Home Data Calendar Blog

OFLX

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Weighted Average Number Of Diluted Shares Outstanding 10.09 NA NA NA 10.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.01 0.01 10.09 NA 10.09 10.09 10.09 NA 10.09 10.09

Weighted Average Number Of Shares Outstanding Basic 10.09 10.09 NA NA 10.09 10.09 NA NA 10.09 10.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.01 0.01 10.09 NA 10.09 10.09 10.09 NA 10.09 10.09

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 25.84 29.99 30.82 31.63 31.75 31.29 35.46 31.73 31.97 30.86 31.62 27.09 21.82 25.27 29.73 28.03 26.81 26.79 28.87 27.20 26.85 25.40 27.46 24.92 23.80 25.61 25.64 23.94 23.84 20.63 26.11 24.56 21.64 20.97 24.92 23.84 19.87 16.59 21.86 19.99 18.89 16.38 18.43 16.79 14.26 14.55 15.62 13.69 13.39 11.50 12.82 11.65 10.71

Revenue From Contract With Customer Including Assessed Tax 25.84 29.99 30.82 31.63 31.75 31.29 35.46 31.73 31.97 30.86 31.62 27.09 21.82 25.27 29.73 28.03 26.81 26.79 28.87 27.20 26.85 25.40 27.46 24.92 23.80 25.61 25.64 23.94 23.84 20.63 26.11 24.56 21.64 20.97 24.92 23.84 19.87 16.59 21.86 19.99 18.89 16.38 18.43 16.79 14.26 14.55 15.62 13.69 13.39 11.50 12.82 11.65 10.71

Revenues 25.84 29.99 30.82 31.63 31.75 31.29 35.46 31.73 31.97 30.86 31.62 27.09 21.82 25.27 29.73 28.03 26.81 26.79 28.87 27.20 26.85 25.40 27.46 24.92 23.80 25.61 25.64 23.94 23.84 20.63 26.11 24.56 21.64 20.97 24.92 23.84 19.87 16.59 21.86 19.99 18.89 16.38 18.43 16.79 14.26 14.55 15.62 13.69 13.39 11.50 12.82 11.65 10.71

Cost Of Goods And Services Sold 10.04 11.36 12.18 11.87 10.96 12.18 13.22 11.69 12.27 11.30 11.37 9.82 8.56 9.50 10.63 10.33 10.07 9.84 10.57 10.65 10.63 10.36 10.38 9.72 9.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 15.80 18.63 18.64 19.76 20.79 19.11 22.23 20.04 19.70 19.56 20.25 17.27 13.26 15.77 19.10 17.70 16.74 16.95 18.30 16.55 16.21 15.03 17.08 15.21 14.14 15.34 15.93 14.78 14.69 12.49 16.13 15.29 13.34 12.39 14.98 14.32 11.45 9.28 12.09 10.98 10.22 8.60 9.70 8.69 7.09 7.46 7.99 6.96 6.82 5.95 6.62 5.72 5.54

General And Administrative Expense 4.37 4.79 4.37 4.75 6.75 4.75 5.15 5.72 5.14 5.42 5.06 5.95 3.85 4.25 6.39 6.79 6.14 5.50 4.86 4.38 4.46 4.09 4.58 4.50 4.80 4.02 4.68 4.21 4.32 3.91 4.80 4.21 3.42 3.28 3.34 3.75 3.07 2.19 3.23 3.03 2.50 2.37 4.36 2.40 2.70 2.57 2.05 2.20 1.68 1.74 0.92 1.91 1.59

Operating Income Loss 5.52 7.31 7.67 8.64 7.34 7.37 10.00 8.33 8.42 8.32 9.54 6.38 4.89 5.84 6.81 4.37 5.14 5.59 7.83 6.68 6.36 5.50 7.67 5.91 4.43 6.20 6.34 5.85 5.69 4.02 7.04 6.38 5.38 4.71 6.99 6.09 4.29 3.27 4.60 4.09 3.89 2.46 1.46 2.55 0.73 6.00 2.28 1.36 1.80 1.26 2.73 1.19 1.11

Interest Income Expense Net 0.40 0.28 0.12 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.10 0.04 0.19 0.23 0.24 0.22 0.21 0.13 0.09 0.05 0.04 0.03 0.03 0.02 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 -0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -0.02

Allocated Share Based Compensation Expense 0.00 0.02 NA NA NA NA 0.00 0.06 NA NA NA 1.26 NA NA 0.51 0.82 NA NA NA NA NA NA 0.19 0.39 0.54 -0.07 0.59 0.11 0.17 0.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 1.39 1.88 1.77 1.92 1.75 1.88 2.42 2.16 2.23 2.05 2.41 1.58 1.20 1.42 1.53 1.15 1.32 1.42 1.95 1.56 1.56 1.38 3.16 1.90 1.39 2.00 -11.96 1.85 1.82 1.31 2.27 2.11 1.73 1.49 2.56 2.00 1.39 1.04 1.37 1.42 1.30 0.79 0.75 0.90 0.26 2.14 0.56 0.40 0.67 0.48 0.73 0.37 0.42

Income Taxes Paid Net 2.88 0.10 1.45 1.61 5.36 0.26 2.15 2.35 4.85 0.26 1.50 4.48 0.25 0.21 1.09 1.94 2.16 0.24 1.60 2.19 3.18 0.34 2.17 0.99 4.23 0.23 2.04 1.96 2.49 0.57 2.42 2.43 2.65 0.94 3.50 0.00 1.81 0.43 1.17 1.34 1.86 0.36 0.65 1.06 2.30 0.05 -0.05 0.87 1.06 0.37 0.47 0.37 NA

Profit Loss 4.55 5.74 6.18 6.54 5.46 5.47 7.60 6.16 6.20 6.30 7.20 4.83 3.57 4.37 5.58 3.39 4.02 4.43 6.05 5.21 4.81 4.20 4.53 4.05 3.08 4.18 4.18 3.92 3.76 2.69 4.79 4.27 3.71 3.19 4.38 4.07 2.93 2.22 3.22 2.74 2.55 1.58 0.72 1.71 0.47 3.92 1.71 0.95 1.16 0.81 1.99 0.84 0.66

Net Income Loss 4.56 5.74 6.18 6.54 5.45 5.45 7.60 6.15 6.18 6.27 7.18 4.82 3.57 4.34 5.55 3.37 3.98 4.38 6.02 5.18 4.78 4.16 4.48 4.01 3.03 4.14 4.13 3.89 3.71 2.64 4.74 4.23 3.67 3.14 4.34 4.04 2.90 2.19 3.21 2.71 2.54 1.58 0.77 1.71 0.48 3.92 1.71 0.95 1.17 0.82 1.99 0.84 0.66

Comprehensive Income Net Of Tax 4.66 5.82 6.37 6.34 5.26 5.38 7.60 6.06 6.18 6.30 7.37 4.94 3.55 4.18 5.79 3.23 3.85 4.46 5.95 5.14 4.43 4.57 4.57 4.30 3.31 4.27 3.81 3.78 3.25 2.53 4.64 4.11 3.81 3.05 4.26 3.85 2.97 2.21 3.25 2.80 2.53 1.53 0.78 1.77 0.43 3.99 1.70 0.90 1.17 NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 94.38 94.28 97.68 93.02 88.95 84.44 88.92 82.85 77.29 70.18 71.57 63.39 59.92 56.52 60.98 92.52 88.22 85.09 86.84 81.42 75.60 74.24 77.09 71.92 67.47 63.70 70.56 64.40 59.44 55.29 66.27 59.63 53.63 48.45 55.14 48.95 41.40 36.62 40.07 39.31 33.61 30.65 32.67 39.47 36.23 36.57 31.49 29.14 27.41 NA 27.06 NA NA

Liabilities 19.28 20.52 26.51 25.00 24.02 21.53 28.37 26.89 24.23 20.29 25.19 21.59 20.25 17.58 23.41 22.55 18.53 14.25 20.52 18.65 15.59 13.53 21.02 18.26 15.93 13.32 24.50 13.61 12.45 11.57 25.12 14.57 12.71 11.39 21.17 14.20 10.52 8.76 14.44 12.66 9.79 9.38 12.93 10.37 8.90 9.66 8.57 7.92 7.08 NA 8.79 NA NA

Liabilities And Stockholders Equity 94.38 94.28 97.68 93.02 88.95 84.44 88.92 82.85 77.29 70.18 71.57 63.39 59.92 56.52 60.98 92.52 88.22 85.09 86.84 81.42 75.60 74.24 77.09 71.92 67.47 63.70 70.56 64.40 59.44 55.29 66.27 59.63 53.63 48.45 55.14 48.95 41.40 36.62 40.07 39.31 33.61 30.65 32.67 39.47 36.23 36.57 31.49 29.14 27.41 NA 27.06 NA NA

Stockholders Equity 74.89 73.57 70.98 67.84 64.73 62.70 60.35 55.78 52.75 49.59 46.12 41.58 39.46 38.74 37.38 69.75 69.35 70.53 66.07 62.54 59.82 60.03 55.46 53.11 51.03 49.95 45.68 50.44 46.66 43.41 40.88 44.82 40.72 36.91 33.86 34.54 30.69 27.72 25.51 26.54 23.74 21.21 19.68 28.99 27.22 26.79 22.80 21.11 20.21 NA 18.14 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 72.63 72.76 75.75 76.05 71.51 67.41 71.74 65.56 59.88 55.93 57.36 49.16 45.66 42.08 46.32 78.00 73.73 71.00 73.62 68.85 63.27 60.35 63.48 58.30 53.55 50.09 59.68 53.37 48.44 45.78 56.69 50.21 44.18 39.02 45.77 39.56 31.84 26.91 30.18 29.26 23.40 20.54 22.45 29.06 25.62 26.15 20.95 18.73 17.56 NA 17.04 NA NA

Cash And Cash Equivalents At Carrying Value 39.88 35.48 37.70 30.57 30.27 28.97 32.91 27.25 28.46 22.67 23.63 18.58 19.49 13.83 16.10 25.16 23.92 20.95 32.39 6.45 38.50 35.58 37.94 31.61 28.57 23.99 35.32 28.16 25.42 23.52 30.15 24.20 NA NA 22.59 NA NA NA 8.26 NA NA NA 0.94 NA NA NA 3.48 NA 1.80 NA 2.21 NA 0.61

Accounts Receivable Net Current 14.26 17.42 17.50 19.04 17.40 18.76 20.73 22.11 18.65 19.72 20.08 16.32 14.11 15.52 17.05 16.81 NA NA 16.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 17.38 17.79 17.76 21.83 21.54 17.82 15.56 12.84 11.76 11.95 11.51 11.43 11.08 11.22 11.08 10.47 9.39 8.84 7.98 7.62 8.27 8.00 8.01 8.31 8.47 8.12 7.37 6.77 7.21 7.78 8.29 8.47 8.24 7.78 7.36 6.56 7.29 7.02 6.73 7.12 6.94 7.58 7.13 6.42 6.63 6.87 6.46 6.21 6.65 NA 6.02 NA NA

Inventory Finished Goods 6.91 6.84 6.74 8.54 7.76 6.81 5.90 5.50 5.67 5.51 5.07 5.29 5.83 5.62 5.41 5.09 5.34 5.28 4.58 4.58 5.15 4.82 5.46 5.64 6.05 5.64 5.25 4.71 5.09 5.62 6.08 6.11 5.72 5.25 5.12 4.75 5.21 5.10 4.84 5.19 5.34 5.93 5.60 4.85 5.04 NA 4.82 NA NA NA NA NA NA

Other Assets Current 1.12 2.07 2.79 4.62 2.30 1.85 2.53 3.36 1.00 1.59 2.14 2.84 0.97 1.50 2.10 2.69 0.86 1.45 1.86 2.41 0.96 1.37 1.90 2.44 1.38 1.25 1.98 3.17 1.30 1.37 1.65 1.85 1.06 1.24 1.47 1.00 0.95 0.99 1.36 1.47 1.14 1.31 1.50 1.66 1.04 0.91 1.24 1.74 0.47 NA 0.64 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA 23.69 NA NA NA 22.88 NA NA NA 21.90 NA NA NA 21.04 NA NA NA 20.02 NA NA NA 18.15 NA NA NA 14.97 NA NA NA 14.91 NA NA NA 14.35 NA NA NA 14.21 NA NA NA 13.70 NA NA NA 13.52 NA NA NA NA NA NA

Construction In Progress Gross NA NA 0.54 NA NA NA 0.11 NA NA NA 0.23 NA NA NA 0.20 NA NA NA 0.51 NA NA NA 0.00 NA NA NA 0.03 NA NA NA 0.09 NA NA NA 0.19 NA NA NA 0.04 NA NA NA 0.06 NA NA NA 0.00 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 15.29 NA NA NA 14.31 NA NA NA 13.30 NA NA NA 12.40 NA NA NA 11.64 NA NA NA 11.15 NA NA NA -10.57 NA NA NA -10.28 NA NA NA -9.87 NA NA NA -9.45 NA NA NA -8.88 NA NA NA -8.25 NA NA NA NA NA NA

Property Plant And Equipment Net 8.70 8.59 8.40 8.56 8.50 8.36 8.57 8.62 8.67 8.74 8.60 8.65 8.66 8.83 8.91 8.90 8.80 8.53 8.38 7.68 7.46 7.27 7.00 7.02 7.04 6.97 4.40 4.48 4.48 4.55 4.64 4.62 4.67 4.58 4.48 4.45 4.55 4.64 4.76 4.90 4.95 4.76 4.82 4.93 5.05 5.16 5.27 5.39 5.57 NA 5.78 NA NA

Other Assets Noncurrent 5.62 5.77 5.87 1.58 1.56 1.66 1.70 1.67 1.64 1.58 1.59 1.52 1.48 1.41 1.45 1.42 1.39 1.36 1.31 1.34 1.33 3.07 3.08 NA NA NA 2.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 15.64 16.77 22.39 20.98 19.52 16.71 22.79 21.26 18.67 17.64 21.87 18.09 17.55 14.85 20.48 20.02 16.32 11.44 18.41 16.59 13.90 11.19 18.10 16.46 14.46 12.23 22.73 11.81 11.24 9.79 23.55 12.57 10.72 9.45 19.02 11.88 8.39 6.81 12.55 11.04 8.33 8.00 11.53 8.68 7.19 7.91 6.73 6.01 5.13 NA 6.68 NA NA

Accounts Payable Current 1.87 2.05 2.29 2.58 2.68 2.40 3.35 1.85 2.16 1.89 2.47 2.15 2.15 2.16 2.38 2.86 1.73 2.02 2.77 2.55 1.45 2.05 2.60 2.16 2.11 1.79 2.31 2.03 1.99 2.12 2.49 1.57 1.29 1.41 2.35 2.00 1.42 1.36 1.79 2.06 1.64 NA 2.74 NA NA NA NA NA NA NA NA NA NA

Taxes Payable Current 0.26 1.45 0.11 NA NA 1.87 0.00 NA 0.28 2.73 0.98 NA 2.86 1.53 0.42 NA 0.74 0.69 0.06 NA 0.91 1.55 0.57 0.55 0.50 2.53 0.49 0.13 0.74 1.08 0.43 0.37 0.94 1.61 1.22 0.46 NA 0.47 0.13 0.17 0.15 NA 0.23 NA NA NA NA NA NA NA NA NA NA

Dividends Payable Current 3.33 3.23 3.23 3.23 3.23 3.03 NA 3.03 3.03 2.83 2.83 2.83 2.83 2.83 2.83 2.83 2.83 NA 2.42 2.42 2.42 NA 2.22 2.22 2.22 NA 8.58 0.00 NA NA 8.58 NA NA NA 4.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 3.88 5.19 7.53 7.08 6.03 3.58 4.86 5.29 4.64 4.59 5.57 5.79 4.21 3.55 5.40 6.59 5.03 4.13 3.59 3.79 3.47 NA 3.58 NA NA NA NA NA NA NA 3.05 NA NA NA 3.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Deferred Income Tax Liabilities Net 0.01 0.01 0.01 0.01 0.01 0.17 0.43 0.42 0.07 0.17 0.12 0.42 0.19 0.54 0.33 NA NA NA 0.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 0.20 0.20 0.20 0.18 0.20 0.20 0.19 0.18 0.31 0.29 0.26 0.22 0.20 0.20 0.19 0.22 0.34 0.31 0.25 0.23 0.20 0.67 0.61 0.55 0.50 0.43 0.38 0.35 0.33 0.31 0.27 0.23 0.20 0.15 0.11 0.21 0.19 0.15 0.12 0.11 0.07 0.06 0.06 0.12 0.11 0.12 0.11 0.11 0.12 NA 0.13 NA NA

Other Liabilities Noncurrent 0.71 0.67 0.99 0.91 1.07 1.12 1.67 1.66 1.83 1.72 2.39 2.26 1.67 1.30 2.17 1.81 1.52 1.34 1.54 1.71 1.65 1.29 1.95 1.77 1.47 1.09 1.62 1.27 1.15 1.33 1.20 1.10 1.06 0.87 1.23 0.85 0.80 0.75 0.86 0.79 0.73 0.75 0.78 0.71 0.73 0.69 0.81 0.91 0.85 NA 0.89 NA NA

Operating Lease Liability Noncurrent 2.72 2.70 2.76 2.67 2.98 3.03 2.99 3.06 3.17 0.21 0.25 0.26 0.29 0.32 0.42 0.39 0.47 0.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 74.89 73.57 70.98 67.84 64.73 62.70 60.35 55.78 52.75 49.59 46.12 41.58 39.46 38.74 37.38 69.75 69.35 70.53 66.07 62.54 59.82 60.03 55.46 53.11 51.03 49.95 45.68 50.44 46.66 43.41 40.88 44.82 40.72 36.91 33.86 34.54 30.69 27.72 25.51 26.54 23.74 21.21 19.68 28.99 27.22 26.79 22.80 21.11 20.21 NA 18.14 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 75.09 73.77 71.17 68.02 64.93 62.91 60.54 55.96 53.06 49.89 46.38 41.80 39.66 38.94 37.58 69.97 69.69 70.84 66.32 62.77 60.02 60.70 56.07 53.66 51.53 50.38 46.06 50.79 46.98 43.72 41.15 45.06 40.92 37.06 33.97 34.75 30.88 27.87 25.63 26.65 23.82 21.27 19.74 29.11 27.33 26.91 22.92 21.22 20.33 NA 18.27 NA NA

Additional Paid In Capital Common Stock 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 11.03 10.81 10.81 10.81 10.81 10.81 10.81 10.81 10.81 10.81 10.81 NA NA NA 10.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 64.69 63.47 60.95 58.01 54.70 52.48 50.05 45.49 42.37 39.21 35.77 31.42 29.43 28.68 27.16 59.77 59.23 60.49 56.11 52.51 49.75 49.62 45.46 43.20 41.41 40.59 36.45 40.90 37.01 33.30 30.66 34.49 30.26 26.59 23.45 24.05 20.02 17.12 14.93 16.01 13.30 10.76 9.18 18.50 16.79 16.32 12.40 10.69 9.73 NA 7.75 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.92 -1.03 -1.10 -1.29 -1.09 -0.90 -0.83 -0.83 -0.74 -0.74 -0.78 -0.97 -1.09 -1.07 -0.91 -1.14 -1.00 -0.87 -0.95 -0.88 -0.84 -0.50 -0.91 -1.00 -1.28 -1.56 -1.69 -1.37 -1.26 -0.80 -0.68 -0.57 -0.45 -0.59 -0.50 -0.42 -0.24 -0.32 -0.33 -0.37 -0.47 -0.46 -0.41 -0.42 -0.49 -0.44 -0.50 -0.49 -0.43 NA -0.52 NA NA

Treasury Stock Value 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NA 0.00 NA NA

Minority Interest 0.20 0.20 0.20 0.18 0.20 0.20 0.19 0.18 0.31 0.29 0.26 0.22 0.20 0.20 0.19 0.22 0.34 0.31 0.25 0.23 0.20 0.67 0.61 0.55 0.50 0.43 0.38 0.35 0.33 0.31 0.27 0.23 0.20 0.15 0.11 0.21 0.19 0.15 0.12 0.11 0.07 0.06 0.06 0.12 0.11 0.12 0.11 0.11 0.12 NA 0.13 NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 7.99 1.47 10.68 3.70 4.75 -3.88 11.98 2.18 8.77 2.21 7.97 2.04 8.55 0.75 6.37 4.59 6.04 -0.96 9.34 5.63 6.19 -0.11 8.61 5.09 4.53 -0.18 7.43 2.95 2.32 2.06 6.20 3.93 3.96 -0.84 6.82 5.20 4.16 -1.34 5.48 4.56 2.16 0.19 1.51 1.15 -0.38 5.02 2.19 -0.41 0.70 -1.06 2.25 1.65 NA

Net Cash Provided By Used In Investing Activities -0.36 -0.45 -0.12 -0.31 -0.42 -0.08 -0.25 -0.20 -0.15 -0.36 -0.18 -0.19 -0.04 -0.14 22.66 -0.27 -0.56 -8.12 19.07 -35.23 -0.31 -0.40 -0.12 -0.11 -0.19 -2.67 -0.04 -0.10 -0.06 -0.03 -0.16 -0.07 -0.19 -0.20 -0.14 -0.01 -0.04 -0.03 -0.01 -0.07 -0.31 -0.09 -0.02 -0.00 -0.07 -0.04 -0.05 0.00 NA NA 3.18 -0.00 NA

Net Cash Provided By Used In Financing Activities -3.23 -3.23 -3.23 -3.23 NA NA -6.06 -3.16 -2.83 -2.83 -2.83 -2.83 -2.83 -2.83 -38.22 -2.96 -2.42 -2.42 -2.42 -2.42 -2.71 -2.22 -2.22 -2.22 0.00 -8.58 0.00 0.00 0.00 -8.58 0.00 0.00 0.00 -4.95 -0.14 NA NA NA -4.29 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 7.99 1.47 10.68 3.70 4.75 -3.88 11.98 2.18 8.77 2.21 7.97 2.04 8.55 0.75 6.37 4.59 6.04 -0.96 9.34 5.63 6.19 -0.11 8.61 5.09 4.53 -0.18 7.43 2.95 2.32 2.06 6.20 3.93 3.96 -0.84 6.82 5.20 4.16 -1.34 5.48 4.56 2.16 0.19 1.51 1.15 -0.38 5.02 2.19 -0.41 0.70 -1.06 2.25 1.65 NA

Net Income Loss 4.56 5.74 6.18 6.54 5.45 5.45 7.60 6.15 6.18 6.27 7.18 4.82 3.57 4.34 5.55 3.37 3.98 4.38 6.02 5.18 4.78 4.16 4.48 4.01 3.03 4.14 4.13 3.89 3.71 2.64 4.74 4.23 3.67 3.14 4.34 4.04 2.90 2.19 3.21 2.71 2.54 1.58 0.77 1.71 0.48 3.92 1.71 0.95 1.17 0.82 1.99 0.84 0.66

Profit Loss 4.55 5.74 6.18 6.54 5.46 5.47 7.60 6.16 6.20 6.30 7.20 4.83 3.57 4.37 5.58 3.39 4.02 4.43 6.05 5.21 4.81 4.20 4.53 4.05 3.08 4.18 4.18 3.92 3.76 2.69 4.79 4.27 3.71 3.19 4.38 4.07 2.93 2.22 3.22 2.74 2.55 1.58 0.72 1.71 0.47 3.92 1.71 0.95 1.16 0.81 1.99 0.84 0.66

Increase Decrease In Accounts Receivable -3.48 -0.10 -1.77 1.82 -1.37 -2.08 -1.22 3.59 -1.07 -0.35 3.77 2.28 -1.64 -1.73 0.77 0.31 -0.30 0.50 -1.07 2.11 0.28 -0.33 -0.32 0.86 -1.77 1.69 -2.35 -0.80 -1.71 3.64 -1.52 -1.69 -0.81 0.85 1.36 -3.65 -0.44 1.88 -0.16 -0.81 -1.82 1.91 -0.97 -1.99 -0.08 0.00 -0.25 -1.12 -1.31 0.94 -0.35 -0.51 NA

Increase Decrease In Inventories -0.28 0.39 -3.90 -0.66 4.46 2.67 2.51 1.40 -0.20 0.47 0.15 0.23 -0.05 0.11 0.49 1.15 0.62 0.76 0.41 -0.62 0.41 -0.27 -0.25 -0.16 0.33 0.77 -1.96 0.31 0.28 0.78 0.10 -0.26 -0.41 -0.46 -0.68 0.68 -0.24 -0.29 0.33 -0.12 0.64 -0.51 -0.79 0.24 0.20 -0.37 -0.26 0.41 0.21 -0.80 0.22 0.41 NA

Increase Decrease In Accounts Payable -0.20 -0.24 -0.32 -0.09 0.35 -0.94 1.50 -0.29 0.27 -0.59 0.31 -0.02 0.00 -0.21 -0.50 1.15 -0.28 -0.76 0.23 1.11 -0.58 -0.56 0.44 0.04 0.30 -0.53 0.30 0.04 -0.08 -0.37 0.93 0.29 -0.13 -0.93 0.37 0.60 0.06 -0.44 -0.28 0.41 -0.42 -0.65 1.23 0.27 -0.15 0.35 0.03 -0.10 0.41 -0.18 -0.41 -0.17 NA

Deferred Income Tax Expense Benefit -0.27 0.43 -0.72 0.20 -0.56 -0.26 0.00 0.36 -0.10 0.05 -0.30 0.23 -0.36 0.21 0.01 0.11 -0.21 -0.14 0.23 0.31 -0.26 0.08 0.19 0.37 -0.22 -0.26 -0.30 0.48 -0.39 0.07 -0.19 0.21 -0.20 -0.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 0.02 0.41 0.10 -0.08 -0.15 0.28 -0.07 0.10 0.04 0.44 0.05 1.26 0.61 -0.47 0.51 0.82 0.40 0.75 -0.33 0.00 0.51 -0.06 0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -0.36 -0.45 -0.12 -0.31 -0.42 -0.08 -0.25 -0.20 -0.15 -0.36 -0.18 -0.19 -0.04 -0.14 22.66 -0.27 -0.56 -8.12 19.07 -35.23 -0.31 -0.40 -0.12 -0.11 -0.19 -2.67 -0.04 -0.10 -0.06 -0.03 -0.16 -0.07 -0.19 -0.20 -0.14 -0.01 -0.04 -0.03 -0.01 -0.07 -0.31 -0.09 -0.02 -0.00 -0.07 -0.04 -0.05 0.00 NA NA 3.18 -0.00 NA

Payments To Acquire Property Plant And Equipment 0.36 0.45 0.12 0.31 0.42 0.08 0.25 0.20 0.15 0.36 0.18 0.19 0.04 0.14 0.20 0.30 0.42 0.30 0.88 0.34 0.31 0.40 0.12 0.11 0.19 2.67 0.04 0.10 0.06 0.03 0.16 0.07 0.19 0.20 0.14 0.01 0.04 0.03 0.96 -0.07 -0.31 -0.09 0.24 -0.00 -0.07 -0.04 -0.05 0.00 NA NA -0.07 -0.00 NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -3.23 -3.23 -3.23 -3.23 NA NA -6.06 -3.16 -2.83 -2.83 -2.83 -2.83 -2.83 -2.83 -38.22 -2.96 -2.42 -2.42 -2.42 -2.42 -2.71 -2.22 -2.22 -2.22 0.00 -8.58 0.00 0.00 0.00 -8.58 0.00 0.00 0.00 -4.95 -0.14 NA NA NA -4.29 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments Of Dividends 3.23 3.23 3.23 3.23 NA NA 6.06 3.16 2.83 2.83 2.83 2.83 2.83 2.83 38.22 2.96 2.42 2.42 2.42 2.42 2.71 2.22 15.24 NA NA NA 0.00 0.00 0.00 8.58 0.00 0.00 0.00 4.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends NA 3.23 3.23 3.23 3.23 3.03 3.03 3.16 3.03 2.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 25.84 29.99 30.82 31.63 31.75 31.29 35.46 31.73 31.97 30.86 31.62 27.09 21.82 25.27 29.73 28.03 26.81 26.79 28.87 27.20 26.85 25.40 27.46 24.92 23.80 25.61 25.64 23.94 23.84 20.63 26.11 24.56 21.64 20.97 24.92 23.84 19.87 16.59 21.86 19.99 18.89 16.38 18.43 16.79 14.26 14.55 15.62 13.69 13.39 11.50 12.82 11.65 10.71

Revenue From Contract With Customer Excluding Assessed Tax 25.84 29.99 30.82 31.63 31.75 31.29 35.46 31.73 31.97 30.86 31.62 27.09 21.82 25.27 29.73 28.03 26.81 26.79 28.87 27.20 26.85 25.40 27.46 24.92 23.80 25.61 25.64 23.94 23.84 20.63 26.11 24.56 21.64 20.97 24.92 23.84 19.87 16.59 21.86 19.99 18.89 16.38 18.43 16.79 14.26 14.55 15.62 13.69 13.39 11.50 12.82 11.65 10.71

Revenue From Contract With Customer Including Assessed Tax 25.84 29.99 30.82 31.63 31.75 31.29 35.46 31.73 31.97 30.86 31.62 27.09 21.82 25.27 29.73 28.03 26.81 26.79 28.87 27.20 26.85 25.40 27.46 24.92 23.80 25.61 25.64 23.94 23.84 20.63 26.11 24.56 21.64 20.97 24.92 23.84 19.87 16.59 21.86 19.99 18.89 16.38 18.43 16.79 14.26 14.55 15.62 13.69 13.39 11.50 12.82 11.65 10.71

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Allocated Share Based Compensation Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components