Home Data Calendar Blog

PH

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Weighted Average Number Of Diluted Shares Outstanding 130.37 130.36 NA 130.15 130.05 129.94 NA 130.34 130.58 130.83 NA 131.38 131.08 130.29 NA 129.75 130.50 130.13 NA 130.88 132.31 134.66 NA 135.77 136.19 135.79 NA 136.10 135.81 135.83 NA 136.55 137.07 138.57 NA 141.19 148.18 151.07 NA 151.74 152.15 151.86 NA 152.36 152.20 152.62 NA 154.94 154.72 155.43 NA 166.69 166.10 164.11 NA 163.63 162.74 NA

Weighted Average Number Of Shares Outstanding Basic 128.43 128.47 NA 128.29 128.31 128.43 NA 128.43 128.49 128.73 NA 129.09 129.01 128.71 NA 128.29 128.40 128.46 NA 128.71 130.36 132.36 NA 133.03 133.11 133.18 NA 133.23 133.32 133.68 NA 134.81 135.37 136.84 NA 138.79 145.49 148.74 NA 149.04 149.15 149.24 NA 149.29 149.00 149.29 NA 151.02 150.96 152.44 NA 162.16 161.70 161.27 NA 160.93 160.77 NA

Earnings Per Share Basic 5.31 5.07 5.52 4.61 3.08 3.02 1.01 2.71 3.02 3.50 3.92 3.65 3.47 2.50 2.30 2.86 1.59 2.64 3.21 3.20 2.39 2.84 2.66 2.75 0.42 2.14 2.20 1.79 1.81 1.57 1.80 1.39 1.35 1.42 1.31 2.06 1.84 1.88 2.02 1.63 1.70 1.64 1.82 1.72 1.21 1.61 2.01 2.07 1.59 1.95 1.83 1.72 1.42 1.53 1.38 0.96 0.65 NA

Earnings Per Share Diluted 5.23 4.99 5.46 4.54 3.04 2.98 0.99 2.67 2.97 3.45 3.85 3.59 3.41 2.47 2.27 2.83 1.57 2.60 3.17 3.14 2.36 2.79 2.62 2.70 0.41 2.10 2.15 1.75 1.78 1.55 1.77 1.37 1.33 1.41 1.27 2.02 1.80 1.85 1.98 1.60 1.66 1.61 1.78 1.68 1.19 1.57 1.96 2.01 1.56 1.91 1.79 1.68 1.39 1.51 1.35 0.94 0.64 0.45

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenue From Contract With Customer Excluding Assessed Tax 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Revenues 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Gain Loss On Investments 0.00 1.38 0.35 1.41 0.97 1.96 1.95 0.54 1.29 0.20 6.61 1.23 3.81 0.97 0.23 0.00 1.35 0.50 NA 0.96 0.68 2.54 NA 0.00 -19.98 -13.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Goods And Services Sold 3101.96 3097.35 3262.86 3340.76 3236.81 2795.46 2980.65 2927.99 2764.72 2713.90 2831.03 2714.77 2519.55 2384.33 2357.32 2766.69 2682.76 2479.74 2739.58 2766.74 2602.34 2594.82 2835.89 2825.01 2569.07 2532.88 2654.68 2383.79 2044.48 2106.01 2272.45 2209.40 2140.62 2200.90 2420.78 2373.02 2401.58 2459.86 2685.95 2605.89 2419.97 2476.41 2618.07 2569.19 2421.97 2477.45 2572.26 2590.32 2381.32 2414.44 2590.77 2463.08 2195.73 2137.87 2114.19 2062.45 1869.48 NA

Selling General And Administrative Expense 806.80 873.69 834.94 868.39 814.97 835.80 426.21 412.43 380.71 407.76 414.05 386.83 356.57 369.85 352.79 413.46 491.12 399.18 391.49 360.87 397.26 394.32 422.42 420.60 412.46 401.67 402.35 392.04 336.58 322.97 338.57 335.91 314.67 370.21 391.80 372.31 379.80 400.84 421.19 407.24 398.64 406.93 413.06 379.69 381.10 381.12 386.68 377.48 368.69 386.47 413.44 375.07 345.68 333.58 349.33 316.07 309.84 NA

Operating Income Loss 965.54 977.36 1044.45 906.97 665.33 787.42 805.71 774.08 701.18 694.06 735.11 665.23 553.84 505.76 462.65 535.68 450.53 517.84 787.85 598.22 504.43 591.06 786.00 538.46 430.82 483.90 655.45 414.63 384.05 411.09 437.32 391.58 330.71 416.05 440.49 448.32 430.23 519.39 511.54 433.90 379.86 464.91 498.50 462.76 367.65 462.57 529.73 511.18 441.76 519.88 503.36 480.82 400.35 438.49 387.79 309.01 NA NA

Interest Expense 129.03 134.47 157.18 151.99 146.93 117.79 71.27 63.27 61.36 59.35 60.26 60.83 62.99 65.96 74.55 80.77 82.89 69.96 50.07 48.21 47.52 44.34 53.04 54.15 53.13 53.55 52.79 42.06 33.44 34.15 32.72 33.74 34.30 35.76 34.80 35.00 27.64 20.96 20.16 20.59 20.85 20.96 20.78 23.05 24.22 23.51 23.49 22.31 23.77 23.22 24.82 24.62 25.63 24.63 26.90 25.95 25.03 NA

Income Tax Expense Benefit 186.11 169.36 194.12 165.42 121.28 115.31 -10.74 85.90 102.59 120.28 151.88 125.62 129.01 93.58 74.87 86.79 50.15 94.11 99.61 117.82 119.24 83.82 144.60 103.70 303.90 88.77 107.25 76.22 79.32 82.01 94.30 85.85 46.74 80.62 124.39 102.90 75.93 116.46 106.65 86.97 241.91 79.77 102.63 81.96 81.52 96.11 123.04 88.14 96.60 113.43 86.74 108.07 74.43 87.33 69.11 52.01 37.27 NA

Profit Loss 682.06 651.07 709.08 590.96 395.46 388.04 128.91 348.09 387.73 451.46 505.91 471.73 447.50 321.72 295.69 367.37 204.60 339.04 413.74 411.38 311.91 375.90 353.33 366.13 56.32 285.54 293.36 238.85 241.40 210.24 241.91 187.14 183.14 195.03 179.59 285.46 267.33 280.17 301.18 242.52 253.40 244.32 271.13 256.59 181.11 239.95 302.30 312.69 242.34 298.16 294.65 281.65 231.82 249.03 223.05 154.38 104.96 NA

Other Comprehensive Income Loss Net Of Tax 274.15 -221.71 95.63 90.74 365.36 -301.71 -12.60 13.56 60.35 -39.30 589.47 -26.25 258.81 170.83 -363.12 -250.69 185.00 -71.70 -330.09 66.63 -19.46 -11.25 -114.42 118.78 56.70 99.61 368.71 118.61 -225.74 42.34 -502.29 159.19 -62.96 -83.28 -100.46 -347.89 -191.85 -275.17 23.59 26.16 49.79 184.78 167.71 -88.65 92.68 134.56 -816.74 139.09 -41.84 -271.03 NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 955.58 428.75 804.71 681.93 759.35 87.27 116.89 361.85 448.00 412.39 1095.30 445.86 705.27 491.81 -67.70 117.52 389.34 267.35 83.53 477.83 292.22 364.55 239.21 484.68 112.93 385.10 661.93 356.98 15.63 252.42 -260.43 346.27 120.06 111.79 79.06 -62.52 75.45 5.02 324.62 268.48 303.04 429.24 439.17 167.86 275.54 373.92 -514.77 478.26 198.94 24.48 NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 681.85 650.83 708.96 590.89 395.24 387.85 128.83 348.02 387.60 451.16 505.74 471.65 447.31 321.41 295.72 367.25 204.47 338.90 413.67 411.25 311.74 375.71 353.26 365.99 56.16 285.40 293.31 238.67 241.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 681.85 650.83 708.96 590.89 395.24 387.85 128.83 348.02 387.60 451.16 504.79 473.15 448.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets 29694.94 29592.72 29964.47 30515.73 30520.89 29954.91 25943.94 22545.32 22395.47 20236.87 20341.20 19841.55 19827.43 19785.92 19738.19 20365.28 21043.99 19568.59 17576.69 15477.93 15307.69 15425.04 15320.09 16237.48 15965.18 15731.28 15489.90 15325.33 11731.61 11970.91 12056.74 12069.40 11754.09 12001.55 12295.04 12337.22 12568.40 12744.62 13274.36 13102.36 12863.94 12788.36 12540.90 12671.77 11461.36 11134.58 11170.28 10889.12 10327.58 10321.59 10886.81 11376.86 10618.84 NA 9910.38 NA NA NA

Liabilities 18382.56 19017.77 19626.19 20722.56 21186.41 21181.50 17084.02 13572.46 13627.19 11731.03 11927.53 12433.62 12705.12 13241.67 13609.66 14057.85 14701.49 13465.80 11608.54 9461.89 9486.52 9317.94 9454.59 10361.20 10445.97 10200.62 10222.56 10577.61 7200.64 7320.32 7478.06 7042.42 6951.37 7146.80 7187.47 7182.28 6808.26 6162.26 6611.55 6648.12 6565.65 6698.59 6799.42 7259.36 6132.37 5982.56 6264.55 5302.66 5071.68 5208.10 5398.47 5793.13 5404.25 NA 5450.98 NA NA NA

Liabilities And Stockholders Equity 29694.94 29592.72 29964.47 30515.73 30520.89 29954.91 25943.94 22545.32 22395.47 20236.87 20341.20 19841.55 19827.43 19785.92 19738.19 20365.28 21043.99 19568.59 17576.69 15477.93 15307.69 15425.04 15320.09 16237.48 15965.18 15731.28 15489.90 15325.33 11731.61 11970.91 12056.74 12069.40 11754.09 12001.55 12295.04 12337.22 12568.40 12744.62 13274.36 13102.36 12863.94 12788.36 12540.90 12671.77 11461.36 11134.58 11170.28 10889.12 10327.58 10321.59 10886.81 11376.86 10618.84 NA 9910.38 NA NA NA

Stockholders Equity 11302.58 10565.38 10326.89 9781.30 9322.38 8762.52 8848.01 8959.87 8755.08 8490.78 8398.31 7392.20 7105.98 6528.96 6113.98 6295.99 6330.18 6096.62 5961.97 6009.98 5815.21 6101.38 5859.87 5870.35 5513.40 5524.94 5261.65 4742.14 4527.71 4647.28 4575.26 5023.61 4799.41 4851.52 5104.29 5151.72 5756.75 6579.00 6659.43 6451.00 6295.23 6086.86 5738.43 5409.06 5325.72 5141.12 4896.52 5577.59 5158.13 5017.26 5383.85 5481.91 5113.26 NA 4367.97 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets Current 6729.86 6829.60 6834.23 7233.41 7285.00 7167.83 12046.64 8229.69 7907.65 5631.27 5616.75 5049.05 4799.68 4869.48 4885.20 5481.43 5661.15 8138.08 7673.09 5537.79 5334.74 5298.08 5085.24 5563.10 5286.36 5004.62 4779.72 4619.15 5247.84 5281.88 5207.79 5456.84 5151.01 5327.90 5583.09 5785.00 5727.77 5876.26 6071.58 5949.00 5744.87 5679.18 5531.19 5438.51 4095.75 4200.08 4498.11 4497.30 4043.02 3999.33 4305.26 4691.33 4043.94 NA 3588.80 NA NA NA

Cash And Cash Equivalents At Carrying Value 382.81 448.93 475.18 534.83 756.05 502.31 535.80 467.71 449.48 478.58 733.12 489.60 564.73 742.39 685.51 697.62 948.36 3627.39 3219.77 1098.73 1047.38 952.12 822.14 1089.53 1024.77 874.77 884.89 819.56 1520.74 1393.85 1221.65 1034.97 1047.49 974.27 1180.58 1017.01 1075.31 1092.14 1613.56 2095.99 2139.52 1945.62 1781.41 1677.32 497.63 436.13 838.32 773.46 487.98 424.35 657.47 1107.95 808.74 923.84 575.53 380.56 233.90 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 382.81 448.93 475.18 534.83 756.05 502.31 6647.88 2955.16 2936.86 693.58 733.12 489.60 564.73 742.39 685.51 697.62 948.36 3627.39 3219.77 1098.73 1047.38 952.12 822.14 1089.53 NA NA 884.89 NA NA NA 1221.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 11.05 7.93 8.39 23.47 21.61 19.50 27.86 38.56 40.51 40.16 39.12 40.27 43.31 33.46 70.81 92.54 145.12 282.10 150.93 70.19 30.96 40.79 32.99 101.21 107.98 99.79 39.32 36.76 684.30 746.71 882.34 1069.66 820.68 815.48 733.49 1013.69 886.88 945.43 573.70 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 3092.92 3028.75 2907.88 3067.61 3095.72 3130.18 2214.55 2330.24 2307.31 2264.72 2090.64 1898.16 1870.95 1795.78 1814.63 2011.37 2014.26 1790.04 1678.13 1755.99 1804.56 1762.64 1621.30 1732.76 1780.26 1707.00 1549.49 1538.64 1241.59 1247.97 1173.33 1248.21 1279.76 1320.20 1300.46 1387.68 1454.00 1441.44 1371.68 1448.99 1448.63 1465.43 1377.40 1473.07 1515.33 1489.75 1400.73 1429.01 1452.66 1456.08 1412.15 1390.86 1361.46 NA 1171.65 NA NA NA

Prepaid Expense And Other Assets Current 309.99 307.47 306.31 376.07 462.09 492.49 6383.17 2708.75 2753.50 422.59 243.97 193.02 191.36 163.53 214.99 183.29 261.10 166.54 182.49 178.37 188.87 165.21 134.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Property Plant And Equipment Gross 7060.72 6870.02 6865.55 6807.73 6730.22 6488.56 5897.95 6019.74 6019.55 6019.24 6040.22 5989.92 6026.68 5902.28 5810.68 5749.74 5817.80 5270.76 5186.73 5188.96 5192.14 5207.87 5215.25 5363.21 5300.98 5292.65 5186.75 5130.95 4653.68 4761.79 4737.14 4777.47 4775.46 4834.56 4862.61 4806.88 4962.05 5031.14 5152.59 5152.10 5112.19 5098.00 4999.30 5013.02 5027.19 4993.28 4849.23 4876.38 4793.52 4803.97 4944.73 4878.01 4785.17 NA 4554.00 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4154.97 4029.51 4000.51 3963.94 3890.70 3734.96 3775.20 3845.51 3816.62 3795.70 3773.74 3740.80 3724.54 3609.40 3517.95 3452.75 3481.86 3390.60 3418.44 3409.07 3398.34 3379.83 3359.02 3421.41 3363.91 3329.80 3249.46 3185.22 3147.47 3198.85 3169.04 3178.72 3177.28 3201.75 3198.59 3163.34 3245.56 3275.89 3328.30 3324.12 3291.88 3264.26 3191.06 3183.30 3182.55 3189.86 3129.26 3154.41 3102.35 3091.10 3147.56 3089.64 3020.61 NA 2856.12 NA NA NA

Amortization Of Intangible Assets 142.00 156.00 127.00 145.00 142.00 87.00 77.00 78.00 79.00 80.00 81.25 81.25 81.24 81.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 2905.74 2840.51 2865.03 2843.80 2839.52 2753.61 2122.76 2174.24 2202.93 2223.53 2266.48 2249.12 2302.14 2292.88 2292.74 2296.99 2335.94 1880.16 1768.29 1779.89 1793.81 1828.03 1856.24 1941.80 1937.07 1962.85 1937.29 1945.74 1506.20 1562.93 1568.10 1598.76 1598.18 1632.80 1664.02 1643.54 1716.49 1755.25 1824.29 1827.98 1820.31 1833.75 1808.24 1829.71 1844.64 1803.41 1719.97 1721.97 1691.16 1712.87 1797.18 1788.38 1764.56 NA 1697.88 NA NA NA

Goodwill 10671.90 10523.13 10628.59 10830.55 10668.90 10384.13 7740.08 7954.84 7999.90 8009.34 8059.69 8031.59 8101.02 7971.90 7869.94 7829.78 7955.17 5818.61 5453.81 5459.97 5462.56 5485.14 5504.42 5746.36 5698.71 5679.24 5586.88 5508.71 2813.24 2910.76 2903.04 2948.28 2913.07 2947.95 2942.68 2892.70 3011.89 3068.42 3171.43 3164.18 3161.70 3285.23 3223.51 3229.83 3295.14 3076.13 2925.86 2926.31 2879.17 2904.20 3009.12 2976.23 2910.73 NA 2786.33 NA NA NA

Intangible Assets Net Excluding Goodwill 8153.47 8191.96 8450.61 8287.52 8387.92 8388.01 3135.82 3254.06 3343.61 3426.54 3519.80 3595.18 3695.19 3743.31 3798.91 3881.83 4036.11 2693.76 1783.28 1834.43 1883.83 1956.10 2015.52 2134.66 2174.10 2215.30 2307.48 2338.36 849.69 901.94 922.57 961.21 975.51 1003.39 1013.44 1022.42 1090.97 1130.31 1188.28 1210.97 1220.55 1280.43 1290.50 1313.99 1367.98 1193.82 1095.22 1096.31 1101.02 1115.90 1177.72 1191.07 1178.91 NA 1150.05 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Liabilities Current 7497.07 7667.06 7735.37 5788.17 5703.40 5498.71 5859.32 5406.66 5257.49 3283.24 3096.50 3036.65 3207.08 3328.22 3148.37 3673.61 4091.12 4157.33 3151.77 3548.95 3508.93 3308.52 3197.48 3508.52 3537.70 3467.12 3395.86 3048.44 2425.47 2494.24 2365.94 2500.62 2368.10 2550.04 2350.13 2767.32 2339.15 2888.20 3252.80 3367.18 3303.10 3455.01 3520.20 3648.55 2488.26 2366.47 2486.01 2489.30 2120.11 2235.71 2391.04 2340.42 1940.87 NA 2204.89 NA NA NA

Long Term Debt Current 3681.17 3594.43 3763.18 1992.92 1994.33 1725.08 1724.31 1923.86 2201.65 302.31 2.82 186.39 610.91 884.45 809.53 1035.19 1604.32 1736.78 587.01 1017.28 1144.35 796.86 638.47 1055.53 1248.21 1144.05 1008.47 776.16 581.49 595.96 361.84 576.62 574.30 630.65 223.14 665.12 242.04 702.02 816.62 1078.85 1217.29 1335.34 1333.83 1527.70 510.01 264.58 225.59 273.91 78.38 78.55 75.27 NA NA NA 363.27 NA NA NA

Accounts Payable Current 1971.94 2036.75 2050.93 2080.15 1966.76 2018.21 1731.92 1732.42 1597.03 1636.27 1667.88 1551.46 1343.01 1264.99 1111.76 1422.01 1311.73 1287.42 1413.15 1423.66 1307.18 1404.72 1430.31 1376.46 1229.34 1304.26 1300.50 1209.35 997.19 1017.90 1034.59 999.16 948.16 1014.26 1092.14 1138.16 1145.20 1192.65 1252.04 1200.47 1074.51 1130.68 1156.00 1162.12 1073.23 1162.80 1194.68 1148.94 1069.50 1120.34 1173.85 1085.13 960.57 NA 888.74 NA NA NA

Other Accrued Liabilities Current 1069.61 1106.32 895.37 900.77 1053.05 1062.45 1682.66 1055.35 829.14 724.13 682.39 664.55 688.57 650.24 607.54 650.16 637.26 634.14 558.01 540.15 555.00 549.79 502.33 504.61 569.01 516.34 497.85 528.12 451.04 485.38 458.97 462.60 457.03 480.46 484.79 451.76 500.04 502.40 507.20 535.91 512.48 481.28 467.30 443.26 474.93 486.72 448.04 459.55 494.07 468.36 442.10 448.92 421.65 NA 405.13 NA NA NA

Accrued Income Taxes Current 302.11 505.02 374.57 270.81 236.23 230.90 250.29 276.16 294.25 279.17 236.38 204.24 218.62 196.43 195.31 151.03 165.26 188.57 167.31 186.11 182.62 238.42 198.88 179.93 163.41 173.29 153.14 158.63 125.95 113.53 127.60 123.12 109.50 130.98 140.29 141.65 134.75 158.96 223.61 154.79 172.20 180.78 136.08 120.35 94.47 109.05 153.81 193.91 150.90 233.66 232.77 237.21 149.00 NA 176.35 NA NA NA

Contract With Customer Liability Current 226.39 222.76 244.80 235.21 228.46 129.93 60.47 52.48 46.31 45.44 51.21 52.83 49.36 46.29 51.28 66.37 58.32 60.84 64.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Long Term Debt And Capital Lease Obligations 8108.70 8596.06 8796.28 11412.30 12025.86 12238.90 9755.83 6229.65 6250.52 6263.94 6582.05 6571.91 NA NA 7652.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 1579.20 1589.83 1649.67 1780.53 1751.32 1778.07 307.04 448.58 558.99 568.37 553.98 416.22 420.70 413.89 382.53 497.92 569.58 178.45 193.07 277.21 286.62 265.42 234.86 113.80 137.20 212.33 221.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 482.75 493.28 551.51 781.14 807.12 770.03 639.94 904.33 959.74 997.39 1055.64 1777.14 1843.21 1864.51 1887.41 1320.17 1366.81 1261.49 1304.38 895.20 937.94 958.94 1177.61 1351.11 1363.47 1391.82 1406.08 1787.31 1766.21 1806.37 2076.14 1483.64 1475.35 1480.47 1699.20 1288.17 1309.48 1328.12 1346.22 1306.67 1303.53 1309.98 1372.44 1693.05 1704.35 1704.29 1909.76 848.52 838.64 845.58 862.94 1341.92 1328.89 NA 1500.93 NA NA NA

Minority Interest 9.80 9.57 11.39 11.87 12.10 10.88 11.91 12.99 13.20 15.06 15.36 15.73 16.32 15.29 14.55 11.44 12.33 6.18 6.18 6.07 5.96 5.73 5.63 5.93 5.81 5.72 5.70 5.59 3.27 3.31 3.42 3.37 3.31 3.23 3.28 3.22 3.39 3.36 3.38 3.24 3.06 2.91 3.06 3.35 3.27 10.89 9.21 8.88 97.78 96.22 104.48 101.82 101.33 NA 91.44 NA NA NA

Other Liabilities Noncurrent 714.84 671.54 893.36 960.42 898.70 895.79 521.90 583.23 600.45 618.08 639.36 631.70 631.83 577.33 539.09 468.24 532.75 501.61 438.49 456.29 449.70 471.84 526.09 569.21 609.24 341.19 336.93 327.03 304.58 311.63 306.58 302.71 306.65 312.87 336.21 323.57 347.51 374.41 409.57 354.16 339.44 319.86 307.90 294.58 301.63 287.48 276.75 308.15 306.37 309.19 293.37 267.29 241.96 NA 196.21 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Stockholders Equity 11302.58 10565.38 10326.89 9781.30 9322.38 8762.52 8848.01 8959.87 8755.08 8490.78 8398.31 7392.20 7105.98 6528.96 6113.98 6295.99 6330.18 6096.62 5961.97 6009.98 5815.21 6101.38 5859.87 5870.35 5513.40 5524.94 5261.65 4742.14 4527.71 4647.28 4575.26 5023.61 4799.41 4851.52 5104.29 5151.72 5756.75 6579.00 6659.43 6451.00 6295.23 6086.86 5738.43 5409.06 5325.72 5141.12 4896.52 5577.59 5158.13 5017.26 5383.85 5481.91 5113.26 NA 4367.97 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 11312.38 10574.95 10338.28 9793.17 9334.48 8773.40 8859.92 8972.86 8768.28 8505.84 8413.67 7407.93 7122.30 6544.25 6128.53 6307.43 6342.50 6102.79 5968.15 6016.05 5821.17 6107.11 5865.49 5876.28 5519.21 5530.66 5267.35 4747.73 4530.98 4650.59 4578.68 5026.98 4802.72 4854.75 5107.57 5154.94 5760.14 6582.36 6662.81 6454.23 6298.29 6089.77 5741.48 5412.41 5328.99 5152.01 4905.73 5586.47 5255.90 5113.49 5488.34 5583.73 5214.59 4992.58 4459.40 4695.54 4637.79 4569.61

Additional Paid In Capital Common Stock 352.82 337.16 305.52 355.75 377.87 360.44 327.31 363.37 344.31 358.68 329.62 374.50 385.05 428.33 416.58 452.16 455.86 464.44 462.09 529.14 521.85 503.05 496.59 528.20 534.00 528.96 543.88 577.56 597.20 618.34 628.45 647.24 639.92 637.79 622.73 633.48 617.04 621.53 595.50 616.25 618.83 616.50 608.75 630.25 629.50 634.59 640.25 625.73 619.17 605.33 668.33 656.32 658.04 NA 637.44 NA NA NA

Retained Earnings Accumulated Deficit 17993.45 17501.91 17041.50 16522.90 16102.88 15878.57 15661.81 15704.24 15488.76 15233.80 14915.50 14429.91 14072.15 13738.53 13530.67 13348.29 13094.25 13003.08 12777.54 12427.21 12114.45 11902.30 11625.98 11373.68 11095.72 11127.64 10930.35 10725.26 10579.64 10427.25 10302.87 10148.04 10047.76 9950.46 9841.89 9753.93 9556.32 9382.22 9174.19 8945.60 8779.45 8596.46 8421.27 8229.11 8052.80 7949.52 7787.18 7551.26 7311.22 7128.18 6891.41 6664.69 6449.60 NA 6086.55 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1241.22 -1514.95 -1292.87 -1388.63 -1479.67 -1843.78 -1543.20 -1531.26 -1545.09 -1605.49 -1566.73 -2156.29 -2130.51 -2388.47 -2558.88 -2195.46 -1945.73 -2130.59 -2059.05 -1728.91 -1795.50 -1775.98 -1763.09 -1649.04 -1767.73 -1824.50 -1924.20 -2292.83 -2411.14 -2185.47 -2227.76 -1725.54 -1884.73 -1821.81 -1738.62 -1638.22 -1290.36 -1098.57 -823.50 -847.08 -873.15 -922.91 -1107.83 -1275.84 -1187.14 -1281.72 -1415.90 -599.16 -765.35 -723.52 -450.99 -737.41 -881.69 NA -1208.56 NA NA NA

Minority Interest 9.80 9.57 11.39 11.87 12.10 10.88 11.91 12.99 13.20 15.06 15.36 15.73 16.32 15.29 14.55 11.44 12.33 6.18 6.18 6.07 5.96 5.73 5.63 5.93 5.81 5.72 5.70 5.59 3.27 3.31 3.42 3.37 3.31 3.23 3.28 3.22 3.39 3.36 3.38 3.24 3.06 2.91 3.06 3.35 3.27 10.89 9.21 8.88 97.78 96.22 104.48 101.82 101.33 NA 91.44 NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.00 2.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 702.03 649.96 1185.04 718.76 618.78 457.36 893.29 542.97 581.11 424.36 693.60 527.42 616.61 737.37 780.09 464.89 376.84 449.13 637.54 551.56 381.65 159.39 695.46 444.49 221.37 238.96 513.18 385.12 290.24 113.93 488.34 334.87 341.66 4.97 510.89 252.55 277.62 260.87 570.42 277.36 257.42 282.69 472.14 371.46 354.31 -6.97 523.92 443.05 253.92 309.50 367.00 391.78 285.28 122.88 377.43 235.15 NA NA

Net Cash Provided By Used In Investing Activities -75.12 -55.99 -91.90 -63.19 -94.31 -7927.42 -293.07 -51.40 -32.42 -41.95 -51.43 -27.28 74.79 3.91 21.21 109.89 -3302.13 -1852.95 -102.42 -84.78 -16.25 -15.06 203.07 -37.59 -27.11 -118.28 -56.79 -3410.65 57.08 45.21 129.82 -171.18 -21.85 -201.43 218.28 -156.71 -159.81 -480.93 -674.66 -71.18 151.64 -52.20 -62.27 -60.61 -424.54 -262.42 -189.85 4.84 -65.31 -125.45 -41.82 -57.84 -86.31 -58.97 -41.73 -34.57 NA NA

Net Cash Provided By Used In Financing Activities -687.38 -617.86 -1155.79 -880.24 -274.57 1339.57 3116.38 -466.41 1686.62 -420.95 -407.67 -606.41 -916.53 -692.73 -823.43 -781.56 215.93 1838.38 1592.49 -430.20 -252.74 -7.25 -1146.44 -352.70 -47.41 -135.41 -385.72 2309.03 -156.14 15.46 -409.79 -183.49 -223.48 14.34 -582.82 -114.62 -117.64 -229.67 -375.39 -249.39 -222.31 -111.02 -296.40 929.42 114.82 -171.67 -232.69 -161.96 -74.72 -354.15 -792.11 -57.30 -313.37 247.00 -115.67 -50.06 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 702.03 649.96 1185.04 718.76 618.78 457.36 893.29 542.97 581.11 424.36 693.60 527.42 616.61 737.37 780.09 464.89 376.84 449.13 637.54 551.56 381.65 159.39 695.46 444.49 221.37 238.96 513.18 385.12 290.24 113.93 488.34 334.87 341.66 4.97 510.89 252.55 277.62 260.87 570.42 277.36 257.42 282.69 472.14 371.46 354.31 -6.97 523.92 443.05 253.92 309.50 367.00 391.78 285.28 122.88 377.43 235.15 NA NA

Profit Loss 682.06 651.07 709.08 590.96 395.46 388.04 128.91 348.09 387.73 451.46 505.91 471.73 447.50 321.72 295.69 367.37 204.60 339.04 413.74 411.38 311.91 375.90 353.33 366.13 56.32 285.54 293.36 238.85 241.40 210.24 241.91 187.14 183.14 195.03 179.59 285.46 267.33 280.17 301.18 242.52 253.40 244.32 271.13 256.59 181.11 239.95 302.30 312.69 242.34 298.16 294.65 281.65 231.82 249.03 223.05 154.38 104.96 NA

Increase Decrease In Accounts Receivable -149.49 -63.95 -93.64 269.89 -160.80 1.23 15.23 313.06 -75.08 -74.07 59.63 318.57 -64.15 -15.53 -405.54 206.23 -166.33 -213.20 5.69 177.49 -107.27 -78.37 76.53 275.43 -26.55 -23.43 49.91 205.94 -14.84 -145.66 3.62 152.42 -107.23 -66.36 -103.87 172.22 -133.62 -77.91 89.00 232.97 -95.73 -127.10 60.72 243.43 -197.73 -85.22 -47.70 209.18 -38.65 -31.73 4.08 282.28 -46.89 20.28 80.21 213.98 NA NA

Increase Decrease In Inventories 32.04 138.00 -80.61 -28.97 -80.68 137.14 -62.58 31.41 52.53 190.78 34.45 46.89 44.18 -39.92 -209.18 33.74 -49.83 24.11 -80.32 -43.96 51.10 125.00 -52.46 -62.66 64.59 142.74 -17.50 -6.27 32.69 64.75 -67.12 -49.77 -29.04 25.70 -71.73 -13.23 42.37 112.96 -80.72 -2.14 17.74 68.94 -87.58 -24.37 -24.59 38.02 -27.00 -42.54 5.22 92.65 4.81 4.62 61.10 68.54 10.17 -19.16 NA NA

Deferred Income Tax Expense Benefit -25.57 -56.03 2.06 -41.67 -62.14 193.62 -176.93 -113.34 -20.90 -40.03 -39.37 -9.09 -14.59 11.56 3.74 1.35 24.16 -15.55 -0.74 -14.12 15.64 31.77 47.62 -14.93 -84.32 10.22 -6.51 -27.45 -19.72 90.70 -39.76 -5.03 -23.87 2.97 48.23 5.89 -82.42 47.17 -73.37 -42.90 57.88 -15.75 0.49 -28.57 -27.32 54.03 -1.52 -35.02 -15.81 -4.09 13.16 -23.56 0.09 31.03 -8.21 30.02 NA NA

Share Based Compensation 30.17 77.89 25.18 27.83 24.69 65.02 27.31 30.40 21.72 57.67 19.58 22.07 21.37 58.46 19.52 18.79 20.44 52.63 19.55 19.91 21.67 42.94 29.26 25.30 21.06 43.21 19.42 13.76 11.34 35.82 17.56 14.71 3.65 35.38 21.26 22.61 11.66 40.56 18.51 9.28 26.37 49.00 19.48 18.99 15.27 31.26 16.83 19.64 16.56 27.90 16.45 15.46 12.09 29.24 11.17 11.09 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Investing Activities -75.12 -55.99 -91.90 -63.19 -94.31 -7927.42 -293.07 -51.40 -32.42 -41.95 -51.43 -27.28 74.79 3.91 21.21 109.89 -3302.13 -1852.95 -102.42 -84.78 -16.25 -15.06 203.07 -37.59 -27.11 -118.28 -56.79 -3410.65 57.08 45.21 129.82 -171.18 -21.85 -201.43 218.28 -156.71 -159.81 -480.93 -674.66 -71.18 151.64 -52.20 -62.27 -60.61 -424.54 -262.42 -189.85 4.84 -65.31 -125.45 -41.82 -57.84 -86.31 -58.97 -41.73 -34.57 NA NA

Payments To Acquire Property Plant And Equipment 106.37 97.75 108.14 86.90 102.15 83.56 71.18 53.26 57.40 48.20 73.89 43.16 50.79 42.12 50.09 63.91 68.25 50.34 50.02 50.65 52.32 42.11 53.36 49.53 65.44 79.34 58.51 73.88 38.83 32.53 38.60 35.38 36.74 38.68 58.11 47.64 55.07 54.71 48.97 55.52 55.20 56.65 51.84 73.84 63.54 76.69 64.72 57.20 52.91 43.99 48.84 48.66 57.10 52.69 38.36 29.63 NA NA

Payments To Acquire Investments 4.92 4.48 6.52 6.08 17.51 7.69 7.88 9.86 2.69 7.46 4.20 14.58 5.30 10.73 3.46 1.15 30.14 159.98 130.04 48.89 0.00 2.84 2.12 0.18 8.06 70.25 14.11 57.65 204.25 189.65 162.87 613.41 144.65 430.53 290.92 484.80 474.41 497.19 624.88 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Financing Activities -687.38 -617.86 -1155.79 -880.24 -274.57 1339.57 3116.38 -466.41 1686.62 -420.95 -407.67 -606.41 -916.53 -692.73 -823.43 -781.56 215.93 1838.38 1592.49 -430.20 -252.74 -7.25 -1146.44 -352.70 -47.41 -135.41 -385.72 2309.03 -156.14 15.46 -409.79 -183.49 -223.48 14.34 -582.82 -114.62 -117.64 -229.67 -375.39 -249.39 -222.31 -111.02 -296.40 929.42 114.82 -171.67 -232.69 -161.96 -74.72 -354.15 -792.11 -57.30 -313.37 247.00 -115.67 -50.06 NA NA

Payments Of Dividends 190.69 190.42 190.82 170.87 171.18 171.18 171.76 132.54 132.63 132.92 133.84 114.11 113.69 113.54 113.55 113.27 113.67 113.35 113.46 98.55 99.59 100.87 100.96 88.14 88.08 88.10 88.22 88.17 84.24 84.75 85.07 85.18 85.72 85.99 87.64 87.99 93.15 71.61 71.73 71.80 67.33 67.39 67.30 64.38 61.96 61.37 62.05 59.58 56.03 63.00 63.18 52.00 47.26 43.65 41.95 40.42 NA NA

Payments For Repurchase Of Common Stock 58.99 79.33 94.59 81.66 53.83 67.24 85.06 55.28 73.89 245.82 89.29 68.71 38.09 22.74 21.42 57.82 63.92 72.90 89.14 204.94 500.62 65.35 178.06 66.55 57.73 78.71 73.73 68.34 63.47 132.53 107.50 50.00 90.07 310.00 50.00 476.88 816.77 54.79 50.12 50.21 51.17 52.54 50.86 49.16 50.00 107.99 123.42 20.00 20.00 293.55 636.86 26.23 20.00 10.00 10.08 4.92 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenues 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Revenue From Contract With Customer Excluding Assessed Tax 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 3479.29 3817.48 3749.59 3370.67 3364.65 3496.24 3119.14 2670.80 2743.13 2957.15 2828.66 2705.59 2869.35 3144.51 3162.31 3134.99 3269.93 3525.41 3358.41 3106.01 3226.14 3428.23 3307.04 3065.49 3214.93 3411.67 3393.56 3106.83 3233.88 3409.83 3240.10 2866.66 2829.27 2786.47 2614.82 2354.71 2237.16

Operating 4820.95 4847.49 5095.94 5061.66 4674.81 4232.77 4187.83 4086.39 3824.58 3762.81 3958.87 3746.33 3411.91 3230.54 3160.60 3702.43 3497.97 3334.51 3681.47 3687.52 3472.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aerospace Systems 1306.47 1228.96 1282.51 1194.56 1136.43 746.00 676.21 632.32 618.38 592.66 629.96 598.94 585.40 573.18 623.96 744.58 735.04 631.06 677.89 652.10 616.31 NA NA 598.41 549.69 NA NA 576.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Diversified Industrial 2110.20 2229.91 2301.16 2342.59 2140.68 2131.76 2087.70 2014.71 1807.02 1793.71 1823.08 1758.38 1566.88 1528.11 1440.26 1775.58 1615.85 1624.61 1745.29 1750.55 1632.06 NA NA 1761.85 1565.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Us, Diversified Industrial 1404.27 1388.62 1512.27 1524.52 1397.70 1355.01 1423.92 1439.36 1399.18 1376.44 1505.84 1389.00 1259.62 1129.25 1096.38 1182.27 1147.08 1078.85 1258.29 1284.87 1223.68 NA NA 1389.33 1255.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Aftermarket, Aerospace Systems 437.76 391.21 425.84 381.88 351.61 204.64 147.20 128.49 125.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Commercial Original Equipment Manufacturer, Aerospace Systems 424.77 418.62 415.43 398.50 383.04 264.31 240.02 226.98 213.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Filtration And Engineered Materials, Diversified Industrial 1474.11 1494.75 1557.34 1550.93 1451.71 1376.30 1360.50 1360.64 1259.14 1256.06 1293.08 1245.30 1156.24 1076.10 1011.04 1163.58 1068.38 925.29 1022.44 1030.30 984.18 994.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Flow And Process Control, Diversified Industrial 1122.40 1181.46 1263.43 1298.20 1173.26 1204.46 1229.85 1197.59 1103.40 1085.42 1152.44 1081.57 949.95 924.12 826.92 1015.43 942.25 1011.35 1111.95 1105.18 1015.20 1061.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military Aftermarket, Aerospace Systems 180.63 156.07 185.10 169.72 167.73 106.38 114.36 100.61 98.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Military Original Equipment Manufacturer, Aerospace Systems 263.31 263.06 256.15 244.45 234.06 170.67 174.64 176.24 181.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Motion Systems, Diversified Industrial 917.97 942.31 992.66 1017.97 913.41 906.01 921.26 895.84 843.65 828.67 883.39 820.51 720.32 657.14 698.68 778.84 752.31 766.82 869.19 899.95 856.36 859.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aerospace Systems 1306.47 1228.96 1282.51 1194.56 1136.43 746.00 676.21 632.32 618.38 592.66 629.96 598.94 585.40 573.18 623.96 744.58 735.04 631.06 677.89 652.10 616.31 564.48 NA NA NA 531.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Diversified Industrial 3514.47 3618.53 3813.43 3867.11 3538.38 3486.77 3511.62 3454.07 3206.20 3170.15 3328.91 3147.38 2826.50 2657.36 2536.64 2957.85 2762.94 2703.45 3003.58 3035.42 2855.74 2914.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

583.92 554.40 602.24 590.02 599.13 588.40 554.98 560.25 607.19 568.13 629.31 561.27 539.95 485.15 497.98 430.50 463.84 397.71 470.10 458.12 465.97 461.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

947.58 941.72 1027.35 1054.16 942.07 753.93 811.49 829.39 753.17 761.97 832.00 788.50 682.96 615.57 577.82 726.58 652.59 639.14 741.99 786.12 714.55 726.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

55.28 58.28 55.45 53.33 53.87 55.52 56.22 51.64 43.15 47.73 49.64 42.30 41.17 33.66 25.68 37.79 37.21 41.91 45.06 44.30 42.72 45.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

3234.16 3293.09 3410.90 3364.16 3079.74 2834.92 2765.14 2645.11 2421.07 2384.97 2447.92 2354.25 2147.82 2096.16 2059.12 2507.57 2344.34 2255.75 2424.32 2398.97 2248.81 2246.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Derivative Assets

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Derivative Liabilities

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

NonoperatingIncomeExpense

Nonoperating Income Expense

InventoryNet

Inventory Raw Materials Net Of Reserves

Line plots across dimensions of each concept