Home Data Calendar Blog

RXT

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Common Stock Value 2.20 2.20 2.20 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.00 2.00 1.60 NA 1.60 NA NA

Weighted Average Number Of Diluted Shares Outstanding 215.10 213.20 NA 210.80 209.50 211.40 NA 209.30 207.90 204.60 NA 186.70 165.50 NA NA NA 166.10

Weighted Average Number Of Shares Outstanding Basic 215.10 213.20 NA 210.80 209.50 211.40 NA 209.30 207.90 204.60 NA 186.70 165.50 165.40 NA 165.20 165.20

Earnings Per Share Basic -0.13 -2.87 -1.01 -2.43 -0.19 -0.18 -0.40 -0.17 -0.18 -0.31 -0.32 -0.54 -0.20 NA NA NA 0.38

Earnings Per Share Diluted -0.13 -2.87 -1.01 -2.43 -0.19 -0.18 -0.40 -0.17 -0.18 -0.31 -0.32 -0.54 -0.20 NA NA NA 0.38

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenue From Contract With Customer Excluding Assessed Tax 746.30 758.70 787.00 787.60 772.20 775.50 777.30 762.50 743.80 725.90 716.20 681.70 656.50 652.70 627.10 601.70 602.40

Revenues 746.30 758.70 787.00 787.60 772.20 775.50 777.30 762.50 743.80 725.90 716.20 681.70 656.50 652.70 627.10 601.70 602.40

Gain Loss On Investments 0.10 0.10 0.20 -0.10 -0.20 -0.10 0.60 0.00 0.10 -3.70 -0.20 0.00 1.00 -0.10 -21.90 -22.00 143.30

Cost Of Revenue 593.20 589.10 587.20 580.50 548.20 549.50 543.00 530.80 508.30 490.60 468.80 435.90 414.60 403.40 372.70 347.90 350.30

Gross Profit 153.10 169.60 199.80 207.10 224.00 226.00 234.30 231.70 235.50 235.30 247.40 245.80 241.90 249.30 254.40 253.80 252.10

Selling General And Administrative Expense 216.90 207.50 210.30 219.90 220.00 205.10 208.60 234.60 232.60 231.00 252.20 260.50 219.20 227.80 231.80 221.70 226.50

Operating Income Loss -63.80 -581.00 -227.20 -476.70 4.00 20.90 -26.70 -2.90 2.90 24.20 -4.80 -14.70 22.70 21.50 22.60 32.10 25.60

Interest Expense 57.30 56.90 55.60 52.30 50.50 50.10 50.50 51.50 50.50 52.60 59.20 68.30 68.90 72.00 59.20 80.90 100.80

Interest Paid Net 64.10 49.50 50.80 42.50 43.80 40.80 46.20 41.70 45.50 45.10 74.70 56.70 92.10 39.30 88.60 43.70 NA

Gains Losses On Extinguishment Of Debt 94.90 12.80 NA NA NA NA 0.00 0.00 -0.50 -37.00 -34.50 -37.00 0.00 NA 0.30 0.00 5.00

Allocated Share Based Compensation Expense 19.50 15.20 10.00 19.40 23.10 17.00 18.70 19.10 20.40 17.20 17.70 40.20 9.10 7.50 7.40 10.50 6.40

Income Tax Expense Benefit 1.30 -10.90 -63.10 -23.40 -12.00 5.60 6.40 -19.50 -10.80 -6.90 -32.80 -18.10 -12.30 -3.00 -13.50 -9.20 12.30

Income Taxes Paid Net 3.90 1.70 1.50 -0.90 4.50 5.40 -2.00 1.00 2.60 3.90 2.30 5.20 1.30 6.80 -1.50 1.70 NA

Net Income Loss -27.20 -612.00 -214.00 -511.70 -40.60 -38.50 -82.90 -34.80 -36.60 -64.00 -63.80 -101.20 -32.60 -48.20 -46.80 -60.50 62.50

Comprehensive Income Net Of Tax -11.90 -619.80 -197.20 -502.20 -44.40 3.50 -71.30 -38.50 -35.40 -47.60 -44.90 -85.00 -36.80 -109.70 -26.50 -71.30 54.40

Net Income Loss Available To Common Stockholders Basic -27.20 -612.00 -214.00 -511.70 -40.60 -38.50 -82.90 -34.80 -36.60 -64.00 -63.80 -101.20 -32.60 -48.20 -46.80 -60.50 62.50

Net Income Loss Available To Common Stockholders Diluted -27.20 -612.00 -214.00 -511.70 -40.60 -38.50 -82.90 -34.80 -36.60 -64.00 -63.80 -101.20 -32.60 NA NA NA 62.50

Goodwill Impairment Loss 0.00 543.10 129.30 405.20 NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets 4664.50 4754.60 5456.70 5687.70 6208.20 6310.80 6328.70 6391.50 6412.30 6417.90 6377.80 6423.10 6313.60 NA 6272.40 NA NA

Liabilities 4632.60 4730.20 4827.20 4872.10 4909.80 4966.50 5001.30 5020.50 5029.80 5042.70 4994.10 5031.50 5544.80 NA 5373.60 NA NA

Liabilities And Stockholders Equity 4664.50 4754.60 5456.70 5687.70 6208.20 6310.80 6328.70 6391.50 6412.30 6417.90 6377.80 6423.10 6313.60 NA 6272.40 NA NA

Stockholders Equity 31.90 24.40 629.50 815.60 1298.40 1344.30 1327.40 1371.00 1382.50 1375.20 1383.70 1391.60 768.80 796.60 898.80 918.00 980.10

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Assets Current 913.50 969.60 1073.20 1033.90 1014.20 1006.10 989.50 950.20 885.20 846.90 758.50 805.90 651.10 NA 543.70 NA NA

Cash And Cash Equivalents At Carrying Value 159.90 174.30 228.40 249.10 261.30 269.10 272.80 260.00 214.80 198.40 104.70 253.20 161.40 125.20 83.80 190.40 174.70

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 163.00 177.40 231.40 252.10 263.80 271.60 275.40 263.40 218.10 201.80 108.10 256.50 164.70 128.50 87.10 193.70 178.70

Accounts Receivable Net Current 543.80 571.60 622.20 593.40 583.90 576.10 554.30 533.60 501.10 488.80 483.00 430.40 385.50 NA 350.30 NA NA

Other Assets Current 119.80 112.20 125.30 96.30 81.90 57.00 52.40 63.90 75.30 65.50 47.00 41.90 40.20 NA 33.40 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Amortization Of Intangible Assets 41.00 40.90 NA NA 42.20 42.20 NA NA NA NA NA NA NA NA NA NA NA

Goodwill 1617.50 1614.80 2155.10 2270.60 2693.50 2708.60 2706.80 2759.50 2765.80 2763.50 2761.10 2741.00 2733.10 NA 2745.80 NA NA

Intangible Assets Net Excluding Goodwill 1155.00 1195.50 1236.00 1291.10 1379.00 1423.60 1466.50 1508.80 1553.80 1600.40 1646.30 1684.00 1726.20 NA 1817.40 NA NA

Finite Lived Intangible Assets Net 938.00 978.50 1019.00 1062.10 1129.00 1173.60 1216.50 1258.80 1303.80 1350.40 1396.30 1434.00 1476.20 NA 1567.40 NA NA

Other Assets Noncurrent 199.30 197.30 226.10 246.30 221.20 224.20 177.40 168.10 164.20 171.50 156.20 136.90 121.50 NA 129.40 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Liabilities Current 776.30 790.70 856.50 826.30 822.80 817.50 837.40 846.40 789.30 757.80 742.20 680.10 674.00 NA 671.90 NA NA

Long Term Debt Current 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 23.00 27.00 43.40 29.00 29.00 NA 29.00 NA NA

Accounts Payable And Accrued Liabilities Current 397.00 384.20 447.30 409.10 388.00 390.20 369.50 372.00 324.40 323.10 285.40 264.30 262.50 NA 260.40 NA NA

Other Liabilities Current 36.00 37.60 35.30 36.80 33.10 31.60 41.20 47.70 53.00 57.50 88.60 84.40 74.00 NA 50.20 NA NA

Contract With Customer Liability Current 73.50 101.30 80.90 88.30 106.00 111.00 98.60 91.50 93.00 89.00 76.70 59.60 60.00 NA 66.60 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Long Term Debt 3197.40 3292.00 3318.40 3322.30 3326.10 3330.00 3333.90 3337.80 3341.70 3395.70 3362.70 3421.20 3932.20 NA 3873.30 NA NA

Long Term Debt Noncurrent 3174.40 3269.00 3295.40 3299.30 3303.10 3307.00 3310.90 3314.80 3318.70 3368.70 3319.30 3392.20 3903.20 NA 3844.30 NA NA

Deferred Income Tax Liabilities Net 113.00 105.80 126.70 187.20 204.60 222.90 205.80 208.50 219.10 231.50 236.70 266.90 284.70 NA 326.90 NA NA

Other Liabilities Noncurrent 99.70 110.00 105.70 116.60 117.30 117.50 124.40 135.40 156.90 151.40 145.50 152.00 150.00 NA 99.20 NA NA

Operating Lease Liability Noncurrent 88.60 72.80 84.80 88.40 94.80 106.40 114.80 90.60 103.80 111.60 118.20 108.40 109.90 NA 256.50 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Stockholders Equity 31.90 24.40 629.50 815.60 1298.40 1344.30 1327.40 1371.00 1382.50 1375.20 1383.70 1391.60 768.80 796.60 898.80 918.00 980.10

Common Stock Value 2.20 2.20 2.20 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.00 2.00 1.60 NA 1.60 NA NA

Additional Paid In Capital 2607.40 2588.00 2573.30 2562.30 2542.90 2517.50 2500.00 2472.30 2445.30 2402.60 2363.60 2326.60 1619.20 NA 1602.70 NA NA

Retained Earnings Accumulated Deficit -2625.60 -2598.40 -1986.40 -1772.40 -1260.70 -1220.10 -1181.60 -1098.70 -1063.90 -1027.30 -963.30 -899.50 -798.30 NA -717.50 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 78.90 63.60 71.40 54.60 45.10 48.90 6.90 -4.70 -1.00 -2.20 -18.60 -37.50 -53.70 NA 12.00 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 18.60 14.70 10.00 19.40 23.10 17.00 18.70 19.10 20.40 17.20 17.70 40.20 9.10 7.50 7.40 10.50 6.40

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities 37.80 -1.90 27.50 70.70 84.00 64.50 59.60 102.30 105.70 103.20 -16.00 33.90 74.00 24.80 101.20 79.30 NA

Net Cash Provided By Used In Investing Activities -23.20 -11.70 -14.40 -32.90 -24.70 -25.90 -16.80 -20.50 -27.40 -4.30 -36.20 -29.40 -30.40 -32.40 -254.20 -39.00 NA

Net Cash Provided By Used In Financing Activities -29.50 -41.30 -38.20 -44.40 -63.60 -40.80 -30.60 -34.80 -62.30 -4.50 -98.60 85.20 -7.30 50.60 44.40 -23.60 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Operating Activities 37.80 -1.90 27.50 70.70 84.00 64.50 59.60 102.30 105.70 103.20 -16.00 33.90 74.00 24.80 101.20 79.30 NA

Net Income Loss -27.20 -612.00 -214.00 -511.70 -40.60 -38.50 -82.90 -34.80 -36.60 -64.00 -63.80 -101.20 -32.60 -48.20 -46.80 -60.50 62.50

Increase Decrease In Accounts Receivable -24.20 -50.50 31.60 16.50 14.50 19.80 24.90 35.70 6.30 2.60 63.30 45.60 13.00 34.10 -19.70 34.70 NA

Deferred Income Tax Expense Benefit 0.30 -17.30 -62.10 -26.70 -20.90 0.90 -6.30 -12.10 -12.00 -11.10 -33.40 -21.00 -13.40 -5.80 -30.40 -9.80 NA

Share Based Compensation 19.50 15.20 10.00 19.40 23.10 17.00 18.70 19.10 20.40 17.20 17.70 40.20 9.10 7.50 7.40 10.50 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Investing Activities -23.20 -11.70 -14.40 -32.90 -24.70 -25.90 -16.80 -20.50 -27.40 -4.30 -36.20 -29.40 -30.40 -32.40 -254.20 -39.00 NA

Payments To Acquire Property Plant And Equipment 23.40 12.10 15.00 19.00 27.20 19.20 21.20 21.20 29.10 36.90 18.90 31.20 32.00 34.40 44.30 39.80 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Net Cash Provided By Used In Financing Activities -29.50 -41.30 -38.20 -44.40 -63.60 -40.80 -30.60 -34.80 -62.30 -4.50 -98.60 85.20 -7.30 50.60 44.40 -23.60 NA

Payments For Repurchase Of Common Stock NA NA 0.00 0.00 26.90 4.10 NA NA NA NA NA NA NA NA 0.00 0.30 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30

Revenues 746.30 758.70 787.00 787.60 772.20 775.50 777.30 762.50 743.80 725.90 716.20 681.70 656.50 652.70 627.10 601.70 602.40

Apps Cross Platform NA NA 100.50 101.50 100.10 94.80 94.80 92.80 92.70 97.30 91.30 83.90 79.90 81.50 81.00 81.10 79.00

Multi Cloud Services NA NA 651.80 649.70 633.30 640.10 639.30 625.10 605.10 579.60 572.50 542.10 519.00 507.90 480.00 450.20 449.60

Open Stack Public Cloud NA NA 34.70 36.40 38.80 40.60 43.20 44.60 46.00 49.00 52.40 55.70 57.60 63.30 66.10 70.40 73.80

Private Cloud Service 311.40 314.10 NA NA 350.10 358.50 NA NA NA NA NA NA NA NA NA NA NA

Public Cloud Services 434.90 444.60 NA NA 422.10 417.00 NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 746.30 758.70 787.00 787.60 772.20 775.50 777.30 762.50 743.80 725.90 716.20 681.70 656.50 652.70 627.10 601.70 602.40

Apps Cross Platform NA NA 100.50 101.50 100.10 94.80 94.80 92.80 92.70 97.30 91.30 83.90 79.90 81.50 81.00 81.10 79.00

Multi Cloud Services NA NA 651.80 649.70 633.30 640.10 639.30 625.10 605.10 579.60 572.50 542.10 519.00 507.90 480.00 450.20 449.60

Open Stack Public Cloud NA NA 34.70 36.40 38.80 40.60 43.20 44.60 46.00 49.00 52.40 55.70 57.60 63.30 66.10 70.40 73.80

Private Cloud Service 311.40 314.10 NA NA 350.10 358.50 NA NA NA NA NA NA NA NA NA NA NA

Public Cloud Services 434.90 444.60 NA NA 422.10 417.00 NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Stockholders Equity

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

Liabilities

Operating Lease Liability

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Treasury Stock Shares

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

Revenuesus-gaap: Statement Business Segments

us-gaap:GrossProfit
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Gross Profitus-gaap: Consolidation Items, us-gaap: Statement Business Segments

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Operating Income Lossus-gaap: Consolidation Items, us-gaap: Statement Business Segments

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems
(None,)

Operating Income Lossus-gaap: Consolidation Items

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

Allocated Share Based Compensation Expenseus-gaap: Award Type

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

Allocated Share Based Compensation Expenseus-gaap: Income Statement Location

us-gaap:GoodwillImpairmentLoss
us-gaap:StatementBusinessSegments
(None,)

Goodwill Impairment Lossus-gaap: Statement Business Segments

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

Goodwillus-gaap: Statement Business Segments

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

Revenuesus-gaap: Statement Business Segments

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments