Home Data Calendar Blog

PLNT

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax		285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Revenues		285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Cost Of Revenue		57.47	53.75	59.46	19.35	73.76	48.53	32.54	22.36	47.41	27.10	18.50	7.99	NA	15.30	8.48	21.85	59.38	46.19	54.39	34.49	62.53	36.87	36.74	26.50	50.87	25.82	31.45	21.12	44.95	25.93	27.80	23.64	43.39	18.86	25.30	25.95	42.47	20.16	NA	NA
Costs And Expenses		213.73	205.20	209.46	170.07	216.87	182.45	169.35	138.02	154.45	109.71	97.00	82.47	101.60	89.34	62.96	92.96	129.94	113.75	116.39	95.63	121.62	93.08	91.74	82.42	91.75	63.54	69.07	58.05	80.35	60.85	63.64	57.73	77.05	58.48	60.28	62.62	76.68	49.51	NA	NA
Selling General And Administrative Expense		31.23	33.29	32.65	27.77	28.68	27.15	28.20	30.83	27.29	22.97	21.79	22.49	17.44	18.30	15.90	16.95	20.87	20.93	18.86	18.15	20.38	17.23	17.21	17.62	17.71	14.07	14.77	13.82	13.54	12.24	12.38	11.85	11.73	17.35	12.35	14.14	11.82	8.58	NA	NA
Operating Income Loss		71.36	72.35	77.00	52.16	64.39	61.93	55.09	48.66	29.19	44.55	40.25	29.41	32.17	16.04	-22.72	34.27	61.57	53.06	65.27	53.19	52.74	43.57	48.81	38.92	42.28	33.95	38.25	33.05	36.07	26.15	27.83	25.61	28.79	10.34	18.67	14.30	19.34	13.96	14.71	13.54
Interest Expense		21.80	21.70	21.47	21.60	22.10	21.92	21.98	22.63	20.49	20.35	20.12	20.24	20.72	20.69	20.47	20.24	16.66	14.81	14.64	14.75	15.02	17.91	9.05	8.77	8.60	8.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		20.22	20.27	20.32	20.37	20.43	20.48	23.18	16.87	18.64	18.70	18.74	18.79	18.88	19.03	18.96	18.77	13.38	13.41	13.45	13.48	18.61	3.22	8.65	8.15	7.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		57.83	55.04	60.07	34.60	51.04	46.34	33.73	30.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		19.66	13.47	15.81	9.57	14.57	15.66	8.57	11.71	-9.33	6.47	5.16	3.35	7.76	-1.03	-10.92	4.88	10.84	10.31	11.34	5.28	5.31	7.19	9.26	6.88	349.65	6.54	10.29	7.11	7.16	4.79	3.42	3.29	7.23	1.23	0.42	0.27	0.29	0.11	NA	NA
Income Taxes Paid Net		0.86	1.63	3.78	-1.02	0.55	1.72	1.22	0.13	0.17	0.79	0.57	0.32	-4.48	0.16	0.08	2.07	0.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		36.76	41.32	44.18	24.77	36.33	30.68	25.07	18.38	6.28	18.63	15.02	6.19	9.68	-3.28	-31.98	10.38	34.26	29.69	39.83	31.64	28.78	20.47	30.42	23.49	0.83	18.90	18.00	17.87	21.95	14.86	18.09	16.34	17.24	0.74	11.61	8.54	13.78	8.30	NA	NA
Other Comprehensive Income Loss Net Of Tax		0.86	-0.35	0.03	0.08	0.18	-0.52	-0.21	0.09	0.00	-0.04	0.02	0.01	0.07	0.02	0.25	-0.61	0.11	-0.06	0.10	0.05	-0.18	0.65	-0.02	0.34	0.41	0.39	0.19	0.17	0.40	0.20	-0.08	-0.68	0.18	-0.36	-0.21	-0.68	-0.61	-0.02	NA	NA
Net Income Loss		35.34	39.13	41.13	22.70	33.68	26.91	22.34	16.46	5.74	17.44	14.01	5.58	8.69	-3.11	-29.18	8.61	29.66	25.78	34.84	27.41	24.80	17.47	25.87	19.88	-3.45	15.35	12.41	8.84	10.57	3.42	4.13	3.37	17.24	-3.89	11.61	8.54	13.78	8.13	8.95	6.26
Comprehensive Income Net Of Tax		36.20	38.78	41.17	22.79	33.86	26.40	22.14	16.55	5.74	17.40	14.03	5.59	8.76	-3.09	-28.93	8.00	29.78	25.71	34.95	27.46	24.63	18.11	25.86	20.16	-3.08	15.66	12.56	8.92	10.75	3.50	4.11	3.18	2.51	-4.04	11.29	7.75	13.18	8.10	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets		2969.69	2944.85	2848.24	2905.57	2854.59	2846.26	2884.09	2992.40	2015.98	1949.70	1899.60	1864.98	1849.74	1801.55	1800.04	1875.64	1717.19	1420.23	1523.47	1509.59	1353.42	1621.44	1124.72	1115.85	1092.46	1366.02	1354.64	1156.35	1001.44	852.34	779.41	685.67	699.18	701.14	0.00	NA	609.28	NA	NA	NA
Liabilities And Stockholders Equity		2969.69	2944.85	2848.24	2905.57	2854.59	2846.26	2884.09	2992.40	2015.98	1949.70	1899.60	1864.98	1849.74	1801.55	1800.04	1875.64	1717.19	1420.23	1523.47	1509.59	1353.42	1621.44	1124.72	1115.85	1092.46	1366.02	1354.64	1156.35	1001.44	852.34	779.41	685.67	699.18	701.14	0.00	NA	609.28	NA	NA	NA
Stockholders Equity		-115.65	-157.08	-201.97	-151.11	-199.01	-203.65	-185.37	-212.70	-645.36	-660.55	-681.00	-697.67	-705.87	-719.63	-718.29	-691.78	-706.46	-438.59	-309.12	-345.98	-374.57	-101.46	-79.98	-107.59	-119.49	-116.82	-133.56	-133.47	-130.76	9.46	-0.75	-13.61	-15.38	NA	0.00	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets Current		471.82	540.12	505.34	588.76	555.53	540.47	523.38	615.63	662.41	629.11	581.25	556.19	566.82	561.13	581.48	664.47	540.14	306.27	424.12	417.44	388.54	665.48	200.69	181.51	177.00	135.56	117.35	99.59	91.22	103.12	88.39	68.81	72.94	59.80	NA	NA	75.32	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		275.84	308.97	236.14	460.43	409.84	404.46	383.51	471.18	545.91	527.35	469.14	445.61	439.48	419.66	423.55	547.49	436.26	219.75	330.55	335.96	289.43	572.73	147.78	127.15	113.08	93.27	78.52	60.24	40.39	65.95	55.66	38.27	31.43	28.46	32.15	27.53	43.29	33.90	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		322.12	355.35	298.66	523.00	472.50	467.18	446.27	536.67	603.94	585.47	527.37	503.93	515.80	501.60	509.96	610.72	478.80	250.25	361.13	366.61	320.14	608.65	147.78	127.15	113.08	93.27	NA	NA	40.39	NA	NA	NA	31.43	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current		74.90	108.46	117.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		41.89	36.36	47.38	20.75	46.24	34.48	23.27	12.89	27.26	11.14	15.48	7.02	16.45	11.90	15.25	21.08	42.27	29.40	26.57	18.92	38.96	26.14	14.93	18.62	37.27	16.36	15.72	14.99	26.87	14.44	11.57	10.45	19.08	9.89	NA	NA	19.27	NA	NA	NA
Inventory Net		4.68	7.54	6.85	5.00	5.27	4.22	3.04	1.75	1.16	4.10	1.20	0.47	0.47	1.81	2.78	2.82	0.88	2.61	2.51	3.44	5.12	6.14	3.19	4.06	2.69	0.55	1.45	1.33	1.80	0.76	0.89	1.48	4.56	2.77	NA	NA	3.01	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Amortization Of Intangible Assets		12.96	12.96	12.96	12.59	10.65	10.61	10.75	8.53	4.17	4.16	4.16	4.16	4.22	4.22	4.22	4.22	4.17	4.16	4.02	4.00	4.04	4.03	4.01	3.97	4.08	4.70	4.71	4.71	4.94	4.94	4.94	4.94	5.36	5.40	5.39	NA	NA	NA	NA	NA
Goodwill		717.50	717.50	717.50	702.69	702.69	700.21	714.15	696.30	228.57	227.82	227.82	227.82	227.82	227.82	227.82	227.82	227.82	206.75	206.75	199.51	199.51	199.51	191.04	191.04	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	176.98	NA	NA	176.98	NA	NA	NA
Intangible Assets Net Excluding Goodwill		372.51	385.46	398.42	404.49	417.07	427.68	441.28	475.42	200.94	204.60	208.76	212.92	217.07	221.29	225.50	229.71	233.92	227.57	231.43	228.66	234.33	237.90	237.09	241.10	235.66	239.74	244.44	249.15	253.86	258.80	263.74	268.68	273.62	278.99	NA	NA	295.16	NA	NA	NA
Finite Lived Intangible Assets Net		225.91	238.86	251.82	257.89	270.47	281.07	294.68	328.82	54.34	58.00	62.16	66.32	70.47	74.69	78.90	83.11	87.32	80.97	85.12	82.36	88.03	91.60	90.79	94.81	89.36	93.44	98.14	102.85	107.56	112.50	117.44	122.38	127.32	132.69	NA	NA	148.86	NA	NA	NA
Other Assets Noncurrent		3.87	3.91	3.93	3.80	3.86	3.93	4.12	3.66	2.02	1.85	1.86	1.88	1.90	1.91	1.89	1.92	1.90	1.69	1.61	1.61	1.82	4.61	1.64	8.44	11.72	10.18	10.35	8.19	7.73	1.13	1.13	1.37	2.13	10.25	NA	NA	12.24	NA	NA	NA
Held To Maturity Securities		30.34	29.77	29.26	28.76	28.28	27.79	27.32	26.85	26.40	25.95	25.00	25.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Current		251.33	272.85	274.41	250.22	244.53	258.14	263.56	326.00	176.61	160.19	135.08	115.19	111.89	120.36	134.58	180.16	145.48	135.92	125.42	134.47	131.40	125.02	96.44	104.39	112.03	86.55	90.81	71.51	83.27	66.34	63.00	51.90	66.25	61.01	NA	NA	60.88	NA	NA	NA
Long Term Debt Current		20.75	20.75	20.75	20.75	20.75	20.75	20.75	20.75	17.50	17.50	17.50	17.50	17.50	17.50	17.50	17.50	17.50	12.00	12.00	12.00	12.00	12.00	7.18	7.18	7.18	7.18	7.18	7.18	7.18	5.10	5.10	5.10	5.10	5.10	NA	NA	3.90	NA	NA	NA
Accounts Payable Current		23.79	28.36	29.46	16.96	20.58	22.22	22.31	24.15	27.89	21.70	18.12	14.56	19.39	19.78	11.46	37.64	21.27	23.04	16.28	23.06	30.43	23.40	16.27	15.66	28.65	12.83	18.53	13.28	28.51	14.41	11.99	10.09	23.95	14.70	NA	NA	26.74	NA	NA	NA
Accrued Liabilities Current		66.30	56.43	44.75	47.01	66.99	54.30	55.99	63.78	51.71	33.04	25.37	25.14	22.04	25.67	19.77	21.06	31.62	25.74	22.56	23.68	32.38	26.76	14.71	14.79	18.59	13.36	12.21	10.26	19.19	10.21	9.10	9.85	13.67	8.36	NA	NA	8.49	NA	NA	NA
Other Liabilities Current		35.10	50.02	53.75	47.46	42.07	41.21	42.30	44.88	24.82	23.48	22.64	21.90	25.48	20.50	18.96	18.51	18.02	15.78	14.52	12.52	0.43	0.46	0.44	0.49	0.47	0.44	0.56	0.54	0.37	0.22	0.31	0.25	0.21	0.68	NA	NA	0.15	NA	NA	NA
Contract With Customer Liability Current		59.59	64.35	72.21	73.25	53.76	56.16	63.45	64.18	28.35	NA	NA	NA	26.69	NA	NA	NA	NA	NA	NA	25.92	23.49	21.96	NA	NA	19.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Liabilities Noncurrent		2837.36	2836.93	2789.78	2813.92	2821.62	2836.22	2849.54	2877.34	2482.22	2447.92	2443.89	2446.47	2443.51	2404.11	2387.16	2387.64	2279.47	1726.43	1712.41	1729.16	1604.80	1606.56	1119.53	1133.89	1117.37	1419.11	1420.58	1272.87	1132.92	757.34	697.82	626.51	634.00	654.34	NA	NA	396.64	NA	NA	NA
Long Term Debt		1983.62	1987.43	1991.24	1995.05	1998.88	2002.91	2006.48	2085.28	1757.77	1760.55	1763.33	1766.12	1768.93	1771.69	1774.45	1777.23	1705.01	1167.05	1168.79	1170.48	1172.13	1173.71	701.14	702.45	703.76	705.06	706.36	707.86	709.19	482.17	483.07	483.98	484.88	503.55	NA	NA	387.07	NA	NA	NA
Long Term Debt Noncurrent		1962.87	1966.68	1970.49	1974.30	1978.13	1982.16	1985.73	1989.53	1740.27	1743.05	1745.83	1748.62	1751.43	1754.19	1756.95	1759.73	1687.51	1155.05	1156.79	1158.48	1160.13	1161.71	693.96	695.26	696.58	697.88	699.17	700.67	702.00	477.07	477.97	478.88	479.78	498.45	NA	NA	383.18	NA	NA	NA
Deferred Income Tax Liabilities Net		1.64	1.40	1.40	1.46	1.47	0.96	0.89	0.91	NA	0.72	0.77	0.82	0.88	1.19	1.56	1.14	1.12	2.07	1.87	1.80	2.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		-3.34	-7.85	-13.99	-7.47	-12.55	-44.45	-43.64	1.76	2.51	2.15	1.64	1.00	0.20	-3.29	-3.41	-0.39	-1.30	-3.52	-5.26	-8.06	-8.21	-8.69	-11.27	-14.84	-17.45	-22.82	-23.20	-54.56	-84.00	19.19	19.34	20.87	14.30	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		4.83	4.80	4.60	4.22	4.50	4.31	4.30	3.58	3.03	2.65	2.50	2.33	2.51	2.37	2.45	2.33	2.72	2.25	2.25	2.03	1.45	1.33	1.35	4.38	4.30	4.11	4.79	5.27	5.22	0.49	0.48	0.48	0.48	0.48	NA	NA	0.47	NA	NA	NA
Operating Lease Liability Noncurrent		381.59	379.81	346.90	336.02	341.84	341.96	351.46	346.69	197.68	183.94	175.93	166.35	167.91	165.37	154.50	148.01	152.92	127.65	113.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Stockholders Equity		-115.65	-157.08	-201.97	-151.11	-199.01	-203.65	-185.37	-212.70	-645.36	-660.55	-681.00	-697.67	-705.87	-719.63	-718.29	-691.78	-706.46	-438.59	-309.12	-345.98	-374.57	-101.46	-79.98	-107.59	-119.49	-116.82	-133.56	-133.47	-130.76	9.46	-0.75	-13.61	-15.38	NA	0.00	NA	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		-118.99	-164.93	-215.96	-158.58	-211.56	-248.11	-229.01	-210.94	-642.85	-658.40	-679.37	-696.68	-705.67	-722.92	-721.70	-692.17	-707.75	-442.12	-314.37	-354.04	-382.79	-110.15	-91.25	-122.43	-136.94	-139.64	-156.75	-188.02	-214.75	28.66	18.59	7.26	-1.08	NA	NA	NA	151.75	NA	NA	NA
Additional Paid In Capital Common Stock		575.63	570.40	564.17	555.27	505.14	534.37	529.03	479.54	63.43	53.97	50.92	48.27	45.67	40.67	38.90	36.46	29.82	27.24	24.50	22.58	19.73	17.24	14.74	13.01	12.12	11.69	10.63	23.09	34.47	14.82	7.98	0.58	0.35	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-691.46	-726.80	-765.82	-706.02	-703.72	-737.40	-714.30	-692.34	-708.80	-714.54	-731.99	-746.00	-751.58	-760.27	-757.14	-727.95	-736.59	-466.03	-333.87	-368.71	-394.41	-118.96	-94.35	-120.25	-130.97	-127.51	-142.86	-155.29	-164.06	-4.25	-7.67	-11.80	-14.03	NA	NA	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.17	-0.68	-0.33	-0.37	-0.45	-0.63	-0.11	0.10	0.01	0.01	0.06	0.04	0.03	-0.04	-0.06	-0.31	0.30	0.19	0.25	0.15	0.09	0.26	-0.39	-0.37	-0.65	-1.01	-1.33	-1.27	-1.17	-1.12	-1.07	-2.39	-1.71	-1.89	NA	NA	-0.64	NA	NA	NA
Minority Interest		-3.34	-7.85	-13.99	-7.47	-12.55	-44.45	-43.64	1.76	2.51	2.15	1.64	1.00	0.20	-3.29	-3.41	-0.39	-1.30	-3.52	-5.26	-8.06	-8.21	-8.69	-11.27	-14.84	-17.45	-22.82	-23.20	-54.56	-84.00	19.19	19.34	20.87	14.30	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.58	1.53	2.74	2.05	1.13	1.34	2.75	2.85	2.54	2.22	2.61	1.44	1.21	1.07	1.55	0.95	1.26	1.29	0.96	1.31	1.34	1.45	1.69	1.00	0.73	0.79	0.63	0.38	0.35	0.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.00	0.00	0.16	0.23	0.25	0.23	0.23	0.23	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.21	0.21	0.21	3.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		63.33	109.59	59.42	97.91	49.78	80.16	52.25	58.01	39.80	75.22	50.74	23.52	33.25	10.87	-86.11	73.12	51.57	70.23	24.57	57.93	40.51	65.39	30.36	48.13	37.99	30.03	32.53	30.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-92.08	-46.89	-178.02	-23.00	-37.37	-2.90	-16.60	-449.71	-24.14	-12.38	-23.04	-31.36	-15.84	-15.45	-12.02	-8.97	-58.54	-18.48	-26.22	-7.45	-22.26	-27.65	-6.01	-30.50	-13.98	-8.94	-8.79	-5.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-5.03	-5.51	-106.27	-24.61	-7.01	-55.85	-125.63	324.22	2.78	-4.60	-4.34	-4.08	-3.90	-4.22	-3.44	69.42	235.19	-162.45	-4.12	-4.27	-306.15	422.93	-3.54	-3.32	-4.21	-6.55	-5.62	-5.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities		63.33	109.59	59.42	97.91	49.78	80.16	52.25	58.01	39.80	75.22	50.74	23.52	33.25	10.87	-86.11	73.12	51.57	70.23	24.57	57.93	40.51	65.39	30.36	48.13	37.99	30.03	32.53	30.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		35.34	39.13	41.13	22.70	33.68	26.91	22.34	16.46	5.74	17.44	14.01	5.58	8.69	-3.11	-29.18	8.61	29.66	25.78	34.84	27.41	24.80	17.47	25.87	19.88	-3.45	15.35	12.41	8.84	10.57	3.42	4.13	3.37	17.24	-3.89	11.61	8.54	13.78	8.13	8.95	6.26
Profit Loss		36.76	41.32	44.18	24.77	36.33	30.68	25.07	18.38	6.28	18.63	15.02	6.19	9.68	-3.28	-31.98	10.38	34.26	29.69	39.83	31.64	28.78	20.47	30.42	23.49	0.83	18.90	18.00	17.87	21.95	14.86	18.09	16.34	17.24	0.74	11.61	8.54	13.78	8.30	NA	NA
Increase Decrease In Accounts Receivable		5.33	-10.87	26.40	-25.62	11.70	11.36	10.53	-14.41	16.12	-4.32	8.42	-9.43	4.54	-1.23	-5.51	-21.41	13.67	-0.31	7.57	-20.03	12.85	11.36	-3.64	-18.64	21.58	0.44	0.32	-11.86	12.65	2.89	1.08	-8.86	9.24	-1.48	2.44	-9.79	7.82	NA	NA	NA
Increase Decrease In Inventories		-2.87	0.69	1.85	-0.27	1.04	1.19	1.30	0.59	-2.94	2.90	0.73	-0.01	-1.33	-0.97	-0.04	1.94	-1.74	0.10	-0.93	-1.68	-1.02	2.95	-0.86	1.36	2.14	-0.90	0.12	-0.47	1.04	-0.13	-0.58	-3.08	1.78	2.01	-1.24	-1.00	1.24	NA	NA	NA
Deferred Income Tax Expense Benefit		16.30	13.31	13.49	8.08	13.59	16.18	7.90	10.94	-11.25	5.56	4.47	2.74	14.72	-3.79	-7.84	4.13	5.96	6.81	6.69	2.17	4.28	6.35	8.39	4.91	351.08	6.75	9.29	5.30	4.54	4.36	5.35	1.35	6.28	-0.16	0.01	0.01	-0.07	NA	NA	NA
Share Based Compensation		1.58	1.53	2.74	2.05	1.13	1.34	2.75	2.85	2.54	2.22	2.61	1.44	1.21	1.07	1.55	0.95	1.26	1.29	0.96	1.31	1.34	1.45	1.69	1.00	0.73	0.79	0.63	0.38	0.35	0.41	0.38	0.58	0.23	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		1.38	1.38	1.37	1.36	1.39	1.37	1.39	1.37	1.59	1.60	1.58	1.57	1.61	1.61	1.60	1.59	1.44	1.35	1.31	1.36	1.36	1.07	0.49	0.48	0.50	0.50	0.48	0.47	0.43	0.37	0.37	0.37	0.53	0.38	0.38	0.30	0.31	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Investing Activities		-92.08	-46.89	-178.02	-23.00	-37.37	-2.90	-16.60	-449.71	-24.14	-12.38	-23.04	-31.36	-15.84	-15.45	-12.02	-8.97	-58.54	-18.48	-26.22	-7.45	-22.26	-27.65	-6.01	-30.50	-13.98	-8.94	-8.79	-5.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		51.35	39.49	22.15	23.00	34.92	23.71	17.55	23.87	22.28	12.40	13.04	6.36	15.84	15.56	12.05	9.11	20.75	18.21	11.45	7.47	22.26	10.46	6.10	2.04	14.49	9.10	8.79	5.34	6.11	4.78	3.62	0.86	5.66	5.29	3.21	5.33	8.98	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Financing Activities		-5.03	-5.51	-106.27	-24.61	-7.01	-55.85	-125.63	324.22	2.78	-4.60	-4.34	-4.08	-3.90	-4.22	-3.44	69.42	235.19	-162.45	-4.12	-4.27	-306.15	422.93	-3.54	-3.32	-4.21	-6.55	-5.62	-5.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		0.00	0.00	100.03	25.00	0.00	50.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	300.22	NA	NA	NA	300.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenues		285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Corporate Owned Stores		116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	NA	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment Revenue		70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	NA	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Advertising		17.63	17.58	18.00	16.80	14.95	14.58	14.59	13.97	13.87	13.86	13.02	11.61	NA	12.54	4.74	9.23	13.17	12.65	12.52	11.81	9.20	11.38	11.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		80.60	80.59	80.85	75.88	72.05	65.97	67.92	65.61	64.93	61.48	59.76	52.18	NA	47.17	16.21	48.91	58.52	53.44	58.23	52.96	45.74	42.00	45.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Administrative Service, Related Party		3.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		5.37	4.55	2.23	NA	1.43	2.61	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Owned Stores		116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	38.92	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	28.29	27.04	25.96	26.68	26.38	25.70	24.72	25.15	24.98	23.55	22.22	22.69	NA	NA
US, Corporate Owned Stores		115.22	112.08	112.62	104.81	99.41	100.25	100.31	75.40	43.95	43.18	40.51	37.80	38.56	27.81	9.24	39.57	40.13	39.64	38.59	36.95	35.15	34.32	33.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Corporate Owned Stores		1.19	1.17	1.14	1.07	1.04	1.08	1.14	0.76	0.92	0.72	0.07	0.08	0.36	0.48	0.17	0.95	1.09	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		285.09	277.55	286.46	222.22	281.27	244.39	224.44	186.68	183.64	154.25	137.25	111.88	133.77	105.38	40.23	127.23	191.51	166.81	181.66	148.82	174.36	136.66	140.55	121.33	134.03	97.50	107.32	91.10	116.42	87.01	91.47	83.34	105.84	68.82	78.95	76.92	96.02	63.47	62.70	57.59
Corporate Owned Stores		116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	NA	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Equipment Revenue		70.44	66.14	73.86	23.66	94.55	62.31	40.45	30.43	60.36	34.97	23.82	9.94	NA	17.34	9.81	28.19	77.00	59.36	70.15	45.01	81.57	46.43	48.15	34.01	65.80	33.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Advertising		17.63	17.58	18.00	16.80	14.95	14.58	14.59	13.97	13.87	13.86	13.02	11.61	NA	12.54	4.74	9.23	13.17	12.65	12.52	11.81	9.20	11.38	11.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Franchise		80.60	80.59	80.85	75.88	72.05	65.97	67.92	65.61	64.93	61.48	59.76	52.18	NA	47.17	16.21	48.91	58.52	53.44	58.23	52.96	45.74	42.00	45.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Administrative Service, Related Party		3.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		5.37	4.55	2.23	NA	1.43	2.61	0.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Owned Stores		116.41	113.25	113.76	105.88	100.45	101.33	101.45	76.16	44.86	43.90	40.58	37.88	38.92	28.29	9.42	40.52	41.22	40.74	39.70	38.04	36.23	35.41	34.25	32.71	28.23	28.56	28.29	27.04	25.96	26.68	26.38	25.70	24.72	25.15	24.98	23.55	22.22	22.69	NA	NA
US, Corporate Owned Stores		115.22	112.08	112.62	104.81	99.41	100.25	100.31	75.40	43.95	43.18	40.51	37.80	38.56	27.81	9.24	39.57	40.13	39.64	38.59	36.95	35.15	34.32	33.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us, Corporate Owned Stores		1.19	1.17	1.14	1.07	1.04	1.08	1.14	0.76	0.92	0.72	0.07	0.08	0.36	0.48	0.17	0.95	1.09	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept