Home Data Calendar Blog

REAL

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Earnings Per Share Basic -0.20-0.22-0.41-0.83-0.39-0.49-0.56-0.61-0.56-0.62-0.78-0.62-0.58-0.50-0.49NANANANANANANANA
Earnings Per Share Diluted -0.20-0.22-0.41-0.83-0.39-0.49-0.56-0.61-0.56-0.62-0.78-0.62-0.58-0.50-0.49NANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenue From Contract With Customer Excluding Assessed Tax 143.37133.17130.85141.90159.66142.70154.44146.70145.12118.84104.9198.8286.2778.0557.3978.2497.3280.4870.9870.5868.4551.8446.98
Revenues 143.37133.17130.85141.90159.66142.70154.44146.70145.12118.84104.9198.8286.2778.0557.3978.2497.3280.4870.9870.5868.4551.8446.98
Cost Of Revenue 37.3239.1044.6851.9263.0556.9366.7568.0864.5047.7441.5040.4833.4528.2721.6229.0434.7728.2624.9328.2026.2518.5116.21
Gross Profit 106.0594.0786.1789.9896.6185.7887.6978.6280.6371.1063.4158.3452.8249.7835.7749.2062.5552.2346.0542.3842.2033.3330.78
Operating Expenses 127.11116.56127.12171.78134.56131.31138.67133.32126.81122.25128.21111.11101.7391.1578.7488.7685.4179.2371.3965.6064.4855.2146.65
Selling General And Administrative Expense 43.4944.7944.3349.8448.1046.8652.2448.2643.9144.9144.2643.6238.7235.3832.5635.1034.5528.4425.3622.3219.5016.3214.38
Operating Income Loss -21.06-22.49-40.94-81.80-37.95-45.53-50.98-54.71-46.18-51.16-64.80-52.77-48.91-41.36-42.97-39.57-22.86-27.00-25.34-23.21-22.27-21.88-15.87
Interest Expense 2.682.672.682.672.462.672.672.666.166.076.013.302.452.410.380.020.040.060.380.130.230.200.53
Interest Paid Net 2.601.462.611.462.611.452.601.452.601.392.590.010.000.000.000.000.020.310.120.100.180.16NA
Allocated Share Based Compensation Expense 7.988.548.778.999.1210.8413.6612.5112.4812.5912.8110.927.417.376.133.41NA2.521.29NANA0.740.68
Income Tax Expense Benefit 0.040.050.110.090.080.060.03NA-0.030.030.030.030.06-0.020.06NA0.15-0.010.06NA0.060.04NA
Income Taxes Paid Net 0.000.010.220.000.000.000.250.000.000.01NANA0.00NANANANANANANANANANA
Net Income Loss -21.69-22.95-41.33-82.50-38.61-47.26-53.16-57.41-52.20-57.20-70.72-55.99-51.34-43.30-42.89-38.29-21.38-25.27-26.88-23.22-22.18-21.89-17.59
Net Income Loss Available To Common Stockholders Basic -21.69-22.95-41.33-82.50-38.61-47.26-53.16-57.41-52.20-57.20-70.72-55.99-51.34-43.30-42.89-38.29-21.38-25.27-26.88-26.58-25.45-25.09-18.94

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Assets 446.92452.68458.72511.75615.64634.42648.41698.43754.94771.41796.50830.75605.11616.27634.06529.54466.93453.37158.13NA135.42NANA
Liabilities 750.22742.70734.30755.27785.73775.67755.53767.75681.82660.69642.22620.84413.82381.97366.16222.77128.0096.1396.92NA98.91NANA
Liabilities And Stockholders Equity 446.92452.68458.72511.75615.64634.42648.41698.43754.94771.41796.50830.75605.11616.27634.06529.54466.93453.37158.13NA135.42NANA
Stockholders Equity -303.30-290.02-275.58-243.52-170.09-141.25-107.11-69.3273.13110.72154.28209.91191.29234.31267.90306.77338.93357.24-306.12-280.98-257.69-233.53-210.21

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Assets Current 235.95229.97239.65311.13372.26399.26417.00464.26517.81537.77574.17618.62421.47437.30452.25342.53408.44406.1499.43NA89.15NANA
Cash And Cash Equivalents At Carrying Value 175.71170.81188.89247.15293.79300.44315.89361.01418.17444.81491.65547.86350.85343.09304.35134.66154.45365.0053.3188.7934.3954.7091.22
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 190.62186.57205.69247.15293.79300.44315.89361.01418.17444.81491.65547.86350.85343.09304.35NA154.45NANANANANANA
Accounts Receivable Net Current 17.2313.565.998.9412.218.756.368.187.776.775.815.997.214.566.313.097.788.949.52NA7.57NANA
Inventory Net 22.2524.6625.9030.8442.9762.9774.0373.7071.0263.8859.0849.5042.3219.2420.7024.9223.6013.8512.66NA10.36NANA
Prepaid Expense And Other Assets Current 20.7720.9318.8724.2023.2927.0920.7121.3820.8622.3217.6315.2717.0718.2514.9511.2713.8013.0710.56NA9.70NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Property Plant And Equipment Gross 178.56175.43170.53161.33175.81158.49148.03141.30139.63132.71122.75113.98105.40100.55100.5196.1088.6274.6665.85NA52.77NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 74.4768.6264.7559.4563.1358.9955.0450.8850.3548.7844.5947.3441.9538.6040.5136.4632.7928.9425.42NA19.48NANA
Property Plant And Equipment Net 104.09106.81105.78101.88112.6899.5192.9990.4289.2983.9378.1666.6463.4561.9460.0059.6455.8345.7240.43NA33.29NANA
Other Assets Noncurrent 5.635.475.473.162.752.782.793.272.542.862.822.162.052.023.013.022.661.526.57NA1.75NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Liabilities Current 188.86176.93167.96183.94207.51194.09172.20179.78187.99168.76160.85142.41148.26120.93102.55101.56118.5588.0886.85NA88.35NANA
Accounts Payable Current 8.968.0913.158.8711.909.908.056.294.508.2513.539.2614.355.415.999.9211.165.674.47NA5.15NANA
Taxes Payable Current 8.127.096.227.478.537.937.148.348.948.097.157.256.875.456.653.986.134.703.17NA4.48NANA
Accrued Liabilities Current 77.1266.5361.8472.1181.5471.7764.4468.6571.0460.3755.0354.4857.0544.4934.8833.4952.8239.8733.40NA35.26NANA
Other Liabilities Current 82.6982.4672.1582.274.5491.9779.7385.328.3084.9276.675.085.384.293.272.353.133.395.37NA3.06NANA
Contract With Customer Liability Current 2.211.651.873.533.553.703.543.293.392.512.022.011.621.962.293.694.773.583.94NA3.18NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Other Liabilities Noncurrent 4.084.103.073.303.252.581.992.102.291.901.761.541.281.301.041.049.468.0510.08NA7.30NANA
Operating Lease Liability Noncurrent 104.86109.91112.15117.55125.12130.05133.04138.21143.16145.79139.42140.78115.08111.68115.61120.17NANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Stockholders Equity -303.30-290.02-275.58-243.52-170.09-141.25-107.11-69.3273.13110.72154.28209.91191.29234.31267.90306.77338.93357.24-306.12-280.98-257.69-233.53-210.21
Additional Paid In Capital 816.33807.91799.40790.13781.06771.29758.17742.80841.25826.65813.01797.92723.30713.20703.19699.25693.43NANANANANANA
Retained Earnings Accumulated Deficit -1119.62-1097.93-1074.98-1033.65-951.15-912.54-865.28-812.12-768.13-715.93-658.74-588.01-532.02-479.00-435.69-392.80-354.51-333.13-307.86NA-257.67NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Operating Activities 10.52-10.93-30.43-30.433.70-7.35-38.55-49.35-18.76-35.07-40.51-47.81-38.40-9.44-31.61-54.973.63-11.95-23.60-22.57-7.57-10.92NA
Net Cash Provided By Used In Investing Activities -6.73-8.12-11.36-15.92-10.67-10.04-7.77-8.45-9.68-12.29-17.13-4.3343.4645.6656.1132.77-214.40-0.77-7.637.44-11.32-28.60NA
Net Cash Provided By Used In Financing Activities 0.26-0.070.33-0.290.321.941.210.641.800.531.43249.152.702.52145.192.410.23312.70-3.9769.71-1.428.57NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Operating Activities 10.52-10.93-30.43-30.433.70-7.35-38.55-49.35-18.76-35.07-40.51-47.81-38.40-9.44-31.61-54.973.63-11.95-23.60-22.57-7.57-10.92NA
Net Income Loss -21.69-22.95-41.33-82.50-38.61-47.26-53.16-57.41-52.20-57.20-70.72-55.99-51.34-43.30-42.89-38.29-21.38-25.27-26.88-23.22-22.18-21.89-17.59
Depreciation Depletion And Amortization 8.167.747.967.827.417.206.706.365.696.036.375.435.174.924.614.143.873.543.192.812.802.35NA
Increase Decrease In Accounts Receivable 4.068.11-2.57-2.624.002.84-1.320.601.391.120.30-1.222.90-1.573.24-4.24-0.99-0.06-1.424.05-1.283.77NA
Increase Decrease In Inventories -1.461.06-1.85-8.68-20.01-11.060.332.687.144.809.587.1824.77-1.47-4.211.329.751.182.140.172.130.15NA
Increase Decrease In Accounts Payable 1.12-3.313.15-1.390.880.501.542.03-3.77-4.353.20-5.076.961.36-3.32-2.214.621.24-0.640.80-5.334.23NA
Share Based Compensation 7.988.548.778.999.1210.8413.6612.5112.4812.5912.8110.927.417.376.133.412.792.521.291.110.940.74NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Investing Activities -6.73-8.12-11.36-15.92-10.67-10.04-7.77-8.45-9.68-12.29-17.13-4.3343.4645.6656.1132.77-214.40-0.77-7.637.44-11.32-28.60NA
Payments To Acquire Property Plant And Equipment 3.655.768.0611.716.456.814.465.147.179.6614.725.922.574.824.386.498.656.076.303.744.614.62NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Net Cash Provided By Used In Financing Activities 0.26-0.070.33-0.290.321.941.210.641.800.531.43249.152.702.52145.192.410.23312.70-3.9769.71-1.428.57NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30
Revenues 143.37133.17130.85141.90159.66142.70154.44146.70145.12118.84104.9198.8286.2778.0557.3978.2497.3280.4870.9870.5868.4551.8446.98
Product 15.9617.3620.8924.9533.2534.0142.6548.8245.2629.3922.4623.7315.5113.6410.5212.9416.6510.7010.2615.0116.766.094.81
Service 113.50102.8596.58102.64110.2093.8796.9297.8899.8689.4582.4575.0870.7664.4146.8765.3080.6769.7960.7155.5851.6945.7442.18
Shipping And Handling 13.9112.9613.3914.3116.2014.8214.8713.8913.3511.0810.00NANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 143.37133.17130.85141.90159.66142.70154.44146.70145.12118.84104.9198.8286.2778.0557.3978.2497.3280.4870.9870.5868.4551.8446.98
Product 15.9617.3620.8924.9533.2534.0142.6548.8245.2629.3922.4623.7315.5113.6410.5212.9416.6510.7010.2615.0116.766.094.81
Service 113.50102.8596.58102.64110.2093.8796.9297.8899.8689.4582.4575.0870.7664.4146.8765.3080.6769.7960.7155.5851.6945.7442.18
Shipping And Handling 13.9112.9613.3914.3116.2014.8214.8713.8913.3511.0810.00NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Stockholders Equity
Assets
Inventory Net
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount

Line plots across dimensions of each concept