Home
Data
Calendar
Blog
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.75 | 0.75 | 0.74 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.63 | 0.63 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | NA | NA | NA | |
| Earnings Per Share Basic | 0.09 | 0.07 | 0.01 | 0.03 | 0.05 | 0.03 | -0.08 | -0.16 | -0.33 | -0.22 | -0.25 | -0.26 | -0.31 | -0.33 | -0.41 | -6.79 | -2.95 | -0.54 | -0.16 | -0.25 | -0.25 | -0.07 | 0.05 | -0.06 | -0.75 | -0.30 | -0.28 | -0.35 | -0.21 | -0.22 | -0.23 | -0.26 | 0.03 | 0.03 | 0.12 | 0.38 | 1.10 | 1.05 | -0.15 | 1.33 | 1.28 | 3.04 | 1.39 | 1.86 | 1.80 | 1.92 | 2.15 | 2.63 | 1.84 | 1.79 | 1.45 | 1.22 | 0.87 | 0.92 | 0.75 | 0.81 | |
| Earnings Per Share Diluted | 0.09 | 0.07 | 0.01 | 0.03 | 0.05 | 0.03 | -0.08 | -0.16 | -0.33 | -0.22 | -0.25 | -0.26 | -0.31 | -0.33 | -0.41 | -6.79 | -2.95 | -0.54 | -0.16 | -0.25 | -0.25 | -0.07 | 0.05 | -0.06 | -0.75 | -0.30 | -0.28 | -0.35 | -0.21 | -0.22 | -0.23 | -0.26 | 0.03 | 0.03 | 0.12 | 0.38 | 1.09 | 1.05 | -0.15 | 1.32 | 1.29 | 3.01 | 1.38 | 1.85 | 1.78 | 1.87 | 2.01 | 2.43 | 1.72 | 1.67 | 1.34 | 1.13 | 0.82 | 0.88 | 0.71 | 0.78 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 208.27 | 194.29 | 183.53 | 196.20 | 202.43 | 189.39 | 181.83 | 164.04 | 161.32 | 140.53 | 145.72 | 125.59 | 137.38 | 134.76 | 146.25 | 219.69 | 238.36 | 263.70 | 264.69 | 250.61 | 274.12 | 274.59 | 285.85 | 253.58 | 183.71 | 164.05 | 171.40 | 151.47 | 169.93 | 179.01 | 175.85 | 169.66 | 234.47 | 258.89 | 269.26 | 337.36 | 483.73 | 471.03 | 459.61 | 657.98 | 675.18 | 684.46 | 1040.55 | 1069.44 | 1142.34 | 644.51 | 1091.09 | 1098.99 | 995.80 | 902.62 | 820.32 | 760.44 | 696.76 | 588.35 | 594.53 | 532.35 | |
| Revenues | 208.27 | 194.29 | 183.53 | 196.20 | 202.43 | 189.39 | 181.83 | 164.04 | 161.32 | 140.53 | 145.72 | 125.59 | 137.38 | 134.76 | 146.25 | 219.69 | 238.36 | 263.70 | 264.69 | 250.61 | 274.12 | 274.59 | 285.85 | 253.58 | 183.71 | 164.05 | 171.40 | 151.47 | 169.93 | 179.01 | 175.85 | 169.66 | 234.47 | 258.89 | 269.26 | 337.36 | 483.73 | 471.03 | 459.61 | 657.98 | 675.18 | 684.46 | 1040.55 | 1069.44 | 1142.34 | 644.51 | 1091.09 | 1098.99 | 995.80 | 902.62 | 820.32 | 760.44 | 696.76 | 588.35 | 594.53 | 532.35 | |
| Cost Of Goods And Services Sold | 163.70 | 150.43 | 142.03 | 150.74 | 158.50 | 151.30 | 142.16 | 126.60 | 133.25 | 117.21 | 117.63 | 102.31 | 115.51 | 120.61 | 128.08 | 197.60 | 193.51 | 201.09 | 208.11 | 199.88 | 215.56 | 215.66 | 213.40 | 189.89 | 140.81 | 129.19 | NA | NA | NA | NA | 136.40 | 128.81 | NA | 188.59 | 194.66 | 237.72 | NA | 306.50 | 307.91 | 415.83 | 412.11 | 433.79 | 783.34 | 792.34 | 863.98 | 814.03 | 819.16 | 795.80 | 742.24 | 665.86 | 616.78 | 574.40 | 549.70 | 448.60 | 469.48 | 406.51 | |
| Costs And Expenses | 200.44 | 188.10 | 180.26 | 190.32 | 199.16 | 184.34 | 182.92 | 168.38 | 172.59 | 156.67 | 163.34 | 145.35 | 165.74 | 165.60 | 179.58 | 661.50 | 414.40 | 298.61 | 271.08 | 261.45 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Selling General And Administrative Expense | 22.40 | 24.24 | 23.53 | 24.02 | 25.07 | 23.37 | 23.76 | 23.83 | 20.30 | 20.08 | 22.09 | 21.23 | 22.60 | 21.39 | 23.99 | 26.12 | 29.41 | 31.93 | 31.48 | 30.11 | 35.67 | 32.28 | 35.92 | 34.20 | 30.76 | 26.84 | 29.48 | 27.73 | 33.18 | 30.39 | 30.49 | 29.98 | 31.93 | 33.13 | 32.00 | 35.60 | 41.25 | 43.73 | 43.04 | 56.55 | 57.74 | 54.13 | 57.16 | 54.89 | 55.75 | 51.31 | 48.85 | 47.74 | 50.53 | 45.43 | 42.77 | 43.71 | 41.39 | 37.14 | 37.18 | 35.15 | |
| Operating Income Loss | 7.83 | 6.19 | 3.27 | 5.88 | 3.27 | 5.06 | -1.09 | -4.34 | -11.27 | -16.14 | -17.62 | -19.76 | -28.36 | -30.84 | -33.33 | -441.80 | -176.03 | -34.91 | -6.39 | -10.84 | -9.94 | -3.72 | 8.70 | -0.91 | -13.86 | -18.18 | -18.51 | -23.32 | -16.39 | -15.63 | -17.16 | -20.11 | 5.88 | 6.65 | 8.72 | 33.76 | 91.83 | 91.61 | 67.55 | 113.64 | 132.63 | 121.98 | 126.59 | 160.99 | 155.95 | 154.32 | 169.26 | 204.25 | 153.12 | 144.46 | 115.16 | 94.78 | 67.63 | 70.39 | 57.75 | 59.80 | |
| Interest Paid Net | 3.51 | 0.29 | 3.58 | 0.48 | 3.73 | 0.50 | 3.58 | 0.52 | 3.75 | 0.53 | 0.41 | 1.84 | 0.69 | 2.23 | 1.05 | 2.44 | 1.25 | 3.09 | 1.82 | 3.46 | 2.13 | 3.70 | 2.17 | 1.86 | 0.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | 1.80 | 1.80 | 1.80 | 1.60 | 1.70 | 1.70 | 1.70 | 1.80 | 1.60 | 1.50 | 1.90 | 2.80 | 3.10 | 2.10 | 2.10 | 1.20 | 4.00 | 4.20 | 4.20 | 4.40 | 5.50 | 5.90 | 6.00 | 5.20 | 5.90 | 6.10 | 6.00 | 5.00 | 5.40 | 5.40 | 5.50 | 5.10 | 5.60 | 5.50 | 5.00 | 5.70 | 6.30 | 6.80 | 6.80 | 5.80 | 8.20 | 6.10 | 5.70 | NA | 3.50 | 4.70 | 4.80 | 4.40 | 3.80 | 3.60 | 3.80 | 3.40 | 2.90 | 2.80 | 3.10 | NA | |
| Income Tax Expense Benefit | 0.23 | 0.24 | 0.86 | 1.60 | -0.52 | 0.77 | 1.79 | 3.44 | -0.27 | -3.53 | -3.23 | -2.32 | -11.89 | -7.68 | -6.89 | -39.49 | -2.17 | -6.20 | -0.26 | -0.28 | 0.67 | -3.80 | 1.70 | -1.20 | 23.14 | -4.02 | -5.05 | -6.64 | -6.46 | -6.02 | -6.44 | -8.02 | 3.55 | 3.95 | 1.44 | 13.25 | 32.57 | 32.05 | -13.65 | 27.53 | 33.56 | 27.06 | 31.67 | 39.44 | 41.71 | 37.44 | 44.62 | 53.28 | 42.89 | 36.49 | 28.89 | 23.38 | 18.04 | 20.61 | 16.59 | 16.79 | |
| Income Taxes Paid Net | 1.30 | 1.44 | 0.99 | -2.46 | 0.60 | -0.36 | 0.17 | 0.12 | -1.12 | 0.35 | 0.34 | 0.58 | 0.63 | -40.28 | 0.39 | 2.50 | 1.22 | -4.52 | 2.49 | -0.49 | 0.62 | -0.61 | 2.21 | 0.77 | -8.76 | 1.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 5.96 | 4.21 | 0.56 | 2.16 | 2.88 | 2.14 | -5.14 | -9.42 | -19.87 | -13.04 | -15.27 | -15.81 | -18.75 | -19.97 | -24.63 | -405.04 | -175.55 | -31.87 | -9.74 | -14.65 | -14.34 | -4.02 | 2.74 | -3.49 | -37.90 | -15.03 | -14.25 | -17.68 | -10.63 | -10.82 | -11.71 | -13.24 | 1.12 | 1.73 | 6.18 | 19.57 | 58.46 | 56.92 | -7.88 | 71.50 | 74.80 | 167.74 | 76.53 | 102.19 | 98.52 | 103.79 | 111.23 | 135.06 | 94.28 | 91.85 | 74.24 | 62.08 | 43.95 | 46.35 | 37.48 | 40.24 | |
| Comprehensive Income Net Of Tax | 13.25 | -1.54 | 3.83 | 6.31 | 13.73 | -9.80 | -17.82 | -8.56 | -10.31 | -18.88 | -12.11 | -17.34 | -9.72 | -16.61 | -25.86 | -419.83 | -166.37 | -37.54 | -12.07 | -12.18 | NA | -6.56 | -10.99 | 1.54 | NA | -10.17 | -9.11 | -14.18 | -17.70 | -16.04 | -20.58 | -11.69 | -7.51 | -13.60 | 16.08 | 5.03 | 48.21 | 43.78 | 15.54 | 71.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | -35.01 | 109.52 | NA | NA | 69.92 | 13.82 | NA | |
| Net Income Loss Available To Common Stockholders Basic | 5.85 | 4.13 | 0.55 | 2.12 | 2.88 | 2.10 | -5.14 | -9.42 | -19.87 | -13.04 | -15.27 | -15.81 | -18.75 | -19.97 | -24.63 | -405.04 | -175.55 | -31.87 | -9.74 | -14.65 | -14.34 | -4.02 | 2.70 | -3.49 | -37.90 | -15.03 | -14.25 | -17.68 | -10.63 | -10.82 | -11.71 | -13.24 | 1.09 | 1.69 | 6.05 | 19.16 | 57.36 | 55.73 | -7.88 | 70.72 | 70.23 | 167.74 | 76.53 | 102.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Diluted | 5.85 | 4.13 | 0.55 | 2.12 | 2.88 | 2.10 | -5.14 | -9.42 | -19.87 | -13.04 | -15.27 | -15.81 | -18.75 | -19.97 | -24.63 | -405.04 | -175.55 | -31.87 | -9.74 | -14.65 | -14.34 | -4.02 | 2.70 | -3.49 | -37.90 | -15.03 | -14.25 | -17.68 | -10.63 | -10.82 | -11.71 | -13.24 | 1.09 | 1.69 | 6.05 | 19.16 | 57.36 | 55.74 | -7.88 | 70.73 | NA | NA | NA | 102.19 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 1046.49 | 1048.02 | 1045.02 | 1050.14 | 1064.39 | 1050.37 | 1052.30 | 1077.96 | 1085.75 | 1091.90 | 1115.72 | 1124.42 | 1152.26 | 1180.79 | 1246.88 | 1312.01 | 1727.87 | 1933.96 | 1997.70 | 2017.23 | 2003.82 | 2044.80 | 2025.13 | 2048.76 | 1301.51 | 1329.36 | 1347.83 | 1344.98 | 1383.90 | 1435.13 | 1482.84 | 1516.24 | 1599.14 | 1648.34 | 1680.98 | 1745.39 | 1809.61 | 1803.47 | 1765.54 | 4046.09 | 4131.26 | 4273.47 | 4272.53 | 4469.02 | 4439.96 | 4251.54 | 4009.69 | 3947.76 | 3703.64 | 3437.01 | 3425.05 | 3166.76 | 3016.00 | 2088.91 | 1995.01 | NA | |
| Liabilities | 336.94 | 349.66 | 346.92 | 354.62 | 374.83 | 376.23 | 380.36 | 389.86 | 389.92 | 387.39 | 393.79 | 392.26 | 394.63 | 416.45 | 468.01 | 509.38 | 503.90 | 547.62 | 577.97 | 589.58 | 564.05 | 595.12 | 574.47 | 592.74 | 168.80 | 163.08 | 177.34 | 155.02 | 179.59 | 218.33 | 255.24 | 273.34 | 343.47 | 393.69 | 405.59 | 477.55 | 468.95 | 469.02 | 466.23 | 1473.36 | 1505.97 | 1562.89 | 1774.19 | 1913.80 | 1974.16 | 1867.37 | 1784.12 | 1810.82 | 1740.37 | 1626.26 | 1573.33 | 1432.98 | 1387.07 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 1046.49 | 1048.02 | 1045.02 | 1050.14 | 1064.39 | 1050.37 | 1052.30 | 1077.96 | 1085.75 | 1091.90 | 1115.72 | 1124.42 | 1152.26 | 1180.79 | 1246.88 | 1312.01 | 1727.87 | 1933.96 | 1997.70 | 2017.23 | 2003.82 | 2044.80 | 2025.13 | 2048.76 | 1301.51 | 1329.36 | 1347.83 | 1344.98 | 1383.90 | 1435.13 | 1482.84 | 1516.24 | 1599.14 | 1648.34 | 1680.98 | 1745.39 | 1809.61 | 1803.47 | 1765.54 | 4046.09 | 4131.26 | 4273.47 | 4272.53 | 4469.02 | 4439.96 | 4251.54 | 4009.69 | 3947.76 | 3703.64 | 3437.01 | 3425.05 | 3166.76 | 3016.00 | NA | NA | NA | |
| Stockholders Equity | 709.54 | 698.36 | 698.11 | 695.52 | 689.56 | 674.14 | 671.94 | 688.11 | 695.83 | 704.51 | 721.93 | 732.16 | 757.63 | 764.34 | 778.87 | 802.63 | 1223.97 | 1386.34 | 1419.73 | 1427.64 | 1439.77 | 1449.67 | 1450.65 | 1456.02 | 1132.71 | 1166.28 | 1170.49 | 1189.96 | 1204.31 | 1216.80 | 1227.59 | 1242.90 | 1255.67 | 1254.64 | 1275.39 | 1267.84 | 1340.66 | 1334.27 | 1299.13 | 2570.55 | 2623.42 | 2709.02 | 2496.79 | 2553.98 | 2464.41 | 2382.96 | 2224.33 | 2135.41 | 1962.16 | 1809.90 | 1850.68 | 1732.45 | 1627.91 | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 488.00 | 484.71 | 456.69 | 450.42 | 462.76 | 442.17 | 426.13 | 434.54 | 426.73 | 423.00 | 425.29 | 419.51 | 423.59 | 433.30 | 478.39 | 514.55 | 483.43 | 505.40 | 511.38 | 508.82 | 534.03 | 565.63 | 546.56 | 553.64 | 455.94 | 475.99 | 466.28 | 458.52 | 489.98 | 515.11 | 537.11 | 549.45 | 611.47 | 648.01 | 658.12 | 726.27 | 826.67 | 845.77 | 831.12 | 1399.45 | 1525.91 | 1683.04 | 1728.20 | 1826.23 | 1826.09 | 1800.99 | 1701.19 | 1665.13 | 1489.66 | 1328.84 | 1297.36 | 1174.60 | 1100.00 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 47.11 | 52.90 | 42.42 | 15.81 | 42.02 | 33.10 | 22.25 | 39.16 | 52.85 | 67.56 | 62.65 | 54.51 | 72.01 | 79.70 | 53.82 | 24.31 | 8.49 | 14.65 | 12.41 | 15.31 | 19.32 | 36.26 | 29.10 | 25.14 | 53.46 | 65.86 | 72.47 | 65.20 | 68.80 | 53.79 | 51.96 | 43.06 | 35.97 | 85.72 | 89.43 | 72.05 | 53.26 | 69.80 | 64.89 | 454.87 | 599.31 | 775.98 | 225.86 | 325.97 | 253.17 | 163.55 | 114.39 | NA | 71.72 | 118.85 | 123.30 | 96.97 | 96.35 | 138.38 | 102.95 | 77.33 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 47.11 | 52.90 | 42.42 | 15.81 | 42.02 | 33.10 | 22.25 | 39.16 | 52.85 | 67.56 | 62.65 | 54.51 | 72.01 | 79.70 | 53.82 | 24.31 | 8.49 | 14.65 | 12.41 | 15.31 | 19.32 | 36.26 | 29.10 | 25.14 | 53.46 | NA | NA | NA | 68.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 203.21 | 189.25 | 180.92 | 220.20 | 218.77 | 209.28 | 204.39 | 194.26 | 186.08 | 161.44 | 170.42 | 173.51 | 163.13 | 158.18 | 168.78 | 222.47 | 233.49 | 256.39 | 263.45 | 262.30 | 283.61 | 296.71 | 289.81 | 300.37 | 216.14 | 210.22 | 213.07 | 204.24 | 234.51 | 256.58 | 264.10 | 271.97 | 333.49 | 304.57 | 292.90 | 377.13 | 497.12 | 506.51 | 460.66 | 631.02 | 620.33 | 616.17 | 738.78 | 795.36 | 832.78 | 811.27 | 831.42 | 842.97 | 732.24 | 579.45 | 552.02 | 519.04 | 478.74 | NA | NA | NA | |
| Inventory Net | 202.03 | 206.54 | 205.13 | 196.28 | 182.66 | 181.63 | 179.82 | 180.89 | 168.57 | 178.08 | 175.05 | 174.31 | 170.38 | 180.50 | 198.28 | 209.18 | 221.34 | 215.56 | 210.01 | 207.18 | 209.39 | 210.78 | 205.06 | 204.21 | 168.28 | 173.45 | 169.62 | 179.05 | 175.49 | 193.33 | 202.27 | 215.50 | 212.88 | 226.39 | 240.59 | 237.86 | 232.49 | 247.09 | 247.91 | 271.38 | 266.55 | 256.67 | 698.59 | 680.49 | 701.50 | 807.32 | 733.80 | 727.82 | 653.70 | 602.83 | 592.68 | 531.62 | 501.44 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 35.65 | 36.02 | 28.22 | 18.13 | 19.32 | 18.16 | 19.68 | 20.24 | 19.22 | 15.92 | 17.16 | 17.17 | 18.07 | 14.92 | 12.53 | 14.64 | 20.11 | 18.80 | 25.51 | 24.04 | 21.71 | 21.87 | 22.59 | 23.91 | 18.05 | 26.46 | 11.11 | 10.04 | 11.17 | 11.41 | 18.79 | 18.91 | 29.12 | 31.32 | 35.21 | 39.23 | 43.79 | 22.37 | 57.66 | 42.18 | 39.72 | 34.23 | 64.97 | 24.41 | 38.64 | 18.85 | 21.57 | 23.68 | 32.00 | 27.71 | 29.35 | NA | 23.48 | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 754.14 | 886.92 | 1054.15 | 1139.14 | 1128.83 | 1121.89 | 1126.78 | 1140.74 | 1151.53 | 1155.70 | 1164.72 | 1163.04 | 1174.36 | 1170.18 | 1180.39 | 1194.75 | 1224.31 | 1220.57 | 1479.37 | 1479.38 | 1469.28 | 1455.07 | 1426.31 | 1428.72 | 1357.73 | 1359.22 | 1350.29 | 1341.03 | 1336.71 | 1347.74 | 1354.68 | 1353.91 | 1345.26 | 1329.63 | 1325.92 | 1297.39 | 1266.07 | 1222.96 | NA | 3021.88 | 2934.86 | 2935.38 | 2820.93 | 2811.43 | 2729.44 | 2589.39 | 2424.13 | 2350.30 | 2233.77 | 2089.08 | 2049.52 | NA | 1787.37 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 473.75 | 607.77 | 758.14 | 833.00 | 825.00 | 816.82 | 811.88 | 810.62 | 812.95 | 815.32 | 809.32 | 797.44 | 790.80 | 779.22 | 771.24 | 765.75 | 764.58 | 749.59 | 959.04 | 945.39 | 928.85 | 910.41 | 888.61 | 880.66 | 858.84 | 850.47 | 827.48 | 803.22 | 783.30 | 770.44 | 753.45 | 731.38 | 706.53 | 681.30 | 661.83 | 637.78 | 616.23 | 595.49 | 576.38 | 1083.59 | -1032.08 | 1021.29 | 962.52 | 926.29 | 877.31 | -829.08 | -766.94 | 726.23 | 676.68 | 633.27 | 612.81 | NA | 534.72 | NA | NA | NA | |
| Amortization Of Intangible Assets | 4.30 | 4.30 | 4.30 | 4.30 | 4.80 | 5.10 | 5.30 | 5.20 | 5.20 | 4.90 | NA | NA | NA | NA | NA | NA | NA | NA | 6.80 | 6.70 | 7.90 | 6.40 | 6.40 | 5.60 | 2.30 | 2.20 | 2.20 | 2.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 280.39 | 279.15 | 296.01 | 306.13 | 303.83 | 305.07 | 314.90 | 330.12 | 338.58 | 340.38 | 355.40 | 365.61 | 383.56 | 390.96 | 409.15 | 429.00 | 459.72 | 470.98 | 520.32 | 533.99 | 540.43 | 544.65 | 537.70 | 548.06 | 498.89 | 508.74 | 522.82 | 537.80 | 553.40 | 577.30 | 601.23 | 622.53 | 638.73 | 648.33 | 664.10 | 659.61 | 649.85 | 627.47 | 602.64 | 1938.28 | 1902.79 | 1914.09 | 1858.41 | 1885.14 | 1852.13 | 1760.31 | 1657.19 | 1624.07 | 1557.09 | 1455.81 | 1436.71 | 1322.71 | 1252.66 | NA | NA | NA | |
| Goodwill | 79.87 | 79.40 | 79.78 | 79.58 | 79.28 | 78.58 | 79.48 | 76.18 | 76.41 | 76.37 | 76.58 | 76.55 | 76.49 | 76.05 | 75.75 | 75.76 | 482.31 | 646.74 | 646.98 | 647.18 | 647.02 | 656.75 | 658.03 | 658.51 | 268.01 | 268.92 | 268.70 | 263.49 | 263.37 | 263.80 | 264.05 | 264.44 | 263.79 | 264.31 | 265.44 | 265.30 | 252.20 | 252.88 | 253.84 | 519.77 | 513.65 | 499.83 | 491.85 | 521.43 | 520.82 | 489.40 | 467.10 | 470.99 | 467.45 | 465.62 | 491.51 | 482.91 | 475.22 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 153.01 | 157.08 | 161.48 | 165.67 | 169.80 | 174.18 | 179.59 | 180.64 | 185.75 | 190.84 | 195.61 | 200.69 | 205.75 | 211.80 | 217.85 | 223.96 | 230.09 | 236.16 | 242.89 | 248.91 | 255.30 | 247.88 | 253.97 | 260.18 | 50.27 | 50.10 | 52.11 | 53.81 | 52.75 | 54.84 | 56.89 | 57.44 | 59.38 | 60.56 | 62.44 | 64.13 | 52.94 | 52.24 | 53.74 | 132.19 | 133.53 | 127.61 | 129.75 | 142.53 | 146.10 | 134.40 | 121.01 | 125.51 | 127.60 | 125.16 | 137.96 | 137.60 | 139.42 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 153.01 | 157.08 | 161.48 | 165.67 | 169.80 | 174.18 | 179.59 | 180.64 | 185.75 | 190.84 | 195.61 | 200.69 | 205.75 | 211.80 | 217.85 | 223.96 | 230.09 | 236.16 | 242.89 | NA | 255.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 23.25 | 25.69 | 27.80 | 24.51 | 25.69 | 26.30 | 27.35 | 30.29 | 32.89 | 33.87 | 33.75 | 29.95 | 29.73 | 31.76 | 27.45 | 27.84 | 28.70 | 29.18 | 27.89 | 29.14 | 27.04 | 29.89 | 28.87 | 28.38 | 28.41 | 25.60 | 37.93 | 31.37 | 24.40 | 24.08 | 23.56 | 22.39 | 25.77 | 27.13 | 30.89 | 30.09 | 27.96 | 25.12 | 24.20 | 56.39 | 55.38 | 48.91 | 64.32 | 93.70 | 94.82 | 66.44 | 63.20 | 62.07 | 61.84 | 61.57 | 61.52 | 41.77 | 42.76 | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 157.27 | 167.64 | 162.74 | 168.63 | 193.68 | 194.20 | 195.77 | 204.80 | 177.29 | 172.25 | 174.34 | 161.12 | 162.13 | 172.34 | 153.89 | 176.19 | 183.07 | 203.92 | 191.57 | 179.63 | 181.03 | 185.86 | 142.87 | 131.54 | 115.27 | 116.51 | 100.78 | 103.56 | 107.23 | 115.27 | 127.38 | 131.67 | 154.20 | 184.94 | 195.18 | 211.93 | 271.41 | 255.10 | 235.68 | 344.10 | 373.84 | 403.54 | 482.50 | 506.38 | 518.53 | 572.53 | 519.72 | 513.92 | 474.95 | 607.61 | 576.80 | 547.65 | 554.17 | NA | NA | NA | |
| Long Term Debt Current | 0.63 | 0.59 | 0.51 | 0.53 | 17.83 | 20.03 | 37.59 | 44.05 | 18.26 | 18.23 | 18.23 | 17.79 | 17.78 | 25.62 | 25.63 | 25.64 | 25.62 | 25.59 | 25.58 | 25.56 | 25.56 | NA | NA | NA | 0.41 | NA | NA | NA | NA | 0.52 | 0.52 | 0.52 | 0.53 | 0.52 | 0.52 | 0.52 | 0.53 | 0.51 | 0.53 | 0.53 | 0.53 | 0.49 | 20.35 | 30.25 | 30.48 | -32.60 | -32.26 | NA | -34.44 | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Payable Current | 67.55 | 58.49 | 56.73 | 73.48 | 73.25 | 60.68 | 54.74 | 60.65 | 63.34 | 49.13 | 55.57 | 50.01 | 46.43 | 36.67 | 52.16 | 75.39 | 78.37 | 78.51 | 83.91 | 78.69 | 77.51 | 78.62 | 69.42 | 60.66 | 49.09 | 44.77 | 34.96 | 36.62 | 34.21 | 38.75 | 48.39 | 43.20 | 59.12 | 72.34 | 74.36 | 79.52 | 108.95 | 101.71 | 104.22 | 152.15 | 149.08 | 144.56 | 251.05 | 272.30 | 279.93 | 328.03 | 297.48 | NA | 252.21 | NA | NA | NA | NA | NA | NA | NA | |
| Other Accrued Liabilities Current | 6.43 | 9.05 | 9.17 | 5.62 | 4.81 | 4.86 | 6.41 | 5.13 | 5.18 | 5.27 | 5.97 | 7.10 | 7.42 | 5.12 | 10.79 | 11.90 | 9.90 | 10.55 | 10.96 | 11.63 | 12.69 | 10.43 | 10.62 | 9.33 | 5.53 | 5.88 | 5.53 | 9.46 | 6.57 | 6.40 | 5.12 | 6.27 | 7.47 | 16.29 | 17.07 | 14.79 | 17.30 | 9.67 | 12.04 | 13.48 | 16.71 | 16.91 | 11.45 | 11.85 | 12.28 | 12.41 | 9.82 | 10.29 | 8.91 | 9.65 | 15.76 | NA | 16.67 | NA | NA | NA | |
| Accrued Income Taxes Current | 1.23 | 2.59 | 2.74 | 3.72 | 2.60 | 4.79 | 3.16 | 4.86 | 2.56 | 1.95 | 2.77 | 2.40 | 2.41 | 3.50 | 3.61 | 2.85 | 4.17 | 5.38 | 4.24 | 4.93 | 3.07 | 2.51 | 1.72 | 2.47 | 1.65 | 1.03 | 2.66 | NA | 5.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 44.23 | 49.14 | 42.99 | 35.41 | 49.06 | 51.69 | 46.34 | 41.54 | 43.40 | 53.43 | 45.39 | 40.55 | 44.50 | 49.76 | 40.82 | 43.23 | 48.84 | 59.99 | 53.48 | 48.83 | 60.73 | 65.70 | 56.30 | 48.89 | 45.89 | 47.63 | 41.82 | 42.68 | 45.02 | 49.49 | 42.80 | 43.96 | 49.30 | 61.43 | 63.19 | 60.81 | 96.13 | 79.69 | 72.79 | 98.51 | 132.05 | 115.91 | 99.96 | 96.64 | 107.91 | 113.29 | 88.27 | NA | 96.75 | NA | NA | NA | NA | NA | NA | NA | |
| Contract With Customer Liability Current | 36.76 | 50.37 | 53.03 | 48.97 | 44.79 | 50.73 | 47.88 | 47.56 | 43.24 | 42.51 | 45.21 | 43.21 | 43.38 | 48.85 | 23.58 | 20.72 | 17.76 | 25.89 | 15.36 | 12.90 | 14.16 | 13.49 | NA | NA | 18.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 135.50 | 135.44 | 135.27 | 138.48 | 135.07 | 134.97 | 134.87 | 134.79 | 160.49 | 160.43 | 160.35 | 170.12 | 183.54 | 163.53 | 229.49 | 239.23 | 248.17 | 239.60 | 272.78 | 292.07 | 331.74 | NA | NA | NA | 5.28 | NA | NA | NA | 45.93 | NA | NA | NA | 129.09 | NA | NA | NA | 147.37 | NA | NA | NA | 973.22 | NA | NA | NA | 1310.29 | 0.00 | 1162.85 | NA | 1176.94 | NA | NA | NA | NA | NA | NA | NA | |
| Long Term Debt And Capital Lease Obligations | 135.50 | 135.44 | 135.27 | 138.48 | 135.07 | 134.97 | 134.87 | 134.79 | 160.49 | 160.43 | 160.35 | 170.12 | 165.76 | 163.53 | 229.49 | 239.23 | 222.55 | 239.60 | 272.78 | 292.07 | 306.18 | 328.88 | 349.25 | 377.95 | 4.87 | 19.06 | 50.37 | 25.64 | 45.39 | 66.36 | 83.60 | 89.16 | 128.55 | 159.61 | 156.84 | 205.74 | 146.84 | 178.04 | 188.36 | 972.56 | 972.69 | 1006.84 | 1146.13 | 1241.66 | 1279.81 | 1154.17 | 1130.59 | 1169.01 | 1142.51 | 900.48 | 884.75 | 778.58 | 731.73 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 7.72 | 7.39 | 8.60 | 7.14 | 6.65 | 5.92 | 6.51 | 2.90 | 3.64 | 1.55 | 4.86 | 8.88 | 14.26 | 26.64 | 31.80 | 38.51 | 38.08 | 41.60 | 50.22 | 52.37 | 53.83 | 54.14 | 57.07 | 58.05 | 24.72 | 4.59 | NA | NA | 5.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 18.11 | 20.43 | 20.27 | 19.45 | 18.78 | 19.55 | 20.51 | 23.20 | 25.06 | 26.55 | 26.05 | 23.57 | 23.31 | 23.48 | 21.34 | 22.13 | 24.42 | 25.27 | 24.13 | 25.20 | 23.01 | 26.25 | 25.29 | 25.20 | 23.94 | 22.91 | 22.70 | 22.52 | 21.93 | 21.88 | 21.27 | 19.95 | 20.21 | 18.99 | 19.86 | 19.60 | 16.80 | 16.76 | 16.08 | 40.76 | 36.62 | 24.16 | 23.59 | 45.84 | 46.59 | 27.76 | 26.45 | 26.67 | 25.54 | 19.49 | 21.01 | 20.34 | 19.96 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 18.35 | 18.77 | 20.03 | 20.91 | 20.66 | 21.58 | 22.70 | 24.17 | 23.45 | 26.60 | 28.19 | 28.57 | 29.17 | 30.46 | 31.50 | 33.32 | 35.78 | 37.23 | 39.27 | 40.31 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 709.54 | 698.36 | 698.11 | 695.52 | 689.56 | 674.14 | 671.94 | 688.11 | 695.83 | 704.51 | 721.93 | 732.16 | 757.63 | 764.34 | 778.87 | 802.63 | 1223.97 | 1386.34 | 1419.73 | 1427.64 | 1439.77 | 1449.67 | 1450.65 | 1456.02 | 1132.71 | 1166.28 | 1170.49 | 1189.96 | 1204.31 | 1216.80 | 1227.59 | 1242.90 | 1255.67 | 1254.64 | 1275.39 | 1267.84 | 1340.66 | 1334.27 | 1299.13 | 2570.55 | 2623.42 | 2709.02 | 2496.79 | 2553.98 | 2464.41 | 2382.96 | 2224.33 | 2135.41 | 1962.16 | 1809.90 | 1850.68 | 1732.45 | 1627.91 | NA | NA | NA | |
| Common Stock Value | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.75 | 0.75 | 0.74 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.63 | 0.63 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 1129.24 | 1127.44 | 1125.65 | 1123.88 | 1122.29 | 1120.61 | 1108.63 | 1106.96 | 1105.13 | 1103.51 | 1101.96 | 1100.08 | 1122.94 | 1119.86 | 1117.77 | 1115.68 | 1114.52 | 1110.57 | 1106.34 | 1102.18 | 1097.76 | 1091.66 | 1085.93 | 1080.22 | 754.61 | 748.58 | 742.51 | 736.57 | 731.56 | 726.35 | NA | NA | 712.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 284.92 | 278.95 | 274.74 | 274.19 | 272.03 | 269.14 | 267.00 | 272.14 | 281.57 | 301.44 | 314.48 | 329.75 | 329.33 | 348.07 | 368.04 | 392.67 | 797.71 | 973.26 | 1005.13 | 1014.87 | 1029.52 | 1043.85 | 1047.87 | 1045.13 | 1048.62 | 1086.52 | 1101.55 | 1115.80 | 1133.47 | 1144.10 | 1154.92 | 1166.62 | 1179.86 | 1178.75 | 1177.02 | 1170.83 | 1151.27 | 1080.95 | 1021.11 | 2391.96 | 2320.45 | 2245.65 | 2077.91 | 2001.38 | 1899.19 | 1800.68 | 1696.88 | 1585.65 | 1450.59 | 1356.30 | 1264.45 | 1190.21 | 1128.13 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -69.98 | -77.27 | -71.52 | -74.79 | -78.94 | -89.79 | -77.85 | -65.17 | -66.03 | -75.59 | -69.75 | -72.91 | -71.39 | -80.41 | -83.77 | -82.54 | -67.75 | -76.93 | -71.26 | -68.93 | -71.40 | -69.73 | -67.19 | -53.46 | -58.49 | -56.81 | -61.67 | -66.81 | -70.30 | -63.23 | -58.02 | -49.15 | -50.70 | -42.07 | -26.75 | -36.64 | -22.10 | NA | NA | NA | -85.67 | NA | NA | NA | NA | NA | 71.33 | 99.62 | 74.37 | 23.18 | 150.26 | 115.21 | 84.55 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 1.80 | 1.80 | 1.77 | 1.59 | 1.69 | 1.66 | 1.67 | 1.83 | 1.63 | 1.55 | 1.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 5.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 4.20 | 13.63 | 44.66 | -5.92 | 13.87 | 29.03 | 0.70 | -10.73 | -13.38 | 6.64 | 22.35 | -8.42 | 1.61 | 87.01 | 38.68 | 5.45 | 21.54 | 49.89 | 31.71 | 34.29 | 23.07 | 33.17 | 59.19 | -12.25 | 19.07 | 31.39 | 13.37 | 31.56 | 41.48 | 25.66 | 25.29 | 56.83 | 3.29 | 31.02 | 107.16 | 114.65 | 135.56 | 93.74 | 103.43 | 105.31 | 104.59 | 223.69 | 140.36 | 218.62 | 191.52 | 194.64 | 184.11 | 67.22 | -7.16 | 126.44 | NA | NA | NA | NA | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -6.47 | -2.40 | -10.32 | -6.39 | -3.38 | -6.33 | -10.96 | -2.06 | -1.30 | -1.11 | -1.85 | -2.36 | -0.99 | 1.06 | -1.75 | -2.04 | -8.23 | -12.86 | -13.03 | -17.86 | -14.60 | -29.05 | -24.06 | -393.66 | -14.92 | -6.83 | -15.59 | -10.27 | -4.89 | -5.00 | -9.67 | -9.73 | -22.88 | -22.82 | -29.90 | -71.60 | -57.89 | -59.20 | -99.01 | -101.60 | -142.83 | 489.22 | -132.80 | -105.21 | -205.17 | -175.40 | -95.45 | -100.95 | -116.75 | -140.88 | -137.88 | -93.44 | -770.65 | -44.80 | -38.57 | -35.66 | |
| Net Cash Provided By Used In Financing Activities | -4.01 | -0.12 | -8.21 | -14.38 | -2.39 | -10.19 | -6.48 | -1.22 | -0.18 | -0.28 | -12.51 | -6.61 | -8.03 | -61.97 | -7.41 | 12.40 | -19.00 | -35.27 | -21.23 | -20.41 | -24.57 | 2.38 | -30.97 | 377.22 | -16.49 | -31.64 | 8.20 | -25.12 | -21.16 | -17.47 | -5.79 | -40.45 | -28.95 | -10.74 | -61.42 | -23.62 | -92.60 | -27.89 | -399.54 | -141.08 | -131.12 | -168.91 | -96.73 | -33.83 | 105.25 | 23.81 | -37.26 | 28.76 | 74.82 | 18.94 | 109.38 | 54.75 | 634.50 | 7.87 | -5.21 | 11.87 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 4.20 | 13.63 | 44.66 | -5.92 | 13.87 | 29.03 | 0.70 | -10.73 | -13.38 | 6.64 | 22.35 | -8.42 | 1.61 | 87.01 | 38.68 | 5.45 | 21.54 | 49.89 | 31.71 | 34.29 | 23.07 | 33.17 | 59.19 | -12.25 | 19.07 | 31.39 | 13.37 | 31.56 | 41.48 | 25.66 | 25.29 | 56.83 | 3.29 | 31.02 | 107.16 | 114.65 | 135.56 | 93.74 | 103.43 | 105.31 | 104.59 | 223.69 | 140.36 | 218.62 | 191.52 | 194.64 | 184.11 | 67.22 | -7.16 | 126.44 | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 5.96 | 4.21 | 0.56 | 2.16 | 2.88 | 2.14 | -5.14 | -9.42 | -19.87 | -13.04 | -15.27 | -15.81 | -18.75 | -19.97 | -24.63 | -405.04 | -175.55 | -31.87 | -9.74 | -14.65 | -14.34 | -4.02 | 2.74 | -3.49 | -37.90 | -15.03 | -14.25 | -17.68 | -10.63 | -10.82 | -11.71 | -13.24 | 1.12 | 1.73 | 6.18 | 19.57 | 58.46 | 56.92 | -7.88 | 71.50 | 74.80 | 167.74 | 76.53 | 102.19 | 98.52 | 103.79 | 111.23 | 135.06 | 94.28 | 91.85 | 74.24 | 62.08 | 43.95 | 46.35 | 37.48 | 40.24 | |
| Depreciation Depletion And Amortization | 14.57 | 15.42 | 15.54 | 15.26 | 15.87 | 16.41 | 17.24 | 17.82 | 18.66 | 19.66 | 20.91 | 21.52 | 23.24 | 24.25 | 24.65 | 26.41 | 28.52 | 31.37 | 31.88 | 31.55 | 32.83 | 30.59 | 30.92 | 29.19 | 25.11 | 26.79 | 27.78 | 27.98 | 29.05 | 29.85 | 29.41 | 30.40 | 34.52 | 31.73 | 32.43 | 32.58 | -35.74 | 31.07 | 59.06 | 70.39 | 71.90 | 70.62 | 68.62 | 66.92 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | 12.41 | 9.50 | -39.79 | 0.74 | 7.70 | 7.28 | 11.38 | 9.09 | 25.52 | -8.07 | -3.74 | 10.70 | 3.50 | -11.31 | -51.45 | -4.62 | -25.26 | -5.11 | 2.01 | -21.89 | NA | 6.32 | -7.96 | 27.09 | NA | -3.50 | 7.70 | -31.11 | NA | -5.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Inventories | -3.96 | 2.56 | 8.39 | 12.80 | -1.32 | 4.02 | 1.57 | 13.09 | -0.43 | 6.31 | 0.57 | 3.89 | -8.40 | -13.49 | -11.01 | 15.33 | 3.91 | 6.33 | 3.27 | -2.73 | -0.58 | 6.10 | 3.49 | -1.72 | -5.43 | 2.78 | -10.49 | 1.80 | -16.56 | -7.92 | -10.51 | 2.84 | -12.57 | -12.15 | 0.70 | 6.24 | -8.46 | 1.72 | -1.06 | 6.37 | 7.99 | -36.09 | 19.88 | -17.82 | 174.59 | -60.63 | -150.84 | 71.06 | 49.87 | 15.64 | 60.28 | 28.50 | -5.73 | 30.08 | 1.86 | 49.21 | |
| Deferred Income Tax Expense Benefit | 0.29 | -1.06 | 0.60 | 0.40 | 0.72 | -1.29 | 2.76 | -0.17 | 1.70 | -3.51 | -4.12 | -2.71 | -7.49 | 31.82 | -7.91 | -40.83 | -3.53 | -8.44 | -1.98 | -1.51 | -4.55 | 0.58 | -1.33 | 1.81 | 18.57 | 12.69 | -7.13 | -7.78 | -9.34 | -8.06 | -9.33 | -10.88 | -0.31 | -0.53 | -8.25 | 5.92 | -10.23 | -10.66 | 15.18 | -6.25 | -7.26 | -0.17 | 8.44 | -8.98 | 12.25 | 0.13 | 3.26 | 1.73 | 10.79 | 5.49 | 5.91 | 4.88 | 19.67 | 5.83 | -2.40 | -2.51 | |
| Share Based Compensation | 1.80 | 1.80 | 1.77 | 1.59 | 1.69 | 1.66 | 1.67 | 1.83 | 1.63 | 1.55 | 1.88 | 2.82 | 3.08 | 2.09 | 2.10 | 1.16 | 3.95 | 4.23 | 4.17 | 4.42 | 6.09 | 5.69 | 5.71 | 5.15 | 6.03 | 6.07 | 5.94 | 5.01 | 5.38 | 5.37 | 5.46 | 5.11 | 5.53 | 5.55 | 5.04 | 5.66 | 3.36 | 6.75 | 8.10 | 7.38 | 6.05 | 7.80 | 6.80 | 6.29 | 4.97 | 4.70 | 4.80 | 4.40 | 3.74 | 3.63 | 3.77 | 3.42 | 2.93 | 2.84 | 3.15 | 3.70 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -6.47 | -2.40 | -10.32 | -6.39 | -3.38 | -6.33 | -10.96 | -2.06 | -1.30 | -1.11 | -1.85 | -2.36 | -0.99 | 1.06 | -1.75 | -2.04 | -8.23 | -12.86 | -13.03 | -17.86 | -14.60 | -29.05 | -24.06 | -393.66 | -14.92 | -6.83 | -15.59 | -10.27 | -4.89 | -5.00 | -9.67 | -9.73 | -22.88 | -22.82 | -29.90 | -71.60 | -57.89 | -59.20 | -99.01 | -101.60 | -142.83 | 489.22 | -132.80 | -105.21 | -205.17 | -175.40 | -95.45 | -100.95 | -116.75 | -140.88 | -137.88 | -93.44 | -770.65 | -44.80 | -38.57 | -35.66 | |
| Payments To Acquire Productive Assets | 7.28 | 6.03 | 10.77 | 6.57 | 7.00 | 6.81 | 3.60 | 2.86 | 6.54 | 3.67 | 3.19 | 4.12 | 1.47 | 2.36 | 3.03 | 5.88 | 10.28 | 14.26 | 13.65 | 17.92 | 16.74 | 33.02 | 24.02 | 14.24 | 14.84 | 7.04 | 7.47 | 5.82 | 5.80 | 5.50 | 8.12 | 10.28 | 22.42 | 23.57 | 30.46 | 38.28 | -63.36 | 59.20 | 99.99 | 103.43 | 101.88 | 115.01 | 133.03 | 107.40 | 156.19 | 131.77 | 98.58 | 101.40 | 858.65 | 140.91 | 137.64 | 92.61 | 61.26 | 44.88 | 38.90 | 37.17 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -4.01 | -0.12 | -8.21 | -14.38 | -2.39 | -10.19 | -6.48 | -1.22 | -0.18 | -0.28 | -12.51 | -6.61 | -8.03 | -61.97 | -7.41 | 12.40 | -19.00 | -35.27 | -21.23 | -20.41 | -24.57 | 2.38 | -30.97 | 377.22 | -16.49 | -31.64 | 8.20 | -25.12 | -21.16 | -17.47 | -5.79 | -40.45 | -28.95 | -10.74 | -61.42 | -23.62 | -92.60 | -27.89 | -399.54 | -141.08 | -131.12 | -168.91 | -96.73 | -33.83 | 105.25 | 23.81 | -37.26 | 28.76 | 74.82 | 18.94 | 109.38 | 54.75 | 634.50 | 7.87 | -5.21 | 11.87 | |
| Payments For Repurchase Of Common Stock | 3.87 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | 0.00 | NA | NA | NA | 1.32 | 13.94 | 13.26 | 77.40 | 64.25 | 18.34 | 2.67 | 141.04 | 96.65 | 10.40 | NA | NA | 15.24 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 208.27 | 194.29 | 183.53 | 196.20 | 202.43 | 189.39 | 181.83 | 164.04 | 161.32 | 140.53 | 145.72 | 125.59 | 137.38 | 134.76 | 146.25 | 219.69 | 238.36 | 263.70 | 264.69 | 250.61 | 274.12 | 274.59 | 285.85 | 253.58 | 183.71 | 164.05 | 171.40 | 151.47 | 169.93 | 179.01 | 175.85 | 169.66 | 234.47 | 258.89 | 269.26 | 337.36 | 483.73 | 471.03 | 459.61 | 657.98 | 675.18 | 684.46 | 1040.55 | 1069.44 | 1142.34 | 644.51 | 1091.09 | 1098.99 | 995.80 | 902.62 | 820.32 | 760.44 | 696.76 | 588.35 | 594.53 | 532.35 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 208.27 | 194.29 | 183.53 | 196.20 | 202.43 | 189.39 | 181.83 | 164.04 | 161.32 | 140.53 | 145.72 | 125.59 | 137.38 | 134.76 | 146.25 | 219.69 | 238.36 | 263.70 | 264.69 | 250.61 | 274.12 | 274.59 | 285.85 | 253.58 | 183.71 | 164.05 | 171.40 | 151.47 | 169.93 | 179.01 | 175.85 | 169.66 | 234.47 | 258.89 | 269.26 | 337.36 | 483.73 | 471.03 | 459.61 | 657.98 | 675.18 | 684.46 | 1040.55 | 1069.44 | 1142.34 | 644.51 | 1091.09 | 1098.99 | 995.80 | 902.62 | 820.32 | 760.44 | 696.76 | 588.35 | 594.53 | 532.35 | |
| Operating, Downhole Technologies | 19.12 | 23.41 | 24.91 | 30.94 | 29.64 | 32.85 | 30.55 | 31.76 | 25.77 | 25.53 | 26.76 | 25.43 | 23.19 | 18.71 | 14.96 | 41.06 | 38.40 | 42.88 | 46.74 | 54.29 | 52.19 | 56.57 | 59.27 | 45.78 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Offshore Manufactured Products | 137.94 | 111.04 | 94.09 | 98.20 | 105.11 | 96.04 | 96.47 | 84.11 | 92.21 | 69.00 | 76.91 | 60.61 | 75.52 | 78.67 | 94.94 | 91.17 | 108.22 | 104.81 | 101.98 | 87.93 | 95.79 | 89.43 | 101.45 | 107.40 | NA | 86.87 | 102.03 | 91.31 | NA | 132.66 | 135.16 | 125.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Total Well Site Services | 51.21 | 59.83 | 64.54 | 67.06 | 67.69 | 60.51 | 54.82 | 48.17 | 43.34 | 46.00 | 42.06 | 39.55 | 38.67 | 37.37 | 36.34 | 87.46 | 91.74 | 116.00 | 115.97 | 108.39 | 126.14 | 128.59 | 125.12 | 100.40 | 82.02 | 77.18 | 69.37 | 60.15 | 54.89 | 46.35 | 40.69 | 43.72 | 64.71 | 83.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product | 123.44 | 102.64 | 92.63 | 99.84 | 101.03 | 99.74 | 99.03 | 85.76 | 89.40 | 70.41 | 78.04 | 61.45 | 73.05 | 72.60 | 82.64 | 102.98 | 120.00 | 122.07 | 124.97 | 116.33 | 116.54 | 120.27 | 136.18 | 128.83 | 80.53 | 67.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service | 84.82 | 91.65 | 90.90 | 96.36 | 101.41 | 89.65 | 82.80 | 78.28 | 71.92 | 70.12 | 67.69 | 64.14 | 64.33 | 62.16 | 63.60 | 116.71 | 118.36 | 141.63 | 139.72 | 134.28 | 157.57 | 154.32 | 149.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Downhole Technologies, Short Cycle | 18.38 | 21.98 | 23.39 | NA | 23.17 | 27.13 | 26.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Offshore Manufactured Products, Project Driven | 72.87 | 45.53 | 32.21 | NA | 44.19 | 38.91 | 41.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product, Offshore Manufactured Products, Short Cycle | 21.75 | 27.93 | 29.07 | NA | 24.21 | 23.71 | 23.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Downhole Technologies, Short Cycle | 0.74 | 1.43 | 1.52 | NA | 6.46 | 5.72 | 3.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Offshore Manufactured Products, Project Driven | 32.88 | 30.39 | 24.85 | NA | 27.25 | 23.42 | 24.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service, Total Well Site Services, Short Cycle | 51.21 | 59.83 | 64.54 | NA | 67.69 | 60.51 | 54.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Downhole Technologies | 19.12 | 23.41 | 24.91 | 30.94 | 29.64 | 32.85 | 30.55 | 31.76 | 25.77 | 25.53 | 26.76 | 25.43 | 23.19 | 18.71 | 14.96 | 41.06 | 38.40 | 42.88 | 46.74 | 54.29 | 52.19 | 56.57 | 59.27 | 45.78 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Offshore Manufactured Products | 137.94 | 111.04 | 94.09 | 98.20 | 105.11 | 96.04 | 96.47 | 84.11 | 92.21 | 69.00 | 76.91 | 60.61 | 75.52 | 78.67 | 94.94 | 91.17 | 108.22 | 104.81 | 101.98 | 87.93 | 95.79 | 89.43 | 101.45 | 107.40 | 101.69 | 86.87 | 102.03 | 91.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Total Well Site Services | 51.21 | 59.83 | 64.54 | 67.06 | 67.69 | 60.51 | 54.82 | 48.17 | 43.34 | 46.00 | 42.06 | 39.55 | 38.67 | 37.37 | 36.34 | 87.46 | 91.74 | 116.00 | 115.97 | 108.39 | 126.14 | 128.59 | 125.12 | 100.40 | 82.02 | 77.18 | 69.37 | 60.15 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Downhole Technologies, Short Cycle | 19.12 | 23.41 | 24.91 | NA | 29.64 | 32.85 | 30.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Offshore Manufactured Products, Military And Other Products | 10.44 | 7.20 | 7.96 | NA | 9.46 | 9.99 | 7.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Offshore Manufactured Products, Project Driven | 105.75 | 75.92 | 57.06 | NA | 71.44 | 62.33 | 65.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Offshore Manufactured Products, Short Cycle | 21.75 | 27.93 | 29.07 | NA | 24.21 | 23.71 | 23.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Total Well Site Services, Short Cycle | 51.21 | 59.83 | 64.54 | NA | 67.69 | 60.51 | 54.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
