Home Data Calendar Blog

NCSM

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Common Stock Value		0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.45	0.45	0.45	0.45	0.44	0.44	0.44	0.34	0.34	NA	NA	NA
Earnings Per Share Basic		16.06	1.78	-13.02	-6.10	0.82	1.61	-2.25	-0.64	0.69	1.16	-2.41	-1.43	3.62	-0.12	-0.19	-1.10	-0.05	0.08	-0.48	-0.26	-4.51	0.14	-0.09	0.24	-0.08	0.07	-0.11	0.18	-0.03	-0.01	-0.25	-0.24
Earnings Per Share Diluted		16.06	1.77	-13.02	-6.10	0.82	1.58	-2.25	-0.64	0.69	1.14	-2.41	-1.43	3.59	-0.12	-0.19	-1.10	-0.05	0.08	-0.48	-0.26	-4.51	0.13	-0.09	0.23	-0.08	0.07	-0.11	0.18	-0.03	-0.01	-0.25	-0.24

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		35.25	38.28	25.39	43.55	40.19	48.87	27.46	39.11	36.12	32.41	21.46	28.51	27.38	16.31	8.73	54.55	52.09	60.77	39.77	52.85	50.19	62.69	43.40	70.69	50.18	55.96	36.86	58.64	35.44	28.65	11.28	23.11
Cost Of Goods And Services Sold		22.36	22.57	16.93	25.01	24.11	28.39	18.52	24.20	20.19	17.64	13.93	18.28	15.69	10.21	6.39	30.61	25.98	32.21	23.08	26.76	25.98	28.82	19.91	33.59	24.59	25.96	18.89	29.35	19.94	14.71	6.49	12.70
Selling General And Administrative Expense		13.22	12.67	14.48	16.15	13.19	15.38	13.74	16.02	13.51	10.98	11.82	12.78	10.64	12.47	15.47	20.84	22.19	20.44	22.89	23.03	20.30	19.36	22.12	21.03	18.14	17.64	16.16	12.77	11.70	8.49	8.42	8.46
Operating Income Loss		-1.55	1.87	-7.13	1.28	1.81	4.05	-5.91	-2.20	1.28	2.64	-5.39	-3.65	-0.06	-7.47	-14.23	-49.68	1.32	5.51	-16.76	0.44	-228.33	11.95	-3.29	13.00	-4.60	5.25	-5.61	9.92	-2.53	-1.02	-10.17	-4.27
Interest Income Expense Nonoperating Net		-0.14	-0.03	-0.21	-0.21	-0.22	-0.20	-0.41	-0.18	-0.20	-0.16	-0.20	-0.17	-0.17	-0.88	-0.42	-0.32	-0.43	-0.42	-0.56	-0.52	-0.58	-0.32	-0.61	-0.46	-0.56	-0.23	-2.01	-1.51	NA	NA	NA	NA
Income Tax Expense Benefit		0.06	-0.54	1.35	-1.10	0.97	-0.12	-0.48	-0.02	0.22	-0.81	0.73	0.13	2.17	-3.06	-5.97	-0.93	0.55	-1.40	2.02	9.57	-26.19	3.21	-1.02	0.94	-1.35	0.78	-0.85	2.10	-0.88	-0.82	-3.65	-3.46
Profit Loss		39.85	4.11	-32.08	-15.00	2.29	3.96	-5.48	-1.73	2.00	3.23	-5.54	-3.46	23.83	-5.14	-8.89	-48.91	0.02	6.61	-19.57	-9.88	-202.04	7.77	-2.82	11.87	-3.85	3.54	-4.75	6.35	-0.93	-0.28	-8.59	-8.13
Net Income Loss		39.64	4.41	-32.23	-14.97	1.98	3.94	-5.48	-1.53	1.66	2.80	-5.79	-3.40	8.57	-5.86	-8.76	-51.55	-2.18	3.62	-22.30	-11.97	-203.56	6.32	-4.05	10.98	-3.34	3.39	-4.49	6.55	-0.93	-0.28	-8.59	-8.13
Comprehensive Income Net Of Tax		40.14	3.43	-31.79	-15.07	2.57	0.58	-6.78	-0.99	1.53	1.79	-5.26	-3.10	10.45	-5.05	-7.17	-56.80	-0.96	2.60	-20.82	-10.43	-214.34	10.69	-8.29	4.29	-5.13	12.89	1.47	8.18	-5.96	-3.92	-6.85	5.46

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets		152.03	141.70	137.47	141.49	138.60	137.15	132.70	138.40	142.32	138.50	132.29	134.45	138.68	124.64	143.56	152.68	202.58	213.06	203.90	222.81	229.70	465.78	447.98	455.97	463.91	468.80	417.02	351.39	326.83	NA	NA	NA
Liabilities		42.64	73.02	73.25	46.67	29.34	31.72	28.73	28.48	31.66	30.18	26.71	24.40	25.19	24.57	40.00	43.54	39.03	51.22	48.05	52.19	53.47	77.74	74.49	78.83	94.92	96.39	66.62	152.56	149.35	NA	NA	NA
Liabilities And Stockholders Equity		152.03	141.70	137.47	141.49	138.60	137.15	132.70	138.40	142.32	138.50	132.29	134.45	138.68	124.64	143.56	152.68	202.58	213.06	203.90	222.81	229.70	465.78	447.98	455.97	463.91	468.80	417.02	351.39	326.83	NA	NA	NA
Stockholders Equity		91.62	50.62	45.87	76.61	91.03	87.50	86.08	92.02	92.58	90.07	87.26	91.48	93.61	81.71	85.17	90.61	144.61	142.51	136.71	154.21	161.30	372.82	359.23	364.11	356.85	359.75	337.90	186.00	177.48	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets Current		103.22	90.06	85.30	91.17	87.66	85.44	79.74	85.66	88.49	83.26	77.59	80.57	83.67	73.03	91.16	103.53	100.60	110.36	98.16	109.03	114.59	126.52	114.48	117.67	117.81	114.90	141.87	76.06	75.02	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		16.72	11.40	13.75	13.63	16.23	9.88	14.93	15.53	22.17	18.44	13.90	11.96	15.54	8.63	31.26	15.48	11.24	4.52	12.18	11.98	25.13	27.44	33.48	23.68	33.81	20.22	79.99	11.98	18.27	16.08	20.89	15.55
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		16.72	11.40	13.75	13.63	16.23	9.88	14.93	15.53	22.17	18.44	13.90	11.96	15.54	8.63	31.26	15.48	11.24	4.52	12.18	11.98	25.13	27.44	33.48	23.68	33.81	NA	NA	NA	18.27	NA	NA	NA
Accounts Receivable Net Current		23.98	30.25	22.17	29.72	27.85	34.39	20.30	28.46	24.39	22.62	17.81	22.11	21.93	14.13	11.17	42.01	41.96	57.83	42.37	55.72	49.98	58.00	40.39	60.77	47.88	55.17	36.66	44.34	32.12	NA	NA	NA
Inventory Net		41.61	42.03	42.79	40.57	37.04	34.12	36.97	34.49	33.92	33.67	35.04	34.58	34.87	36.59	38.63	38.59	39.92	40.61	37.96	34.38	32.75	32.49	30.99	30.40	33.13	35.53	22.38	17.65	17.02	NA	NA	NA
Prepaid Expense And Other Assets Current		1.86	2.34	2.92	2.10	2.81	2.75	3.19	2.62	3.29	3.13	3.56	2.88	2.98	3.25	3.35	2.39	2.44	2.07	2.27	1.75	2.04	3.76	3.64	2.04	1.62	1.36	1.56	1.28	2.44	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets Noncurrent		48.81	51.64	52.17	50.32	50.94	51.71	52.96	52.74	53.83	55.24	54.70	53.88	55.00	51.62	52.40	49.16	101.98	102.71	105.74	113.79	115.11	339.25	333.50	338.30	346.10	353.89	275.15	275.33	251.81	NA	NA	NA
Property Plant And Equipment Gross		44.91	44.21	43.58	42.50	41.62	40.65	42.68	42.65	42.03	43.03	41.24	40.73	40.65	39.70	39.69	35.63	46.33	46.00	46.41	44.00	36.01	34.05	31.30	30.93	29.91	28.80	22.95	20.86	15.23	NA	NA	NA
Construction In Progress Gross		0.34	0.92	0.88	0.89	0.55	0.59	0.52	0.44	0.43	0.37	0.37	0.13	0.10	0.14	0.39	0.46	0.97	1.26	0.73	0.94	6.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		21.91	20.74	20.36	19.71	18.84	17.88	19.17	18.73	17.75	17.81	17.44	16.96	16.31	15.32	15.58	14.96	14.33	13.59	12.73	11.21	10.27	9.46	8.27	7.90	7.01	6.15	5.35	4.88	5.76	NA	NA	NA
Amortization Of Intangible Assets		0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.12	0.10	0.10	1.13	1.11	1.15	1.14	1.16	3.23	3.25	3.28	3.32	5.98	6.49	5.97	6.02	5.91	6.03	6.09	5.77
Property Plant And Equipment Net		23.34	24.39	24.11	23.68	23.32	23.36	24.03	24.35	24.71	25.59	24.16	23.90	24.43	24.51	24.50	21.13	32.97	33.67	34.41	33.73	32.30	29.51	25.69	24.39	23.65	23.91	18.31	16.58	9.76	NA	NA	NA
Goodwill		15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	15.22	23.14	23.11	181.50	179.52	181.48	184.48	185.34	141.44	138.90	122.08	NA	NA	NA
Intangible Assets Net Excluding Goodwill		4.41	4.57	4.74	4.91	5.08	5.24	5.41	5.58	5.74	5.91	6.08	6.25	6.41	2.69	2.75	2.85	45.25	46.15	47.49	48.57	48.98	126.85	126.88	130.91	136.41	142.97	113.91	117.62	118.70	NA	NA	NA
Finite Lived Intangible Assets Net		4.36	4.53	4.69	4.86	5.03	5.20	5.36	5.53	5.70	5.86	6.03	6.20	6.37	2.69	2.75	2.85	45.25	46.15	47.49	48.57	48.98	126.85	126.88	130.91	136.41	142.97	113.91	117.62	118.70	NA	NA	NA
Other Assets Noncurrent		0.94	2.06	2.22	2.22	2.76	2.83	3.12	2.80	3.11	3.20	3.42	3.50	3.56	3.50	3.57	2.95	8.53	7.67	8.62	8.35	1.39	1.39	1.42	1.52	1.56	1.68	1.49	2.23	1.27	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Liabilities Current		32.06	19.83	18.19	17.69	17.69	20.06	17.06	16.93	19.82	17.75	15.92	14.46	14.88	12.82	13.03	19.32	19.78	28.49	21.65	20.06	25.62	32.55	30.60	31.88	31.69	34.68	24.17	21.80	17.54	NA	NA	NA
Accounts Payable Current		6.23	9.40	7.86	7.91	7.55	8.64	7.72	8.06	7.50	5.57	6.01	5.72	4.94	3.15	2.93	7.82	8.55	18.12	11.93	9.68	7.17	12.92	8.32	9.98	7.45	10.48	10.62	10.39	10.26	NA	NA	NA
Other Accrued Liabilities Current		0.76	0.21	0.71	1.16	0.82	1.64	0.95	1.40	1.56	1.02	0.93	1.00	1.11	0.67	0.27	0.56	0.43	0.64	1.26	0.88	1.03	1.17	1.09	0.84	1.09	0.69	0.74	0.62	0.35	NA	NA	NA
Taxes Payable Current		0.36	0.02	0.31	0.40	0.47	0.37	0.29	0.32	0.29	0.64	0.54	0.85	0.65	0.36	1.00	2.32	1.88	0.47	0.40	0.49	0.18	0.12	0.13	0.38	10.56	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		3.70	5.07	4.42	4.67	4.39	5.96	3.52	3.85	6.32	5.93	4.06	3.34	3.35	3.59	3.97	3.78	3.45	3.19	3.38	2.93	4.08	4.22	5.29	4.08	6.67	7.37	4.75	3.37	3.29	NA	NA	NA
Other Liabilities Current		3.37	2.03	1.67	1.60	2.52	2.35	2.19	1.57	2.66	2.22	1.96	1.39	2.77	2.35	1.37	1.69	4.42	5.09	4.29	4.50	1.99	2.92	2.36	2.20	1.67	1.96	1.98	2.41	3.22	NA	NA	NA
Contract With Customer Liability Current		0.46	0.47	0.05	0.05	0.05	0.05	0.40	0.06	0.07	0.08	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.05	0.09	0.07	0.52	0.32	0.30	0.25	0.17	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Liabilities Noncurrent		10.58	53.19	55.06	28.98	11.64	11.66	11.67	11.55	11.84	12.43	10.79	9.94	10.31	11.75	26.97	24.22	19.25	22.73	26.39	32.13	27.84	45.20	43.89	46.95	63.23	61.71	42.45	130.76	131.81	NA	NA	NA
Long Term Debt And Capital Lease Obligations		6.34	6.54	6.40	6.56	6.44	6.39	6.28	6.19	6.33	6.58	4.58	4.30	4.44	4.54	19.68	16.18	11.44	14.69	17.87	23.55	23.45	23.05	22.24	22.06	21.70	NA	NA	NA	88.39	NA	NA	NA
Deferred Income Tax Liabilities Net		0.25	0.49	0.43	0.19	0.20	0.30	0.27	0.13	0.11	0.15	0.05	0.07	0.01	0.88	0.75	1.54	2.96	NA	NA	NA	3.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		17.77	18.07	18.36	18.21	18.23	17.92	17.89	17.89	18.08	18.25	18.32	18.57	19.88	18.37	18.39	18.53	18.93	19.34	19.15	16.42	14.93	15.21	14.27	13.03	12.14	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.21	1.28	1.26	1.32	1.33	1.19	1.31	1.54	1.61	1.84	1.94	1.92	1.86	1.97	1.68	1.24	4.86	4.86	5.31	5.57	1.26	1.23	1.22	1.22	4.51	10.23	8.49	7.78	0.72	NA	NA	NA
Operating Lease Liability Noncurrent		3.77	4.12	4.57	3.39	3.68	3.78	3.80	3.68	3.78	3.86	4.22	3.65	3.99	4.36	4.86	5.25	3.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Stockholders Equity		91.62	50.62	45.87	76.61	91.03	87.50	86.08	92.02	92.58	90.07	87.26	91.48	93.61	81.71	85.17	90.61	144.61	142.51	136.71	154.21	161.30	372.82	359.23	364.11	356.85	359.75	337.90	186.00	177.48	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		109.39	68.69	64.23	94.82	109.26	105.42	103.97	109.91	110.67	108.32	105.58	110.05	113.49	100.08	103.56	109.14	163.54	161.85	155.86	170.63	176.23	388.03	373.50	377.14	368.99	372.40	350.40	198.83	177.48	NA	NA	NA
Common Stock Value		0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.45	0.45	0.45	0.45	0.44	0.44	0.44	0.34	0.34	NA	NA	NA
Additional Paid In Capital Common Stock		444.64	443.76	442.43	441.39	440.48	439.52	438.67	437.83	437.02	436.04	435.02	433.97	432.80	430.90	429.30	427.58	424.63	421.58	418.37	415.05	411.42	408.61	405.55	402.15	399.43	397.20	388.24	237.90	237.57	NA	NA	NA
Retained Earnings Accumulated Deficit		-265.62	-305.26	-309.66	-277.43	-262.46	-264.44	-268.38	-262.90	-261.36	-263.02	-265.82	-260.02	-256.63	-265.20	-259.33	-250.58	-199.03	-196.85	-200.47	-178.17	-166.21	37.36	31.04	35.09	23.86	27.21	23.82	28.31	21.76	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-85.75	-86.25	-85.27	-85.72	-85.62	-86.21	-82.85	-81.55	-82.09	-81.96	-80.96	-81.49	-81.78	-83.66	-84.47	-86.06	-80.81	-82.03	-81.01	-82.49	-84.03	-73.26	-77.63	-73.40	-66.71	-64.92	-74.42	-80.39	-82.02	NA	NA	NA
Treasury Stock Value		1.68	1.65	1.65	1.65	1.39	1.39	1.39	1.38	1.01	1.01	1.01	1.00	0.81	0.81	0.81	0.80	0.65	0.67	0.65	0.65	0.34	0.34	0.17	0.17	0.17	0.17	0.17	0.17	0.17	NA	NA	NA
Minority Interest		17.77	18.07	18.36	18.21	18.23	17.92	17.89	17.89	18.08	18.25	18.32	18.57	19.88	18.37	18.39	18.53	18.93	19.34	19.15	16.42	14.93	15.21	14.27	13.03	12.14	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		6.22	-0.40	0.51	-1.55	7.61	-3.84	0.90	-6.10	4.86	5.63	2.90	-1.81	20.61	-5.64	16.54	3.61	13.13	-1.26	9.08	-3.01	6.41	0.12	15.79	-8.30	13.24	-4.17	4.48	2.56	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-0.17	-0.54	-0.50	-0.48	-0.26	-0.14	-0.16	-0.14	-0.15	0.02	-0.25	-0.06	0.12	-0.56	-0.18	-0.44	-0.58	-0.30	-1.30	-2.83	-5.77	-6.09	-2.48	-1.07	-0.14	-76.35	-2.35	-6.38	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-0.96	-1.21	0.15	-0.42	-0.35	-0.86	-1.12	-0.41	-0.86	-0.82	-0.85	-1.73	-14.07	-16.66	-0.41	1.37	-6.05	-5.89	-7.68	-7.67	-1.72	-0.50	-2.87	-0.04	-0.10	20.77	65.75	-2.38	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		6.22	-0.40	0.51	-1.55	7.61	-3.84	0.90	-6.10	4.86	5.63	2.90	-1.81	20.61	-5.64	16.54	3.61	13.13	-1.26	9.08	-3.01	6.41	0.12	15.79	-8.30	13.24	-4.17	4.48	2.56	NA	NA	NA	NA
Net Income Loss		39.64	4.41	-32.23	-14.97	1.98	3.94	-5.48	-1.53	1.66	2.80	-5.79	-3.40	8.57	-5.86	-8.76	-51.55	-2.18	3.62	-22.30	-11.97	-203.56	6.32	-4.05	10.98	-3.34	3.39	-4.49	6.55	-0.93	-0.28	-8.59	-8.13
Profit Loss		39.85	4.11	-32.08	-15.00	2.29	3.96	-5.48	-1.73	2.00	3.23	-5.54	-3.46	23.83	-5.14	-8.89	-48.91	0.02	6.61	-19.57	-9.88	-202.04	7.77	-2.82	11.87	-3.85	3.54	-4.75	6.35	-0.93	-0.28	-8.59	-8.13
Depreciation Depletion And Amortization		1.22	1.17	1.11	1.11	1.07	1.05	1.11	1.09	1.14	1.15	1.10	1.10	1.10	1.10	1.10	2.58	2.60	2.61	2.63	2.59	4.55	4.43	4.44	4.42	7.12	7.30	6.65	6.59	6.34	6.46	6.54	6.22
Increase Decrease In Inventories		-0.60	0.45	2.12	3.79	3.67	-0.86	3.86	1.01	0.33	-0.51	1.10	0.02	-1.85	-1.82	-0.01	0.44	-0.58	3.59	3.33	1.30	1.42	1.92	1.45	-1.84	-2.08	7.82	4.34	0.52	-0.78	-0.75	-0.85	-1.16
Increase Decrease In Accounts Payable		-5.41	3.02	-0.53	0.34	-1.05	1.77	0.05	0.45	1.94	-0.03	0.18	0.75	1.39	0.11	-5.01	0.34	-9.69	6.93	1.88	3.46	-6.74	5.37	-1.12	2.71	-2.77	-1.04	0.09	-0.03	4.39	3.36	-0.10	-2.52
Deferred Income Tax Expense Benefit		0.01	0.09	0.03	0.02	0.16	0.05	0.03	0.03	0.02	0.11	-0.08	0.05	-1.13	0.07	-0.90	-1.24	-0.28	0.00	0.14	9.14	-26.69	0.04	-1.00	-1.19	-6.06	-4.33	-6.43	-2.14	-1.64	-2.48	-2.59	-2.56
Share Based Compensation		1.17	1.66	1.28	1.26	1.55	1.00	1.25	2.24	1.41	1.40	1.57	2.24	2.00	1.74	1.85	2.88	3.16	2.85	3.47	3.06	2.73	2.87	2.96	2.37	2.22	2.05	1.50	0.34	0.35	0.34	0.34	0.34
Amortization Of Financing Costs		0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.07	0.07	0.08	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.11	0.18	0.20	0.18	0.18	0.18

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Investing Activities		-0.17	-0.54	-0.50	-0.48	-0.26	-0.14	-0.16	-0.14	-0.15	0.02	-0.25	-0.06	0.12	-0.56	-0.18	-0.44	-0.58	-0.30	-1.30	-2.83	-5.77	-6.09	-2.48	-1.07	-0.14	-76.35	-2.35	-6.38	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		0.18	0.55	0.65	0.50	0.27	0.35	0.23	0.19	0.15	0.10	0.19	0.05	0.22	1.20	0.23	0.46	1.13	0.91	1.57	2.50	3.78	4.28	1.95	1.12	0.03	1.46	2.29	1.58	0.72	0.13	0.24	0.06

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Financing Activities		-0.96	-1.21	0.15	-0.42	-0.35	-0.86	-1.12	-0.41	-0.86	-0.82	-0.85	-1.73	-14.07	-16.66	-0.41	1.37	-6.05	-5.89	-7.68	-7.67	-1.72	-0.50	-2.87	-0.04	-0.10	20.77	65.75	-2.38	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		35.25	38.28	25.39	43.55	40.19	48.87	27.46	39.11	36.12	32.41	21.46	28.51	27.38	16.31	8.73	54.55	52.09	60.77	39.77	52.85	50.19	62.69	43.40	70.69	50.18	55.96	36.86	58.64	35.44	28.65	11.28	23.11
Product		24.30	27.29	NA	NA	26.31	33.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service		10.95	10.99	NA	NA	13.88	14.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Product,		17.88	21.53	NA	NA	16.72	25.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Product,US		6.41	5.20	NA	NA	9.46	8.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Product, Other Countries		0.00	0.56	NA	NA	0.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service,		7.09	6.61	NA	NA	8.01	9.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service,US		2.69	2.81	NA	NA	4.06	3.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Service, Other Countries		1.17	1.57	NA	NA	1.80	2.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		24.97	28.14	14.32	30.67	24.73	34.76	12.85	28.53	21.55	22.10	9.19	20.23	13.99	3.69	1.50	29.37	23.94	26.12	11.51	25.00	19.26	29.17	13.87	47.17	NA	NA	NA	NA	NA	NA	NA	NA
US		9.11	8.01	9.38	11.32	13.52	11.51	12.13	9.08	10.06	8.04	9.23	7.82	11.27	9.34	4.60	20.97	22.65	28.55	26.74	25.34	27.45	26.28	27.70	22.00	NA	NA	NA	NA	NA	NA	NA	NA
Other Countries		1.17	2.12	1.69	1.56	1.94	2.60	2.48	1.50	4.50	2.27	3.04	0.46	2.12	3.28	2.63	4.22	5.50	6.10	1.52	2.51	3.48	7.24	1.82	1.51	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept