Home
Data
Calendar
Blog
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.27 | 2.28 | 2.20 | 1.79 | 1.79 | 1.79 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.84 | 1.97 | 2.07 | 2.22 | 2.26 | 2.31 | 2.33 | 2.33 | 2.32 | 2.31 | 2.31 | 2.31 | 2.31 | 2.32 | 2.39 | 2.52 | 2.68 | 2.73 | 2.76 | 2.76 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.84 | 2.83 | 2.88 | 2.87 | 2.88 | 2.88 | 2.88 | 2.89 | 2.88 | 2.88 | NA | 2.88 | NA | NA | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 47.24 | NA | 46.30 | 46.15 | 46.05 | NA | 45.89 | 45.72 | 36.85 | NA | 36.01 | 35.93 | 35.91 | NA | NA | 35.80 | NA | NA | 40.31 | 44.48 | 44.73 | NA | 47.15 | 47.31 | 46.90 | NA | 46.36 | 46.33 | 46.62 | NA | NA | 48.05 | 52.79 | NA | NA | NA | NA | NA | 56.47 | 56.44 | 56.39 | NA | 56.50 | 56.79 | 68.59 | NA | 57.05 | 56.86 | 57.10 | NA | 56.70 | 68.14 | 67.96 | NA | 56.30 | 67.57 | NA | |
| Weighted Average Number Of Shares Outstanding Basic | 46.64 | NA | 46.30 | 46.15 | 46.05 | NA | 45.89 | 45.72 | 36.85 | NA | 36.01 | 35.93 | 35.91 | NA | NA | 35.80 | NA | NA | 40.31 | 43.62 | 44.73 | NA | 46.61 | 46.82 | 46.68 | NA | 46.36 | 46.33 | 46.23 | NA | NA | 48.05 | 52.79 | NA | NA | NA | NA | NA | 56.47 | 56.44 | 56.39 | NA | 56.34 | 56.79 | 57.28 | NA | 57.05 | 56.86 | 56.85 | NA | 56.70 | 56.68 | 56.63 | NA | 56.30 | 56.29 | NA | |
| Earnings Per Share Basic | 0.03 | -0.10 | -0.04 | -0.05 | 0.03 | -0.96 | -0.61 | -0.11 | -0.28 | -0.95 | -0.30 | -0.92 | -0.98 | -2.05 | -1.88 | -0.26 | -0.38 | -0.14 | -0.36 | 0.15 | -0.02 | 0.10 | -0.12 | 0.70 | -0.49 | 0.03 | -0.40 | -0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.17 | -1.93 | 0.00 | 0.01 | 0.04 | -0.22 | 0.50 | -1.11 | -0.02 | -1.01 | 0.15 | -0.29 | -0.45 | 0.26 | 0.32 | 0.32 | -0.03 | 0.32 | 0.14 | |
| Earnings Per Share Diluted | 0.03 | -0.10 | -0.04 | -0.05 | 0.03 | -0.96 | -0.61 | -0.11 | -0.28 | -0.95 | -0.30 | -0.92 | -0.98 | -2.05 | -1.88 | -0.26 | -0.38 | -0.14 | -0.36 | 0.15 | -0.02 | 0.10 | -0.12 | 0.69 | -0.49 | 0.03 | -0.40 | -0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.17 | -1.93 | 0.00 | 0.01 | 0.04 | -0.22 | 0.45 | -1.11 | -0.02 | -1.01 | 0.15 | -0.29 | -0.45 | 0.24 | 0.30 | 0.30 | -0.03 | 0.30 | 0.14 | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | NA | NA | NA | NA | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | NA | -0.00 | -0.00 | -0.00 | NA | -0.00 | -0.00 | NA | NA | NA | NA | NA | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 53.37 | 55.72 | 55.77 | 59.97 | 61.87 | 63.21 | 64.75 | 70.26 | 77.76 | 99.13 | 100.27 | 104.32 | 111.40 | 60.14 | 153.78 | 208.76 | 247.04 | 248.19 | 258.34 | 274.67 | 287.83 | 294.88 | 300.80 | 308.51 | 309.87 | 320.90 | 313.48 | 315.25 | 318.83 | 447.71 | 442.56 | 450.47 | 450.13 | 462.89 | 453.96 | 455.89 | 464.55 | 483.93 | 471.56 | 468.37 | 468.58 | 502.25 | 504.94 | 506.17 | 505.36 | 568.17 | 573.58 | 563.28 | 568.75 | 591.99 | 581.27 | 574.37 | 578.25 | 589.95 | 587.57 | 575.37 | 605.55 | |
| Revenues | 53.37 | 55.72 | 55.77 | 59.97 | 61.87 | 63.21 | 64.75 | 70.26 | 77.76 | 99.13 | 100.27 | 104.32 | 111.40 | 60.14 | 153.78 | 208.76 | 247.04 | 248.19 | 258.34 | 274.67 | 287.83 | 294.88 | 300.80 | 308.51 | 309.87 | 320.90 | 313.48 | 315.25 | 318.83 | 447.71 | 442.56 | 450.47 | 450.13 | 462.89 | 453.96 | 455.89 | 464.55 | 483.93 | 471.56 | 468.37 | 468.58 | 502.25 | 504.94 | 506.17 | 505.36 | 568.17 | 573.58 | 563.28 | 568.75 | 591.99 | 581.27 | 574.37 | 578.25 | 589.95 | 587.57 | 575.37 | 605.55 | |
| Costs And Expenses | 45.94 | 52.14 | 53.77 | 59.24 | 59.40 | 59.73 | 90.19 | 71.38 | 83.56 | 126.40 | 118.81 | 131.07 | 142.99 | 123.77 | 218.12 | 216.23 | 256.94 | 250.03 | 280.50 | 276.22 | 284.41 | 279.90 | 294.92 | 345.85 | 293.14 | 419.49 | 425.39 | 424.89 | 423.33 | 437.11 | 436.94 | 453.35 | 445.85 | 461.79 | 448.70 | 458.10 | 465.16 | 481.46 | 474.78 | 503.03 | 467.15 | 511.23 | 501.63 | 497.44 | 496.09 | 612.14 | 548.38 | 624.89 | 555.68 | 584.83 | 640.77 | 551.51 | 544.81 | 554.23 | 586.39 | 543.30 | NA | |
| General And Administrative Expense | 10.73 | 11.54 | 13.10 | 11.75 | 14.36 | 11.93 | 15.57 | 15.98 | 21.79 | 28.01 | 24.58 | 26.69 | 26.15 | 25.77 | 31.87 | 32.69 | 40.62 | 41.75 | 41.69 | 45.84 | 47.73 | 44.56 | 45.73 | 48.59 | 35.16 | 43.72 | 49.78 | 40.70 | 40.29 | 43.48 | 42.61 | 47.40 | 44.55 | 50.12 | 44.08 | 46.67 | 45.19 | 45.03 | 43.12 | 40.20 | 44.43 | 58.27 | 56.80 | 55.80 | 55.87 | 74.56 | 74.26 | 75.07 | 78.68 | 103.55 | 86.39 | 75.85 | 74.07 | 74.08 | 72.74 | 72.61 | NA | |
| Litigation Settlement Expense | NA | 0.10 | 0.00 | 0.40 | 0.50 | 0.20 | 1.00 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Income Loss | 7.43 | 3.58 | 2.00 | 0.73 | 2.47 | 3.47 | -25.44 | -1.13 | -5.80 | -27.27 | -18.54 | -26.75 | -31.59 | -68.57 | -64.34 | -7.47 | -9.91 | -1.83 | -22.16 | -1.55 | 3.43 | 14.99 | 5.88 | -37.33 | 16.74 | 4.71 | -12.78 | -0.85 | 7.71 | 10.60 | 5.62 | -2.88 | 4.28 | -0.45 | 5.25 | -2.21 | -0.61 | 2.46 | -3.22 | -34.66 | 1.43 | -8.98 | 3.31 | 8.72 | 9.27 | -43.97 | 25.20 | -61.62 | 13.07 | 7.15 | -59.50 | 22.86 | 33.43 | 35.71 | 1.18 | 32.06 | 28.26 | |
| Interest And Debt Expense | 6.19 | 9.02 | 4.79 | 4.52 | 3.82 | 2.76 | 3.40 | 3.45 | 3.31 | 3.19 | 3.16 | 3.70 | 3.76 | 2.91 | 1.71 | 1.46 | 1.44 | 1.36 | 1.35 | 1.07 | 1.01 | 1.09 | 5.09 | 2.17 | 2.14 | 2.18 | 2.16 | 2.18 | 2.19 | 2.18 | 2.40 | 2.38 | 2.35 | 2.36 | 2.27 | 2.47 | 3.10 | 6.33 | 6.30 | 5.17 | 4.49 | 17.76 | 6.36 | 6.65 | 6.83 | 6.89 | 6.79 | 7.20 | 7.36 | 8.39 | 8.34 | 8.74 | 8.92 | 8.99 | 9.04 | 9.07 | NA | |
| Allocated Share Based Compensation Expense | 0.60 | 0.62 | 0.60 | 0.60 | 0.50 | 0.43 | 0.50 | -1.40 | 1.70 | 1.45 | 1.70 | 1.30 | -1.23 | 1.18 | -0.00 | 0.30 | 1.80 | 1.90 | 2.50 | 2.20 | 2.30 | 1.77 | 1.90 | 2.60 | 2.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 1.80 | 1.18 | 1.40 | 1.50 | 1.80 | 1.50 | 1.40 | 2.20 | 2.40 | 2.40 | 2.20 | 2.60 | 2.40 | NA | NA | NA | NA | |
| Income Loss From Continuing Operations | 1.19 | -4.80 | -2.16 | -2.54 | -1.84 | -8.56 | -24.51 | -4.11 | -9.28 | -34.34 | -10.85 | -32.88 | -35.27 | -73.65 | -75.34 | -9.48 | -14.18 | -5.26 | -14.81 | 0.42 | -0.46 | 6.97 | 4.80 | 39.32 | 10.79 | 4.22 | -11.84 | 0.98 | 5.74 | NA | NA | NA | NA | -1.94 | -4.76 | -16.66 | -9.84 | -17.77 | -10.09 | -109.08 | -0.14 | -15.26 | 0.90 | -16.12 | 34.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | -0.15 | -0.44 | -0.24 | 0.00 | 0.03 | 3.50 | -1.27 | -0.16 | -0.05 | -4.06 | -0.33 | -0.40 | -0.64 | 1.28 | -2.25 | -0.80 | -2.86 | -5.13 | 3.25 | 0.45 | -0.71 | 8.42 | -2.23 | -76.46 | 4.83 | 1.91 | 3.86 | 0.72 | 2.74 | 4.12 | 6.32 | -4.21 | 2.82 | -1.26 | 6.80 | 3.46 | 5.61 | -1.68 | 0.86 | 72.34 | -0.38 | -11.24 | -2.85 | 1.08 | 2.99 | -10.55 | 6.00 | -3.45 | 2.72 | 20.18 | -44.67 | 5.34 | 9.65 | 15.57 | -0.53 | 8.91 | NA | |
| Net Income Loss | 1.19 | -4.80 | -1.64 | -2.41 | 1.47 | -42.63 | -27.92 | -4.93 | -10.38 | -34.34 | -10.85 | -32.88 | -35.27 | -73.58 | -75.04 | -9.40 | -13.80 | -5.40 | -14.63 | 6.53 | -0.73 | 4.76 | -5.81 | 32.72 | -22.98 | 1.25 | -18.45 | -2.22 | 3.28 | 5.56 | -2.08 | -13.99 | -0.81 | -2.57 | -3.71 | -19.07 | -9.05 | -17.02 | -9.48 | -109.08 | -0.14 | 0.68 | 2.36 | -12.27 | 38.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Goodwill Impairment Loss | NA | NA | NA | NA | NA | 0.00 | 16.00 | NA | NA | NA | NA | NA | NA | -4.37 | 44.53 | NA | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | NA | 0.00 | 0.00 | 34.94 | NA | 0.00 | 0.00 | 0.00 | NA | 67.70 | 0.00 | 78.43 | NA | 0.00 | 74.10 | NA | NA | 0.00 | 35.28 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 580.17 | 607.38 | 640.95 | 687.68 | 722.02 | 769.30 | 862.78 | 926.16 | 968.85 | 996.38 | 1047.98 | 1105.15 | 1251.83 | 1342.79 | 1550.79 | 1498.60 | 1556.72 | 682.84 | 738.97 | 789.15 | 820.62 | 856.74 | 857.21 | 921.89 | 1016.92 | 1011.49 | 1015.33 | 1030.23 | 1025.91 | 1036.76 | 1034.40 | 1054.83 | 1120.37 | 1162.02 | 1175.32 | 1190.44 | 1209.93 | 1415.95 | 1427.34 | 1434.07 | 1380.28 | 1390.49 | 1541.79 | 1540.90 | 1568.38 | 1571.85 | 1665.52 | 1696.96 | 1772.22 | 1805.75 | 1917.96 | 1938.53 | NA | 1919.57 | NA | NA | NA | |
| Liabilities | 615.43 | 644.11 | 673.69 | 719.31 | 751.88 | 800.25 | 851.66 | 887.87 | 929.04 | 979.34 | 998.48 | 1046.70 | 1162.29 | 1217.09 | 1353.25 | 1223.54 | 1272.98 | 358.59 | 363.16 | 364.14 | 352.27 | 353.24 | 343.93 | 393.32 | 528.45 | 503.27 | 509.80 | 511.16 | 504.89 | 517.36 | 519.23 | 521.96 | 539.83 | 534.57 | 528.74 | 525.72 | 523.08 | 695.17 | 694.11 | 690.43 | 522.18 | 533.08 | 680.73 | 674.16 | 670.67 | 682.69 | 701.80 | 736.60 | 751.75 | 773.13 | 868.54 | 873.41 | NA | 906.28 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 580.17 | 607.38 | 640.95 | 687.68 | 722.02 | 769.30 | 862.78 | 926.16 | 968.85 | 996.38 | 1047.98 | 1105.15 | 1251.83 | 1342.79 | 1550.79 | 1498.60 | 1556.72 | 682.84 | 738.97 | 789.15 | 820.62 | 856.74 | 857.21 | 921.89 | 1016.92 | 1011.49 | 1015.33 | 1030.23 | 1025.91 | 1036.76 | 1034.40 | 1054.83 | 1120.37 | 1162.02 | 1175.32 | 1190.44 | 1209.93 | 1415.95 | 1427.34 | 1434.07 | 1380.28 | 1390.49 | 1541.79 | 1540.90 | 1568.38 | 1571.85 | 1665.52 | 1696.96 | 1772.22 | 1805.75 | 1917.96 | 1938.53 | NA | 1919.57 | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 34.63 | 37.24 | 39.22 | 44.13 | 43.36 | 48.66 | 62.93 | 83.51 | 100.16 | 86.66 | 118.07 | 150.74 | 198.64 | 226.43 | 350.88 | 178.41 | 194.45 | 210.82 | 228.14 | 249.13 | 265.91 | 290.06 | 266.21 | 330.36 | 391.29 | 370.15 | 367.29 | 370.86 | 356.10 | 358.01 | 361.43 | 363.29 | 403.86 | 428.28 | 432.80 | 427.49 | 421.66 | 613.27 | 604.33 | 588.53 | 486.18 | 488.55 | 463.95 | 466.96 | 481.00 | 384.68 | 370.55 | 347.68 | 343.77 | 346.56 | 439.86 | 435.51 | NA | 428.87 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 9.30 | 9.51 | 8.79 | 9.41 | 9.51 | 17.04 | 25.63 | 35.44 | 45.51 | 19.19 | 34.51 | 50.85 | 84.97 | 113.67 | 241.04 | 49.78 | 58.90 | 70.14 | 71.15 | 96.95 | 115.73 | 110.40 | 105.20 | 163.30 | 176.31 | 172.40 | 168.69 | 155.64 | 148.53 | 147.35 | 141.13 | 130.15 | 176.78 | 212.28 | 212.95 | 195.82 | 186.26 | 378.63 | 360.80 | 339.42 | 203.69 | 200.49 | 180.31 | 218.34 | 222.46 | 111.94 | 97.58 | 83.10 | 75.67 | 96.26 | 145.46 | 174.29 | 194.84 | 151.87 | 168.91 | 114.48 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 20.05 | 21.40 | 20.50 | 22.46 | 21.76 | 27.46 | 33.70 | 45.37 | 56.06 | 29.15 | 40.37 | 56.72 | 93.48 | 122.88 | 255.78 | 71.92 | 80.63 | 92.38 | 94.84 | 120.47 | 136.52 | 148.77 | NA | NA | NA | 208.63 | NA | NA | NA | 187.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 9.70 | 10.88 | 13.72 | 13.96 | 13.00 | 14.53 | 15.44 | 16.62 | 21.83 | 27.37 | 31.25 | 31.18 | 35.92 | 31.03 | 27.60 | 27.76 | 28.72 | 30.14 | 33.74 | 32.33 | 29.10 | 52.43 | 33.39 | 31.89 | 43.28 | 23.48 | 22.89 | 30.74 | 23.07 | 24.69 | 23.70 | 27.70 | 24.25 | 24.63 | 23.99 | 27.25 | 22.09 | 25.81 | 24.31 | 24.58 | 20.28 | 33.06 | 32.73 | 24.60 | 32.42 | 31.58 | 32.42 | 31.94 | 28.04 | 27.15 | NA | NA | NA | 24.31 | NA | NA | NA | |
| Inventory Net | 1.01 | 1.68 | 1.94 | 2.62 | 5.13 | 3.11 | 8.61 | 16.01 | 16.77 | 22.99 | 38.22 | 51.48 | 57.70 | 62.60 | 59.03 | 68.41 | 74.63 | 77.32 | 90.87 | 85.58 | 87.63 | 79.36 | 81.13 | 87.35 | 92.91 | 122.10 | 127.31 | 131.39 | 134.58 | 134.21 | 139.61 | 141.93 | 140.33 | 128.61 | 131.88 | 138.07 | 143.33 | 137.15 | 143.74 | 147.19 | 149.22 | 139.61 | 148.49 | 153.86 | 155.99 | 148.44 | 161.12 | 170.55 | 173.70 | 150.80 | 162.51 | 160.50 | NA | 153.38 | NA | NA | NA | |
| Other Assets Current | NA | 15.16 | NA | NA | NA | 13.98 | NA | NA | NA | 17.10 | NA | NA | NA | 19.14 | NA | NA | 32.19 | 33.22 | NA | NA | NA | 47.87 | NA | NA | NA | 52.17 | NA | NA | NA | 51.77 | NA | NA | NA | 61.77 | NA | NA | NA | 65.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 31.66 | 29.95 | NA | 36.20 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 14.63 | 15.16 | 14.78 | 18.14 | 15.73 | 13.98 | 13.25 | 15.44 | 16.05 | 17.10 | 14.08 | 17.23 | 20.06 | 19.14 | 23.21 | 32.46 | NA | 33.22 | 32.39 | 34.27 | 33.46 | 47.87 | 46.49 | 47.81 | 44.04 | 48.11 | 48.40 | 53.09 | 49.92 | 51.77 | 56.99 | 63.50 | 62.50 | 62.76 | 63.97 | 66.34 | 69.99 | 65.09 | NA | NA | NA | 57.90 | NA | 21.49 | 24.23 | 61.22 | 52.45 | 29.68 | 30.46 | 32.12 | NA | NA | NA | 36.20 | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | NA | 35.44 | NA | NA | NA | 57.31 | NA | NA | NA | 79.28 | NA | NA | NA | 306.57 | NA | NA | NA | 406.19 | NA | NA | NA | 530.71 | NA | NA | NA | 825.54 | NA | NA | NA | 875.63 | NA | NA | NA | 972.40 | NA | NA | NA | 1049.78 | NA | NA | NA | 1041.03 | NA | NA | NA | 1037.26 | NA | NA | NA | 1010.10 | NA | NA | NA | 964.99 | NA | NA | NA | |
| Property Plant And Equipment Net | 6.34 | 6.42 | 7.92 | 8.69 | 12.07 | 12.84 | 21.92 | 22.24 | 22.59 | 23.11 | 27.08 | 43.58 | 49.99 | 57.18 | 65.88 | 68.92 | 71.44 | 78.09 | 83.63 | 96.13 | 101.26 | 105.86 | 104.13 | 109.45 | 118.63 | 146.99 | 155.69 | 165.64 | 174.77 | 183.32 | 186.64 | 196.71 | 206.26 | 218.16 | 228.19 | 241.49 | 253.07 | 266.54 | 273.17 | 290.38 | 302.40 | 313.46 | 307.30 | 302.76 | 303.15 | 323.06 | 326.35 | 327.38 | 330.08 | 347.81 | 347.98 | 351.16 | NA | 359.25 | NA | NA | NA | |
| Goodwill | 173.29 | 173.79 | 173.36 | 173.34 | 173.06 | 174.36 | 213.36 | 229.03 | 229.01 | 229.58 | 229.22 | 228.95 | 227.90 | 227.46 | 226.67 | 293.02 | 313.25 | 345.72 | 378.56 | 393.77 | 402.20 | 412.64 | 415.50 | 417.71 | 418.21 | 416.99 | 416.14 | 415.90 | 416.78 | 417.39 | 417.27 | 414.89 | 416.06 | 418.95 | 418.16 | 421.63 | 423.28 | 425.26 | 423.70 | 425.33 | 461.74 | 460.88 | 462.33 | 463.47 | 463.92 | 536.65 | 605.17 | 604.10 | 680.59 | 680.51 | 678.93 | 745.68 | NA | 736.99 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 2.69 | 2.78 | 2.83 | 2.92 | 2.98 | 3.23 | 3.42 | 3.47 | 3.60 | 3.76 | 4.19 | 4.53 | 4.50 | 4.58 | 7.57 | 8.16 | 8.42 | 8.76 | 9.35 | 9.74 | 10.32 | 10.56 | 10.94 | 11.42 | 11.80 | 13.63 | 14.03 | 14.31 | 14.69 | 15.19 | 15.60 | 15.68 | 16.24 | 17.07 | 17.28 | 18.27 | 19.00 | 19.81 | 19.96 | 20.64 | 21.29 | 21.50 | 22.15 | 22.89 | 23.38 | 101.79 | 104.37 | 106.41 | 108.61 | 111.33 | 113.73 | 114.57 | NA | 118.07 | NA | NA | NA | |
| Other Assets Noncurrent | 25.74 | 26.31 | 26.16 | 27.62 | 28.98 | 36.47 | 35.71 | 39.30 | 40.01 | 41.39 | 40.42 | 40.24 | 42.34 | 40.93 | 38.23 | 38.14 | 33.09 | 34.17 | 32.77 | 40.38 | 40.92 | 37.62 | 60.43 | 52.96 | 52.54 | 63.73 | 62.18 | 63.51 | 63.58 | 62.33 | 52.93 | 63.74 | 63.51 | 64.23 | 61.86 | 64.22 | 63.58 | 62.46 | 61.19 | 64.22 | 64.35 | 62.79 | 61.75 | 62.70 | 60.82 | 59.49 | 59.45 | 59.82 | 57.27 | 58.40 | 78.66 | 88.28 | NA | 80.61 | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 117.22 | 126.33 | 129.06 | 138.91 | 143.33 | 152.84 | 351.98 | 168.22 | 182.47 | 198.49 | 203.23 | 213.85 | 236.31 | 237.01 | 232.08 | 271.45 | 276.87 | 128.28 | 140.51 | 143.76 | 141.38 | 155.37 | 152.84 | 159.94 | 201.28 | 178.06 | 183.22 | 186.97 | 181.79 | 195.31 | 199.66 | 204.86 | 220.93 | 216.67 | 207.08 | 210.55 | 208.79 | 384.71 | 374.29 | 369.59 | 369.03 | 376.81 | 248.53 | 245.09 | 242.84 | 251.97 | 252.79 | 256.64 | 254.55 | 254.68 | 257.94 | 242.25 | NA | 270.11 | NA | NA | NA | |
| Debt Current | NA | NA | NA | NA | NA | NA | 193.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 13.07 | 14.31 | 15.84 | 17.28 | 16.08 | 15.86 | 14.32 | 18.58 | 20.78 | 27.16 | 28.84 | 36.92 | 49.65 | 50.92 | 39.12 | 55.59 | 53.22 | 47.53 | 57.02 | 57.13 | 55.99 | 57.74 | 50.91 | 52.74 | 51.77 | 56.05 | 53.17 | 59.63 | 59.97 | 59.88 | 54.23 | 60.52 | 74.12 | 63.30 | 63.28 | 63.28 | 71.28 | 68.49 | 62.40 | 54.35 | 65.65 | 66.07 | 67.72 | 59.28 | 63.43 | 50.45 | 55.08 | 52.54 | 66.69 | 55.11 | 63.85 | 53.88 | NA | 57.68 | NA | NA | NA | |
| Other Accrued Liabilities Current | NA | 4.91 | NA | NA | NA | 8.60 | NA | NA | NA | 19.96 | NA | NA | NA | 16.16 | NA | NA | NA | 26.57 | NA | NA | NA | 30.79 | NA | NA | NA | 44.46 | NA | NA | NA | 45.86 | NA | NA | NA | 52.44 | NA | NA | NA | 54.69 | NA | NA | NA | 31.33 | NA | NA | NA | 31.74 | NA | NA | NA | 41.98 | NA | NA | NA | 32.98 | NA | NA | NA | |
| Accrued Liabilities Current | 26.14 | 30.11 | 26.16 | 27.69 | 28.98 | 33.78 | 36.47 | 39.04 | 48.10 | 54.86 | 51.16 | 49.28 | 57.02 | 48.83 | 43.48 | 59.71 | 62.24 | 80.75 | 83.49 | 86.63 | 85.38 | 97.63 | 101.93 | 107.20 | 102.73 | 122.01 | 130.05 | 127.34 | 121.82 | 135.43 | 145.43 | 144.35 | 146.80 | 153.36 | 143.79 | 147.26 | 137.50 | 142.72 | 138.06 | 141.09 | 128.93 | 137.23 | 133.26 | 140.32 | 134.56 | 172.58 | 168.84 | 175.10 | 159.04 | 167.32 | 161.09 | 155.67 | NA | 160.80 | NA | NA | NA | |
| Contract With Customer Liability Current | 6.94 | 7.15 | 7.31 | 7.48 | 7.62 | 7.82 | 7.92 | 8.05 | 8.08 | 8.16 | 8.35 | 8.46 | 8.25 | 8.16 | 8.13 | 8.72 | 7.53 | 7.41 | 7.34 | 8.21 | 7.91 | 8.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 179.73 | 176.83 | 174.69 | 174.85 | 171.88 | 179.99 | NA | 194.18 | 195.81 | 186.91 | 177.50 | 177.50 | 177.50 | 177.50 | 273.00 | 60.00 | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 | 121.10 | 120.85 | 120.60 | 120.35 | 120.10 | 119.86 | 119.61 | NA | NA | NA | NA | NA | NA | 120.00 | 293.50 | NA | NA | NA | NA | 268.64 | 268.98 | 280.06 | 287.67 | 292.31 | 292.88 | 304.00 | 313.41 | NA | NA | NA | 440.03 | NA | NA | NA | |
| Long Term Debt Noncurrent | 179.73 | 176.83 | 174.69 | 174.85 | 171.88 | 179.99 | NA | NA | NA | 186.91 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 46.54 | 49.04 | 51.67 | 53.35 | 56.75 | 58.97 | 62.57 | 67.55 | 70.00 | 75.08 | 81.52 | 86.78 | 91.49 | 94.14 | 92.70 | 95.98 | 96.26 | 111.40 | 115.14 | 112.74 | 120.89 | 107.88 | 101.09 | 112.28 | 198.30 | 204.61 | 206.23 | 204.08 | 203.25 | 201.61 | 199.32 | 197.04 | 198.91 | 197.91 | 201.66 | 195.17 | 194.29 | 190.45 | 199.81 | 200.83 | 153.13 | 155.01 | 162.25 | 160.26 | 148.59 | 171.98 | 185.58 | 216.08 | 222.00 | 237.29 | 239.31 | 259.71 | NA | 247.77 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 271.94 | 291.90 | 318.26 | 352.21 | 379.92 | 408.44 | 437.12 | 457.92 | 480.77 | 518.87 | 536.23 | 540.93 | 629.33 | 680.45 | 727.25 | 767.62 | 781.13 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -35.26 | -36.73 | -32.75 | -31.64 | -29.86 | -30.95 | 11.12 | 38.29 | 39.81 | 17.05 | 49.50 | 58.45 | 89.54 | 125.70 | 197.54 | 275.06 | 283.74 | 324.25 | 375.81 | 425.01 | 468.36 | 503.49 | 513.27 | 528.57 | 488.47 | 508.22 | 505.53 | 519.07 | 521.02 | 519.40 | 515.17 | 532.87 | 580.54 | 627.44 | 646.58 | 664.72 | 686.85 | 720.78 | 733.23 | 743.64 | 858.11 | 857.41 | 861.06 | 866.75 | 897.71 | 889.16 | 963.72 | 960.36 | 1020.47 | 1032.62 | 1049.42 | 1065.12 | NA | 1013.29 | NA | NA | NA | |
| Common Stock Value | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.27 | 2.28 | 2.20 | 1.79 | 1.79 | 1.79 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.84 | 1.97 | 2.07 | 2.22 | 2.26 | 2.31 | 2.33 | 2.33 | 2.32 | 2.31 | 2.31 | 2.31 | 2.31 | 2.32 | 2.39 | 2.52 | 2.68 | 2.73 | 2.76 | 2.76 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 | 2.84 | 2.83 | 2.88 | 2.87 | 2.88 | 2.88 | 2.88 | 2.89 | 2.88 | 2.88 | NA | 2.88 | NA | NA | NA | |
| Additional Paid In Capital | 65.16 | 64.60 | 64.05 | 63.54 | 63.04 | 62.56 | 62.13 | 61.60 | 58.31 | 25.10 | 23.67 | 22.08 | 20.60 | 22.01 | 21.19 | 21.23 | 20.88 | 47.15 | 93.52 | 128.96 | 175.98 | 194.44 | 208.15 | 216.30 | 214.60 | 214.11 | 215.61 | 210.97 | 208.28 | 207.47 | 209.19 | 226.60 | 256.66 | 298.40 | 311.26 | 318.85 | 317.63 | 337.84 | 336.64 | 335.38 | 335.36 | 334.27 | 333.92 | 334.35 | 347.41 | 346.94 | 346.93 | 345.83 | 343.44 | 341.19 | 340.67 | 338.51 | NA | 332.37 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | -111.44 | -112.63 | -107.83 | -106.19 | -103.78 | -105.25 | -62.61 | -34.70 | -29.77 | -19.39 | 14.95 | 25.80 | 59.21 | 94.46 | 167.57 | 242.57 | 252.14 | 265.91 | 271.27 | 285.83 | 279.42 | 297.23 | 292.41 | 298.15 | 265.52 | 288.46 | 287.15 | 305.56 | 307.87 | 304.55 | 298.95 | 300.99 | 316.13 | 316.86 | 325.63 | 329.30 | 348.42 | 357.46 | 374.42 | 383.88 | 496.32 | 499.76 | 502.45 | 503.45 | 509.25 | 484.23 | 551.30 | 555.99 | 616.30 | 610.60 | 630.44 | 659.24 | NA | 631.01 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 8.73 | 9.02 | 8.76 | 8.73 | 8.60 | 9.46 | 9.33 | 9.11 | 9.07 | 9.54 | 9.09 | 8.79 | 7.95 | 7.45 | 7.00 | 9.48 | 8.94 | 9.34 | 9.05 | 8.14 | 10.74 | 9.57 | 10.41 | 11.79 | 6.02 | 3.34 | 0.46 | 0.23 | 2.55 | 5.07 | 4.71 | 2.90 | 5.23 | 9.51 | 6.96 | 13.81 | 18.03 | 22.65 | 19.33 | 21.54 | 23.59 | 20.56 | 21.85 | 26.11 | 38.17 | 55.11 | 62.61 | 55.66 | 57.84 | 77.95 | 75.43 | 64.49 | NA | 47.03 | NA | NA | NA | |
| Stock Issued During Period Value New Issues | NA | NA | NA | NA | NA | 0.00 | 0.00 | 4.99 | 32.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 0.57 | 0.56 | 0.50 | 0.52 | 0.50 | 0.43 | 0.55 | -1.37 | 1.68 | 1.46 | 1.70 | 1.31 | -1.23 | 1.16 | -0.03 | 0.33 | 1.81 | 1.94 | 2.51 | 2.22 | 2.33 | 1.54 | 1.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -2.82 | 0.58 | -1.55 | -1.86 | -5.06 | -4.29 | -10.03 | -12.07 | -12.25 | -19.88 | -14.54 | -36.60 | -28.87 | -35.39 | -31.69 | -5.85 | -13.48 | 2.75 | -9.32 | 6.59 | -17.54 | 24.97 | -10.38 | -23.15 | 10.90 | 13.24 | 19.21 | 15.28 | 12.33 | 16.14 | 26.99 | 0.04 | 11.85 | 21.64 | 34.70 | 21.60 | 16.03 | 33.69 | 34.48 | 33.47 | 15.76 | -12.59 | 22.77 | 50.50 | 8.47 | 50.66 | 41.10 | 48.49 | 13.46 | 67.88 | 58.46 | NA | NA | 41.14 | 73.77 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -0.16 | -0.14 | 0.52 | 0.32 | 3.32 | 11.94 | -1.31 | -1.42 | -1.52 | -1.19 | -1.53 | 0.82 | -0.20 | -1.67 | 3.41 | 27.26 | 32.03 | 31.71 | 24.21 | 6.08 | 25.78 | -3.74 | -3.15 | 11.45 | -6.13 | -6.14 | -5.62 | -7.69 | -9.64 | -6.10 | 4.14 | -6.81 | -8.61 | -7.86 | -6.66 | -9.44 | -11.62 | -14.46 | -11.06 | -10.38 | -8.49 | 130.92 | -53.79 | -24.22 | 112.22 | -25.73 | -22.25 | -25.63 | -17.25 | -22.72 | -82.86 | NA | NA | -21.99 | -13.69 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | 1.68 | 0.41 | -0.96 | 2.20 | -3.80 | -13.82 | -0.38 | 2.80 | 40.83 | 9.38 | -0.35 | -0.83 | -0.42 | -95.94 | 212.64 | -30.23 | -30.30 | -36.95 | -40.70 | -28.17 | -20.88 | -15.54 | -44.28 | -0.88 | -1.53 | -5.18 | -0.56 | -0.06 | -1.05 | -4.08 | -20.00 | -39.30 | -38.42 | -15.00 | -10.00 | -1.37 | -195.27 | -1.82 | -1.78 | 112.92 | -5.10 | -98.64 | -5.09 | -30.80 | -12.27 | -9.34 | -5.26 | -15.78 | -13.16 | -95.60 | -6.40 | NA | NA | -31.97 | -5.19 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -2.82 | 0.58 | -1.55 | -1.86 | -5.06 | -4.29 | -10.03 | -12.07 | -12.25 | -19.88 | -14.54 | -36.60 | -28.87 | -35.39 | -31.69 | -5.85 | -13.48 | 2.75 | -9.32 | 6.59 | -17.54 | 24.97 | -10.38 | -23.15 | 10.90 | 13.24 | 19.21 | 15.28 | 12.33 | 16.14 | 26.99 | 0.04 | 11.85 | 21.64 | 34.70 | 21.60 | 16.03 | 33.69 | 34.48 | 33.47 | 15.76 | -12.59 | 22.77 | 50.50 | 8.47 | 50.66 | 41.10 | 48.49 | 13.46 | 67.88 | 58.46 | NA | NA | 41.14 | 73.77 | NA | NA | |
| Net Income Loss | 1.19 | -4.80 | -1.64 | -2.41 | 1.47 | -42.63 | -27.92 | -4.93 | -10.38 | -34.34 | -10.85 | -32.88 | -35.27 | -73.58 | -75.04 | -9.40 | -13.80 | -5.40 | -14.63 | 6.53 | -0.73 | 4.76 | -5.81 | 32.72 | -22.98 | 1.25 | -18.45 | -2.22 | 3.28 | 5.56 | -2.08 | -13.99 | -0.81 | -2.57 | -3.71 | -19.07 | -9.05 | -17.02 | -9.48 | -109.08 | -0.14 | 0.68 | 2.36 | -12.27 | 38.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 0.38 | 1.69 | 0.85 | 3.61 | 1.03 | 1.56 | 1.66 | 1.71 | 1.57 | 3.90 | 2.85 | 5.04 | 6.09 | 9.47 | 9.15 | 6.62 | 7.86 | 8.53 | 7.93 | 8.43 | 8.37 | 9.70 | 9.24 | 10.52 | 9.97 | 13.61 | 13.76 | 13.55 | 14.04 | 12.73 | 14.42 | 14.64 | 15.21 | 16.78 | 16.66 | 16.70 | 18.12 | 19.87 | 19.42 | 18.29 | 23.83 | 18.20 | 26.09 | 18.57 | 21.16 | 18.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Expense Benefit | -0.06 | 0.04 | -0.08 | 0.00 | 0.03 | 2.08 | -1.16 | -0.27 | -0.26 | -2.58 | -0.14 | -0.28 | -0.38 | 2.66 | -1.36 | -1.41 | -3.82 | -3.78 | 1.88 | -7.04 | -0.88 | 5.14 | -3.95 | -80.83 | 3.78 | 1.54 | 3.12 | 1.33 | 1.97 | 3.42 | 5.47 | -3.59 | 1.73 | -1.48 | 6.09 | 2.48 | 4.06 | 0.11 | 0.93 | 67.99 | -0.25 | -4.53 | 3.50 | 4.23 | 7.12 | -9.19 | 2.26 | -4.45 | -2.80 | 0.57 | -15.91 | 0.63 | -0.01 | 4.54 | 3.81 | NA | NA | |
| Share Based Compensation | 0.63 | 0.65 | 0.56 | 0.58 | 0.53 | 0.48 | 0.55 | -1.37 | 1.68 | 1.46 | 1.70 | 1.31 | -1.23 | 1.16 | -0.03 | 0.33 | 1.81 | 1.94 | 2.51 | 2.22 | 2.33 | 1.79 | 1.90 | 2.60 | 2.00 | 3.64 | 5.10 | 2.50 | 1.86 | 2.31 | 2.50 | 2.50 | 2.51 | 2.31 | 2.30 | 2.30 | 1.78 | 1.50 | 1.30 | 1.70 | 1.81 | 1.16 | 1.40 | 1.50 | 1.82 | 1.53 | 1.42 | 2.21 | 2.44 | 2.44 | 2.15 | 2.63 | 2.37 | 2.40 | 2.30 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -0.16 | -0.14 | 0.52 | 0.32 | 3.32 | 11.94 | -1.31 | -1.42 | -1.52 | -1.19 | -1.53 | 0.82 | -0.20 | -1.67 | 3.41 | 27.26 | 32.03 | 31.71 | 24.21 | 6.08 | 25.78 | -3.74 | -3.15 | 11.45 | -6.13 | -6.14 | -5.62 | -7.69 | -9.64 | -6.10 | 4.14 | -6.81 | -8.61 | -7.86 | -6.66 | -9.44 | -11.62 | -14.46 | -11.06 | -10.38 | -8.49 | 130.92 | -53.79 | -24.22 | 112.22 | -25.73 | -22.25 | -25.63 | -17.25 | -22.72 | -82.86 | NA | NA | -21.99 | -13.69 | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 0.16 | 0.14 | -0.02 | 0.18 | 0.18 | 1.06 | 1.31 | 1.42 | 1.52 | 1.87 | 2.11 | 3.69 | 3.81 | 5.16 | 14.76 | 12.68 | 4.90 | 8.46 | 6.36 | 5.55 | 11.26 | 9.51 | 6.29 | 7.65 | 6.13 | 8.42 | 7.02 | 7.47 | 10.93 | 8.43 | 7.02 | 7.06 | 8.61 | 8.57 | 7.20 | 10.86 | 11.63 | 14.46 | 11.06 | 12.47 | 11.44 | 33.30 | 29.35 | 25.12 | 18.08 | 20.15 | 22.64 | 26.15 | 16.83 | 22.85 | 17.95 | 14.66 | 16.01 | 21.05 | 12.42 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | 1.68 | 0.41 | -0.96 | 2.20 | -3.80 | -13.82 | -0.38 | 2.80 | 40.83 | 9.38 | -0.35 | -0.83 | -0.42 | -95.94 | 212.64 | -30.23 | -30.30 | -36.95 | -40.70 | -28.17 | -20.88 | -15.54 | -44.28 | -0.88 | -1.53 | -5.18 | -0.56 | -0.06 | -1.05 | -4.08 | -20.00 | -39.30 | -38.42 | -15.00 | -10.00 | -1.37 | -195.27 | -1.82 | -1.78 | 112.92 | -5.10 | -98.64 | -5.09 | -30.80 | -12.27 | -9.34 | -5.26 | -15.78 | -13.16 | -95.60 | -6.40 | NA | NA | -31.97 | -5.19 | NA | NA |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 53.37 | 55.72 | 55.77 | 59.97 | 61.87 | 63.21 | 64.75 | 70.26 | 77.76 | 99.13 | 100.27 | 104.32 | 111.40 | 60.14 | 153.78 | 208.76 | 247.04 | 248.19 | 258.34 | 274.67 | 287.83 | 294.88 | 300.80 | 308.51 | 309.87 | 320.90 | 313.48 | 315.25 | 318.83 | 447.71 | 442.56 | 450.47 | 450.13 | 462.89 | 453.96 | 455.89 | 464.55 | 483.93 | 471.56 | 468.37 | 468.58 | 502.25 | 504.94 | 506.17 | 505.36 | 568.17 | 573.58 | 563.28 | 568.75 | 591.99 | 581.27 | 574.37 | 578.25 | 589.95 | 587.57 | 575.37 | 605.55 | |
| Operating, Companyowned | 1.94 | 2.19 | 2.17 | 2.61 | 3.11 | 3.61 | 3.55 | 5.04 | 8.01 | 25.32 | 32.34 | 37.90 | 47.41 | 15.34 | 97.95 | 128.92 | 174.49 | 210.08 | 221.24 | 234.25 | 249.81 | 263.47 | 272.00 | 280.04 | 288.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Franchise | 51.44 | 53.52 | 53.61 | 57.35 | 58.76 | 59.60 | 61.20 | 65.21 | 69.75 | 73.81 | 67.93 | 66.42 | 63.98 | 44.80 | 55.84 | 79.84 | 72.55 | 38.11 | 37.11 | 40.42 | 38.02 | 36.91 | 33.78 | 33.81 | 26.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 53.37 | 55.72 | 55.77 | 59.97 | 61.87 | 63.21 | 64.75 | 70.26 | 77.76 | 99.13 | 100.27 | 104.32 | 111.40 | 60.14 | 153.78 | 208.76 | 247.04 | 248.19 | 258.34 | 274.67 | 287.83 | 294.88 | 300.80 | 308.51 | 309.87 | 320.90 | 313.48 | 315.25 | 318.83 | 447.71 | 442.56 | 450.47 | 450.13 | 462.89 | 453.96 | 455.89 | 464.55 | 483.93 | 471.56 | 468.37 | 468.58 | 502.25 | 504.94 | 506.17 | 505.36 | 568.17 | 573.58 | 563.28 | 568.75 | 591.99 | 581.27 | 574.37 | 578.25 | 589.95 | 587.57 | 575.37 | 605.55 | |
| Operating, Company Owned Salon Products And Services, Companyowned | NA | NA | NA | NA | 3.11 | 3.61 | 3.55 | 5.04 | 8.01 | 25.32 | 32.34 | 37.90 | 47.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Fees, Franchise | NA | NA | NA | NA | 2.55 | 0.09 | 3.36 | 4.87 | 3.27 | 0.61 | 5.12 | 2.44 | 2.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Franchisees Products, Franchise | NA | NA | NA | NA | 0.44 | 3.34 | 1.29 | 2.43 | 8.01 | 15.64 | 13.08 | 14.24 | 13.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Advertising, Franchise | NA | NA | NA | NA | 8.25 | 8.36 | 8.08 | 8.02 | 8.11 | 7.22 | 5.58 | 4.71 | 4.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Royalty, Franchise | NA | NA | NA | NA | 17.18 | 17.23 | 15.80 | 16.12 | 16.60 | 26.66 | 23.54 | 19.90 | 17.96 | 7.34 | 8.70 | 29.35 | 28.02 | 25.99 | 22.77 | 22.60 | 22.40 | -0.11 | 18.85 | 18.74 | 18.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Opensalon Pro | NA | 0.00 | 0.00 | 0.00 | -0.23 | 0.95 | 0.94 | 0.99 | 0.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Company Owned Salon Products And Services | 1.94 | 2.19 | 2.17 | 2.61 | 3.11 | 3.61 | 3.55 | 5.04 | 8.01 | 25.32 | 32.34 | 37.90 | 47.41 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Fees | 2.63 | 2.96 | 2.51 | 3.24 | 2.55 | 0.09 | 3.36 | 4.87 | 3.27 | 0.61 | 5.12 | 2.44 | 2.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Franchise Fees | 1.70 | 1.90 | 1.60 | 1.70 | 1.50 | 1.60 | 1.60 | 1.60 | 1.60 | 1.70 | 1.60 | 1.60 | 1.60 | 1.40 | 1.40 | 1.30 | 1.20 | 1.00 | 0.90 | 0.80 | 0.90 | 0.30 | 0.70 | 0.70 | 0.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Franchisees Products | 0.38 | 0.61 | 0.64 | 1.11 | 0.44 | 3.34 | 1.29 | 2.43 | 8.01 | 15.64 | 13.08 | 14.24 | 13.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Advertising | 7.23 | 7.74 | 7.79 | 7.96 | 8.25 | 8.36 | 8.08 | 8.02 | 8.11 | 7.22 | 5.58 | 4.71 | 4.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Royalty | 16.53 | 16.61 | 16.04 | 16.16 | 17.18 | 17.23 | 15.80 | 16.12 | 16.60 | 26.66 | 23.54 | 19.90 | 17.96 | 7.34 | 8.70 | 29.35 | 28.02 | 25.99 | 22.77 | 22.60 | 22.40 | -0.11 | 18.85 | 18.74 | 18.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
