Home Data Calendar Blog

SCOR

Tables

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 0.100.090.090.090.090.090.090.080.080.080.070.070.070.070.070.060.060.060.060.060.060.060.060.060.060.060.06NANANANA0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.030.030.03NA0.03NANANA
Weighted Average Number Of Diluted Shares Outstanding 95.5393.85NA93.3592.4191.69NA82.1981.4376.15NA71.2270.55NANANANANANA58.2155.1955.2357.6257.5557.5057.2757.2857.1957.1451.35NA39.8240.0733.7933.6533.5033.6933.8235.7734.5034.4134.1133.7133.4733.1932.8933.1632.4931.8331.6631.4531.2231.7431.48
Weighted Average Number Of Shares Outstanding Basic 95.5393.85NA93.3592.4191.69NA82.1981.4376.15NA71.2270.55NANANANANANA58.2155.1955.2357.6257.5557.5057.2757.2857.1957.1451.35NA39.1740.0733.7933.6533.5033.6933.8235.4934.5034.4134.1133.7133.4733.1932.8933.1632.4931.8331.6631.4531.2230.9730.63
Earnings Per Share Basic -0.51-0.13-0.04-0.60-0.10-0.14-0.01-0.02-0.28-0.49-0.18-0.16-0.15NANANANANANA-0.42-1.02-0.93-1.25-2.26-0.67-0.71-0.56-0.55-0.72-0.26-1.770.02-0.12-0.22-0.08-0.10-0.09-0.020.000.00-0.01-0.06-0.05-0.09-0.20-0.01-0.10-0.12-0.26-0.01-0.02-0.070.030.01
Earnings Per Share Diluted -0.51-0.13-0.04-0.60-0.10-0.14-0.01-0.02-0.28-0.49-0.18-0.16-0.15NANANANANANA-0.42-1.02-0.93-1.25-2.26-0.67-0.71-0.56-0.55-0.72-0.26-1.770.02-0.12-0.22-0.08-0.10-0.09-0.020.000.00-0.01-0.06-0.05-0.09-0.20-0.01-0.10-0.12-0.26-0.01-0.02-0.070.030.01

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 93.6891.5698.2492.7891.4393.9796.5492.4987.6690.3389.9987.9588.5789.5395.1694.3096.89102.29109.31102.86101.39105.92102.93100.3299.44100.86106.92100.72100.4991.32-0.3492.4191.4187.3390.1082.1480.0176.9076.5071.6169.9168.8568.3564.2760.2962.2762.5958.7658.0952.9551.2045.7041.9636.14
Revenues 93.6891.5698.2492.7891.4393.9796.5492.4987.6690.3389.9987.9588.5789.5395.1694.3096.89102.29109.31102.86101.39105.92102.93100.3299.44100.86106.92100.72100.4991.32-0.3492.4191.4187.3390.1082.1480.0176.9076.5071.6169.9168.8568.3564.2760.2962.2762.5958.7658.0952.9551.2045.7041.9636.14
Cost Of Goods And Services Sold 52.9651.9349.3851.5351.4752.9249.7849.1851.3952.7043.5046.4744.9545.8046.8347.3951.9953.4151.9949.4551.5347.2550.1948.8047.3047.31NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costs And Expenses 141.0695.3994.81149.22102.74104.5199.0396.5198.55101.7991.7491.9891.31102.28101.07104.06369.10124.89132.82120.40152.99152.20182.76234.27138.23143.80141.03133.86143.92112.5064.9890.1694.2396.5296.3288.1482.2677.2075.9270.7468.9268.1969.9365.6166.2561.2166.5264.1464.2655.5252.5448.9040.1834.84
Research And Development Expense 8.798.928.808.749.929.539.599.0510.1310.359.309.509.7710.1412.6414.0616.8818.2218.6318.7420.8918.7224.9221.5821.5021.0221.2322.5622.0721.122.7815.0316.9018.0121.1713.7812.9312.4810.5610.449.8010.228.738.968.278.048.109.228.837.907.997.256.095.05
General And Administrative Expense 13.2713.5713.0812.9017.1018.1216.1316.8914.2514.4714.3612.1413.7415.5415.8814.0616.9319.5518.4718.7128.7018.6621.2322.3313.3117.7918.0215.5318.6845.3015.4517.0514.9925.0019.9714.9714.6413.3413.7112.4911.249.019.909.409.729.1111.6512.5713.9810.329.3810.208.176.21
Selling And Marketing Expense 17.0417.1516.6017.2017.4817.1717.3715.2116.5317.8317.8717.1316.0119.2120.5520.4223.3324.8427.9824.8729.6525.9139.7129.8731.1929.7332.3931.0032.3130.6120.9723.1824.8727.3324.7326.1226.6026.0725.7424.2525.4924.4625.3422.9322.2321.3420.0720.3319.7218.1717.7116.3212.8912.72
Operating Income Loss -47.38-3.833.42-56.44-11.31-10.55-2.49-4.02-10.89-11.46-1.75-4.03-2.74-12.75-5.91-9.76-272.21-22.59-23.51-17.54-51.60-46.28-79.83-133.95-38.79-42.94-34.10-33.13-43.42-21.18-65.332.24-2.82-9.19-6.22-6.00-2.25-0.300.580.860.990.66-1.57-1.34-5.961.07-3.93-5.38-6.17-2.57-1.35-3.201.781.30
Interest Income Expense Nonoperating Net -0.36-0.35-0.26-0.28-0.18-0.20-0.23-0.17-0.35-7.04-9.08-9.03-8.86-8.85-8.35-8.18-8.24-6.76-4.75-4.68-4.12-2.90-0.11-0.15-0.25-0.15-0.15-0.240.01-0.10NANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 1.661.120.961.423.262.542.693.033.194.942.542.522.352.662.423.144.046.956.436.3123.001.881.958.722.823.822.494.918.2330.87NANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit -1.391.21-0.22-0.090.651.38-1.310.720.421.021.740.24-0.66-0.411.730.55-4.461.17-0.210.402.101.40-6.942.301.060.870.850.430.81-6.100.81-0.042.04-2.33-3.36-2.560.480.120.140.791.322.18-0.261.40-0.161.08-1.13-1.712.04-2.17-1.05-1.180.991.07
Net Income Loss -44.91-8.670.15-52.38-5.05-9.282.881.98-18.55-36.35-13.21-11.12-10.40-13.18-21.39-10.56-279.53-27.51-27.20-24.64-55.98-51.45-71.91-130.07-38.63-40.79-31.89-31.20-40.98-13.10-67.070.96-4.79-7.33-2.66-3.26-3.20-0.780.17-0.08-0.40-2.02-1.61-3.12-6.59-0.47-3.29-3.94-8.23-0.33-0.49-2.130.820.23
Comprehensive Income Net Of Tax -45.03-7.155.94-56.94-9.59-9.821.150.06-17.81-38.51-9.35-8.37-8.84-16.06-20.21-13.51-278.86-28.14-28.81-25.07-59.95-49.84-70.07-128.70-36.24-40.19-34.49-30.90-41.44-11.32-68.36-0.27-3.68-11.69-5.60-7.57-3.11-0.940.101.01-0.70-2.84-0.95-1.89-8.891.15-4.92-6.87-7.652.09-1.150.800.72NA
Net Income Loss Available To Common Stockholders Basic -48.78-12.50-3.76-56.29-8.92-13.10-1.03-1.93-22.41-37.29-13.21-11.12-10.40-13.18NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -48.78-12.50-3.76-56.29-8.92-13.10-1.03-1.93-22.41-37.29-13.21-11.12-10.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Goodwill Impairment Loss 44.10NA0.0046.30NANANANANANANANA0.00NA0.000.00224.270.000.000.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 519.48573.64580.59571.07628.30655.71663.47636.64627.38643.64677.97672.22683.62695.84723.70711.83731.83962.57954.14953.55978.031032.081022.441059.671072.221103.951120.79NANANANA545.65592.97337.34353.95338.64343.68344.96363.41350.78346.31340.57336.49319.45314.19322.56320.06294.17291.31NA283.08NANANA
Liabilities 242.81248.98248.54241.23238.63254.57252.41251.42240.87237.04448.98438.27443.61450.38464.72446.61461.76428.63402.58385.01405.07483.33365.95337.06232.57235.47215.94NANANANA157.99162.41168.25178.69174.01178.11165.93164.61145.30146.03143.20140.84126.86123.72126.84129.49118.33126.24NA117.25NANANA
Liabilities And Stockholders Equity 519.48573.64580.59571.07628.30655.71663.47636.64627.38643.64677.97672.22683.62695.84723.70711.83731.83962.57954.14953.55978.031032.081022.441059.671072.221103.951120.79NANANANA545.65592.97337.34353.95338.64343.68344.96363.41350.78346.31340.57336.49319.45314.19322.56320.06294.17291.31NA283.08NANANA
Stockholders Equity 88.78136.78144.16141.96201.79213.26223.18197.33198.62218.41228.99233.95240.01245.46258.97265.22270.08533.94551.57568.54572.96548.74656.49722.61839.65868.48904.85NANANA262.18387.66430.56169.09175.26164.63165.56179.04198.80205.48200.28197.37195.64192.59190.48195.72190.57175.84165.06NA165.83NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 91.3199.50104.8288.9491.22109.05109.11111.8693.84107.46137.03127.86134.29139.00153.98134.12140.64124.58145.78136.37152.89198.54179.55205.38206.87227.35232.43NANANANA263.64307.35163.23178.88159.02160.42162.88178.80164.69165.29158.08148.93128.30134.01125.79119.3798.38110.58NA103.10NANANA
Cash And Cash Equivalents At Carrying Value 22.6620.2720.0425.0919.6329.6321.8515.9416.6629.0731.1332.2235.9036.9346.5953.8448.9636.7444.1047.8846.5967.2737.8654.7847.6472.6484.1193.71116.88182.54146.99141.83187.9240.8543.0239.6139.0051.7967.8079.7985.7773.7461.7659.1550.3042.4138.0733.4039.9541.0833.7436.2381.33NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 23.0520.6720.4425.5120.0630.0522.2816.7317.6833.8750.7451.8355.5156.6066.7758.4953.8342.8450.2054.2153.1974.8345.1263.4458.0377.1788.3497.49120.66182.54146.99NANANA43.02NANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 54.4062.9968.4648.2256.5764.6272.0681.4663.9061.5469.3859.8164.0367.7571.8559.4271.2363.0675.6161.9070.1870.9082.0374.3085.3387.5296.23NANANANA77.8379.8983.5098.1980.8086.8587.8290.0466.2861.1265.8368.3552.1157.0066.0664.4350.4153.33NA54.27NANANA
Prepaid Expense And Other Assets Current 13.8515.8415.9215.2114.5914.3814.7713.6612.2612.0516.9116.2214.7614.6515.3616.2215.5818.6819.9720.2519.5215.5815.1716.9717.7316.9219.45NANANANA23.0018.4413.5511.0224.6922.3712.3310.168.277.638.478.8811.1718.3011.0010.388.818.57NA8.39NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Amortization Of Intangible Assets 0.802.816.776.776.776.786.176.176.256.446.716.756.856.926.926.978.088.118.167.908.278.549.158.498.448.738.758.898.246.03-1.304.224.301.381.441.911.921.961.911.961.942.152.282.382.302.322.422.462.431.991.991.380.660.51
Goodwill 344.07388.26387.97386.25434.01435.47435.71417.10417.62417.34418.33417.06416.17415.55416.42415.81416.77640.79641.19641.59641.70643.01642.42642.25641.46640.20639.90NANANA109.22111.56111.74101.29103.53104.60103.04103.21103.31102.99102.16101.96102.90102.34101.81103.15102.34103.9088.91NA86.22NANANA
Finite Lived Intangible Assets Net 9.7210.5213.3319.6226.3933.1739.9533.4739.6545.9052.3459.0465.7972.6379.5686.4893.46118.84126.94135.11143.00151.28159.78168.92177.29185.60194.17NANANANA111.33115.5913.8015.7920.3028.9930.9632.9434.6936.2338.0340.7642.7344.8051.2953.1145.2847.87NA50.26NANANA
Other Assets Noncurrent 10.3510.8310.8811.5511.3111.5110.269.8910.609.217.604.643.654.072.982.365.985.918.909.579.148.117.266.917.056.997.18NANANANA0.950.990.971.021.051.131.101.121.230.660.640.410.430.560.310.351.081.49NA0.73NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 178.35167.51165.09155.64153.15170.93165.37170.17177.48181.19184.28162.64168.65178.90190.24175.81188.31161.47168.94152.59171.28232.55250.49212.93198.79199.81175.88NANANANA131.69134.73142.86151.61146.81150.18137.62134.97121.49122.99122.44121.31111.05108.57110.82112.39100.66107.02NA97.23NANANA
Accounts Payable Current 31.3533.6929.0928.7633.3029.1223.5742.4244.9736.8436.6442.1336.1843.7744.8044.9240.3038.2329.8419.7218.3526.2227.8921.7911.695.057.20NANANANA6.606.546.233.425.992.846.873.386.925.683.297.236.949.808.8810.308.909.70NA5.59NANANA
Dividends Payable Current 15.56NA7.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accrued Liabilities Current 38.2436.2943.3941.6437.2938.3945.2640.0843.2350.6748.3847.5951.0748.8555.5148.1154.8042.1358.1448.3552.4868.9786.0356.1249.0654.8152.91NANANANA28.9325.0626.0637.2146.7942.0127.3933.4731.2225.5820.9924.4121.9417.8118.2425.89NANANA15.30NANANA
Other Liabilities Current 2.2514.9612.6512.326.6618.2512.856.502.625.255.755.556.725.933.823.7911.005.692.288.0310.349.433.002.962.932.902.86NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Contract With Customer Liability Current 52.7456.8752.9452.5653.9458.5654.0151.1250.3154.4758.5350.0455.4260.7958.1651.8558.9362.6464.1972.1286.3196.3998.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Deferred Income Tax Liabilities Net 1.422.722.132.153.002.762.101.511.641.330.630.500.410.390.290.330.314.835.536.035.594.263.6410.739.248.437.69NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 7.137.0810.6313.0413.3612.4516.8823.7319.9912.3819.6015.4311.2412.5613.5720.3621.3013.6913.1927.8636.1518.467.478.238.859.5512.63NANANANA0.980.990.751.020.991.031.101.111.091.061.131.120.980.930.940.902.052.18NA2.45NANANA
Operating Lease Liability Noncurrent 26.9928.7929.5931.1832.3534.2436.0537.5238.7238.2136.1337.8739.4840.8042.5044.1745.9347.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 88.78136.78144.16141.96201.79213.26223.18197.33198.62218.41228.99233.95240.01245.46258.97265.22270.08533.94551.57568.54572.96548.74656.49722.61839.65868.48904.85NANANA262.18387.66430.56169.09175.26164.63165.56179.04198.80205.48200.28197.37195.64192.59190.48195.72190.57175.84165.06NA165.83NANANA
Common Stock Value 0.100.090.090.090.090.090.090.080.080.080.070.070.070.070.070.060.060.060.060.060.060.060.060.060.060.060.06NANANANA0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.030.030.03NA0.03NANANA
Additional Paid In Capital Common Stock 1695.281694.381690.781690.611689.601687.611683.881655.291652.731650.841621.991617.601615.281611.901609.361595.401586.751571.761561.211549.371528.721414.111407.721403.771392.111384.691380.88NANANANA610.60607.29333.44324.18307.65300.43296.00293.32287.49283.30279.19274.62270.63266.62262.97258.97239.32221.68NA216.90NANANA
Retained Earnings Accumulated Deficit -1362.07-1313.29-1300.79-1297.03-1240.73-1231.82-1218.71-1217.69-1215.76-1193.35-1156.06-1142.84-1131.72-1121.32-1108.14-1086.75-1076.19-796.65-769.10-741.89-717.25-661.28-609.09-537.18-407.12-368.49-327.70NANANANA-104.23-105.19-100.40-93.08-90.42-87.16-83.95-83.17-83.34-83.26-82.86-80.84-79.23-76.11-69.52-69.05-65.76-61.82NA-53.26NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -14.54-14.42-15.94-21.74-17.18-12.64-12.10-10.37-8.45-9.18-7.03-10.89-13.64-15.21-12.33-13.52-10.56-11.24-10.62-9.01-8.58-4.61-6.22-8.06-9.43-11.82-12.42NANANANA-10.07-8.85-9.96-5.59-2.651.661.571.731.790.701.001.821.16-0.072.240.622.255.18NA2.17NANANA
Treasury Stock Value NANA229.98NANA229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98229.98199.54135.97135.97135.97135.97135.97NANANANA108.6862.7354.0450.2849.9949.4034.6113.110.500.50NA0.00NANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.920.88NA1.012.011.91NA2.561.901.36NA1.361.142.61NA1.972.355.895.234.1622.251.88NANANANANANANANA4.765.937.3328.5614.228.446.0611.97NANANANANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 8.977.25-1.6012.3011.8212.4110.98-11.98-7.0317.892.56-0.052.99-4.78-1.517.58-9.13-1.581.360.43-29.57-44.80-28.70-5.44-20.31-1.95-6.26-20.74-30.091.1811.527.3312.6527.867.4813.688.9619.385.761.8318.5618.4211.748.8712.9211.337.99-0.934.5715.120.544.18NANA
Net Cash Provided By Used In Investing Activities -6.17-5.83-4.60-4.97-4.46-3.80-2.98-3.95-4.03-3.69-3.93-3.75-3.96-3.92-2.63-1.03-2.57-4.24-4.18-3.12-3.86-2.6610.8511.43-1.02-3.00-2.16-0.24-29.4779.69-1.11-1.24-13.23-1.40-0.94-5.91-2.82-1.87-1.04-1.25-0.76-1.40-2.63-1.93-2.42-0.61-1.81-2.94-3.48-1.58-1.75-48.18NANA
Net Cash Provided By Used In Financing Activities -0.52-1.66-0.56-0.59-16.24-0.75-1.9315.35-5.40-30.48-0.62-0.43-0.50-0.5512.06-1.1422.51-1.46-0.683.7113.2976.79-2.32-1.150.45-4.500.11-4.27-1.13-46.03-4.83-51.82146.96-26.85-1.36-4.94-19.29-33.51-16.13-6.65-5.22-4.89-6.351.31-2.28-6.96-1.52-2.25-2.19-6.34-1.31-1.53NANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 8.977.25-1.6012.3011.8212.4110.98-11.98-7.0317.892.56-0.052.99-4.78-1.517.58-9.13-1.581.360.43-29.57-44.80-28.70-5.44-20.31-1.95-6.26-20.74-30.091.1811.527.3312.6527.867.4813.688.9619.385.761.8318.5618.4211.748.8712.9211.337.99-0.934.5715.120.544.18NANA
Net Income Loss -44.91-8.670.15-52.38-5.05-9.282.881.98-18.55-36.35-13.21-11.12-10.40-13.18-21.39-10.56-279.53-27.51-27.20-24.64-55.98-51.45-71.91-130.07-38.63-40.79-31.89-31.20-40.98-13.10-67.070.96-4.79-7.33-2.66-3.26-3.20-0.780.17-0.08-0.40-2.02-1.61-3.12-6.59-0.47-3.29-3.94-8.23-0.33-0.49-2.130.820.23
Increase Decrease In Accounts Receivable -8.43-5.8719.55-7.73-7.11-7.30-10.5818.001.99-7.338.65-4.84-3.02-2.8212.21-10.518.06-12.5114.77-8.840.46-11.108.20-11.01-3.45-8.2719.27-11.651.46-13.1015.30-0.80-3.93-12.1222.79-4.880.91-2.1124.144.59-4.27-1.9116.48-5.03-7.901.3914.40-2.805.44-6.8618.25-1.53NANA
Deferred Income Tax Expense Benefit -1.240.57-0.39-0.870.270.51-2.37-0.320.330.64-0.24-0.070.280.040.220.03-4.420.44-0.830.351.570.91-6.991.980.930.880.610.720.06-5.390.05-0.61-0.070.52-6.95-4.68-1.18-0.26-0.510.190.911.79-0.76-6.607.320.93-0.99-1.88-0.29-1.19-1.96-1.05NANA
Share Based Compensation 1.661.120.961.423.262.542.693.033.194.942.542.522.352.662.423.144.046.956.436.3123.001.881.958.722.823.822.494.918.2330.877.978.648.6221.7515.5310.169.067.227.657.247.155.007.306.166.345.094.825.415.515.525.865.75NANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -6.17-5.83-4.60-4.97-4.46-3.80-2.98-3.95-4.03-3.69-3.93-3.75-3.96-3.92-2.63-1.03-2.57-4.24-4.18-3.12-3.86-2.6610.8511.43-1.02-3.00-2.16-0.24-29.4779.69-1.11-1.24-13.23-1.40-0.94-5.91-2.82-1.87-1.04-1.25-0.76-1.40-2.63-1.93-2.42-0.61-1.81-2.94-3.48-1.58-1.75-48.18NANA
Payments To Acquire Property Plant And Equipment 0.640.490.310.150.320.350.060.390.200.160.280.150.000.04-0.070.920.061.842.020.90-1.372.662.593.581.023.002.160.242.142.561.110.731.081.401.091.872.821.871.041.250.761.552.631.932.420.611.341.682.641.581.760.73NANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -0.52-1.66-0.56-0.59-16.24-0.75-1.9315.35-5.40-30.48-0.62-0.43-0.50-0.5512.06-1.1422.51-1.46-0.683.7113.2976.79-2.32-1.150.45-4.500.11-4.27-1.13-46.03-4.83-51.82146.96-26.85-1.36-4.94-19.29-33.51-16.13-6.65-5.22-4.89-6.351.31-2.28-6.96-1.52-2.25-2.19-6.34-1.31-1.53NANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 93.6891.5698.2492.7891.4393.9796.5492.4987.6690.3389.9987.9588.5789.5395.1694.3096.89102.29109.31102.86101.39105.92102.93100.3299.44100.86106.92100.72100.4991.32-0.3492.4191.4187.3390.1082.1480.0176.9076.5071.6169.9168.8568.3564.2760.2962.2762.5958.7658.0952.9551.2045.7041.9636.14
Revenue From Contract With Customer Excluding Assessed Tax 93.6891.5698.2492.7891.4393.9796.5492.4987.6690.3389.9987.9588.5789.5395.1694.3096.89102.29109.31102.86101.39105.92102.93100.3299.44100.86106.92100.72100.4991.32-0.3492.4191.4187.3390.1082.1480.0176.9076.5071.6169.9168.8568.3564.2760.2962.2762.5958.7658.0952.9551.2045.7041.9636.14
Charter Communications Holding Company L L C, Related Party 0.51NANANA0.55NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
W P Pplc, Related Party 2.12NANANA3.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cross Platform Solutions 41.0341.1142.8640.4239.8040.8337.1435.4535.1637.28NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Digital Ad Solutions 52.6550.4555.3852.3651.6353.1459.4057.0452.5053.05NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Related Party 2.94NANANA4.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
1.421.421.941.682.171.822.151.911.821.741.781.69NANANANANANANA1.491.731.92NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
4.544.684.834.504.475.216.226.315.448.277.156.40NANANANANANANA8.018.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
1.711.722.081.842.141.791.731.951.701.581.601.18NANANANANANANA2.412.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 85.0082.6488.3783.7881.6384.0885.3081.1977.6377.7778.3777.67NANANANANANANA90.2588.0691.48NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Country 1.011.091.030.991.021.071.131.131.060.961.091.01NANANANANANANA0.710.690.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred At Point In Time 14.7213.9017.4615.5214.7016.0218.5319.8318.0022.2119.6720.1219.9917.6122.1023.4021.7125.8333.3222.6929.6329.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Transferred Over Time 78.9777.6680.7877.2676.7477.9478.0172.6669.6668.1270.3267.8368.5871.9273.0670.9075.1876.4675.9980.1771.7676.62NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
Liabilities
Dividends Payable Current And Noncurrent
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept


COGS Ratio
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
C O G S  Ratious-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party
us-gaap:CostOfGoodsAndServicesSold
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
Cost Of Goods And Services Soldus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:AccountsPayableCurrent
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
Accounts Payable Currentus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party
us-gaap:AccruedLiabilitiesCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Accrued Liabilities Currentus-gaap: Related Party Transactions By Related Party
us-gaap:AccruedLiabilitiesCurrent
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:Investor')
Accrued Liabilities Currentus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party
us-gaap:ContractWithCustomerLiabilityCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Contract With Customer Liability Currentus-gaap: Related Party Transactions By Related Party
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:TimingOfTransferOfGoodOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Timing Of Transfer Of Good Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party