Home Data Calendar Blog

PR

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Earnings Per Share Basic 0.650.140.230.350.290.780.670.060.570.13-0.09-0.12-0.32-0.190.02-1.990.04-0.010.07-0.030.120.150.240.250.120.060.090.04-0.05NANA
Earnings Per Share Diluted 0.600.130.210.310.250.700.600.050.540.12-0.09-0.12-0.32-0.190.02-1.990.04-0.010.07-0.030.120.150.240.250.130.060.090.04-0.05NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Revenue From Contract With Customer Excluding Assessed Tax 1122.69758.54623.40616.27761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
Revenues 1122.69758.54623.40616.27761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
Operating Expenses 760.57451.90431.99380.13422.92327.72189.56182.22177.57192.00171.45158.40194.97181.11183.31801.59229.67217.77207.14209.46173.69165.51141.09128.03117.8485.0767.8153.9136.80NANA
General And Administrative Expense 39.1334.5252.7435.4775.6243.399.9530.6020.6435.7528.8125.2618.4217.5817.9918.8722.5720.0418.4318.1218.6416.5613.8114.3013.8713.3110.6410.8813.090.780.20
Operating Income Loss 362.20306.70191.41236.20338.65222.06281.69165.14173.2796.2267.1034.03-46.88-31.87-92.80-608.5725.8811.3437.115.1148.8169.3776.6787.8748.2926.5523.257.19-7.08-0.78-0.20
Interest Expense 63.0240.5836.8336.7839.3628.8114.3313.1513.9314.6915.1817.4817.6817.7217.3716.4216.1515.2514.4410.168.226.535.795.813.601.010.710.410.38NANA
Interest Paid Net 20.6048.0822.8748.5224.0512.3815.378.9017.3910.4218.8511.2721.3411.7123.6412.9820.9212.190.5915.212.7014.430.370.782.37NANANA0.23NANA
Allocated Share Based Compensation Expense 8.8316.0235.6917.8755.5128.85-1.9419.275.8624.2919.1415.007.925.514.736.417.658.116.766.486.345.344.664.334.343.832.982.611.33NANA
Income Tax Expense Benefit 78.8916.2526.5534.2540.8631.1741.496.78NANANANA0.000.00-1.92-83.210.741.395.93-2.268.7111.6519.9419.1412.638.239.070.000.00NANA
Income Taxes Paid 0.000.002.800.800.010.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 412.6298.33148.95219.80198.71343.50191.8315.80160.7537.12-25.05-34.65-88.66-51.535.33-550.359.66-3.7119.00-8.5432.8141.6767.4870.7733.3916.2623.2010.71-8.98NANA
Net Income Loss 255.3545.4373.40102.1283.05224.36191.8315.80160.7537.12NANANANANANANANANANANANANANANANANANA-8.08NANA
Net Income Loss Available To Common Stockholders Basic 255.3545.4373.40102.1283.05224.36191.8315.80160.7537.12-25.05-34.65-88.66-51.535.33-547.989.62-3.5817.88-8.1130.9839.2963.5466.0930.5414.4520.769.82-8.08-0.520.03
Net Income Loss Available To Common Stockholders Diluted 256.6746.8174.78103.5083.14225.75193.1317.09165.6738.71-25.05-34.65-88.66-51.535.33NA9.95-3.5818.61-8.1130.9841.0163.5466.0927.3415.6422.248.70-8.04NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Assets 14965.589209.808926.338723.168492.598609.634224.033958.533804.593882.343874.353848.323827.433923.044020.894106.254688.294646.134535.334478.554260.024017.373838.893692.563616.573274.613098.572653.762651.64501.05501.27
Liabilities 5735.833242.863000.322914.472836.303089.111254.461187.451053.871297.691336.011289.421223.461235.211286.341379.461417.591392.321268.081237.021016.15812.17680.69606.85612.60328.57172.6287.5098.7117.8017.50
Liabilities And Stockholders Equity 14965.589209.808926.338723.168492.598609.634224.033958.533804.593882.343874.353848.323827.433923.044020.894106.254688.294646.134535.334478.554260.024017.373838.893692.563616.573274.613098.572653.762651.64501.05501.27
Stockholders Equity 6336.103654.843308.723215.262935.752824.492969.572771.082750.722584.652538.342558.902603.962687.822734.542716.573258.123239.893122.853098.263100.183063.343015.352946.812834.222740.432722.162370.422355.145.005.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Assets Current 650.39565.19426.04444.00463.79445.76349.88189.4386.53109.55100.3487.0165.5964.5177.6373.73120.13161.18160.01214.41130.19165.89179.32166.32202.5959.2738.7681.06151.330.500.98
Cash And Cash Equivalents At Carrying Value 73.29211.7018.2825.5959.5545.51201.0950.629.384.994.7010.945.805.187.213.8410.2210.9328.4489.4818.1658.9242.7238.22117.312.580.0054.87134.080.140.78
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 73.86212.2818.8526.1569.9346.07201.6551.189.947.537.2413.488.3410.5212.559.1815.5416.2431.7492.7621.4261.1642.7238.22125.922.580.0054.87134.08NANA
Prepaid Expense And Other Assets Current 25.4511.3310.408.5320.6015.687.196.975.864.716.055.505.237.986.327.007.998.939.859.879.7814.2812.3212.526.056.102.431.992.08NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Property Plant And Equipment Net 43.6539.2738.7316.2915.1714.8413.1711.7711.2011.5411.8412.1612.6513.3213.7714.2414.6114.8011.589.868.847.837.396.255.463.903.652.922.19NANA
Other Assets Noncurrent 176.0799.34104.0676.3174.61111.9033.6627.3215.8517.8117.4018.7619.1742.7541.8844.5540.3742.9428.6341.1942.5535.0425.1619.6127.0810.771.261.001.04NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Liabilities Current 1241.55760.01722.72682.00605.57615.77316.10299.73167.90228.54220.88194.19131.87120.70157.86239.04254.47287.49301.58274.44247.72211.26201.11180.53199.77136.94119.6979.9291.460.300.00
Accounts Payable Current 94.53101.45102.53136.1951.44119.5231.1338.529.7426.3019.5119.125.0510.278.7550.6621.4833.4554.6654.0955.9827.2536.5937.1464.0035.1344.4820.6611.21NANA
Accounts Payable And Accrued Liabilities Current 1167.53665.36661.75619.83562.16560.58208.22178.94130.26150.61157.82144.96110.44116.38122.36223.65244.31267.96267.44241.24240.57210.61200.58180.05199.53136.50119.5178.1586.10NANA
Other Accrued Liabilities Current 143.2457.5449.0646.6344.8772.5721.1313.9814.6413.7914.2016.2911.6614.7419.0123.5524.9020.4213.5418.7424.5214.9313.2710.9911.3413.028.886.637.03NANA
Other Liabilities Current 41.0224.6424.4626.8711.6612.933.211.3736.2376.4062.8246.5418.270.910.170.180.600.940.921.011.090.660.530.480.00NANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Long Term Debt 3848.782254.182060.072042.922140.802303.67801.85801.20825.571004.941054.321063.751068.621092.241106.041117.921057.391001.87881.35880.86691.63531.39421.15NA390.76NANANANANANA
Deferred Income Tax Liabilities Net 422.6383.4278.6950.414.4380.7050.298.832.592.592.592.592.592.592.592.3085.5084.4765.8359.9062.1753.3842.3122.379.9017.309.07NA0.00NANA
Minority Interest 2893.652312.102617.292593.422720.552696.03NANANANANANANANA0.0010.2212.5813.92144.39143.27143.69141.86142.85138.91169.75205.61203.79195.83197.79NANA
Other Liabilities Noncurrent 73.1574.7166.4050.963.210.3632.3445.5724.5827.2325.5011.732.950.46NANA0.000.000.000.000.740.540.600.670.00NANANANANANA
Operating Lease Liability Noncurrent 28.3026.1627.8941.5741.3448.4835.7214.4716.0016.6915.21NA0.421.101.782.553.353.865.207.900.00NANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Stockholders Equity 6336.103654.843308.723215.262935.752824.492969.572771.082750.722584.652538.342558.902603.962687.822734.542716.573258.123239.893122.853098.263100.183063.343015.352946.812834.222740.432722.162370.422355.145.005.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 9229.755966.945926.015808.695656.305520.532969.572771.082750.722584.652538.342558.902603.962687.822734.542726.793270.703253.813267.243241.523243.873205.213158.203085.723003.972946.042925.952566.252552.93NANA
Additional Paid In Capital 5766.883278.852944.782891.532698.472654.773024.243017.573013.023007.702998.522994.023004.432999.642994.832982.192975.762967.152846.522839.802833.612827.762819.052814.052767.562704.302700.472369.502364.055.464.94
Retained Earnings Accumulated Deficit 569.14375.93363.88323.68237.23169.66-54.70-246.52-262.33-423.08-460.20-435.15-400.50-311.85-260.32-265.65282.34272.72276.30258.43266.54235.56196.27132.7366.6436.1021.660.89-8.93-0.460.06
Minority Interest 2893.652312.102617.292593.422720.552696.03NANANANANANANANA0.0010.2212.5813.92144.39143.27143.69141.86142.85138.91169.75205.61203.79195.83197.79NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Operating Activities 845.99480.80448.49438.21528.29388.28294.98160.12192.49153.51107.2872.3541.1445.73-16.32100.82179.30104.68179.17101.03175.32170.79192.08131.83122.7744.0173.8919.259.41NANA
Net Cash Provided By Used In Investing Activities -483.19-395.80-407.26-292.13-308.61-667.84-144.51-84.09-10.16-89.24-80.48-46.60-18.31-30.96-110.07-166.98-234.87-239.60-239.64-218.88-373.70-261.60-214.79-218.58-225.55-171.43-496.90-98.42-1749.73NANA
Net Cash Provided By Used In Financing Activities -501.21108.43-48.54-189.86-195.82123.980.00-34.79-179.92-63.98-33.03-20.61-25.01-16.81129.7759.7954.87119.42-0.54189.19158.65109.2427.21-0.93226.12130.00368.14-0.041874.27NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Operating Activities 845.99480.80448.49438.21528.29388.28294.98160.12192.49153.51107.2872.3541.1445.73-16.32100.82179.30104.68179.17101.03175.32170.79192.08131.83122.7744.0173.8919.259.41NANA
Net Income Loss 255.3545.4373.40102.1283.05224.36191.8315.80160.7537.12NANANANANANANANANANANANANANANANANANA-8.08NANA
Profit Loss 412.6298.33148.95219.80198.71343.50191.8315.80160.7537.12-25.05-34.65-88.66-51.535.33-550.359.66-3.7119.00-8.5432.8141.6767.4870.7733.3916.2623.2010.71-8.98NANA
Increase Decrease In Accounts Receivable -94.1245.9010.381.5060.07-56.008.9353.82-21.529.5218.4915.003.57-12.074.96-41.03-37.6725.024.0418.7114.671.64-12.8729.5515.387.6111.429.140.98NANA
Share Based Compensation 8.8316.0235.6917.8755.5148.776.665.545.2423.234.484.584.805.034.736.417.658.116.766.486.345.344.664.334.343.832.982.611.33NANA
Amortization Of Financing Costs -0.535.583.482.802.818.332.731.491.061.051.041.851.811.781.530.800.790.780.780.510.490.450.430.380.540.130.120.090.07NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Investing Activities -483.19-395.80-407.26-292.13-308.61-667.84-144.51-84.09-10.16-89.24-80.48-46.60-18.31-30.96-110.07-166.98-234.87-239.60-239.64-218.88-373.70-261.60-214.79-218.58-225.55-171.43-496.90-98.42-1749.73NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Financing Activities -501.21108.43-48.54-189.86-195.82123.980.00-34.79-179.92-63.98-33.03-20.61-25.01-16.81129.7759.7954.87119.42-0.54189.19158.65109.2427.21-0.93226.12130.00368.14-0.041874.27NANA
Payments Of Dividends 61.1533.1732.4315.19NANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Revenues 1122.69758.54623.40616.27761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
962.72660.45549.23524.39612.49397.19349.59262.77230.79201.45177.10133.73112.12119.9773.10170.50220.60200.20214.31NANANANANANANANANANANANA
112.0159.7450.5259.7672.6159.1455.0345.4942.4243.2628.4623.2118.2317.238.6213.9122.8917.8621.8526.5230.4836.0629.89NANANANANANANANA
47.9538.3523.6532.1276.4593.4568.0339.0243.2143.8027.0235.4517.7211.918.798.3612.9011.078.0912.5015.7114.3113.72NANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1122.69758.54623.40616.27761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
962.72660.45549.23524.39612.49397.19349.59262.77230.79201.45177.10133.73112.12119.9773.10170.50220.60200.20214.31NANANANANANANANANANANANA
112.0159.7450.5259.7672.6159.1455.0345.4942.4243.2628.4623.2118.2317.238.6213.9122.8917.8621.8526.5230.4836.0629.89NANANANANANANANA
47.9538.3523.6532.1276.4593.4568.0339.0243.2143.8027.0235.4517.7211.918.798.3612.9011.078.0912.5015.7114.3113.72NANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Dividends Payable Current And Noncurrent
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
OperatingLeaseLiability
Operating Lease Liability Noncurrent
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four

Line plots across dimensions of each concept