Home Data Calendar Blog

PSN

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Common Stock Value		146.32	146.31	146.24	146.13	146.09	146.17	146.35	146.28	146.51	146.75	146.65	146.61	146.50	146.50	146.44	146.44	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		115.07	114.71	114.75	NA	113.44	113.25	113.47	NA	112.15	112.17	111.87	NA	105.57	100.99	100.90	NA	99.43	92.34	78161.48	NA	79.19	81.07	81846.30
Weighted Average Number Of Shares Outstanding Basic		104.97	104.91	104.81	NA	103.61	103.68	103.77	NA	102.48	102.51	102.38	NA	100.74	100.69	100.67	NA	99.43	92.34	78161.48	NA	79.19	81.07	81846.30
Earnings Per Share Basic		0.45	0.41	0.24	0.27	0.29	0.18	0.20	0.28	0.19	0.07	0.09	0.22	0.40	0.23	0.13	0.14	0.57	0.44	0.12	0.10	0.52	1.83	0.31
Earnings Per Share Diluted		0.42	0.38	0.23	0.25	0.27	0.17	0.19	0.26	0.18	0.06	0.09	0.21	0.40	0.23	0.13	0.14	0.57	0.44	0.12	0.10	0.52	1.83	0.31

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Revenue From Contract With Customer Excluding Assessed Tax		1418.57	1356.49	1173.47	1103.11	1134.37	1008.72	949.07	950.67	956.05	879.36	874.70	964.26	1004.24	979.46	970.99	1037.39	1023.28	989.74	904.40	928.94	976.16	900.73	754.68
Revenues		1418.57	1356.49	1173.47	1103.11	1134.37	1008.72	949.07	950.67	956.05	879.36	874.70	964.26	1004.24	979.46	970.99	1037.39	1023.28	989.74	904.40	928.94	976.16	900.73	754.68
Cost Of Goods And Services Sold		1124.31	1068.22	917.19	860.46	872.42	781.77	733.90	723.89	734.65	680.33	669.08	734.36	788.77	749.32	769.63	825.55	798.55	784.72	714.24	740.80	783.02	668.21	602.97
Selling General And Administrative Expense		221.19	211.90	199.31	195.43	196.96	199.93	185.08	190.25	191.23	188.24	187.52	191.75	165.94	187.64	183.77	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		83.34	76.44	51.13	53.33	64.01	32.63	35.69	46.87	39.74	20.22	25.62	41.58	66.27	46.26	23.70	24.27	53.45	-8.71	23.05	24.09	55.11	86.91	38.89
Interest Expense		8.61	7.30	6.46	8.40	6.32	4.53	3.94	4.19	4.05	4.91	4.54	7.30	5.47	4.16	4.02	4.15	4.91	6.38	8.29	6.37	5.94	4.54	4.00
Interest Income Expense Net		-8.12	-6.99	-5.67	-8.05	-5.94	-4.35	-3.87	-4.11	-3.99	-4.76	-4.44	-7.03	-5.39	-3.96	-3.79	-3.98	-4.48	-6.15	-7.82	-6.01	-5.59	-3.27	-3.26
Income Tax Expense Benefit		15.22	15.22	11.50	12.01	13.79	5.73	8.12	5.26	9.16	3.84	5.38	9.50	16.02	11.89	5.08	-2.82	-15.45	-53.50	1.89	1.84	4.15	9.02	5.35
Profit Loss		59.81	54.77	35.28	36.35	43.59	22.78	23.84	36.14	26.77	12.03	14.01	26.91	46.52	31.12	14.37	22.30	61.29	40.15	13.39	14.23	46.07	150.04	29.10
Net Income Loss		47.45	43.24	25.55	28.13	29.57	18.30	20.67	28.97	19.36	6.70	9.04	21.61	40.66	23.30	12.97	13.72	56.81	40.26	9.74	7.45	41.22	148.38	25.29
Comprehensive Income Net Of Tax		45.51	46.41	25.38	29.57	22.38	12.87	23.56	29.54	15.13	9.73	13.97	25.80	42.60	26.42	4.12	17.44	56.97	42.52	12.30	2.55	43.56	145.76	22.48

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Assets		4732.99	4507.51	4255.81	4198.14	4094.99	4109.81	3808.84	3830.94	3823.93	3839.30	3865.00	3937.70	3918.76	3451.18	3488.61	3450.37	3362.64	3255.45	3033.00	2612.58	NA	NA	NA
Liabilities		2484.89	2316.74	2130.28	2102.21	2089.90	2145.14	1858.22	1893.83	1970.06	1988.85	2024.56	2076.29	2149.29	1744.93	1821.23	1789.61	1768.19	1717.49	2028.31	1657.35	NA	NA	NA
Liabilities And Stockholders Equity		4732.99	4507.51	4255.81	4198.14	4094.99	4109.81	3808.84	3830.94	3823.93	3839.30	3865.00	3937.70	3918.76	3451.18	3488.61	3450.37	3362.64	3255.45	3033.00	2612.58	NA	NA	NA
Stockholders Equity		2172.74	2119.43	2063.88	2043.57	1953.07	1928.18	1918.19	1900.77	1824.08	1813.46	1796.80	1813.77	1727.50	1667.55	1635.26	1629.89	-1010.65	-1379.58	-902.47	-967.54	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Assets Current		2015.54	1980.21	1801.34	1719.78	1610.80	1583.63	1640.97	1632.35	1586.57	1794.41	1802.21	1843.13	2081.62	1589.20	1601.97	1526.41	1474.26	1595.96	1431.16	1488.81	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		205.41	178.59	220.44	262.54	147.54	125.98	285.62	342.61	275.51	483.44	398.18	483.61	614.03	129.58	119.30	182.69	133.87	202.85	121.41	280.22	NA	NA	NA
Accounts Receivable Net Current		906.74	949.49	763.72	717.35	710.72	733.49	646.12	598.31	627.45	637.98	693.58	698.58	775.06	717.36	758.23	671.49	673.67	734.39	651.92	623.29	NA	NA	NA
Prepaid Expense And Other Assets Current		146.76	139.71	133.55	105.87	110.27	119.91	107.98	110.94	113.13	103.60	101.54	80.77	77.91	89.66	90.51	84.45	70.45	73.91	77.01	69.01	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Property Plant And Equipment Gross		389.98	383.24	373.16	367.89	371.88	372.33	365.35	363.81	367.95	367.54	364.53	367.61	368.64	363.06	355.25	348.71	NA	NA	NA	296.38	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		290.64	287.97	278.40	271.84	277.36	273.84	267.43	259.62	262.06	256.92	248.99	246.59	247.16	238.29	230.65	225.96	227.78	223.33	214.90	204.53	NA	NA	NA
Amortization Of Intangible Assets		18.80	18.10	18.00	19.30	19.10	19.70	20.10	27.10	27.00	24.50	24.50	22.10	20.90	22.10	22.70	23.80	22.10	21.40	1.80	NA	14.80	6.10	20.90
Property Plant And Equipment Net		99.34	95.27	94.76	96.05	94.52	98.49	97.92	104.20	105.89	110.62	115.54	121.03	121.49	124.76	124.60	122.75	109.24	100.93	97.30	91.85	NA	NA	91.85
Investments In Affiliates Subsidiaries Associates And Joint Ventures		164.86	118.86	107.42	107.42	99.42	115.48	114.23	110.69	102.68	86.05	76.02	68.97	71.29	64.91	65.72	68.62	66.58	73.48	67.20	63.56	NA	NA	NA
Goodwill		1797.33	1692.72	1661.91	1661.85	1661.11	1671.67	1412.83	1412.69	1411.46	1263.06	1261.19	1261.98	1046.45	1045.34	1044.01	1047.42	1050.08	922.40	921.10	736.94	NA	NA	NA
Intangible Assets Net Excluding Goodwill		282.10	240.30	236.12	254.13	273.44	285.12	188.73	207.82	235.93	197.99	222.45	245.96	194.08	214.94	237.03	259.86	281.16	229.64	250.95	179.52	NA	NA	NA
Finite Lived Intangible Assets Net		282.10	240.30	236.12	254.13	273.44	285.12	188.73	207.82	235.93	197.99	222.45	245.96	194.08	214.94	237.03	259.86	281.16	229.64	250.95	179.52	NA	NA	NA
Other Assets Noncurrent		66.91	68.57	65.80	66.11	54.21	53.26	45.23	46.13	45.62	45.55	40.38	56.04	60.34	57.25	59.19	61.49	50.51	50.49	43.92	46.23	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Liabilities Current		1394.09	1294.90	1140.07	1108.12	1149.48	1098.79	1008.86	1030.78	1060.66	1077.42	1110.67	1187.41	1246.55	1130.95	1151.32	1144.38	1156.26	1109.78	1188.88	1006.16	NA	NA	NA
Accounts Payable Current		266.35	237.23	209.46	201.43	200.85	194.70	157.08	196.29	188.76	191.69	219.22	225.68	208.31	209.86	235.38	216.61	226.56	227.67	203.68	226.34	NA	NA	NA
Other Accrued Liabilities Current		NA	NA	NA	73.22	NA	NA	NA	92.45	NA	NA	NA	87.80	NA	NA	NA	86.37	NA	NA	NA	81.66	NA	NA	NA
Taxes Payable Current		21.66	14.52	10.69	4.29	9.15	10.94	12.55	7.84	4.47	2.58	6.25	4.98	1.34	12.05	1.82	7.23	9.94	5.82	9.41	11.54	NA	NA	NA
Contract With Customer Liability Current		277.25	292.40	229.22	213.06	197.75	186.29	172.93	171.67	186.79	196.55	186.03	201.86	212.37	219.04	241.18	230.68	231.03	222.17	225.02	208.58	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Long Term Debt		820.37	744.78	744.14	743.61	694.72	792.98	592.45	591.92	591.40	590.88	590.35	540.00	537.12	249.45	314.40	249.35	249.31	249.26	509.21	429.16	NA	NA	NA
Long Term Debt Noncurrent		820.37	744.78	744.14	743.61	694.72	792.98	592.45	591.92	591.40	590.88	590.35	540.00	537.12	NA	NA	249.35	NA	NA	NA	NA	NA	NA	NA
Deferred Finance Costs Noncurrent Net		4.63	5.22	5.86	6.39	6.48	7.02	7.55	8.08	8.60	9.12	9.65	8.86	9.19	0.55	0.60	0.65	0.69	0.74	0.79	0.84	NA	NA	NA
Deferred Income Tax Liabilities Net		20.45	20.02	12.55	12.47	10.41	9.59	11.79	11.40	23.55	12.69	13.15	12.29	9.27	9.12	9.23	9.62	7.34	6.19	7.92	6.24	NA	NA	NA
Minority Interest		75.36	71.33	61.65	52.37	52.03	36.49	32.44	36.34	29.80	36.98	43.64	47.65	41.97	38.70	32.12	30.87	28.09	37.35	31.83	46.46	NA	NA	NA
Other Liabilities Noncurrent		111.50	110.26	107.43	109.22	98.48	100.12	94.84	94.83	117.37	119.88	113.60	132.30	145.49	131.82	118.05	125.70	120.97	118.85	111.02	127.86	NA	NA	NA
Operating Lease Liability Noncurrent		119.28	128.63	107.48	111.42	121.17	127.49	135.28	148.89	157.59	164.75	175.58	182.47	189.32	201.47	206.76	203.62	188.57	178.59	181.27	0.00	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Stockholders Equity		2172.74	2119.43	2063.88	2043.57	1953.07	1928.18	1918.19	1900.77	1824.08	1813.46	1796.80	1813.77	1727.50	1667.55	1635.26	1629.89	-1010.65	-1379.58	-902.47	-967.54	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		2248.10	2190.77	2125.53	2095.93	2005.09	1964.67	1950.62	1937.11	1853.88	1850.45	1840.44	1861.42	1769.47	1706.25	1667.38	1660.76	-982.56	-1342.23	-870.64	-921.08	-825.54	-869.94	-1021.75
Common Stock Value		146.32	146.31	146.24	146.13	146.09	146.17	146.35	146.28	146.51	146.75	146.65	146.61	146.50	146.50	146.44	146.44	NA	NA	NA	NA	NA	NA	NA
Additional Paid In Capital Common Stock		2729.21	2721.40	2712.17	2717.13	2678.65	2676.06	2678.76	2684.98	2669.69	2673.97	2667.13	2700.93	2675.38	2658.04	2652.23	2649.97	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		158.94	111.51	68.43	43.09	15.01	-14.56	-32.86	-53.53	-82.66	-102.02	-108.72	-120.57	-142.09	-182.75	-206.05	-218.03	-64.90	-424.89	75.77	12.45	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-16.80	-14.86	-18.02	-17.85	-19.29	-12.10	-6.67	-9.57	-10.13	-5.91	-8.94	-13.87	-18.05	-19.99	-23.11	-14.26	-17.98	-18.14	-20.40	-22.96	NA	NA	NA
Treasury Stock Value		844.94	844.94	844.94	844.94	867.39	867.39	867.39	867.39	899.33	899.33	899.33	899.33	934.24	934.24	934.24	934.24	957.84	957.84	957.84	957.02	NA	NA	NA
Minority Interest		75.36	71.33	61.65	52.37	52.03	36.49	32.44	36.34	29.80	36.98	43.64	47.65	41.97	38.70	32.12	30.87	28.09	37.35	31.83	46.46	NA	NA	NA
Stock Issued During Period Value New Issues		-0.10	2.16	-6.06	1.61	-0.17	2.67	-4.49	1.51	0.00	2.78	-0.93	1.37	-0.01	1.68	NA	-538.03	-0.45	537.33	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		7.89	8.99	6.99	8.02	6.63	4.46	3.90	4.64	4.18	4.16	7.21	4.19	4.61	4.18	2.25	-0.95	9.22	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		9.67	1.85	0.64	9.84	3.95	2.04	8.31	0.69	15.41	12.85	8.99	1.35	2.86	1.25	0.36	6.91	14.59	NA	NA	12.03	4.10	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Net Cash Provided By Used In Operating Activities		203.58	22.98	-8.99	89.16	123.03	51.05	-25.71	89.86	77.25	104.43	-65.97	175.72	144.88	87.54	-118.98	89.61	179.12	11.61	-60.11	184.81	108.27	56.99	-65.43
Net Cash Provided By Used In Investing Activities		-243.03	-63.46	-20.76	-14.79	1.16	-390.41	-13.43	-10.44	-210.62	-8.80	-11.04	-310.29	-10.26	-13.62	-12.20	-29.09	-229.50	-11.15	-301.06	0.34	-7.81	-487.65	-8.18
Net Cash Provided By Used In Financing Activities		66.56	-1.68	-12.50	40.18	-102.27	180.85	-18.40	-10.84	-73.41	-11.04	-11.22	3.14	345.94	-64.56	63.71	-11.27	-14.19	80.87	210.62	-117.72	-64.76	231.76	6.13

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Net Cash Provided By Used In Operating Activities		203.58	22.98	-8.99	89.16	123.03	51.05	-25.71	89.86	77.25	104.43	-65.97	175.72	144.88	87.54	-118.98	89.61	179.12	11.61	-60.11	184.81	108.27	56.99	-65.43
Net Income Loss		47.45	43.24	25.55	28.13	29.57	18.30	20.67	28.97	19.36	6.70	9.04	21.61	40.66	23.30	12.97	13.72	56.81	40.26	9.74	7.45	41.22	148.38	25.29
Profit Loss		59.81	54.77	35.28	36.35	43.59	22.78	23.84	36.14	26.77	12.03	14.01	26.91	46.52	31.12	14.37	22.30	61.29	40.15	13.39	14.23	46.07	150.04	29.10
Increase Decrease In Accounts Receivable		-58.79	180.27	47.48	26.41	-18.77	62.99	46.69	-29.54	-12.21	-55.55	-2.60	-97.86	56.87	-42.12	91.73	-1.52	-65.72	80.31	17.14	-77.09	33.95	51.55	-469.72
Increase Decrease In Accounts Payable		13.25	27.03	8.01	0.20	7.16	31.26	-39.34	7.58	-4.97	-27.71	-6.66	9.57	-1.85	-26.02	19.79	-10.18	-2.43	23.66	-28.18	-32.86	35.95	3.19	-0.72
Deferred Income Tax Expense Benefit		-2.98	-2.63	-2.59	5.49	-4.18	0.42	-2.57	0.90	-0.15	-4.62	0.40	2.03	-1.09	-5.19	5.51	-18.18	-40.24	-56.00	1.49	-2.70	0.70	0.72	-0.14
Share Based Compensation		7.89	8.99	6.99	8.02	6.63	4.46	3.90	4.64	4.18	4.16	7.21	4.19	4.61	4.18	2.25	-0.95	-37.94	43.31	0.00	NA	NA	5.05	NA
Amortization Of Financing Costs		0.71	0.76	0.66	1.07	0.66	0.65	0.65	0.64	0.64	0.86	0.67	0.60	0.39	0.20	0.17	0.17	0.20	0.20	0.24	0.17	0.20	0.10	0.15

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Net Cash Provided By Used In Investing Activities		-243.03	-63.46	-20.76	-14.79	1.16	-390.41	-13.43	-10.44	-210.62	-8.80	-11.04	-310.29	-10.26	-13.62	-12.20	-29.09	-229.50	-11.15	-301.06	0.34	-7.81	-487.65	-8.18
Payments To Acquire Productive Assets		12.92	9.81	8.15	10.81	6.20	9.12	4.47	8.30	3.63	4.72	4.45	4.86	6.24	10.30	12.64	23.57	18.08	14.91	11.04	9.85	8.87	5.41	5.15

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Net Cash Provided By Used In Financing Activities		66.56	-1.68	-12.50	40.18	-102.27	180.85	-18.40	-10.84	-73.41	-11.04	-11.22	3.14	345.94	-64.56	63.71	-11.27	-14.19	80.87	210.62	-117.72	-64.76	231.76	6.13
Payments For Repurchase Of Common Stock		0.00	2.00	6.00	2.50	3.95	10.00	5.55	13.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-28	2018-06-29	2018-03-30
Revenues		1418.57	1356.49	1173.47	1103.11	1134.37	1008.72	949.07	950.67	956.05	879.36	874.70	964.26	1004.24	979.46	970.99	1037.39	1023.28	989.74	904.40	928.94	976.16	900.73	754.68
Black Horse Solutions Inc		NA	NA	NA	NA	22.60	25.20	18.40	18.60	16.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Ipkeys Power Partners		3.50	2.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sealing Technologies Inc		18.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Xator Corporation		NA	193.70	112.40	66.60	70.40	20.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Plus		610.28	592.36	514.14	489.80	497.28	457.98	445.18	428.84	447.59	392.76	405.09	398.84	413.35	408.71	410.25	449.72	449.38	415.73	391.00	408.03	421.50	382.76	261.53
Fixed Price Contract		452.61	440.09	341.01	283.65	334.85	279.41	240.57	254.86	246.89	233.23	229.94	308.63	324.90	311.37	308.31	324.29	288.32	304.65	257.69	291.71	300.23	267.59	265.41
Time And Materials Contract		355.69	324.03	318.31	329.67	302.24	271.33	263.31	266.97	261.57	253.37	239.66	256.79	265.99	259.38	252.44	263.38	285.59	269.36	255.71	229.20	254.44	250.38	227.74
Unconsolidated Joint Ventures		634.94	530.47	349.16	643.99	782.88	594.96	384.58	1008.04	728.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consolidated Joint Ventures		185.60	167.25	161.48	149.92	130.34	108.09	95.53	105.39	101.82	98.25	96.62	115.02	117.34	117.89	100.28	131.77	117.61	109.00	115.10	126.80	126.48	174.95	112.12
Unconsolidated Joint Ventures		NA	NA	NA	NA	NA	594.96	384.58	1008.04	728.46	736.28	236.52	544.72	594.64	238.19	238.19	856.06	474.60	521.22	229.47	538.09	482.63	471.23	281.08
Critical Infrastructure		638.46	593.69	538.92	539.73	513.95	471.17	457.44	456.65	456.76	436.68	422.63	510.29	506.08	497.25	493.42	536.97	537.10	511.25	481.59	526.06	532.43	559.67	463.34
Federal Solution		780.11	762.80	634.55	563.39	620.42	537.56	491.63	494.01	499.29	442.68	452.07	453.97	498.16	482.21	477.57	500.42	486.18	478.50	422.81	402.88	443.73	341.06	291.33
Critical Infrastructure, Connected Communities		208.45	196.90	156.17	173.47	184.29	170.78	162.65	99.50	91.90	81.32	89.88	114.87	116.37	98.36	101.90	-40.06	151.78	109.40	107.61	49.14	165.53	NA	NA
Critical Infrastructure, Mobility Solutions		430.01	396.79	382.75	366.25	329.67	300.38	294.79	357.15	364.86	355.36	332.75	395.41	389.71	398.89	391.52	283.78	286.20	281.47	269.11	289.07	300.52	338.59	255.68
Federal Solution, Defense And Intelligence		398.63	381.33	364.36	331.54	351.42	350.30	346.23	351.09	343.15	297.45	311.10	297.55	333.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Federal Solution, Engineered Systems		381.48	381.47	270.19	231.85	269.00	187.26	145.40	142.93	156.14	134.29	140.97	156.42	164.87	166.48	172.83	130.25	129.99	122.89	114.67	111.47	118.79	102.00	99.28
		1166.55	1136.29	948.72	891.39	944.94	841.09	785.71	783.25	804.12	725.05	716.35	786.52	831.37	800.04	797.95	848.93	849.84	819.25	731.03	738.93	805.32	738.93	587.31
US		1100.00	1000.00	882.30	900.00	851.50	767.80	718.00	700.00	730.70	656.20	652.20	800.00	774.00	737.40	735.80	2997.80	774.20	744.30	669.20	2598.00	747.70	671.50	540.50
Middle East		247.69	219.25	217.40	206.75	184.68	161.34	158.06	162.13	147.21	147.68	153.64	172.76	168.04	174.69	168.86	184.46	169.03	167.62	167.95	186.55	164.68	158.29	162.41
Non Us		4.33	0.94	7.35	4.97	4.75	6.29	5.30	5.29	4.72	6.63	4.71	4.98	4.83	4.73	4.19	4.00	4.41	2.86	5.42	3.46	6.16	3.50	4.97
Revenue From Contract With Customer Excluding Assessed Tax		1418.57	1356.49	1173.47	1103.11	1134.37	1008.72	949.07	950.67	956.05	879.36	874.70	964.26	1004.24	979.46	970.99	1037.39	1023.28	989.74	904.40	928.94	976.16	900.73	754.68
Black Horse Solutions Inc		NA	NA	NA	NA	22.60	25.20	18.40	18.60	16.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Ipkeys Power Partners		3.50	2.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sealing Technologies Inc		18.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Xator Corporation		NA	193.70	112.40	66.60	70.40	20.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Plus		610.28	592.36	514.14	489.80	497.28	457.98	445.18	428.84	447.59	392.76	405.09	398.84	413.35	408.71	410.25	449.72	449.38	415.73	391.00	408.03	421.50	382.76	261.53
Fixed Price Contract		452.61	440.09	341.01	283.65	334.85	279.41	240.57	254.86	246.89	233.23	229.94	308.63	324.90	311.37	308.31	324.29	288.32	304.65	257.69	291.71	300.23	267.59	265.41
Time And Materials Contract		355.69	324.03	318.31	329.67	302.24	271.33	263.31	266.97	261.57	253.37	239.66	256.79	265.99	259.38	252.44	263.38	285.59	269.36	255.71	229.20	254.44	250.38	227.74
Unconsolidated Joint Ventures		634.94	530.47	349.16	643.99	782.88	594.96	384.58	1008.04	728.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consolidated Joint Ventures		185.60	167.25	161.48	149.92	130.34	108.09	95.53	105.39	101.82	98.25	96.62	115.02	117.34	117.89	100.28	131.77	117.61	109.00	115.10	126.80	126.48	174.95	112.12
Unconsolidated Joint Ventures		NA	NA	NA	NA	NA	594.96	384.58	1008.04	728.46	736.28	236.52	544.72	594.64	238.19	238.19	856.06	474.60	521.22	229.47	538.09	482.63	471.23	281.08
Critical Infrastructure		638.46	593.69	538.92	539.73	513.95	471.17	457.44	456.65	456.76	436.68	422.63	510.29	506.08	497.25	493.42	536.97	537.10	511.25	481.59	526.06	532.43	559.67	463.34
Federal Solution		780.11	762.80	634.55	563.39	620.42	537.56	491.63	494.01	499.29	442.68	452.07	453.97	498.16	482.21	477.57	500.42	486.18	478.50	422.81	402.88	443.73	341.06	291.33
Critical Infrastructure, Connected Communities		208.45	196.90	156.17	173.47	184.29	170.78	162.65	99.50	91.90	81.32	89.88	114.87	116.37	98.36	101.90	-40.06	151.78	109.40	107.61	49.14	165.53	NA	NA
Critical Infrastructure, Mobility Solutions		430.01	396.79	382.75	366.25	329.67	300.38	294.79	357.15	364.86	355.36	332.75	395.41	389.71	398.89	391.52	283.78	286.20	281.47	269.11	289.07	300.52	338.59	255.68
Federal Solution, Defense And Intelligence		398.63	381.33	364.36	331.54	351.42	350.30	346.23	351.09	343.15	297.45	311.10	297.55	333.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Federal Solution, Engineered Systems		381.48	381.47	270.19	231.85	269.00	187.26	145.40	142.93	156.14	134.29	140.97	156.42	164.87	166.48	172.83	130.25	129.99	122.89	114.67	111.47	118.79	102.00	99.28
		1166.55	1136.29	948.72	891.39	944.94	841.09	785.71	783.25	804.12	725.05	716.35	786.52	831.37	800.04	797.95	848.93	849.84	819.25	731.03	738.93	805.32	738.93	587.31
US		1100.00	1000.00	882.30	900.00	851.50	767.80	718.00	700.00	730.70	656.20	652.20	800.00	774.00	737.40	735.80	2997.80	774.20	744.30	669.20	2598.00	747.70	671.50	540.50
Middle East		247.69	219.25	217.40	206.75	184.68	161.34	158.06	162.13	147.21	147.68	153.64	172.76	168.04	174.69	168.86	184.46	169.03	167.62	167.95	186.55	164.68	158.29	162.41
Non Us		4.33	0.94	7.35	4.97	4.75	6.29	5.30	5.29	4.72	6.63	4.71	4.98	4.83	4.73	4.19	4.00	4.41	2.86	5.42	3.46	6.16	3.50	4.97

Plots across concepts

Line plots across dimensions of each concept