Home Data Calendar Blog

SCI

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

dei: Entity Common Stock Shares Outstanding NA 149.56 150.93 151.94 NA 154.74 158.22 159.16 NA 166.08 167.97 168.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic 0.94 0.81 0.87 0.95 0.60 0.77 0.84 1.36 1.25 1.25 0.94 1.35 1.17 0.72 0.59 0.45 0.81 0.39 0.40 0.44 1.07 0.38 0.57 0.44 1.32 0.30 0.37 0.93 0.35 0.25 0.08 0.24 0.37 0.24 0.26 0.30 0.42 0.08 0.12 0.19 0.12 0.13 0.16 0.27 0.12 0.19 0.17 0.22 0.20 0.15 0.11 0.16 0.15 0.08 0.16 0.12

Earnings Per Share Diluted 0.93 0.80 0.86 0.93 0.60 0.76 0.82 1.34 1.23 1.23 0.92 1.33 1.15 0.72 0.59 0.45 0.79 0.38 0.39 0.43 1.04 0.37 0.55 0.43 1.29 0.29 0.36 0.91 0.34 0.24 0.08 0.24 0.36 0.23 0.25 0.30 0.42 0.08 0.12 0.19 0.12 0.12 0.16 0.27 0.12 0.19 0.17 0.22 0.20 0.15 0.11 0.16 0.15 0.08 0.16 0.12

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 1055.80 1001.86 1013.41 1028.71 1027.68 977.72 990.86 1112.40 1043.26 1034.37 987.53 1077.98 970.27 918.24 820.03 802.97 850.76 769.24 812.57 798.21 820.81 778.79 796.09 794.48 812.73 731.35 773.24 777.71 809.05 721.47 751.71 749.27 769.38 714.52 754.35 748.12 783.44 718.31 746.75 747.12 668.57 609.95 625.50 652.35 629.42 581.18 597.37 602.51 586.57 573.00 576.77 579.70 571.25 533.16 555.27 530.86

Cost Of Revenue 768.23 748.18 751.95 739.62 747.60 746.76 724.21 735.49 718.88 701.35 718.82 700.47 654.91 654.59 601.27 623.92 632.89 609.51 621.43 606.38 610.55 612.62 607.97 598.72 600.86 581.64 589.80 600.54 598.28 580.72 590.34 587.77 581.94 572.58 587.62 570.17 578.03 570.02 590.88 580.74 520.75 493.87 499.68 492.75 481.22 459.91 469.18 474.94 456.55 465.95 461.75 453.25 446.33 430.52 445.98 418.50

Gross Profit 287.56 253.68 261.47 289.09 280.09 230.96 266.64 376.91 324.38 333.02 268.71 377.51 315.36 263.66 218.77 179.04 217.87 159.73 191.15 191.83 210.26 166.17 188.13 195.76 211.88 149.70 183.44 177.16 210.78 140.75 161.37 161.50 187.44 141.94 166.73 177.95 205.41 148.30 155.86 166.38 147.82 116.08 125.82 159.60 148.20 121.27 128.19 127.57 130.02 107.05 115.02 126.45 124.92 102.65 109.30 112.36

General And Administrative Expense 45.07 33.21 34.92 44.16 107.91 41.91 45.72 41.70 35.86 36.48 29.04 36.73 31.10 40.99 37.17 31.81 25.58 29.41 29.37 42.53 38.51 41.07 31.14 34.78 32.12 39.21 40.59 42.50 35.06 26.92 36.26 37.51 31.41 28.16 33.57 35.05 42.99 39.75 46.13 56.01 59.34 33.76 31.16 30.87 41.98 26.41 29.56 25.96 26.48 23.86 24.68 28.83 23.60 26.86 26.97 26.25

Operating Income Loss 242.12 223.01 233.50 245.62 166.95 203.45 221.22 335.70 298.45 304.35 245.84 342.04 285.45 223.21 182.34 151.78 240.94 128.59 150.10 146.98 172.71 132.30 161.95 163.69 176.94 109.06 143.61 139.60 179.33 114.39 94.47 123.64 157.03 124.55 127.58 141.12 220.28 135.12 144.73 107.56 88.00 83.30 89.11 127.77 103.81 95.18 99.69 101.12 107.83 78.19 80.50 97.19 104.00 68.50 95.93 85.63

Interest Expense 64.54 61.51 59.48 53.92 49.00 43.51 40.57 39.03 38.74 38.62 37.44 35.81 36.22 40.72 41.77 44.35 44.46 46.68 47.32 47.39 47.04 46.42 44.52 43.58 43.65 42.75 42.08 40.64 40.10 39.51 39.40 43.08 43.05 43.92 42.98 42.94 42.89 43.38 46.31 45.00 38.77 38.08 32.74 32.77 34.02 33.57 33.89 33.59 33.31 33.04 33.88 33.56 31.91 31.50 32.48 32.30

Gains Losses On Extinguishment Of Debt 0.00 0.00 -0.05 -1.06 0.00 0.00 -1.23 NA 10.45 0.00 -5.23 NA 36.86 -18.28 -0.01 -0.14 0.00 -9.06 -7.58 0.00 0.00 0.00 0.00 -10.13 -0.27 0.00 0.00 0.00 0.00 -0.03 -21.90 -0.58 0.00 -6.92 0.00 0.00 0.00 0.00 -29.16 NA 0.00 0.00 0.47 NA -22.71 0.00 0.00 0.00 -0.01 -1.35 -1.83 -0.31 -0.04 -9.07 -0.29 NA

Income Tax Expense Benefit 41.40 39.59 42.93 47.03 29.67 37.52 45.17 77.23 54.59 64.00 46.04 77.61 48.36 -37.35 -36.17 -24.04 -48.00 2.00 23.57 21.09 67.22 17.04 16.03 28.32 113.76 10.44 32.96 -76.22 -72.87 27.42 16.75 32.31 -41.25 26.12 31.01 36.65 -90.98 74.93 37.36 22.71 -21.13 18.49 21.71 35.29 -20.36 22.13 25.93 23.12 -28.22 9.03 18.09 24.07 -35.20 9.94 27.20 20.12

Profit Loss 138.44 122.04 132.35 144.83 92.42 120.91 133.15 219.57 206.56 209.94 157.79 228.96 201.09 127.49 105.55 82.00 147.17 70.87 72.51 79.21 193.24 68.99 103.28 82.05 247.40 56.14 68.56 174.75 66.42 47.54 15.89 47.45 72.45 47.93 53.09 61.47 87.95 17.68 31.78 41.39 28.55 27.39 34.44 58.72 26.38 41.80 37.64 48.31 44.55 35.02 26.74 39.93 36.77 18.68 40.23 31.32

Net Income Loss 138.40 121.97 132.19 144.76 92.31 120.85 132.67 219.51 206.50 209.85 157.71 228.88 201.04 127.42 105.51 81.94 147.15 70.79 72.33 79.32 193.05 68.94 103.24 81.99 247.32 56.16 68.48 174.70 66.25 47.73 15.62 47.45 72.35 47.45 52.59 61.38 87.79 17.65 25.92 41.10 25.83 26.78 33.62 57.62 26.38 41.06 37.08 48.02 44.55 35.50 26.09 38.76 36.45 18.77 40.28 30.91

Comprehensive Income Net Of Tax 147.96 112.68 139.97 145.06 97.26 98.81 118.80 226.79 206.75 198.51 164.64 233.88 220.14 135.28 119.24 50.74 153.49 66.53 79.47 86.57 174.27 74.89 97.33 72.40 242.60 72.73 78.92 177.87 58.46 42.71 16.04 70.15 62.02 19.28 60.47 38.76 69.39 4.71 39.47 29.88 12.32 34.27 21.87 52.11 21.27 54.56 28.79 53.78 50.85 12.36 24.51 50.27 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 16355.40 15683.14 15678.56 15343.91 15066.04 14491.53 14701.96 15457.13 15691.18 15370.19 15344.45 14788.26 14515.42 13787.14 13487.93 12715.26 13677.43 13316.32 13360.34 13079.06 12693.24 13070.23 12860.04 12429.01 12864.50 12625.20 12388.28 12259.17 12038.15 12051.48 11875.49 11756.13 11718.89 11653.12 11924.83 11958.38 11923.64 12330.23 12857.18 12905.61 12906.07 10389.36 9855.05 9882.05 9683.57 9633.89 9425.34 9475.42 9327.81 9171.31 9513.07 9320.25 9190.54 NA NA NA

Liabilities And Stockholders Equity 16355.40 15683.14 15678.56 15343.91 15066.04 14491.53 14701.96 15457.13 15691.18 15370.19 15344.45 14788.26 14515.42 13787.14 13487.93 12715.26 13677.43 13316.32 13360.34 13079.06 12693.24 13070.23 12860.04 12429.01 12864.50 12625.20 12388.28 12259.17 12038.15 12051.48 11875.49 11756.13 11718.89 11653.12 11924.83 11958.38 11923.64 12330.23 12857.18 12905.61 12906.07 10389.36 9855.05 9882.05 9683.57 9633.89 9425.34 9475.42 9327.81 9171.31 9513.07 9320.25 9190.54 NA NA NA

Stockholders Equity 1541.26 1630.43 1645.14 1621.71 1673.19 1677.20 1839.35 1842.75 1909.44 1941.89 1918.14 1850.71 1752.75 1743.07 1754.28 1751.09 1823.31 1775.49 1744.23 1700.45 1641.90 1488.86 1476.25 1511.74 1409.39 1238.68 1204.70 1181.17 1092.71 1087.29 1162.90 1185.37 1184.69 1177.87 1324.57 1332.83 1368.73 1357.30 1416.98 1436.43 1414.23 1426.78 1403.69 1385.72 1343.03 1374.56 1355.88 1364.72 1392.09 1400.15 1486.95 1493.05 1479.46 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 498.29 453.80 322.92 326.11 359.85 338.35 361.77 458.73 441.06 571.86 586.57 387.49 376.15 366.06 383.64 359.47 373.55 352.18 394.22 290.05 331.23 300.49 308.94 351.00 481.30 404.88 354.87 390.76 354.40 344.85 332.60 352.88 308.41 320.74 361.17 409.94 396.86 467.70 355.70 376.00 393.75 357.97 404.05 374.75 286.20 333.49 282.66 298.12 328.09 308.43 328.67 400.04 381.92 NA NA NA

Cash 151.61 NA NA NA 147.41 NA NA NA 260.75 NA NA NA 192.40 NA NA NA 149.98 NA NA NA 177.34 NA NA NA 260.28 NA NA NA 146.68 NA NA NA 106.83 NA NA NA 132.74 NA NA NA 105.24 NA NA NA 52.43 NA NA NA 67.94 NA NA NA 78.38 NA NA NA

Cash And Cash Equivalents At Carrying Value 221.56 172.71 172.52 157.83 191.94 167.97 206.24 300.56 268.63 406.95 436.80 243.73 230.86 220.30 222.23 176.26 186.28 194.65 243.68 153.69 198.85 158.30 164.46 219.51 330.04 267.96 224.89 238.25 194.99 177.57 171.79 213.50 134.60 141.95 199.10 217.13 177.34 266.26 140.51 148.62 144.87 182.59 221.09 188.55 92.71 151.55 105.34 113.83 128.57 127.04 132.99 210.31 170.85 135.81 152.24 180.47

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 224.76 176.93 176.80 166.11 204.52 188.44 209.68 305.93 278.56 419.44 446.64 249.59 238.61 223.11 250.59 234.62 242.62 200.29 251.15 160.39 207.58 165.94 170.97 227.32 340.60 NA NA 255.78 211.51 NA NA NA 151.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 97.94 84.12 84.01 100.86 96.68 86.47 93.48 103.03 106.05 100.00 89.97 89.59 92.94 79.98 76.96 75.06 81.67 74.03 82.26 81.81 73.83 84.02 92.49 77.08 90.30 77.43 72.25 86.95 98.45 74.29 78.79 83.24 90.46 81.78 92.19 108.39 109.05 92.72 102.26 105.81 105.90 78.99 90.68 92.95 105.52 92.81 91.04 96.38 103.89 89.90 101.62 93.21 107.19 NA NA NA

Inventory Net 33.60 34.19 34.60 35.20 31.74 31.59 30.07 28.65 25.93 24.65 25.04 25.95 23.93 25.83 25.96 27.89 25.12 26.64 25.67 25.22 24.95 26.06 26.09 26.95 25.38 27.16 27.33 27.38 26.43 28.53 28.57 28.61 27.84 29.56 29.85 30.18 29.70 32.47 33.45 34.51 34.56 24.61 24.28 25.56 24.56 25.13 25.50 25.44 25.51 26.49 27.02 34.24 34.77 NA NA NA

Other Assets Current 23.01 31.63 31.79 32.22 39.49 52.31 31.98 26.49 40.45 40.27 34.77 28.22 28.43 39.94 58.47 80.25 80.49 24.92 42.60 29.33 33.61 32.11 25.89 27.46 35.58 32.34 30.40 38.18 34.52 64.46 53.45 27.52 55.51 67.46 40.04 54.23 79.60 47.45 45.19 41.85 64.77 28.96 25.22 24.86 20.55 25.78 22.62 24.40 25.80 21.46 22.91 17.97 27.19 NA NA NA

Land 761.09 NA NA NA 711.67 NA NA NA 701.34 NA NA NA 678.42 NA NA NA 642.17 NA NA NA 631.68 NA NA NA 605.74 NA NA NA 595.10 NA NA NA 591.41 NA NA NA 603.51 NA NA NA 610.35 NA NA NA 524.38 NA NA NA 515.10 NA NA NA 509.10 NA NA NA

Machinery And Equipment Gross 816.60 NA NA NA 702.03 NA NA NA 661.49 NA NA NA 597.11 NA NA NA 499.70 NA NA NA 609.66 NA NA NA 557.28 NA NA NA 549.88 NA NA NA 530.20 NA NA NA 500.51 NA NA NA 502.31 NA NA NA 482.48 NA NA NA 456.85 NA NA NA 427.61 NA NA NA

Available For Sale Securities Debt Securities 92.69 82.26 82.85 82.45 74.99 75.33 84.31 82.60 83.31 82.98 81.98 79.42 80.72 87.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 4649.21 NA NA NA 4371.74 NA NA NA 4176.95 NA NA NA 3929.97 NA NA NA 3755.13 NA NA NA 3647.33 NA NA NA 3448.00 NA NA NA 3292.84 NA NA NA 3228.91 NA NA NA 3143.04 NA NA NA 3114.05 NA NA NA 2812.66 NA NA NA 2691.50 NA NA NA 2612.55 NA NA NA

Leasehold Improvements Gross 46.25 NA NA NA 44.04 NA NA NA 42.39 NA NA NA 40.69 NA NA NA 40.88 NA NA NA 34.76 NA NA NA 34.61 NA NA NA 33.90 NA NA NA 52.12 NA NA NA 50.86 NA NA NA 28.56 NA NA NA 27.53 NA NA NA 24.72 NA NA NA 23.30 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1957.14 NA NA NA 1804.70 NA NA NA 1730.38 NA NA NA 1623.82 NA NA NA 1518.61 NA NA NA 1525.06 NA NA NA 1430.69 NA NA NA 1328.26 NA NA NA 1253.87 NA NA NA 1163.92 NA NA NA 1084.59 NA NA NA -1070.38 NA NA NA -976.82 NA NA NA -891.85 NA NA NA

Amortization Of Intangible Assets 4.58 4.80 4.62 4.73 4.30 4.58 4.40 5.07 4.91 4.97 4.79 5.33 5.39 5.75 6.05 5.26 6.28 5.72 6.59 7.07 6.03 6.53 6.54 7.10 6.73 6.87 7.21 6.84 8.75 6.82 7.72 7.67 7.92 7.55 7.83 8.15 8.85 8.45 9.27 10.08 5.24 5.21 5.60 5.81 5.90 5.79 6.01 6.15 6.09 6.83 6.32 6.35 6.38 6.68 6.50 5.64

Property Plant And Equipment Net 2480.10 2442.09 2402.38 2372.56 2350.55 2297.95 2268.22 2254.92 2252.16 2160.72 2150.62 2136.83 2133.66 2113.08 2098.20 2057.89 2065.43 2039.66 2027.42 1993.35 1977.36 1960.33 1915.41 1890.47 1873.04 1859.41 1828.53 1810.35 1827.59 1834.11 1831.10 1841.01 1846.72 1851.26 1846.58 1845.51 1861.40 1872.16 1883.25 1887.02 1922.96 1623.19 1623.70 1635.12 1641.10 1632.68 1618.67 1619.16 1618.36 1627.80 1636.79 1633.17 1627.70 NA NA NA

Goodwill 1977.19 1964.69 1959.04 1948.01 1945.59 1907.17 1913.45 1916.96 1915.08 1884.19 1884.81 1882.51 1880.01 1867.88 1865.40 1861.45 1864.22 1844.88 1846.63 1859.19 1863.84 1854.17 1850.97 1819.13 1805.98 1807.82 1804.49 1805.59 1799.08 1801.89 1801.64 1800.52 1796.34 1799.94 1811.84 1811.07 1810.85 1898.88 1897.85 1978.62 1922.10 1377.95 1374.37 1379.30 1382.41 1366.08 1354.26 1358.18 1361.49 1337.59 1378.08 1313.67 1307.48 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 398.81 NA NA NA 386.90 NA NA NA 370.06 NA NA NA 338.06 NA NA NA 320.96 NA NA NA 304.24 NA NA NA 274.64 NA NA NA 256.62 NA NA NA 241.30 NA NA NA 231.51 NA NA NA 226.78 NA NA NA 144.96 NA NA NA 131.98 NA NA NA 92.87 NA NA NA

Intangible Assets Net Excluding Goodwill 485.11 NA NA NA 481.01 NA NA NA 471.71 NA NA NA 441.39 NA NA NA 431.17 NA NA NA 433.83 NA NA NA 374.10 NA NA NA 368.06 NA NA NA 370.00 NA NA NA 393.78 NA NA NA 422.49 NA NA NA 257.70 NA NA NA 253.25 NA NA NA 219.49 NA NA NA

Finite Lived Intangible Assets Net 86.30 NA NA NA 94.11 NA NA NA 101.65 NA NA NA 103.33 NA NA NA 110.20 NA NA NA 129.59 NA NA NA 99.45 NA NA NA 111.44 NA NA NA 128.71 NA NA NA 162.27 NA NA NA 195.71 NA NA NA 112.74 NA NA NA 121.27 NA NA NA 126.62 NA NA NA

Other Assets Noncurrent 1247.83 1227.20 1230.89 1196.33 1190.43 1150.26 1158.65 1171.07 1169.81 1113.51 1108.21 1085.33 1080.05 1050.79 1035.51 1016.81 1029.91 1024.97 1019.11 1023.28 934.15 954.48 941.26 877.69 601.18 592.46 577.72 584.41 567.52 588.69 585.18 586.57 616.51 628.77 629.44 626.36 617.55 619.44 637.75 631.76 661.23 423.01 421.16 421.65 425.27 414.41 421.59 423.50 430.85 454.17 453.63 389.64 388.02 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 3865.48 NA NA NA 4013.32 NA NA NA 3801.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 749.10 712.87 688.33 767.40 799.28 706.59 715.11 775.21 728.26 724.26 691.49 841.78 815.93 622.13 606.83 587.29 556.72 563.42 614.47 604.54 555.60 554.89 553.88 591.80 828.98 579.73 524.35 612.99 537.87 537.84 501.71 517.81 519.40 546.64 725.26 588.02 552.01 585.78 564.93 591.22 642.58 431.76 394.73 425.53 412.10 404.69 370.60 389.78 385.61 377.88 354.06 365.42 366.63 NA NA NA

Long Term Debt Current 63.34 62.65 61.34 71.36 90.66 63.51 63.24 63.86 65.02 65.81 66.46 217.06 228.35 95.86 87.27 85.89 69.82 69.53 167.08 68.55 69.90 68.81 95.62 89.25 337.34 76.31 70.72 63.61 89.97 89.53 90.10 57.41 95.18 95.05 290.02 90.96 90.93 109.27 101.44 105.70 146.36 36.65 36.41 37.31 31.43 31.29 30.50 28.41 23.55 23.68 23.39 NA 22.50 NA NA NA

Accounts Payable And Accrued Liabilities Current 685.70 641.76 626.74 659.11 707.49 641.40 635.54 645.12 659.49 623.35 594.78 550.07 575.95 524.69 460.72 474.99 478.55 493.89 447.39 520.19 479.77 482.36 443.15 469.16 489.17 494.02 441.40 477.00 439.94 447.31 410.14 446.82 422.84 449.73 420.93 459.79 453.03 460.36 455.32 477.37 486.65 392.01 356.60 378.84 373.78 366.88 334.32 347.82 358.90 351.24 329.26 338.54 342.65 NA NA NA

Other Accrued Liabilities Current 62.42 NA NA NA 69.61 NA NA NA 92.49 NA NA NA 73.62 NA NA NA 63.34 NA NA NA 75.28 NA NA NA 73.83 NA NA NA 55.95 NA NA NA 57.20 NA NA NA 82.61 NA NA NA 86.60 NA NA NA 57.27 NA NA NA 46.81 NA NA NA 40.40 NA NA NA

Accrued Income Taxes Current 0.06 8.47 0.25 36.93 1.13 1.68 16.34 66.22 3.75 35.10 30.25 74.65 11.63 1.58 58.84 26.41 8.35 0.00 0.00 15.80 5.94 3.73 15.11 33.40 2.47 9.39 12.23 72.38 7.96 1.00 1.47 13.57 1.37 1.87 14.32 37.27 8.04 15.71 1.91 3.30 6.39 3.10 1.71 9.37 6.89 6.52 5.77 13.54 3.15 2.96 1.41 4.19 1.47 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 4712.50 4574.18 4513.71 4399.15 4341.74 4190.92 4017.72 4026.81 3966.32 3825.78 3838.91 3656.16 3742.53 3680.37 3660.98 3621.64 3583.35 3536.30 3631.99 3477.75 3602.08 3611.12 3589.29 3405.94 3472.65 3369.13 3361.67 3288.26 3286.59 3271.22 3203.28 3133.76 3166.92 3141.46 3059.88 3053.64 3054.72 3067.77 3151.80 3239.63 3301.91 2293.75 1956.80 1950.70 1948.05 1914.12 1899.76 1887.40 1884.67 1887.58 1835.59 NA 1854.88 NA NA NA

Long Term Debt Noncurrent 4649.15 4511.53 4452.37 4327.79 4251.08 4127.41 3954.47 3962.94 3901.30 3759.97 3772.45 3439.10 3514.18 3584.51 3573.71 3535.75 3513.53 3466.77 3464.90 3409.20 3532.18 3542.31 3493.67 3316.70 3135.32 3292.82 3290.94 3224.65 3196.62 3181.69 3113.18 3076.34 3071.74 3046.41 2769.86 2962.68 2963.79 2958.50 3050.37 3133.93 3155.55 2257.10 1920.38 1913.38 1916.62 1882.83 1869.26 1858.98 1861.12 1863.90 1812.20 NA 1832.38 NA NA NA

Long Term Debt And Capital Lease Obligations 4649.15 4511.53 4452.37 4327.79 4251.08 4127.41 3954.47 3962.94 3901.30 3759.97 3772.45 3439.10 3514.18 3584.51 3573.71 3535.75 3513.53 3466.77 3464.90 3409.20 3532.18 3542.31 3493.67 3316.70 3135.32 3292.82 3290.94 3224.65 3196.62 3181.69 3113.18 3076.34 3071.74 3046.41 2769.86 2962.68 2963.79 2958.50 3050.37 3133.93 3155.55 2257.10 1920.38 1913.38 1916.62 1882.83 1869.26 1858.98 1861.12 1863.90 1812.20 1830.09 1832.38 NA NA NA

Minority Interest 0.21 0.26 0.25 0.19 0.23 0.22 0.23 -0.10 0.00 NA -0.03 -0.05 -0.13 0.06 0.05 0.00 -0.06 0.03 -0.01 -0.05 -0.09 0.12 0.14 0.10 0.05 0.27 0.29 2.58 2.53 2.41 4.92 4.73 4.71 9.63 9.17 8.73 8.65 8.63 8.61 2.77 10.15 13.99 14.18 13.36 19.80 21.30 20.55 20.38 20.10 20.10 20.59 1.66 0.49 NA NA NA

Other Liabilities Noncurrent 464.94 436.49 442.86 420.69 411.38 407.27 410.60 427.23 438.90 444.48 437.96 423.06 420.04 407.08 381.70 350.61 378.07 374.42 370.51 359.32 297.30 402.59 390.57 403.88 410.98 375.50 372.79 362.34 510.32 507.40 503.92 493.43 496.92 502.98 502.13 496.51 495.56 430.73 427.71 404.69 430.39 397.11 399.41 392.37 399.95 405.64 397.38 396.74 414.77 410.94 414.23 405.34 399.19 NA NA NA

Operating Lease Liability Noncurrent 46.05 NA NA NA 45.31 NA NA NA 48.18 NA NA NA 48.66 NA NA NA 52.09 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1541.26 1630.43 1645.14 1621.71 1673.19 1677.20 1839.35 1842.75 1909.44 1941.89 1918.14 1850.71 1752.75 1743.07 1754.28 1751.09 1823.31 1775.49 1744.23 1700.45 1641.90 1488.86 1476.25 1511.74 1409.39 1238.68 1204.70 1181.17 1092.71 1087.29 1162.90 1185.37 1184.69 1177.87 1324.57 1332.83 1368.73 1357.30 1416.98 1436.43 1414.23 1426.78 1403.69 1385.72 1343.03 1374.56 1355.88 1364.72 1392.09 1400.15 1486.95 1493.05 1479.46 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1541.47 1630.69 1645.39 1621.90 1673.42 1677.42 1839.58 1842.65 1909.45 1941.89 1918.11 1850.66 1752.62 1743.14 1754.33 1751.09 1823.26 1775.52 1744.22 1700.40 1641.82 1488.99 1476.40 1511.85 1409.44 1238.95 1204.98 1183.75 1095.25 1089.70 1167.82 1190.09 1189.40 1187.50 1333.73 1341.56 1377.38 1365.94 1425.60 1439.20 1424.38 1440.77 1417.86 1399.08 1362.83 1395.86 1376.43 1385.10 1412.19 1420.25 1507.55 1494.71 1479.95 1470.74 1483.97 1520.42

Additional Paid In Capital Common Stock 937.60 950.74 955.60 953.37 958.33 951.25 968.46 957.16 979.10 989.83 984.79 975.23 981.93 992.07 1002.99 1010.64 1010.36 1015.52 998.79 988.98 972.71 962.04 954.13 961.74 970.47 971.13 958.43 968.19 990.20 1015.27 1046.06 1063.89 1092.11 1115.74 1158.12 1165.89 1186.30 1218.33 1233.23 1251.57 1259.35 1282.67 1293.86 1297.95 1307.06 1337.01 1354.24 1378.59 1430.33 1471.60 1539.66 1568.61 1603.11 NA NA NA

Retained Earnings Accumulated Deficit 432.45 514.81 513.98 499.57 544.38 559.63 679.05 678.93 727.02 746.02 714.07 662.27 560.73 556.50 561.88 562.55 601.90 553.61 535.17 508.58 474.33 313.72 314.67 333.86 210.36 33.14 28.86 5.37 -103.39 -142.74 -106.12 -101.55 -109.35 -151.49 -79.97 -72.77 -81.86 -148.09 -118.18 -105.89 -145.88 -169.80 -196.58 -230.10 -286.80 -293.26 -316.46 -342.58 -367.04 -399.00 -412.60 -438.69 -477.46 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 24.89 15.33 24.62 16.84 16.54 11.59 33.63 47.49 40.21 39.96 51.30 44.37 39.37 20.27 12.40 -1.34 29.86 23.53 27.79 20.65 13.39 32.17 26.22 32.12 41.94 46.66 30.09 19.66 16.49 24.27 29.29 28.87 6.16 16.50 44.67 36.80 59.41 77.82 90.76 77.22 88.44 101.95 94.46 106.20 111.72 116.83 103.33 111.61 105.85 99.55 122.68 124.27 112.77 NA NA NA

Minority Interest 0.21 0.26 0.25 0.19 0.23 0.22 0.23 -0.10 0.00 NA -0.03 -0.05 -0.13 0.06 0.05 0.00 -0.06 0.03 -0.01 -0.05 -0.09 0.12 0.14 0.10 0.05 0.27 0.29 2.58 2.53 2.41 4.92 4.73 4.71 9.63 9.17 8.73 8.65 8.63 8.61 2.77 10.15 13.99 14.18 13.36 19.80 21.30 20.55 20.38 20.10 20.10 20.59 1.66 0.49 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 277.58 227.81 144.07 219.57 170.28 182.56 140.71 332.17 190.25 240.60 192.16 297.61 244.91 195.13 184.31 179.99 156.56 209.30 78.00 184.90 163.56 136.89 103.92 211.46 112.73 165.39 35.84 188.38 105.08 132.98 40.77 184.76 75.57 114.11 93.73 188.77 61.13 85.40 42.93 127.89 58.27 99.49 75.82 151.12 88.96 121.90 62.60 95.78 96.80 115.78 67.54 107.99 88.27 80.08 77.09 108.94

Net Cash Provided By Used In Investing Activities -112.80 -145.49 -116.20 -94.89 -203.66 -92.31 -96.26 -55.65 -234.24 -72.14 -63.54 -45.02 -92.97 -73.34 -82.39 -69.67 -38.83 -97.01 -71.73 -70.94 -67.85 -74.01 -192.67 -80.09 -57.32 -76.80 -45.43 -56.33 -36.99 -59.65 -93.01 -26.48 -40.64 -41.65 -31.96 -52.17 -26.77 206.70 112.94 -35.59 -1079.02 -29.30 -28.06 -20.41 -79.82 -35.15 -37.25 -22.74 -23.04 -58.55 -81.28 -27.39 -39.77 -2.85 -10.07 -227.02

Net Cash Provided By Used In Financing Activities -118.97 -80.57 -18.49 -163.11 48.60 -108.64 -136.26 -251.70 -96.98 -192.15 66.53 -243.03 -141.56 -151.52 -89.61 -110.08 -77.09 -162.24 82.92 -162.69 -50.13 -68.94 33.39 -243.50 11.11 -50.91 -7.06 -89.57 -48.59 -66.05 10.64 -84.92 -40.03 -123.14 -82.35 -92.95 -121.54 -166.26 -163.55 -86.61 983.35 -109.71 -14.23 -34.29 -67.89 -41.08 -33.41 -89.13 -72.50 -59.68 -63.10 -43.38 -14.86 -94.60 -93.23 114.50

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 277.58 227.81 144.07 219.57 170.28 182.56 140.71 332.17 190.25 240.60 192.16 297.61 244.91 195.13 184.31 179.99 156.56 209.30 78.00 184.90 163.56 136.89 103.92 211.46 112.73 165.39 35.84 188.38 105.08 132.98 40.77 184.76 75.57 114.11 93.73 188.77 61.13 85.40 42.93 127.89 58.27 99.49 75.82 151.12 88.96 121.90 62.60 95.78 96.80 115.78 67.54 107.99 88.27 80.08 77.09 108.94

Net Income Loss 138.40 121.97 132.19 144.76 92.31 120.85 132.67 219.51 206.50 209.85 157.71 228.88 201.04 127.42 105.51 81.94 147.15 70.79 72.33 79.32 193.05 68.94 103.24 81.99 247.32 56.16 68.48 174.70 66.25 47.73 15.62 47.45 72.35 47.45 52.59 61.38 87.79 17.65 25.92 41.10 25.83 26.78 33.62 57.62 26.38 41.06 37.08 48.02 44.55 35.50 26.09 38.76 36.45 18.77 40.28 30.91

Profit Loss 138.44 122.04 132.35 144.83 92.42 120.91 133.15 219.57 206.56 209.94 157.79 228.96 201.09 127.49 105.55 82.00 147.17 70.87 72.51 79.21 193.24 68.99 103.28 82.05 247.40 56.14 68.56 174.75 66.42 47.54 15.89 47.45 72.45 47.93 53.09 61.47 87.95 17.68 31.78 41.39 28.55 27.39 34.44 58.72 26.38 41.80 37.64 48.31 44.55 35.02 26.74 39.93 36.77 18.68 40.23 31.32

Deferred Income Tax Expense Benefit 24.73 158.38 8.90 -0.49 -3.83 11.03 0.86 -4.58 2.29 -10.11 1.43 0.55 -9.33 11.54 1.45 4.23 4.70 12.24 3.60 2.49 -66.97 3.48 23.70 -1.69 -169.37 4.65 -3.53 -149.59 18.91 -8.56 -1.56 -1.29 4.29 22.23 -1.84 -6.62 70.06 33.13 16.36 10.12 18.32 13.68 15.97 26.13 15.56 17.50 21.45 18.48 26.47 5.41 15.25 19.38 37.66 6.85 18.00 14.43

Share Based Compensation 3.64 3.64 3.67 4.48 3.65 3.66 3.71 3.69 3.54 3.53 3.60 3.50 3.53 3.53 3.64 3.41 3.47 3.55 3.44 4.57 3.89 4.20 3.85 3.70 4.07 3.07 4.01 3.63 3.86 3.62 3.51 3.07 3.13 3.43 3.26 4.02 3.38 3.32 3.29 3.13 3.04 3.04 3.02 2.83 2.77 3.25 2.40 2.57 2.30 2.30 2.29 2.25 2.16 2.17 2.22 2.32

Amortization Of Financing Costs 1.74 1.73 1.71 1.70 1.67 1.66 1.88 1.64 1.63 1.62 1.59 1.53 1.51 1.40 1.29 1.28 1.27 1.42 1.37 1.62 1.53 1.51 1.50 1.52 1.51 1.46 1.45 1.43 1.42 1.40 1.39 1.61 2.21 2.36 2.44 2.42 2.39 2.39 2.20 1.84 11.95 1.51 1.25 1.24 1.27 1.23 1.21 1.19 1.18 0.89 1.18 1.18 1.04 0.94 1.02 1.26

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -112.80 -145.49 -116.20 -94.89 -203.66 -92.31 -96.26 -55.65 -234.24 -72.14 -63.54 -45.02 -92.97 -73.34 -82.39 -69.67 -38.83 -97.01 -71.73 -70.94 -67.85 -74.01 -192.67 -80.09 -57.32 -76.80 -45.43 -56.33 -36.99 -59.65 -93.01 -26.48 -40.64 -41.65 -31.96 -52.17 -26.77 206.70 112.94 -35.59 -1079.02 -29.30 -28.06 -20.41 -79.82 -35.15 -37.25 -22.74 -23.04 -58.55 -81.28 -27.39 -39.77 -2.85 -10.07 -227.02

Payments To Acquire Productive Assets 94.04 90.75 99.10 77.90 116.95 100.32 95.70 56.75 125.89 74.61 60.89 42.27 66.61 50.77 52.55 52.27 62.78 64.46 61.14 51.57 69.60 63.05 56.65 46.24 72.85 56.33 45.17 40.15 62.25 48.01 41.48 41.71 46.25 40.01 36.43 28.30 49.32 37.80 32.16 25.22 33.50 28.82 28.19 22.57 34.66 28.91 28.68 23.38 32.44 28.86 31.94 25.14 30.46 25.83 23.28 18.34

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -118.97 -80.57 -18.49 -163.11 48.60 -108.64 -136.26 -251.70 -96.98 -192.15 66.53 -243.03 -141.56 -151.52 -89.61 -110.08 -77.09 -162.24 82.92 -162.69 -50.13 -68.94 33.39 -243.50 11.11 -50.91 -7.06 -89.57 -48.59 -66.05 10.64 -84.92 -40.03 -123.14 -82.35 -92.95 -121.54 -166.26 -163.55 -86.61 983.35 -109.71 -14.23 -34.29 -67.89 -41.08 -33.41 -89.13 -72.50 -59.68 -63.10 -43.38 -14.86 -94.60 -93.23 114.50

Payments Of Dividends Common Stock 42.44 43.56 40.78 41.21 41.60 38.81 39.66 39.96 37.63 38.37 35.35 35.57 35.92 33.34 33.72 34.41 32.82 32.89 32.87 32.82 30.85 30.76 30.89 31.35 28.04 28.18 28.10 24.43 24.75 25.16 25.18 23.32 23.50 23.67 19.94 20.46 18.49 19.00 16.94 17.08 14.86 14.82 14.86 12.70 25.45 12.88 10.86 11.10 11.40 11.85 11.94 9.61 9.78 9.87 10.19 10.16

Payments For Repurchase Of Common Stock 204.56 88.16 86.17 165.95 74.29 226.45 103.76 256.36 209.94 157.19 81.05 106.14 187.75 118.56 87.47 123.10 77.41 22.61 15.03 14.54 1.89 46.86 110.07 118.80 50.82 28.75 36.60 83.46 34.94 111.51 26.84 54.63 39.77 153.69 78.61 73.18 112.71 69.74 59.37 1.05 0.00 0.00 0.00 1.71 42.16 39.91 29.59 75.11 50.71 90.95 25.40 30.25 30.01 31.65 54.54 0.69

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 1055.80 1001.86 1013.41 1028.71 1027.68 977.72 990.86 1112.40 1043.26 1034.37 987.53 1077.98 970.27 918.24 820.03 802.97 850.76 769.24 812.57 798.21 820.81 778.79 796.09 794.48 812.73 731.35 773.24 777.71 809.05 721.47 751.71 749.27 769.38 714.52 754.35 748.12 783.44 718.31 746.75 747.12 668.57 609.95 625.50 652.35 629.42 581.18 597.37 602.51 586.57 573.00 576.77 579.70 571.25 533.16 555.27 530.86

Product 555.85 520.65 532.86 515.24 536.48 508.75 529.82 561.55 532.71 532.72 519.78 554.59 500.78 479.52 414.60 377.88 438.06 375.40 415.49 381.21 426.02 392.41 397.60 368.21 409.20 363.93 386.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 73.45 73.74 70.61 73.96 62.94 65.25 66.53 70.25 67.62 69.19 76.14 59.53 60.86 56.25 50.64 57.55 61.00 61.01 57.99 61.63 56.21 63.13 64.04 48.17 59.50 47.60 55.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 426.50 407.47 409.94 439.50 428.26 403.73 394.51 480.61 442.93 432.46 391.62 463.86 408.63 382.47 354.80 367.53 351.70 332.84 339.09 355.37 338.59 323.25 334.45 378.10 344.03 319.81 331.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

53.54 51.11 56.60 57.20 56.97 53.98 59.24 61.78 56.94 55.52 53.89 58.01 61.72 39.52 38.19 43.69 136.15 131.85 45.18 44.13 54.90 47.64 45.65 50.37 64.07 46.16 44.87 50.47 58.27 39.70 43.96 40.33 41.02 42.67 49.28 47.66 53.66 46.37 50.85 51.13 50.47 56.46 53.89 54.98 51.49 56.28 51.59 NA NA NA NA NA NA NA NA NA

US 1002.26 950.75 956.82 971.51 970.71 923.74 931.62 1050.62 986.31 978.85 933.64 1019.97 908.54 878.72 781.84 759.27 2325.40 2248.18 767.39 754.08 765.91 731.15 750.45 744.11 748.67 685.19 728.37 727.24 750.78 681.77 707.75 708.94 728.37 671.86 705.07 700.45 729.78 671.95 695.90 694.38 616.77 552.13 570.34 595.44 576.40 523.60 544.35 NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Inventory Net

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

Line plots across dimensions of each concept