Home Data Calendar Blog

OOMA

Tables

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 25.94 25.18 NA 24.61 24.87 24.12 NA 23.62 23.36 23.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 25.33 25.18 NA 24.61 24.39 24.12 NA 23.62 23.36 23.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic 0.01 -0.01 -0.02 -0.11 0.01 -0.03 0.00 -0.01 -0.02 -0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted 0.01 -0.01 -0.02 -0.11 0.01 -0.03 0.00 -0.01 -0.02 -0.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Revenue From Contract With Customer Including Assessed Tax 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Revenues 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Cost Of Goods And Services Sold 21.77 20.90 20.54 20.76 18.84 18.39 19.68 18.93 17.75 17.49 16.82 16.28 15.91 15.13 16.06 17.55 15.02 13.57 15.01 12.54 12.91 12.28 11.91 11.34 11.61 11.54 11.78 11.66 10.95 10.81 11.15 10.99 9.89 9.83 11.06 8.89 8.18

Gross Profit 36.59 35.95 35.96 35.92 33.82 31.95 30.81 30.25 29.30 28.08 27.44 26.69 25.50 25.18 24.59 22.04 22.32 20.43 19.71 20.07 18.77 17.94 18.31 17.17 16.58 16.03 15.79 15.34 14.55 13.65 13.16 12.48 11.24 10.02 9.85 9.39 8.53

Operating Expenses 36.58 36.56 36.46 38.77 35.46 32.71 30.93 30.62 29.76 29.05 28.00 27.21 26.05 26.32 27.06 28.98 27.60 25.45 23.53 23.94 22.94 21.87 21.42 20.49 20.37 19.53 18.70 18.25 17.96 17.69 16.36 15.99 14.30 12.95 13.32 10.89 10.05

Research And Development Expense 11.77 11.95 11.82 12.50 11.12 10.50 10.00 9.47 9.42 9.31 9.23 8.96 9.05 8.85 8.65 10.64 9.60 8.88 8.35 8.59 8.44 8.52 7.97 7.48 7.26 6.62 6.42 6.24 5.84 5.74 5.17 4.95 4.28 4.10 3.69 3.37 2.93

General And Administrative Expense 5.97 6.62 6.56 8.26 6.91 6.06 5.72 6.08 6.01 5.72 5.24 5.10 5.22 5.03 5.41 5.14 5.17 5.11 4.58 4.59 4.00 4.45 3.67 3.89 3.87 3.76 3.49 3.71 3.54 3.85 2.90 3.50 3.21 2.96 2.87 1.56 1.29

Selling And Marketing Expense 18.84 17.99 18.07 18.02 17.43 16.15 15.21 15.08 14.33 14.02 13.54 13.16 11.78 12.45 13.00 13.21 12.83 11.46 10.61 10.76 10.50 8.89 9.78 9.13 9.24 9.15 8.79 8.30 8.58 8.10 8.29 7.54 6.81 5.89 6.76 5.96 5.83

Operating Income Loss 0.01 -0.61 -0.50 -2.85 -1.65 -0.76 -0.13 -0.38 -0.46 -0.97 -0.56 -0.52 -0.55 -1.15 -2.47 -6.94 -5.28 -5.02 -3.83 -3.86 -4.16 -3.93 -3.11 -3.33 -3.79 -3.50 -2.91 -2.91 -3.41 -4.04 -3.19 -3.50 -3.06 -2.93 -3.47 -1.50 -1.52

Allocated Share Based Compensation Expense 3.62 3.50 3.52 3.54 3.50 3.34 2.93 3.23 3.32 3.19 3.06 3.12 3.09 3.01 3.11 3.25 3.41 2.98 2.64 2.66 2.76 2.31 2.19 2.63 3.12 2.97 2.53 2.37 2.40 2.47 1.93 1.44 0.74 0.55 0.26 0.08 0.05

Income Tax Expense Benefit 0.27 0.13 0.11 0.05 -1.97 0.04 NA NA NA NA NA NA NA NA -0.06 -0.03 -0.02 -0.02 -0.11 -0.15 -0.06 -0.07 0.00 0.00 0.00 0.00 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 0.00 0.00 -0.50

Net Income Loss 0.27 -0.33 -0.42 -2.81 0.34 -0.77 -0.10 -0.33 -0.44 -0.89 -0.59 -0.41 -0.37 -1.07 -2.29 -6.78 -4.98 -4.74 -3.49 -3.49 -3.90 -3.69 -2.93 -3.18 -3.62 -3.39 -2.83 -2.82 -3.34 -3.96 -3.18 -3.53 -3.40 -3.94 -4.09 -1.72 -1.10

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Assets 136.19 137.74 131.00 124.51 122.98 111.22 109.25 108.10 103.19 90.07 89.10 85.75 80.63 80.09 80.61 78.72 79.30 78.19 78.39 75.59 76.65 76.12 73.43 73.75 74.09 74.04 73.34 72.55 73.16 72.97 76.54 79.81 80.18 NA 31.28 NA NA

Liabilities 64.98 70.11 67.86 64.69 64.68 56.43 58.20 59.51 57.98 47.23 49.55 48.27 46.42 48.88 52.20 51.30 48.49 46.17 45.34 41.21 41.47 39.88 36.36 35.49 34.80 34.08 33.52 32.19 31.66 30.73 33.65 35.72 34.00 NA 42.78 NA NA

Liabilities And Stockholders Equity 136.19 137.74 131.00 124.51 122.98 111.22 109.25 108.10 103.19 90.07 89.10 85.75 80.63 80.09 80.61 78.72 79.30 78.19 78.39 75.59 76.65 76.12 73.43 73.75 74.09 74.04 73.34 72.55 73.16 72.97 76.54 79.81 80.18 NA 31.28 NA NA

Stockholders Equity 71.20 67.62 63.14 59.83 58.30 54.79 51.06 48.59 45.21 42.84 39.55 37.47 34.21 31.21 28.41 27.43 30.81 32.02 33.05 34.38 35.18 36.24 37.07 38.26 39.30 39.96 39.82 40.36 41.50 42.24 42.89 44.08 46.18 NA -45.15 NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Assets Current 75.40 76.05 74.61 68.23 65.10 67.83 66.03 65.11 60.52 57.14 55.99 53.42 48.75 48.06 48.02 50.45 52.26 56.92 61.91 61.41 62.93 63.12 65.12 67.53 67.94 67.95 67.26 66.30 66.55 65.96 69.36 73.44 74.13 NA 24.80 NA NA

Cash And Cash Equivalents At Carrying Value 28.98 27.39 24.14 20.04 16.19 21.65 19.67 19.44 20.07 18.90 17.30 15.51 10.89 9.04 11.68 11.69 14.02 11.37 15.37 13.36 16.94 8.49 4.48 4.95 10.43 9.01 3.99 6.31 6.71 8.98 27.41 57.28 59.17 13.63 9.13 5.63 4.55

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 28.98 27.39 24.14 20.04 16.19 21.65 19.67 19.44 20.07 18.90 17.30 NA NA NA 11.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 0.49 0.99 2.72 4.50 6.28 10.13 11.61 11.60 9.94 10.14 11.01 12.11 14.45 14.25 14.38 15.79 14.64 25.80 27.25 33.53 31.69 41.25 47.31 48.57 43.37 44.27 49.21 47.05 47.13 44.70 27.99 NA NA NA NA NA NA

Accounts Receivable Net Current 8.61 8.73 7.13 7.12 6.59 5.62 7.31 6.29 4.83 4.07 5.23 4.99 4.26 5.42 4.59 5.01 4.68 3.66 3.72 2.88 3.10 3.55 2.86 3.54 4.26 4.44 4.71 4.87 4.48 5.02 5.61 6.25 4.92 NA 4.39 NA NA

Inventory Net 22.81 25.32 26.25 22.02 21.07 14.36 13.84 14.20 13.84 13.48 12.23 10.23 9.25 10.29 8.37 9.48 11.27 10.70 10.12 7.82 7.60 6.39 6.08 6.22 6.83 6.98 5.83 4.59 4.56 3.91 5.01 5.79 7.22 NA 8.08 NA NA

Other Assets Current 1.11 0.93 1.87 NA NA NA 0.85 1.02 0.25 0.45 0.40 0.12 1.47 0.83 1.41 1.84 1.34 1.24 1.35 1.20 1.96 1.89 1.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 14.51 13.62 14.37 14.55 14.97 16.08 13.60 13.60 11.85 10.56 10.22 10.58 9.90 9.06 8.99 8.48 7.66 5.38 5.45 3.83 3.59 3.43 3.34 3.12 1.85 1.88 1.89 2.03 1.64 1.51 1.32 1.44 1.12 NA 0.94 NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Property Plant And Equipment Gross NA NA 25.96 NA NA NA 21.33 NA NA NA 16.88 NA NA NA 14.45 NA NA NA 12.19 NA NA NA 11.97 NA NA NA 9.46 NA NA NA 9.93 NA NA NA 7.13 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 17.96 NA NA NA 14.85 NA NA NA 11.81 NA NA NA 9.18 NA NA NA 7.62 NA NA NA 7.24 NA NA NA 5.29 NA NA NA 5.63 NA NA NA 4.23 NA NA

Amortization Of Intangible Assets 0.70 0.74 0.79 0.80 0.40 0.33 0.32 0.30 0.30 0.33 0.32 0.30 0.30 0.33 0.30 0.40 0.30 0.21 0.20 0.20 0.20 0.14 0.07 0.08 0.08 0.08 0.08 0.08 0.09 0.10 0.10 0.10 0.10 0.10 0.10 0.11 NA

Property Plant And Equipment Net 9.25 8.45 8.00 7.66 7.70 6.99 6.48 5.86 5.62 5.13 5.07 5.04 4.88 5.01 5.27 4.98 5.02 4.73 4.56 4.57 4.86 4.81 4.73 4.53 4.50 4.36 4.18 4.21 4.48 4.27 4.29 3.54 3.16 NA 2.89 NA NA

Goodwill 8.65 8.65 8.65 8.95 8.70 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 3.90 3.90 3.80 3.80 3.80 1.95 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 1.12 NA 1.12 NA NA

Intangible Assets Net Excluding Goodwill 9.03 9.72 10.46 11.26 11.69 3.88 4.21 4.53 4.86 5.19 5.51 5.84 6.17 6.49 6.82 7.15 8.23 2.43 2.63 2.84 3.03 3.23 1.29 NA NA NA 0.54 NA NA NA 0.89 0.98 1.08 NA 1.28 NA NA

Finite Lived Intangible Assets Net 9.03 9.72 10.46 11.26 11.69 3.88 4.21 4.53 4.86 5.19 5.51 5.84 6.17 6.49 6.82 7.15 8.23 2.43 2.63 2.68 2.88 3.07 1.14 0.29 0.37 0.45 0.54 0.62 0.70 0.79 0.89 NA NA NA 1.28 NA NA

Other Assets Noncurrent 17.72 17.97 16.58 15.64 15.13 14.25 13.88 13.95 13.59 12.80 12.21 10.97 9.82 8.71 8.19 7.54 6.25 6.48 5.38 2.97 2.03 1.16 0.34 0.28 0.17 0.16 0.25 0.30 0.31 0.83 0.89 0.73 0.69 NA 1.19 NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Liabilities Current 52.27 56.10 57.40 54.11 53.56 45.54 46.93 48.26 46.70 44.39 46.66 45.15 42.62 44.17 46.87 48.14 46.31 43.64 44.72 40.44 40.52 38.91 35.79 34.98 34.30 33.56 32.96 31.65 31.43 30.49 33.46 35.38 33.46 NA 30.66 NA NA

Accounts Payable Current 12.51 18.87 13.46 11.83 12.97 11.95 7.51 9.18 9.00 9.45 7.50 7.41 4.84 11.36 8.50 10.41 10.70 11.51 10.23 7.87 10.19 8.09 5.45 6.21 7.26 7.89 5.86 4.78 5.49 4.16 4.79 6.36 7.32 NA 3.97 NA NA

Other Accrued Liabilities Current 4.23 4.43 4.83 5.79 4.84 2.77 3.19 3.21 2.97 4.04 2.68 2.96 4.08 3.29 4.30 5.81 4.74 4.64 4.55 4.08 2.27 3.77 3.07 2.40 2.41 3.21 2.72 3.94 2.60 4.49 3.95 4.46 3.34 NA 2.50 NA NA

Taxes Payable Current NA NA NA 3.69 3.99 3.98 3.93 4.05 4.32 4.05 4.14 4.67 5.16 4.80 4.78 4.51 5.92 5.22 5.64 6.04 6.29 6.15 5.24 5.38 5.18 4.56 4.32 4.19 4.92 5.32 5.22 4.74 4.95 NA 4.76 NA NA

Contract With Customer Liability Current 17.39 16.63 17.22 17.48 17.69 16.39 16.60 16.74 16.80 16.08 16.43 16.31 16.27 15.37 15.80 16.00 16.04 15.05 15.44 NA NA NA 15.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Other Liabilities Noncurrent 0.02 NA 0.03 0.04 0.05 0.06 0.07 0.09 0.09 0.09 0.07 0.09 0.12 0.15 0.17 0.27 0.35 0.39 0.62 0.77 0.95 0.97 0.58 0.51 0.50 0.52 0.56 0.54 0.23 0.24 0.18 0.22 0.25 NA 0.98 NA NA

Operating Lease Liability Noncurrent 12.69 13.99 10.43 10.54 11.08 10.83 11.19 11.16 11.20 2.74 2.81 3.03 3.68 4.57 5.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Stockholders Equity 71.20 67.62 63.14 59.83 58.30 54.79 51.06 48.59 45.21 42.84 39.55 37.47 34.21 31.21 28.41 27.43 30.81 32.02 33.05 34.38 35.18 36.24 37.07 38.26 39.30 39.96 39.82 40.36 41.50 42.24 42.89 44.08 46.18 NA -45.15 NA NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA NA NA NA NA NA

Additional Paid In Capital 203.70 200.40 195.60 191.91 187.57 184.40 179.86 177.28 173.57 170.75 166.58 163.90 160.22 156.84 152.99 149.71 146.32 142.55 138.85 136.72 134.04 131.23 128.08 126.30 124.14 121.19 117.64 115.31 113.56 110.97 107.68 105.71 104.27 NA 5.61 NA NA

Retained Earnings Accumulated Deficit -132.50 -132.77 -132.44 -132.03 -129.22 -129.55 -128.79 -128.69 -128.36 -127.92 -127.04 -126.44 -126.03 -125.66 -124.60 -122.30 -115.52 -110.53 -105.80 -102.31 -98.81 -94.91 -90.93 -88.00 -84.83 -81.20 -77.81 -74.98 -72.10 -68.76 -64.81 -61.62 -58.09 NA -50.76 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.01 -0.01 -0.02 -0.06 -0.06 -0.06 -0.02 -0.00 0.00 0.00 0.01 0.01 0.02 0.03 0.01 0.01 0.01 0.00 -0.01 -0.03 -0.05 -0.09 -0.08 -0.04 -0.02 -0.02 -0.01 0.02 0.04 0.03 0.02 NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.62 3.50 NA 3.54 3.50 3.34 NA 3.23 3.32 3.19 NA 3.12 3.09 3.01 NA 3.25 3.41 2.98 NA 2.66 2.76 2.31 NA 2.63 3.12 2.97 NA NA NA NA NA NA NA NA NA NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Operating Activities 3.55 1.28 3.30 2.49 2.16 0.82 1.78 1.88 2.57 0.42 2.20 2.50 2.51 -2.85 -0.78 -0.63 -0.41 -5.74 -2.12 -1.30 -0.79 0.29 0.79 0.95 1.27 0.17 NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -1.64 0.68 0.50 0.68 -7.29 -0.04 -1.20 -2.98 -0.89 0.19 0.20 1.56 -0.94 -0.59 0.56 -1.84 3.12 1.02 4.64 -2.30 9.21 3.31 -0.84 -5.94 0.34 4.29 NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -0.32 1.29 0.30 0.68 -0.34 1.21 -0.35 0.48 -0.51 0.98 -0.62 0.56 0.28 0.80 0.21 0.14 -0.07 0.72 -0.51 0.02 0.04 0.41 -0.42 -0.49 -0.18 0.56 NA NA NA NA NA NA NA NA NA NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Operating Activities 3.55 1.28 3.30 2.49 2.16 0.82 1.78 1.88 2.57 0.42 2.20 2.50 2.51 -2.85 -0.78 -0.63 -0.41 -5.74 -2.12 -1.30 -0.79 0.29 0.79 0.95 1.27 0.17 NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 0.27 -0.33 -0.42 -2.81 0.34 -0.77 -0.10 -0.33 -0.44 -0.89 -0.59 -0.41 -0.37 -1.07 -2.29 -6.78 -4.98 -4.74 -3.49 -3.49 -3.90 -3.69 -2.93 -3.18 -3.62 -3.39 -2.83 -2.82 -3.34 -3.96 -3.18 -3.53 -3.40 -3.94 -4.09 -1.72 -1.10

Increase Decrease In Accounts Receivable -0.12 1.60 0.01 0.53 0.71 -1.69 1.02 1.46 0.76 -1.16 0.24 0.73 -1.16 0.83 -0.42 0.33 0.02 -0.06 0.84 -0.22 -0.44 0.87 -0.68 -0.72 -0.18 -0.27 -0.15 0.39 -0.54 -0.59 -0.64 1.32 2.46 -1.93 0.29 -0.42 NA

Increase Decrease In Inventories -2.38 -0.96 4.20 0.98 6.67 0.49 -0.40 0.37 0.39 1.21 2.01 0.84 -1.17 1.70 -1.05 -0.74 0.74 0.65 2.30 0.22 1.21 0.31 -0.14 -0.61 -0.15 1.15 1.24 0.03 0.66 -1.10 -0.78 -1.43 -1.05 0.20 -2.83 3.30 NA

Deferred Income Tax Expense Benefit NA NA 0.00 -0.09 -2.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 3.62 3.50 3.52 3.54 3.50 3.34 2.93 3.23 3.32 3.19 3.06 3.12 3.09 3.01 3.11 3.25 3.41 2.98 2.64 2.66 2.76 2.31 2.19 2.63 3.12 2.97 2.53 2.37 2.40 2.47 1.93 1.44 0.74 0.55 0.26 0.08 NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Investing Activities -1.64 0.68 0.50 0.68 -7.29 -0.04 -1.20 -2.98 -0.89 0.19 0.20 1.56 -0.94 -0.59 0.56 -1.84 3.12 1.02 4.64 -2.30 9.21 3.31 -0.84 -5.94 0.34 4.29 NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Property Plant And Equipment 2.14 1.37 1.30 1.09 1.35 1.46 1.15 1.31 1.08 0.67 0.88 0.77 0.75 0.76 0.89 NA NA NA 0.48 0.58 0.45 0.41 0.73 0.68 0.48 0.58 0.41 0.12 0.71 0.32 1.77 0.25 0.46 0.41 0.23 0.50 NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Net Cash Provided By Used In Financing Activities -0.32 1.29 0.30 0.68 -0.34 1.21 -0.35 0.48 -0.51 0.98 -0.62 0.56 0.28 0.80 0.21 0.14 -0.07 0.72 -0.51 0.02 0.04 0.41 -0.42 -0.49 -0.18 0.56 NA NA NA NA NA NA NA NA NA NA NA

2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31

Revenues 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Revenue From Contract With Customer Including Assessed Tax 58.35 56.85 56.50 56.68 52.65 50.34 50.49 49.17 47.06 45.57 44.26 42.97 41.41 40.31 40.65 39.59 37.34 34.01 34.72 32.61 31.68 30.22 30.22 28.50 28.19 27.58 27.56 27.01 25.49 24.46 24.31 23.48 21.14 19.85 20.91 18.29 16.70

Junction Networks Inc NA NA 3.10 3.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Other Revenue 3.63 3.80 3.86 4.93 4.66 3.61 4.71 4.51 3.52 3.61 3.14 3.33 2.91 2.69 3.22 3.11 2.87 2.90 3.82 2.81 3.25 2.91 3.05 2.98 2.98 3.48 NA NA NA NA NA NA NA NA NA NA NA

Subscription And Services Revenue 54.73 53.05 52.64 51.75 47.99 46.72 45.78 44.66 43.54 41.97 41.12 39.63 38.50 37.62 37.43 36.49 34.47 31.11 30.90 29.79 28.43 27.31 27.17 25.52 25.21 24.10 NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Short Term Investments

Assets

Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Goodwill

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Raw Materials Net Of Reserves

Line plots across dimensions of each concept

COGS Ratio
us-gaap:ProductOrService
(None,)

C O G S Ratious-gaap: Product Or Service

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service

us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)

Cost Of Goods And Services Soldus-gaap: Product Or Service

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

Allocated Share Based Compensation Expenseus-gaap: Income Statement Location

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)

Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service