2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.31 | 0.31 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | NA | 0.34 | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 136.86 | 138.34 | 112.74 | 128.65 | 126.13 | 126.74 | 104.19 | 110.91 | 87.28 | 77.37 | 63.42 | 28.42 | 108.54 | 135.03 | 103.01 | 110.24 | 119.74 | 127.16 | 99.02 | 109.64 | 116.53 | 124.10 | 85.17 | 100.02 | 105.54 | 107.63 | 83.77 | 92.65 | 101.89 | 104.75 | 80.29 | 91.05 | 97.34 | 98.94 | 91.44 | 102.99 | 109.74 | 108.89 | 88.58 | 101.82 | 107.36 | 115.08 | 84.80 | 97.71 | 101.03 | 99.64 | 80.19 | 92.60 | 97.72 | 93.00 | 78.61 | 88.39 | |
Revenues | 136.86 | 138.34 | 112.74 | 128.65 | 126.13 | 126.74 | 104.19 | 110.91 | 87.28 | 77.37 | 63.42 | 28.42 | 108.54 | 135.03 | 103.01 | 110.24 | 119.74 | 127.16 | 99.02 | 109.64 | 116.53 | 124.10 | 85.17 | 100.02 | 105.54 | 107.63 | 83.77 | 92.65 | 101.89 | 104.75 | 80.29 | 91.05 | 97.34 | 98.94 | 91.44 | 102.99 | 109.74 | 108.89 | 88.58 | 101.82 | 107.36 | 115.08 | 84.80 | 97.71 | 101.03 | 99.64 | 80.19 | 92.60 | 97.72 | 93.00 | 78.61 | 88.39 | |
Gross Profit | 32.81 | 34.88 | 25.36 | 37.34 | 31.47 | 34.83 | 24.02 | 32.99 | 25.98 | 22.25 | 12.18 | -6.83 | 21.42 | 36.84 | 22.37 | 29.32 | 33.29 | 38.22 | 22.45 | 29.89 | 32.54 | 36.56 | 16.69 | 26.31 | 30.54 | 31.96 | 19.02 | 23.66 | 28.65 | 29.45 | 16.75 | 24.10 | 26.81 | 19.69 | 15.93 | 22.60 | 25.97 | 27.05 | 15.17 | 22.88 | 25.01 | 27.97 | 13.96 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Costs And Expenses | 122.83 | 123.65 | 106.01 | 116.16 | 113.08 | 114.41 | 95.15 | 94.65 | 75.20 | 72.64 | 68.54 | 52.48 | 112.64 | 116.63 | 97.44 | 98.60 | 102.90 | 108.45 | 94.16 | 97.93 | 100.14 | 108.20 | 82.18 | 88.47 | 89.29 | 92.57 | 78.17 | 82.19 | 85.46 | 91.75 | 76.14 | 79.64 | 81.14 | 87.03 | 103.27 | 92.81 | 95.92 | 103.05 | 83.77 | 90.93 | 94.31 | 109.51 | 82.97 | 88.83 | 91.03 | 96.00 | 78.53 | 83.75 | 87.24 | NA | NA | NA | |
General And Administrative Expense | 9.51 | 9.13 | 9.37 | 9.33 | 9.24 | 8.84 | 7.72 | 8.77 | 7.20 | 10.58 | 7.57 | 7.07 | 8.03 | 8.63 | 8.34 | 8.93 | 8.75 | 10.20 | 8.81 | 9.27 | 8.98 | 9.43 | 7.10 | 8.04 | 8.14 | 9.42 | 7.35 | 7.06 | 7.66 | 8.91 | 7.44 | 7.45 | 6.45 | 4.87 | 5.91 | 6.41 | 7.12 | 8.55 | 7.26 | 7.34 | 7.25 | 9.22 | 5.97 | 6.23 | 6.89 | 5.79 | 5.78 | 5.35 | 5.88 | 6.50 | 5.38 | 5.36 | |
Marketing And Advertising Expense | 4.51 | 4.28 | 3.42 | 4.75 | 4.92 | 5.80 | 2.44 | 3.23 | 1.99 | 1.57 | 0.89 | 1.49 | 3.44 | 4.51 | 3.17 | 4.12 | 3.63 | 4.71 | 3.81 | 4.64 | 3.48 | 3.67 | 3.20 | 3.41 | 2.45 | 4.27 | 2.55 | 2.62 | 1.97 | 4.57 | 2.31 | 2.45 | 1.59 | 2.72 | 2.53 | 2.60 | 2.24 | 4.04 | 2.04 | 3.60 | 2.00 | 4.85 | 2.21 | 2.42 | 1.74 | 4.11 | 1.60 | 3.18 | 2.93 | 3.36 | 2.75 | 2.88 | |
Operating Income Loss | 14.02 | 14.69 | 6.73 | 12.49 | 13.05 | 12.34 | 9.03 | 16.26 | 12.08 | 4.74 | -5.12 | -24.06 | -4.11 | 18.40 | 5.57 | 11.65 | 16.84 | 18.71 | 4.85 | 11.71 | 16.39 | 15.91 | 2.99 | 11.54 | 16.25 | 15.06 | 5.60 | 10.46 | 16.43 | 13.00 | 4.16 | 11.40 | 16.21 | 11.91 | -11.82 | 10.18 | 13.82 | 5.84 | 4.82 | 10.89 | 13.04 | 5.57 | 1.82 | 8.88 | 10.00 | 3.65 | 1.66 | 8.42 | 10.48 | 5.99 | 1.66 | 8.34 | |
Interest Expense | 0.25 | 0.51 | 0.43 | 0.24 | 0.32 | 0.37 | 0.68 | 1.13 | 1.30 | 1.34 | 1.42 | 1.29 | 0.63 | 0.74 | 0.64 | 0.42 | 0.41 | 0.49 | 0.47 | 0.40 | 0.38 | 0.30 | 0.20 | 0.14 | 0.18 | 0.35 | 0.33 | 0.25 | 0.21 | 0.20 | 0.19 | 0.17 | 0.23 | 0.28 | 0.30 | 0.30 | 0.29 | 0.29 | 0.41 | 0.41 | 0.52 | 0.60 | 0.68 | 0.60 | 0.48 | 0.60 | 0.72 | 0.74 | 0.83 | 0.93 | 1.00 | 0.99 | |
Interest Paid Net | 0.40 | 0.42 | 0.31 | 0.17 | 0.26 | 0.45 | 0.55 | 0.85 | 1.34 | 2.54 | 0.00 | 1.21 | 0.55 | 0.59 | 0.57 | 0.40 | 0.43 | 0.45 | 0.45 | 0.38 | 0.38 | 0.26 | 0.26 | 0.00 | 0.14 | 0.27 | 0.24 | 0.12 | 0.11 | 0.15 | 0.07 | 0.07 | 0.13 | 0.22 | 0.19 | 0.14 | 0.16 | 0.21 | 0.26 | 0.33 | 0.47 | 0.52 | 0.55 | 0.50 | 0.41 | 0.43 | 0.53 | 0.58 | 0.66 | NA | NA | NA | |
Income Tax Expense Benefit | 2.44 | 1.86 | 0.85 | 1.95 | 2.34 | -1.79 | 1.40 | 2.76 | 1.70 | 2.01 | -1.28 | -7.75 | -0.89 | 3.29 | 0.42 | 1.93 | 2.53 | 3.38 | 0.73 | 1.76 | 2.38 | 6.04 | 1.02 | 3.61 | 5.00 | 5.25 | 1.67 | 3.40 | 5.35 | 4.02 | 1.34 | 3.58 | 5.23 | 2.79 | -4.90 | 2.85 | 4.47 | 1.31 | 1.37 | 2.61 | 3.81 | 1.39 | 0.28 | 2.39 | 2.59 | 0.45 | 0.11 | -1.81 | 2.85 | 0.95 | 0.26 | 2.14 | |
Income Taxes Paid Net | 0.00 | 1.47 | 0.49 | NA | NA | 0.81 | 0.98 | 1.24 | 0.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Profit Loss | NA | NA | 5.50 | 10.34 | 10.41 | 13.80 | 6.94 | 12.41 | 9.12 | 1.42 | -5.30 | -17.60 | -3.82 | 14.46 | 4.53 | 9.31 | 13.91 | 14.86 | 3.60 | 9.57 | 13.65 | 9.58 | 1.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 11.34 | 12.38 | 5.50 | 10.34 | 10.41 | 13.80 | 6.94 | 12.41 | 9.12 | 1.42 | -5.30 | -17.60 | -3.82 | 14.46 | 4.53 | 9.31 | 13.91 | 14.86 | 3.60 | 9.57 | 13.65 | 9.58 | 1.70 | 7.81 | 11.05 | 9.21 | 3.58 | 6.91 | 10.76 | 9.51 | 2.56 | 7.52 | 10.41 | 7.99 | -7.30 | 6.90 | 8.87 | 4.17 | 2.89 | 7.77 | 7.66 | 3.65 | 0.80 | 5.83 | 6.09 | 2.62 | 0.80 | 9.21 | 6.93 | 4.63 | 0.23 | 4.33 |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 501.54 | 521.81 | 504.36 | 513.81 | 514.88 | 535.98 | 501.34 | 503.38 | 543.11 | 542.67 | 552.51 | 567.03 | 535.86 | 496.88 | 470.71 | 441.99 | 410.02 | 254.61 | 239.77 | 233.40 | 231.81 | 242.10 | 193.07 | 196.68 | 196.82 | 207.47 | 192.33 | 192.18 | 189.77 | 198.60 | 188.48 | 189.91 | 189.98 | 218.57 | 212.85 | 217.61 | 218.89 | 228.08 | 223.33 | 222.16 | 223.75 | 231.36 | 230.99 | 230.47 | 232.73 | 240.22 | 237.68 | 240.61 | NA | 249.07 | NA | NA | |
Liabilities | 361.90 | 389.48 | 366.71 | 373.16 | 372.33 | 400.77 | 368.22 | 374.07 | 426.78 | 435.23 | 447.97 | 459.40 | 461.78 | 402.73 | 384.00 | 343.88 | 311.37 | 164.48 | 150.49 | 145.61 | 144.22 | 162.59 | 112.70 | 110.13 | 109.07 | 128.46 | 116.89 | 111.25 | 94.64 | 100.69 | 87.26 | 83.88 | 87.92 | 122.26 | 118.44 | 110.82 | 114.42 | 127.43 | 124.45 | 125.19 | 133.01 | 148.97 | 153.02 | 153.90 | 162.92 | 116.69 | 116.79 | 120.60 | NA | 145.17 | NA | NA | |
Liabilities And Stockholders Equity | 501.54 | 521.81 | 504.36 | 513.81 | 514.88 | 535.98 | 501.34 | 503.38 | 543.11 | 542.67 | 552.51 | 567.03 | 535.86 | 496.88 | 470.71 | 441.99 | 410.02 | 254.61 | 239.77 | 233.40 | 231.81 | 242.10 | 193.07 | 196.68 | 196.82 | 207.47 | 192.33 | 192.18 | 189.77 | 198.60 | 188.48 | 189.91 | 189.98 | 218.57 | 212.85 | 217.61 | 218.89 | 228.08 | 223.33 | 222.16 | 223.75 | 231.36 | 230.99 | 230.47 | 232.73 | 240.22 | 237.68 | 240.61 | NA | 249.07 | NA | NA | |
Stockholders Equity | 139.64 | 132.33 | 137.65 | 140.65 | 142.55 | 135.21 | 133.11 | 129.31 | 116.33 | 107.44 | 104.54 | 107.63 | 74.08 | 94.14 | 86.71 | 98.11 | 98.65 | 90.13 | 89.29 | 87.79 | 87.59 | 79.50 | 80.37 | 86.56 | 87.76 | 79.01 | 75.44 | 80.93 | 95.13 | 97.90 | 101.22 | 106.03 | 102.05 | 96.31 | 94.42 | 106.79 | 104.47 | 100.65 | 98.88 | 96.97 | 90.74 | 82.39 | 77.97 | 76.58 | 69.81 | 99.64 | 97.08 | 96.30 | 87.30 | 80.36 | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 56.20 | 81.81 | 71.97 | 91.87 | 104.61 | 146.19 | 111.41 | 114.95 | 138.66 | 130.29 | 127.94 | 119.48 | 90.80 | 42.01 | 31.33 | 30.37 | 26.87 | 36.36 | 26.59 | 24.92 | 26.14 | 37.05 | 24.13 | 24.24 | 22.62 | 34.42 | 23.10 | 22.78 | 22.08 | 30.58 | 28.94 | 34.65 | 36.97 | 52.15 | 32.13 | 29.85 | 30.89 | 38.99 | 26.50 | 26.18 | 27.93 | 32.00 | 23.78 | 23.79 | 23.73 | 27.07 | 21.08 | 22.12 | NA | 27.50 | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 16.00 | 23.00 | 20.79 | 44.87 | 66.79 | 92.13 | 83.78 | 87.34 | 112.32 | 95.40 | 103.11 | 96.13 | 70.79 | 5.57 | 3.31 | 3.15 | 3.12 | 5.06 | 4.88 | 3.04 | 2.17 | 4.05 | 4.86 | 5.23 | 3.05 | 3.79 | 3.95 | 3.55 | 2.66 | 3.10 | 2.79 | 5.13 | 3.42 | 4.30 | 3.49 | 3.21 | 3.72 | 10.59 | 5.28 | 5.53 | 6.32 | 7.91 | 3.91 | 4.49 | 3.05 | 3.92 | 2.55 | 3.35 | 2.59 | 5.02 | 3.09 | 3.86 | |
Accounts Receivable Net Current | 28.65 | 45.01 | 36.63 | 34.26 | 26.83 | 41.59 | 16.83 | 15.91 | 16.30 | 24.31 | 14.39 | 11.44 | 8.64 | 23.77 | 16.58 | 15.58 | 12.21 | 19.48 | 11.33 | 10.80 | 13.13 | 21.63 | 9.79 | 8.79 | 9.80 | 20.79 | 8.74 | 9.46 | 9.92 | 18.50 | 13.56 | 16.27 | 20.66 | 20.46 | 13.62 | 9.69 | 10.42 | 13.41 | 10.22 | 8.94 | 9.88 | 11.29 | 8.95 | 8.42 | 10.00 | 12.71 | 8.61 | 8.81 | NA | 11.98 | NA | NA | |
Inventory Net | 8.44 | 9.14 | 8.27 | 8.20 | 7.89 | 8.55 | 7.54 | 7.36 | 7.19 | 6.93 | 7.28 | 7.75 | 8.45 | 9.62 | 8.87 | 8.54 | 8.48 | 9.30 | 7.99 | 8.11 | 8.37 | 8.69 | 7.25 | 7.55 | 7.57 | 7.40 | 7.14 | 7.25 | 7.51 | 7.48 | 7.07 | 7.11 | 7.12 | 7.21 | 7.51 | 7.68 | 7.72 | 7.91 | 7.04 | 7.20 | 7.41 | 7.92 | 6.89 | 7.29 | 7.53 | 7.36 | 6.86 | 6.89 | NA | 7.52 | NA | NA | |
Prepaid Expense And Other Assets Current | 3.11 | 4.66 | 6.28 | 4.54 | 3.11 | 3.92 | 3.25 | 4.34 | 2.86 | 3.65 | 3.16 | 4.16 | 2.91 | 3.05 | 2.57 | 3.10 | 3.07 | 2.53 | 2.39 | 2.97 | 2.48 | 2.68 | 2.23 | 2.67 | 2.20 | 2.45 | 3.27 | 2.51 | 1.99 | 1.26 | 1.81 | 2.25 | 1.83 | 1.29 | 1.89 | 2.24 | 2.10 | 2.48 | 1.93 | 2.25 | 2.23 | 1.86 | 2.41 | 1.58 | 1.56 | 1.45 | 1.40 | 1.39 | NA | 1.31 | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | NA | 354.69 | NA | NA | NA | 317.56 | NA | NA | NA | 297.16 | NA | NA | NA | 316.81 | NA | NA | NA | 286.14 | NA | NA | NA | 256.58 | NA | NA | NA | 235.86 | NA | NA | NA | 213.35 | NA | NA | NA | 195.06 | NA | NA | NA | 214.16 | NA | NA | NA | 202.27 | NA | NA | NA | 203.93 | NA | NA | NA | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 211.81 | 205.85 | 208.40 | 201.47 | 196.93 | 195.85 | 190.34 | 185.97 | 181.75 | 177.28 | 172.57 | 173.61 | 170.19 | 173.84 | 174.03 | 169.25 | 164.61 | 160.15 | 155.90 | 152.48 | 148.34 | 144.37 | 143.03 | 139.21 | 135.66 | 132.82 | 132.03 | 130.17 | 127.77 | 125.36 | 123.93 | 120.72 | 117.57 | 114.71 | 128.35 | 127.38 | 125.87 | 122.69 | 121.94 | 118.91 | 115.81 | 112.29 | 115.44 | 111.95 | 108.40 | 104.77 | 102.11 | 98.59 | NA | 91.38 | NA | NA | |
Property Plant And Equipment Net | 152.13 | 148.84 | 142.09 | 135.88 | 128.11 | 121.71 | 118.16 | 114.83 | 115.75 | 119.89 | 124.09 | 134.89 | 140.97 | 142.96 | 137.77 | 129.01 | 125.64 | 125.99 | 120.81 | 114.75 | 112.47 | 112.21 | 103.52 | 103.43 | 104.75 | 103.04 | 95.87 | 94.67 | 90.72 | 87.98 | 84.91 | 82.25 | 80.78 | 80.35 | 87.17 | 92.39 | 91.09 | 91.47 | 91.96 | 90.94 | 88.66 | 89.98 | 96.74 | 96.40 | 97.05 | 99.15 | 100.05 | 101.37 | NA | 105.15 | NA | NA | |
Goodwill | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 45.55 | 36.52 | 36.52 | 36.52 | 36.52 | 36.52 | 36.52 | 36.52 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 24.29 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | 22.10 | NA | 22.10 | NA | NA | |
Indefinite Lived Intangible Assets Excluding Goodwill | NA | 36.53 | NA | NA | NA | 36.40 | NA | NA | NA | 35.39 | NA | NA | NA | 35.60 | NA | NA | NA | 35.12 | NA | NA | NA | 33.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intangible Assets Net Excluding Goodwill | NA | 44.99 | NA | NA | NA | 47.23 | NA | NA | NA | 48.60 | NA | NA | NA | 54.37 | NA | NA | NA | 49.78 | NA | NA | NA | 50.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Finite Lived Intangible Assets Net | NA | 8.46 | NA | NA | NA | 10.83 | NA | NA | NA | 13.21 | NA | NA | NA | 18.77 | NA | NA | NA | 14.66 | NA | NA | NA | 16.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 5.77 | 5.80 | 5.86 | 5.89 | NA | 6.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Noncurrent | 1.46 | 1.52 | 1.57 | 1.65 | 1.70 | 1.55 | 1.08 | 1.19 | 1.35 | 1.34 | 1.12 | 1.20 | 0.78 | 0.70 | 0.59 | 0.57 | 0.62 | 0.60 | 0.58 | 0.60 | 0.62 | 0.64 | 0.64 | 0.66 | 0.71 | 0.70 | 0.70 | 0.99 | 1.11 | 1.22 | 1.32 | 1.43 | 1.54 | 1.70 | 1.96 | 2.06 | 2.15 | 2.26 | 2.36 | 2.69 | 2.80 | 2.91 | 3.02 | 3.17 | 3.28 | 3.63 | 3.86 | 4.10 | NA | 4.47 | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 122.27 | 138.27 | 113.30 | 114.93 | 110.36 | 135.41 | 106.65 | 110.37 | 103.15 | 108.32 | 97.52 | 94.17 | 91.34 | 112.88 | 87.39 | 88.41 | 91.06 | 95.27 | 68.78 | 68.05 | 73.77 | 88.53 | 58.34 | 64.91 | 70.85 | 79.42 | 93.27 | 87.68 | 71.42 | 77.87 | 59.31 | 60.60 | 61.87 | 86.48 | 61.13 | 61.62 | 65.19 | 80.60 | 59.71 | 56.90 | 61.14 | 74.65 | 55.50 | 54.63 | 57.57 | 66.32 | 48.95 | 51.89 | NA | 65.86 | NA | NA | |
Accounts Payable Current | 7.95 | 8.74 | 6.66 | 8.78 | 6.90 | 11.69 | 7.57 | 8.56 | 6.26 | 4.10 | 6.00 | 6.65 | 7.62 | 13.60 | 8.86 | 8.82 | 9.13 | 10.27 | 6.54 | 8.12 | 7.38 | 10.51 | 7.64 | 8.54 | 8.67 | 7.06 | 7.56 | 7.74 | 9.40 | 10.02 | 9.60 | 9.54 | 8.88 | 13.41 | 9.20 | 10.50 | 12.06 | 14.96 | 9.51 | 9.53 | 9.90 | 13.13 | 10.48 | 8.52 | 8.50 | 8.01 | 6.90 | 8.92 | NA | 8.71 | NA | NA | |
Accrued Liabilities Current | 17.10 | 17.00 | 13.62 | 15.00 | 10.04 | 12.92 | 10.68 | 8.49 | 6.22 | 6.45 | 13.07 | 10.92 | 5.42 | 10.57 | 7.67 | 8.87 | 6.49 | 10.54 | 7.78 | 8.04 | 8.69 | 11.20 | 6.54 | 6.55 | 7.66 | 11.67 | 6.59 | 7.54 | 7.89 | 9.28 | 6.36 | 7.43 | 6.25 | 11.06 | 9.36 | 7.76 | 6.58 | 8.46 | 7.28 | 8.38 | 6.75 | 7.10 | 5.47 | 5.25 | 5.25 | 9.13 | 6.46 | 6.35 | NA | 8.41 | NA | NA | |
Other Liabilities Current | 4.70 | 4.50 | 3.44 | 3.10 | 5.06 | 7.67 | 4.17 | 5.06 | 3.34 | 2.54 | 2.32 | 1.66 | 2.84 | 4.24 | 2.68 | 2.53 | 5.92 | 6.62 | 3.54 | 4.75 | 8.10 | 8.31 | 4.96 | 9.09 | 10.94 | 7.62 | 6.11 | 6.01 | 5.93 | 6.31 | 4.96 | 5.19 | 5.35 | 7.28 | 5.92 | 7.88 | 7.87 | 7.22 | 7.68 | 5.87 | 7.37 | 7.19 | 5.83 | 6.39 | 6.12 | 6.18 | 5.48 | 7.00 | NA | 8.38 | NA | NA | |
Contract With Customer Liability Current | 65.06 | 74.38 | 59.00 | 58.69 | 61.30 | 69.03 | 52.18 | 53.73 | 54.57 | 59.03 | 48.42 | 48.23 | 47.40 | 52.86 | 41.00 | 40.11 | 42.51 | 48.37 | 36.79 | 33.81 | NA | 42.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 15.00 | 30.00 | 30.00 | 40.00 | 50.00 | 70.00 | 70.00 | 70.00 | 115.00 | 115.00 | 135.20 | 135.20 | 145.00 | 64.00 | 83.00 | 45.00 | 39.00 | 41.00 | 54.00 | 50.00 | 43.00 | 50.00 | 30.00 | 21.00 | 14.00 | 25.00 | 38.00 | 30.00 | 8.00 | NA | 5.00 | 0.00 | 3.00 | 13.00 | 30.00 | 22.00 | 22.00 | 19.00 | 37.00 | 40.00 | 43.00 | 45.00 | 69.00 | 71.00 | NA | 22.00 | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 15.00 | 30.00 | 30.00 | 40.00 | 50.00 | 70.00 | 70.00 | 70.00 | 115.00 | 115.00 | 135.20 | 135.20 | 145.00 | 64.00 | 83.00 | 45.00 | 39.00 | 41.00 | 54.00 | 50.00 | 43.00 | 50.00 | 30.00 | 21.00 | 14.00 | 25.00 | NA | NA | NA | NA | 5.00 | 0.00 | 3.00 | 13.00 | 30.00 | 22.00 | 22.00 | 19.00 | 37.00 | 40.00 | 43.00 | 45.00 | 69.00 | 71.00 | 77.00 | 22.00 | 39.40 | 40.00 | NA | 51.00 | NA | NA | |
Deferred Income Tax Liabilities Net | NA | NA | NA | NA | 0.32 | 0.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 0.24 | 0.14 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 1.84 | 1.90 | 1.96 | 2.01 | 2.07 | 2.13 | 2.19 | 2.25 | 2.31 | 2.37 | 2.43 | 2.49 | 2.55 | 2.61 | 2.67 | 2.73 | 2.79 | 4.31 | 4.40 | 4.50 | 4.59 | 4.68 | 4.78 | 4.87 | 4.96 | 5.05 | 5.15 | 5.24 | 5.33 | 5.44 | 5.55 | NA | 6.02 | NA | NA | |
Operating Lease Liability Noncurrent | 222.21 | 218.80 | 221.04 | 215.79 | 209.14 | 192.67 | 189.33 | 191.56 | 206.43 | 209.65 | 212.94 | 227.59 | 222.94 | 223.29 | 210.82 | 207.63 | 178.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 139.64 | 132.33 | 137.65 | 140.65 | 142.55 | 135.21 | 133.11 | 129.31 | 116.33 | 107.44 | 104.54 | 107.63 | 74.08 | 94.14 | 86.71 | 98.11 | 98.65 | 90.13 | 89.29 | 87.79 | 87.59 | 79.50 | 80.37 | 86.56 | 87.76 | 79.01 | 75.44 | 80.93 | 95.13 | 97.90 | 101.22 | 106.03 | 102.05 | 96.31 | 94.42 | 106.79 | 104.47 | 100.65 | 98.88 | 96.97 | 90.74 | 82.39 | 77.97 | 76.58 | 69.81 | 99.64 | 97.08 | 96.30 | 87.30 | 80.36 | NA | NA | |
Common Stock Value | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.31 | 0.31 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | NA | 0.34 | NA | NA | |
Additional Paid In Capital Common Stock | 47.13 | 45.73 | 58.77 | 62.41 | 69.95 | 68.92 | 80.62 | 83.75 | 83.19 | 83.42 | 81.94 | 79.73 | 28.65 | 40.46 | 43.67 | 55.74 | 61.65 | 61.82 | 72.48 | 71.19 | 77.17 | 77.02 | 84.64 | 89.68 | NA | 95.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Retained Earnings Accumulated Deficit | 92.18 | 86.28 | 78.55 | 77.91 | 72.26 | 65.95 | 52.15 | 45.21 | 32.80 | 23.68 | 22.25 | 27.55 | 45.15 | 53.40 | 42.76 | 42.08 | 36.70 | 28.02 | 16.51 | 16.30 | 10.12 | 2.19 | -4.58 | -3.43 | -8.38 | -16.56 | -23.55 | -24.85 | -29.42 | -37.83 | -45.27 | -45.73 | -51.16 | -59.49 | -65.71 | -56.63 | -61.74 | -68.80 | -69.90 | -69.93 | -77.70 | -85.36 | -89.01 | -89.81 | NA | -101.22 | NA | NA | NA | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 2.27 | NA | 2.08 | 2.12 | 1.75 | NA | 1.03 | 1.18 | 1.56 | NA | 2.75 | 1.96 | 2.06 | NA | 2.01 | 2.10 | 2.03 | 1.93 | 1.85 | 2.03 | 1.84 | 1.68 | 1.71 | 1.81 | 1.56 | 1.57 | 1.53 | 1.40 | 1.33 | 1.25 | 1.27 | 0.82 | 0.75 | 0.75 | 0.75 | 0.79 | 0.53 | 0.48 | 0.50 | 0.70 | 0.66 | 0.69 | 0.58 | 0.61 | 0.43 | 0.65 | 0.66 | 0.50 | 0.72 | NA | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 22.47 | 34.02 | 8.17 | 15.47 | 9.53 | 32.87 | 6.52 | 22.80 | 19.21 | 14.49 | 8.33 | -9.30 | 6.57 | 42.10 | 7.66 | 11.08 | 12.08 | 37.75 | 12.01 | 12.83 | 15.70 | 33.60 | 3.91 | 9.48 | 21.70 | 27.17 | 8.63 | 8.14 | 12.36 | 25.08 | 7.78 | 12.57 | 9.16 | 30.24 | 3.37 | 7.89 | 1.85 | 28.99 | 9.35 | 7.85 | 1.60 | 30.51 | 5.47 | 9.68 | 7.67 | 22.26 | 2.62 | 8.47 | 5.99 | 20.25 | 3.96 | NA | |
Net Cash Provided By Used In Investing Activities | -8.26 | -12.19 | -11.67 | -13.04 | -10.05 | -11.23 | -5.91 | -2.15 | -0.36 | -1.61 | -0.81 | -4.27 | -3.93 | -11.80 | -27.52 | -5.09 | -5.86 | -8.62 | -10.22 | -7.55 | -5.50 | -42.29 | -3.68 | -3.48 | -7.17 | -7.12 | -5.62 | -6.74 | -5.93 | -5.70 | -6.47 | -3.50 | 5.38 | -5.58 | -5.27 | -3.03 | -6.13 | -4.43 | -5.14 | -3.41 | -1.22 | -2.59 | -4.05 | -2.56 | -2.09 | -2.85 | -2.24 | -2.09 | -1.79 | -1.70 | -2.11 | NA | |
Net Cash Provided By Used In Financing Activities | -21.21 | -19.62 | -20.57 | -24.35 | -24.83 | -13.28 | -4.16 | -45.63 | -1.93 | -20.58 | -0.55 | 38.91 | 62.59 | -28.03 | 20.02 | -5.95 | -8.16 | -28.94 | 0.05 | -4.40 | -12.08 | 7.87 | -0.59 | -3.82 | -15.27 | -20.22 | -2.60 | -0.51 | -6.86 | -19.08 | -3.64 | -7.36 | -15.41 | -23.84 | 2.18 | -5.37 | -2.58 | -19.25 | -4.46 | -5.24 | -1.97 | -23.92 | -2.00 | -5.68 | -6.45 | -18.03 | -1.19 | -5.62 | -6.63 | -16.62 | -2.62 | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 22.47 | 34.02 | 8.17 | 15.47 | 9.53 | 32.87 | 6.52 | 22.80 | 19.21 | 14.49 | 8.33 | -9.30 | 6.57 | 42.10 | 7.66 | 11.08 | 12.08 | 37.75 | 12.01 | 12.83 | 15.70 | 33.60 | 3.91 | 9.48 | 21.70 | 27.17 | 8.63 | 8.14 | 12.36 | 25.08 | 7.78 | 12.57 | 9.16 | 30.24 | 3.37 | 7.89 | 1.85 | 28.99 | 9.35 | 7.85 | 1.60 | 30.51 | 5.47 | 9.68 | 7.67 | 22.26 | 2.62 | 8.47 | 5.99 | 20.25 | 3.96 | NA | |
Net Income Loss | 11.34 | 12.38 | 5.50 | 10.34 | 10.41 | 13.80 | 6.94 | 12.41 | 9.12 | 1.42 | -5.30 | -17.60 | -3.82 | 14.46 | 4.53 | 9.31 | 13.91 | 14.86 | 3.60 | 9.57 | 13.65 | 9.58 | 1.70 | 7.81 | 11.05 | 9.21 | 3.58 | 6.91 | 10.76 | 9.51 | 2.56 | 7.52 | 10.41 | 7.99 | -7.30 | 6.90 | 8.87 | 4.17 | 2.89 | 7.77 | 7.66 | 3.65 | 0.80 | 5.83 | 6.09 | 2.62 | 0.80 | 9.21 | 6.93 | 4.63 | 0.23 | 4.33 | |
Profit Loss | NA | NA | 5.50 | 10.34 | 10.41 | 13.80 | 6.94 | 12.41 | 9.12 | 1.42 | -5.30 | -17.60 | -3.82 | 14.46 | 4.53 | 9.31 | 13.91 | 14.86 | 3.60 | 9.57 | 13.65 | 9.58 | 1.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Depreciation Depletion And Amortization | 6.54 | 6.64 | 5.53 | 5.13 | 4.79 | 5.36 | 4.98 | 5.08 | 5.06 | 5.30 | 5.32 | 5.52 | 5.82 | 5.90 | 5.36 | 5.12 | 4.97 | 4.78 | 4.63 | 4.67 | 4.46 | 3.91 | 3.85 | 3.73 | 3.50 | 3.53 | 3.44 | 3.37 | 3.10 | 3.17 | 3.24 | 9.03 | -2.92 | 3.35 | 3.32 | 3.38 | 3.13 | 3.26 | 3.06 | 3.14 | 3.60 | 3.63 | 3.58 | 3.64 | 3.71 | 3.88 | 3.62 | 3.65 | 3.71 | 3.78 | 3.84 | 3.86 | |
Increase Decrease In Accounts Receivable | -17.41 | 9.69 | 1.46 | 1.40 | -12.89 | 25.95 | 0.92 | -0.38 | -8.01 | 9.91 | 2.95 | 2.27 | -17.08 | 3.36 | 1.01 | 3.37 | -8.08 | 8.14 | 0.53 | -2.33 | -8.50 | 11.84 | 1.00 | -1.01 | -10.99 | 12.05 | -0.72 | -0.46 | -8.61 | 4.94 | -2.70 | -4.39 | 0.20 | 6.84 | 3.93 | -0.74 | -2.99 | 3.19 | 1.29 | -0.94 | -1.42 | 2.35 | 0.53 | -1.12 | -3.17 | 4.11 | -0.21 | -0.55 | -2.62 | 2.56 | 1.49 | NA | |
Increase Decrease In Inventories | -0.70 | 1.00 | 0.07 | 0.31 | -0.66 | 1.01 | 0.18 | 0.26 | 0.26 | -0.05 | -0.42 | -0.34 | -1.17 | 0.75 | 0.05 | 0.07 | -0.82 | 1.31 | -0.12 | -0.26 | -0.32 | 0.86 | -0.31 | -0.01 | 0.17 | 0.26 | -0.12 | -0.26 | 0.03 | 0.41 | -0.05 | -0.01 | -0.08 | 0.65 | -0.17 | -0.05 | -0.29 | 0.88 | -0.17 | -0.21 | -0.51 | 1.03 | -0.40 | -0.24 | 0.17 | 0.50 | -0.04 | -0.18 | -0.44 | 0.82 | -0.14 | NA | |
Share Based Compensation | 2.27 | 1.93 | 2.08 | 2.12 | 1.75 | 1.11 | 1.03 | 1.18 | 1.56 | 1.48 | 2.75 | 1.96 | 2.06 | 2.01 | 2.01 | 2.10 | 2.03 | 1.93 | 1.85 | 2.03 | 1.84 | 1.68 | 1.71 | 1.81 | 1.56 | 1.57 | 1.53 | 1.40 | 1.33 | 1.25 | 1.27 | 0.82 | 0.75 | 0.75 | 0.75 | 0.79 | 0.53 | 0.48 | 0.50 | 0.70 | 0.66 | 0.69 | 0.60 | 0.60 | 0.43 | 0.65 | 0.70 | 0.50 | 0.72 | 0.67 | 0.70 | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -8.26 | -12.19 | -11.67 | -13.04 | -10.05 | -11.23 | -5.91 | -2.15 | -0.36 | -1.61 | -0.81 | -4.27 | -3.93 | -11.80 | -27.52 | -5.09 | -5.86 | -8.62 | -10.22 | -7.55 | -5.50 | -42.29 | -3.68 | -3.48 | -7.17 | -7.12 | -5.62 | -6.74 | -5.93 | -5.70 | -6.47 | -3.50 | 5.38 | -5.58 | -5.27 | -3.03 | -6.13 | -4.43 | -5.14 | -3.41 | -1.22 | -2.59 | -4.05 | -2.56 | -2.09 | -2.85 | -2.24 | -2.09 | -1.79 | -1.70 | -2.11 | NA | |
Payments To Acquire Property Plant And Equipment | 8.26 | 12.19 | 11.67 | 13.04 | 10.05 | 11.23 | 5.91 | 2.15 | 0.36 | 1.61 | 0.81 | 4.27 | 3.93 | 11.80 | 8.91 | 5.09 | 5.86 | 9.79 | 10.22 | 6.38 | 5.50 | 6.93 | 3.68 | 3.48 | 7.17 | 7.12 | 5.62 | 7.32 | 6.15 | 5.70 | 6.47 | 3.50 | 4.62 | 5.59 | 5.41 | 3.03 | 3.33 | 4.43 | 4.61 | 3.41 | 2.33 | 2.75 | 4.05 | 2.56 | 2.09 | 2.85 | 2.24 | 2.09 | 1.79 | 1.70 | 2.11 | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -21.21 | -19.62 | -20.57 | -24.35 | -24.83 | -13.28 | -4.16 | -45.63 | -1.93 | -20.58 | -0.55 | 38.91 | 62.59 | -28.03 | 20.02 | -5.95 | -8.16 | -28.94 | 0.05 | -4.40 | -12.08 | 7.87 | -0.59 | -3.82 | -15.27 | -20.22 | -2.60 | -0.51 | -6.86 | -19.08 | -3.64 | -7.36 | -15.41 | -23.84 | 2.18 | -5.37 | -2.58 | -19.25 | -4.46 | -5.24 | -1.97 | -23.92 | -2.00 | -5.68 | -6.45 | -18.03 | -1.19 | -5.62 | -6.63 | -16.62 | -2.62 | NA | |
Payments Of Dividends Common Stock | 5.35 | 4.65 | 4.85 | 4.68 | 4.11 | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 4.43 | 3.81 | 3.85 | 3.93 | 3.97 | 3.35 | 3.39 | 3.40 | 3.39 | 2.81 | 2.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Dividends | 5.44 | NA | 4.85 | 4.68 | 4.11 | NA | NA | NA | NA | NA | NA | NA | 4.43 | NA | 3.85 | 3.93 | 3.97 | 3.35 | 3.39 | 3.40 | 3.39 | 2.81 | 2.84 | 8.59 | -2.86 | -2.23 | -2.28 | -2.34 | -2.35 | -2.07 | -2.11 | -2.09 | -2.08 | -12.51 | 1.78 | 1.80 | 1.80 | 1.42 | 1.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Payments For Repurchase Of Common Stock | NA | 14.66 | 5.36 | NA | NA | 12.76 | NA | NA | NA | 0.00 | 0.00 | 0.00 | 13.23 | 5.22 | 13.46 | 6.57 | 0.57 | 12.60 | 0.00 | NA | NA | 9.35 | 6.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 3.54 | 3.59 | 3.15 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-23 | 2012-06-24 | 2012-03-25 | 2011-12-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-26 | 2010-09-26 | 2010-06-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 136.86 | 138.34 | 112.74 | 128.65 | 126.13 | 126.74 | 104.19 | 110.91 | 87.28 | 77.37 | 63.42 | 28.42 | 108.54 | 135.03 | 103.01 | 110.24 | 119.74 | 127.16 | 99.02 | 109.64 | 116.53 | 124.10 | 85.17 | 100.02 | 105.54 | 107.63 | 83.77 | 92.65 | 101.89 | 104.75 | 80.29 | 91.05 | 97.34 | 98.94 | 91.44 | 102.99 | 109.74 | 108.89 | 88.58 | 101.82 | 107.36 | 115.08 | 84.80 | 97.71 | 101.03 | 99.64 | 80.19 | 92.60 | 97.72 | 93.00 | 78.61 | 88.39 | |
Revenue From Contract With Customer Excluding Assessed Tax | 136.86 | 138.34 | 112.74 | 128.65 | 126.13 | 126.74 | 104.19 | 110.91 | 87.28 | 77.37 | 63.42 | 28.42 | 108.54 | 135.03 | 103.01 | 110.24 | 119.74 | 127.16 | 99.02 | 109.64 | 116.53 | 124.10 | 85.17 | 100.02 | 105.54 | 107.63 | 83.77 | 92.65 | 101.89 | 104.75 | 80.29 | 91.05 | 97.34 | 98.94 | 91.44 | 102.99 | 109.74 | 108.89 | 88.58 | 101.82 | 107.36 | 115.08 | 84.80 | 97.71 | 101.03 | 99.64 | 80.19 | 92.60 | 97.72 | 93.00 | 78.61 | 88.39 | |
Material Reconciling Items | 1.43 | 0.86 | 0.79 | 1.10 | 1.41 | 0.73 | 0.73 | 0.91 | 0.80 | 0.66 | 0.47 | 0.94 | 0.94 | 1.54 | 0.61 | 0.74 | 1.00 | 0.79 | 0.50 | 0.68 | 0.91 | 0.80 | 0.56 | 0.59 | 0.97 | 0.64 | 0.49 | 0.59 | 0.87 | 0.61 | 0.51 | 0.52 | 0.73 | 1.64 | 0.18 | 0.29 | 0.50 | -2.23 | -0.10 | 2.12 | 0.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Company Owned Steakhouse Restaurants | 130.16 | 131.68 | 107.04 | 122.42 | 119.99 | 120.54 | 98.71 | 105.47 | 82.69 | 73.07 | 59.45 | 26.52 | 103.97 | 128.52 | 98.47 | 105.08 | 114.18 | 121.36 | 94.48 | 104.50 | 111.20 | 118.63 | 80.39 | 95.17 | 100.17 | 102.15 | 79.36 | 88.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Franchise Operations | 5.27 | 5.80 | 4.91 | 5.13 | 4.73 | 5.47 | 4.74 | 4.53 | 3.79 | 3.64 | 3.51 | 0.96 | 3.63 | 4.97 | 3.93 | 4.42 | 4.56 | 5.01 | 4.03 | 4.46 | 4.42 | 4.68 | 4.22 | 4.26 | 4.39 | 4.84 | 3.93 | 4.03 | 4.50 | 4.56 | 3.96 | 4.12 | 4.02 | 4.40 | 3.52 | 3.81 | 4.04 | 4.20 | 3.50 | 3.65 | 3.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Restaurant Sales | 128.88 | 130.11 | 105.79 | 120.76 | 118.71 | 118.68 | 97.54 | 104.17 | 81.64 | 72.15 | 58.59 | 26.98 | 103.04 | 127.13 | 97.23 | 104.02 | 112.99 | 120.04 | 93.49 | 103.54 | 110.36 | 117.39 | 79.44 | 94.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Franchise | 5.27 | 5.80 | 4.91 | 5.13 | 4.73 | 5.47 | 4.74 | 4.53 | 3.79 | 3.64 | 3.51 | 0.96 | 3.63 | 4.97 | 3.93 | 4.42 | 4.56 | 5.01 | 4.03 | 4.46 | 4.42 | 4.68 | 4.22 | 4.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Service Other | 2.70 | 2.43 | 2.04 | 2.76 | 2.69 | 2.60 | 1.91 | 2.22 | 1.85 | 1.58 | 1.32 | 0.48 | 1.87 | 2.93 | 1.85 | 1.80 | 2.20 | 2.10 | 1.50 | 1.64 | 1.75 | 2.03 | 1.51 | 1.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Restaurant Sales,US | 128.88 | 130.11 | 105.79 | 120.76 | 118.71 | 118.68 | 97.54 | 104.17 | 81.64 | 72.15 | 58.59 | 26.98 | 103.04 | 127.13 | 97.23 | 104.02 | 112.99 | 120.04 | 93.49 | 103.54 | 110.36 | 117.39 | 79.44 | 94.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Franchise,US | 4.33 | 4.96 | 4.19 | 4.48 | 4.10 | 4.67 | 4.16 | 4.11 | 3.33 | 3.09 | 3.03 | 0.69 | 3.06 | 4.20 | 3.27 | 3.72 | 3.82 | 4.34 | 3.39 | 3.75 | 3.70 | 3.86 | 3.53 | 3.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Franchise, Non Us | 0.94 | 0.80 | 0.72 | 0.65 | 0.63 | 0.83 | 0.58 | 0.42 | 0.46 | 0.59 | 0.48 | 0.26 | 0.57 | 0.80 | 0.66 | 0.70 | 0.74 | 0.67 | 0.64 | 0.70 | 0.71 | 0.82 | 0.68 | 0.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Service Other,US | 2.70 | 2.43 | 2.04 | 2.76 | 2.69 | 2.60 | 1.91 | 2.22 | 1.85 | 1.58 | 1.32 | 0.48 | 1.87 | 2.93 | 1.85 | 1.80 | 2.20 | 2.10 | 1.50 | 1.64 | 1.75 | 2.03 | 1.51 | 1.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
US | 135.92 | 137.49 | 112.02 | 127.99 | 125.50 | 125.94 | 103.61 | 110.49 | 86.82 | 76.82 | 62.94 | 28.16 | 107.97 | 134.26 | 102.35 | 109.54 | 119.00 | 126.49 | 98.38 | 108.93 | 115.81 | 123.28 | 84.48 | 99.33 | 104.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Non Us | 0.94 | 0.85 | 0.72 | 0.65 | 0.63 | 0.80 | 0.58 | 0.42 | 0.46 | 0.55 | 0.48 | 0.26 | 0.57 | 0.77 | 0.66 | 0.70 | 0.74 | 0.67 | 0.64 | 0.70 | 0.71 | 0.82 | 0.68 | 0.69 | 0.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |