.86 -154.04 -146.32 -134.27 -122.65 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -5.58 -5.71 -9.39 -6.67 -5.51 -2.67 -1.20 -0.57 -0.20 -0.66 -3.16 -2.58 -4.31 -3.09 -3.22 -4.83 -3.12 -2.88 -3.05 -2.71 -1.54 -0.14 -2.23 -1.98 -2.74 -3.43 -3.99 -2.78 -1.03 -1.52 NA NA NA

Treasury Stock Value NA NA NA 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 19.90 14.43 13.52 1.07 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 7.62 7.27 9.57 8.81 9.13 6.77 10.06 7.58 6.04 6.74 6.08 5.71 5.89 3.93 5.09 5.61 4.92 4.89 4.83 4.91 4.73 3.70 2.93 3.53 3.63 NA 3.02 3.00 0.36 NA NA NA NA

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Net Cash Provided By Used In Operating Activities -27.78 -42.18 -26.76 -16.54 -24.88 18.51 11.50 17.28 -30.56 32.16 22.41 26.36 -20.34 42.99 22.62 16.26 -3.02 31.16 15.15 29.29 -18.40 3.99 5.21 11.24 -19.66 NA 2.91 -5.37 -16.21 -3.65 -2.78 4.77 -8.18

Net Cash Provided By Used In Investing Activities -1.26 -1.69 -1.29 -1.55 -2.11 -2.19 -1.57 -1.96 -2.29 -0.82 -15.55 -0.69 -1.02 -0.51 -1.42 -3.64 -7.02 -3.23 -1.61 -3.15 -2.22 -2.14 -3.30 -5.03 -3.35 NA -5.36 -4.46 -3.47 -2.02 -0.80 -3.12 -3.09

Net Cash Provided By Used In Financing Activities -0.58 -5.13 -0.40 -0.65 -7.44 -0.79 -1.76 1.03 -6.84 0.92 -0.30 -0.17 -4.49 0.57 -0.12 -6.07 -8.38 -14.12 -1.08 -0.13 -3.62 0.00 0.00 0.00 -2.02 NA 0.00 -0.60 109.97 -0.36 22.78 6.67 16.53

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Net Cash Provided By Used In Operating Activities -27.78 -42.18 -26.76 -16.54 -24.88 18.51 11.50 17.28 -30.56 32.16 22.41 26.36 -20.34 42.99 22.62 16.26 -3.02 31.16 15.15 29.29 -18.40 3.99 5.21 11.24 -19.66 NA 2.91 -5.37 -16.21 -3.65 -2.78 4.77 -8.18

Net Income Loss -32.36 -30.97 -28.15 -24.72 -21.60 -8.78 -12.86 -11.76 -6.39 -9.53 -3.61 -1.23 -7.54 -5.23 -7.91 -10.26 -8.27 -11.78 -3.73 -9.77 -13.82 9.88 -11.60 -12.12 -14.24 -6.82 -7.72 -12.05 -11.63 -14.90 -18.53 -21.12 -17.83

Depreciation Depletion And Amortization 8.98 8.98 9.21 9.13 9.38 10.61 10.05 9.95 9.92 10.64 10.11 10.39 10.49 10.91 10.87 10.78 10.37 10.34 10.36 10.22 10.29 10.85 10.65 10.40 10.26 NA 9.83 9.80 9.63 9.93 9.98 10.14 10.58

Increase Decrease In Accounts Receivable -0.44 -15.59 -7.25 -3.60 -10.73 -8.76 -2.93 3.04 -12.57 -0.26 0.06 -8.34 5.99 -5.10 -1.54 -14.93 -5.22 7.01 1.79 -13.37 -9.18 20.98 15.07 2.00 10.49 NA 9.24 -8.02 -7.37 36.43 4.19 0.71 11.11

Increase Decrease In Inventories 0.10 0.06 0.21 0.10 -0.13 -0.01 -0.11 -0.06 0.13 -0.13 -0.01 -0.11 0.07 -0.16 -0.18 0.46 0.16 -0.16 0.01 -0.05 -0.36 0.07 -0.21 -0.30 -0.47 NA -0.80 -0.69 0.67 -0.87 2.38 0.14 -0.46

Increase Decrease In Accounts Payable -3.85 -4.13 -1.14 -1.99 7.67 2.19 -2.52 -1.82 0.53 -4.20 1.16 -6.99 8.49 -2.08 1.66 -1.54 8.96 -6.69 1.97 1.95 -3.34 3.49 0.08 -1.69 1.42 NA -3.62 3.73 0.99 3.26 8.65 -10.71 1.11

Share Based Compensation 7.62 7.27 9.57 8.81 9.13 6.77 10.06 7.58 6.04 6.74 6.08 5.71 5.89 3.93 5.09 5.61 4.92 4.89 4.83 4.91 4.73 3.70 2.93 3.53 3.63 NA 3.02 3.00 0.36 0.21 0.21 0.21 0.20

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Net Cash Provided By Used In Investing Activities -1.26 -1.69 -1.29 -1.55 -2.11 -2.19 -1.57 -1.96 -2.29 -0.82 -15.55 -0.69 -1.02 -0.51 -1.42 -3.64 -7.02 -3.23 -1.61 -3.15 -2.22 -2.14 -3.30 -5.03 -3.35 NA -5.36 -4.46 -3.47 -2.02 -0.80 -3.12 -3.09

Payments To Acquire Property Plant And Equipment 0.05 0.48 0.78 0.41 0.41 0.68 0.21 -1.26 2.29 0.82 0.47 0.69 1.02 0.51 1.42 3.64 7.02 3.23 1.61 3.15 2.22 2.14 3.30 5.03 3.35 NA 5.36 4.46 3.47 2.02 0.80 3.12 3.09

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Net Cash Provided By Used In Financing Activities -0.58 -5.13 -0.40 -0.65 -7.44 -0.79 -1.76 1.03 -6.84 0.92 -0.30 -0.17 -4.49 0.57 -0.12 -6.07 -8.38 -14.12 -1.08 -0.13 -3.62 0.00 0.00 0.00 -2.02 NA 0.00 -0.60 109.97 -0.36 22.78 6.67 16.53

2023-08-04 2023-05-05 2022-10-28 2022-07-29 2022-04-29 2022-01-28 2021-10-29 2021-07-30 2021-04-30 2021-01-29 2020-10-30 2020-07-31 2020-05-01 2020-01-31 2019-11-01 2019-08-02 2019-05-03 2019-02-01 2018-11-02 2018-08-03 2018-05-04 2018-02-02 2017-11-03 2017-08-04 2017-05-05 2017-02-03 2016-10-28 2016-07-29 2016-04-29 2016-01-29 2015-10-30 2015-07-31 2015-05-01

Revenues 92.97 94.39 110.94 116.18 121.02 127.88 133.70 134.17 139.46 139.74 141.64 138.48 141.18 141.99 141.33 136.60 132.84 130.71 133.06 128.78 126.16 120.65 117.53 116.12 113.59 118.95 107.11 103.65 99.79 94.08 88.19 79.86 77.40

Revenue From Contract With Customer Excluding Assessed Tax 92.97 94.39 110.94 116.18 121.02 127.88 133.70 134.17 139.46 139.74 141.64 138.48 141.18 141.99 141.33 136.60 132.84 130.71 133.06 128.78 126.16 120.65 117.10 116.24 113.68 118.95 107.11 103.65 99.79 94.08 88.19 79.86 77.40

Dell Inc., Contracts Not Yet Transferred, Principal Owner 14.30 15.00 14.00 14.40 16.20 16.40 15.10 15.20 15.00 15.10 14.20 14.60 14.60 13.90 13.60 15.40 14.80 15.40 14.50 16.40 12.70 13.10 11.20 10.20 10.20 NA 10.10 9.30 9.40 NA NA NA NA

Dell Inc., Solutions Purchases, Principal Owner 0.20 0.10 1.20 1.20 1.60 2.80 2.70 2.90 3.20 3.70 4.30 4.50 6.00 7.80 10.60 5.50 3.30 2.70 3.80 5.10 5.00 2.80 5.70 6.70 5.90 NA 5.90 5.00 4.90 NA 3.00 NA NA

Dell Inc., 0.06 0.07 0.04 0.10 0.07 0.10 0.04 0.05 0.04 0.00 0.02 0.10 0.10 0.10 0.10 0.10 0.10 0.20 0.20 0.10 NA NA NA NA NA NA NA NA NA NA NA NA NA

V Mware, Subsidiary Of Common Parent 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.20 0.10 0.10 0.10 0.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Professional Services 16.14 17.14 23.75 25.86 26.60 28.42 30.71 31.75 35.39 32.68 33.38 32.22 34.82 33.71 31.99 33.84 33.74 32.24 32.54 30.34 27.46 27.50 25.16 24.73 24.77 NA NA NA NA NA NA NA NA

Subscription Based Security Services 10.40 14.66 39.30 47.51 57.20 70.25 79.06 83.92 90.11 95.66 99.09 99.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Subscription Based Taegis Software As A Service 66.43 62.60 47.89 42.81 37.22 29.21 23.93 18.50 13.96 11.39 9.18 7.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

License And Service 76.83 77.26 87.19 90.32 94.41 99.46 102.99 102.43 104.07 107.06 108.27 106.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Inventory Net

Current Assets

Inventory Net

NonCurrent Assets

Property Plant And Equipment Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Accounts Payable Current

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Treasury Stock Shares

OperatingLeaseLiability

Operating Lease Liability Noncurrent

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

COGS Ratio
us-gaap:ProductOrService
(None,)

C O G S Ratious-gaap: Product Or Service

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransaction, us-gaap:RelatedPartyTransactionsByRelatedParty
('scwx:DellInc.', None, 'us-gaap:PrincipalOwner')

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Counterparty Name, us-gaap: Related Party Transaction, us-gaap: Related Party Transactions By Related Party

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

Cost Of Goods And Services Soldus-gaap: Product Or Service

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

Property Plant And Equipment Netus-gaap: Statement Geographical

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransaction, us-gaap:RelatedPartyTransactionsByRelatedParty
('scwx:DellInc.', None, 'us-gaap:PrincipalOwner')

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Counterparty Name, us-gaap: Related Party Transaction, us-gaap: Related Party Transactions By Related Party