Home Data Calendar Blog

PHUN

Tables

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.000.00NANANA
Weighted Average Number Of Diluted Shares Outstanding NA98.8297.7496.84NA74.7071.6264.59NA44.3041.87NANANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic NA98.8297.7496.84NA74.3571.6264.59NA44.3041.87NANANA38.81NANANA25.40NA
Earnings Per Share Basic -0.10-0.08-0.17-0.15-0.400.01-0.12-0.22-0.12-0.19-0.08NANANA-0.08NANANA0.18NA
Earnings Per Share Diluted -0.10-0.08-0.17-0.15-0.40-0.01-0.12-0.22-0.12-0.19-0.08NANANA-0.08NANANA0.17NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 4.774.765.496.785.402.161.441.652.023.132.212.642.695.645.515.326.505.2114.194.98
Revenues 4.774.765.496.785.402.161.441.652.023.132.212.642.695.645.515.326.505.2114.194.98
Cost Of Goods And Services Sold 3.783.963.965.014.191.031.120.690.600.900.771.091.262.422.722.623.162.713.072.87
Gross Profit 0.990.801.521.771.211.130.310.951.422.231.451.551.433.222.792.703.342.5111.122.11
Operating Expenses 10.068.679.056.796.415.174.514.374.589.734.425.415.215.515.716.014.945.856.458.71
Research And Development Expense 1.601.671.881.001.121.160.851.050.820.570.380.860.901.051.081.311.281.671.722.30
General And Administrative Expense 4.815.195.254.304.183.303.022.763.384.283.763.943.703.753.973.982.822.943.324.49
Selling And Marketing Expense 1.581.821.931.491.110.710.640.560.390.380.280.600.610.700.670.720.841.241.411.92
Operating Income Loss -9.07-7.88-7.54-5.02-5.20-4.04-4.19-3.41-3.17-7.50-2.97-3.86-3.79-2.29-2.92-3.31-1.59-3.344.67-6.59
Interest Expense NANA0.270.38NANA1.842.221.491.360.460.100.100.140.150.190.190.150.180.20
Interest Income Expense Net -0.76-0.99NANA-0.420.01NANANANANANANANANANANANANANA
Interest Paid Net 0.340.200.200.200.050.030.720.570.570.350.230.100.090.150.150.210.180.160.180.18
Net Income Loss -10.89-8.02-17.07-14.92-31.810.37-8.29-12.36-6.16-8.57-3.51-3.96-3.88-2.43-3.07-3.49-3.59-3.524.47-7.16
Comprehensive Income Net Of Tax -10.81-8.10-17.16-14.95-31.810.34-8.29-12.35-6.09-8.52-3.51-4.04-3.81-2.46-3.10-3.47-3.62-3.544.39NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 54.8468.4861.2481.4299.2931.9534.2154.9331.8429.3528.2228.8429.0530.4331.0231.4336.88NANANA
Liabilities 29.9535.7025.5429.4334.0218.9323.7338.3733.8134.1627.7127.4925.0323.9422.8720.6325.68NANANA
Liabilities And Stockholders Equity 54.8468.4861.2481.4299.2931.9534.2154.9331.8429.3528.2228.8429.0530.4331.0231.4336.88NANANA
Stockholders Equity 24.8832.7835.6951.9965.2813.0310.4816.56-1.98-4.810.511.354.036.488.1410.815.8311.6415.105.77

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets Current 16.8626.9120.8242.2760.013.645.7326.304.912.761.642.222.313.954.534.844.72NANANA
Cash And Cash Equivalents At Carrying Value 1.968.542.7110.8123.140.882.7123.473.941.140.150.830.280.070.251.060.84NANA0.24
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1.968.542.7110.8123.140.972.8123.564.031.230.240.920.360.070.251.066.340.120.22NA
Accounts Receivable Net Current 0.96NANANA0.97NANANA0.66NANANA1.673.243.552.743.61NANANA
Inventory Net 2.783.243.534.702.64NANANANANANANANANANANANANANANA
Inventory Finished Goods 0.050.17NANA0.14NANANANANANANANANANANANANANANA
Prepaid Expense And Other Assets Current 1.030.811.191.290.690.741.590.790.300.460.560.470.370.640.741.040.27NANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Net 0.220.210.140.08NANANA0.010.010.010.010.020.020.040.040.050.07NANANA
Goodwill 31.1133.0633.1433.2333.2625.8825.9125.9125.9025.8325.7825.7825.8625.7925.8225.8525.82NANANA
Intangible Assets Net Excluding Goodwill 2.522.692.863.033.210.040.050.080.110.140.170.210.25NANANA0.52NANANA
Finite Lived Intangible Assets Net 2.52NANANA3.21NANANA0.11NANANA0.25NANANA0.52NANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Liabilities Current 25.5829.9421.1626.1230.2914.8516.1630.3926.4626.9120.0321.0519.8319.4617.5016.1019.97NANANA
Long Term Debt Current 9.6712.692.033.494.900.080.0810.014.431.691.331.200.00NANANANANANANA
Accounts Payable Current 7.707.517.516.816.597.087.047.788.469.079.7410.6710.169.569.088.609.89NANANA
Other Accrued Liabilities Current 0.69NANANA0.58NANANA0.45NANANA0.35NANANA0.21NANANA
Accrued Income Taxes Current 0.46NANANA0.26NANANA0.17NANANA0.32NANANA0.12NANANA
Accrued Liabilities Current 2.905.606.957.119.622.421.973.195.355.554.424.404.043.983.362.973.03NANANA
Contract With Customer Liability Current 2.901.651.723.263.971.812.012.182.403.212.983.133.363.172.10NA2.63NANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Deferred Income Tax Liabilities Net NA1.281.281.281.280.540.540.540.540.240.240.240.24NANANA0.06NANANA
Operating Lease Liability Noncurrent 3.103.322.241.021.151.231.341.45NANANANANANANANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 24.8832.7835.6951.9965.2813.0310.4816.56-1.98-4.810.511.354.036.488.1410.815.8311.6415.105.77
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.000.000.000.000.000.000.00NANANA
Additional Paid In Capital 275.56272.66267.46266.61264.94180.89177.25175.05144.16135.24132.04129.37128.01126.65125.85125.42118.06NANANA
Retained Earnings Accumulated Deficit -250.22-239.33-231.31-214.24-199.32-167.51-166.46-158.17-145.80-139.65-131.08-127.57-123.60-119.72-117.29-114.23-111.82NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -0.47-0.55-0.47-0.38-0.35-0.36-0.32-0.33-0.34-0.41-0.46-0.45-0.38-0.45-0.42-0.39-0.42NANANA
Stock Issued During Period Value New Issues 0.643.65NANA62.032.170.8329.707.841.340.520.49NANANANA0.00-0.014.774.80
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.900.850.740.521.041.461.371.051.031.711.110.640.670.680.420.010.170.070.06NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities -3.96-7.88-4.82-10.17-3.42-4.72-7.07-7.30-4.46-1.76-2.85-1.91-0.29-0.03-1.75-4.12-1.090.52-2.72-3.30
Net Cash Provided By Used In Investing Activities -0.00-0.08-1.64-0.57-44.890.00-0.40-1.10NANA0.000.000.00-0.020.000.09-0.070.600.05-0.20
Net Cash Provided By Used In Financing Activities -2.7113.88-1.57-1.5570.472.92-13.2927.927.182.712.172.540.51-0.100.96-1.281.91-1.212.723.39

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities -3.96-7.88-4.82-10.17-3.42-4.72-7.07-7.30-4.46-1.76-2.85-1.91-0.29-0.03-1.75-4.12-1.090.52-2.72-3.30
Net Income Loss -10.89-8.02-17.07-14.92-31.810.37-8.29-12.36-6.16-8.57-3.51-3.96-3.88-2.43-3.07-3.49-3.59-3.524.47-7.16
Increase Decrease In Accounts Receivable -0.730.90-0.430.25-0.260.51-0.280.04-0.240.26-0.03-0.78-1.53-0.360.92-0.85-0.53-0.410.06-1.57
Increase Decrease In Inventories -0.32-0.16-1.172.06NANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Payable 0.190.010.700.22-0.330.05-0.60-0.68-0.110.18-0.490.851.070.480.48-1.290.771.320.411.66
Share Based Compensation 0.840.900.710.561.011.501.381.051.031.711.110.640.670.680.420.010.170.070.060.15
Amortization Of Financing Costs 0.340.430.100.150.170.001.120.620.320.180.160.01NANANANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities -0.00-0.08-1.64-0.57-44.890.00-0.40-1.10NANA0.000.000.00-0.020.000.09-0.070.600.05-0.20

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -2.7113.88-1.57-1.5570.472.92-13.2927.927.182.712.172.540.51-0.100.96-1.281.91-1.212.723.39

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 4.774.765.496.785.402.161.441.652.023.132.212.642.695.645.515.326.505.2114.194.98
Revenue From Contract With Customer Excluding Assessed Tax 4.774.765.496.785.402.161.441.652.023.132.212.642.695.645.515.326.505.2114.194.98
Hardware Revenues 3.633.503.864.29NANANANANANANANANANANANANANANANA
Platform Revenue NA1.261.632.49NA2.161.441.65NANANANANANANANANANANANA
Lyte 3.633.503.864.29NANANANANANANANANANANANANANANANA
Phunware 1.141.261.632.49NANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Property Plant And Equipment Net
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:InterestExpense
us-gaap:LongtermDebtType
(None,)
Interest Expenseus-gaap: Longterm Debt Type
us-gaap:InterestIncomeExpenseNet
us-gaap:LongtermDebtType
(None,)
Interest Income Expense Netus-gaap: Longterm Debt Type
us-gaap:Assets
us-gaap:StatementBusinessSegments
(None,)
Assetsus-gaap: Statement Business Segments
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:IndefiniteLivedIntangibleAssetsExcludingGoodwill
phun:DigitalCurrency, us-gaap:IndefiniteLivedIntangibleAssetsByMajorClass
(None, 'phun:DigitalAssets')
Indefinite Lived Intangible Assets Excluding Goodwillphun: Digital Currency, us-gaap: Indefinite Lived Intangible Assets By Major Class
us-gaap:ContractWithCustomerLiabilityCurrent
us-gaap:ProductOrService
(None,)
Contract With Customer Liability Currentus-gaap: Product Or Service
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:NotesPayableOtherPayables')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:ShareBasedCompensation
us-gaap:IncomeStatementLocation
(None,)
Share Based Compensationus-gaap: Income Statement Location
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments