Home Data Calendar Blog

NAVI

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Earnings Per Share Basic -0.190.660.530.870.830.751.231.690.031.051.072.020.981.080.65-0.530.790.640.650.520.280.440.310.48
Earnings Per Share Diluted -0.190.650.520.860.820.751.221.670.031.041.052.000.971.070.64-0.530.780.630.640.520.280.430.310.47

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 81.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Operating Expenses 199.00233.00182.00185.00188.00194.00190.00205.00449.00248.00252.00259.00269.00232.00213.00251.00235.00251.00241.00256.00252.00255.00201.00275.00
Interest Expense 921.00879.00919.00837.00801.00641.00371.00289.00321.00326.00339.00329.00388.00425.00519.00714.00774.00854.00911.00949.00961.00935.00929.00843.00
Interest Income Expense Net 160.00291.00178.00234.00223.00240.00321.00337.00314.00334.00322.00363.00343.00336.00300.00273.00294.00312.00293.00285.00307.00306.00298.00329.00
Interest Paid Net 863.00880.00843.00845.00696.00560.00348.00300.00328.00327.00361.00362.00395.00450.00502.00712.00768.00866.00942.00903.00945.00897.00820.00798.00
Income Tax Expense Benefit -8.0031.0030.0033.009.0032.0064.0077.002.0047.0055.00114.0049.0052.0045.00-25.0049.0040.0041.0036.0034.0033.0030.0036.00
Income Taxes Paid Net 24.0024.003.006.001.002.0022.005.0046.0048.0095.001.0049.0022.001.002.0032.0039.0018.004.002.0031.0022.002.00
Profit Loss -28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -24.00-22.00-1.00-21.003.0054.0049.00114.0056.0020.0017.0048.0020.0023.00-17.00-209.0033.00-44.00-123.00-70.00NANANANA
Other Comprehensive Income Loss Net Of Tax -24.00-22.00-1.00-21.003.0054.0049.00114.0056.0020.0017.0048.0020.0023.00-17.00-209.0033.00-44.00-123.00-70.00-114.0024.0030.0099.00
Net Income Loss -28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Comprehensive Income Net Of Tax -52.0057.0065.0090.00108.00159.00229.00369.0045.00193.00202.00418.00205.00230.00108.00-315.00205.00101.0030.0058.00-42.00138.00113.00225.00
Interest Income Expense After Provision For Loan Loss 105.00219.00167.00248.00206.00212.00303.00321.00309.00312.00323.00450.00341.00322.00256.00178.00244.00248.00225.00209.00222.00221.00186.00242.00
Noninterest Expense 203.00240.00200.00192.00201.00225.00193.00212.00483.00252.00259.00270.00275.00240.00219.00261.00244.00259.00253.00264.00264.00279.00209.00291.00
Noninterest Income 62.00131.00129.0088.00109.00150.00134.00223.00165.00160.00176.00304.00168.00177.00133.00-48.00219.00196.00222.00219.00149.00205.00136.00211.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 61375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00
Liabilities 58615.0060516.0062668.0063955.0067818.0070652.0073138.0075328.0077997.0079205.0080636.0082220.0084965.0087399.0088919.0091197.0091554.0093301.0095008.0097136.00100629.00102738.00105204.00109541.00
Liabilities And Stockholders Equity 61375.0063414.0065598.0066913.0070795.0073625.0076065.0078158.0080605.0081939.0083348.0084957.0087412.0089664.0091045.0093245.0094903.0096553.0098320.00100579.00104176.00106493.00108949.00113209.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Cash And Cash Equivalents At Carrying Value 839.00977.001317.00570.001535.001364.00976.00708.00905.001050.001453.001497.001183.001775.001632.001084.001233.001583.001746.001206.001286.002143.001622.002398.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2793.002801.003268.002778.004807.003912.003436.003214.003578.003311.003762.004102.003537.004214.003989.003768.003781.004260.004426.004220.005262.005248.005008.005797.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Net 62.0067.0068.0069.0074.0077.0091.0091.0095.00114.00113.00113.00116.00127.00129.00132.00135.00134.00136.00136.00136.00138.00144.00150.00
Goodwill 670.00NANANA670.00NANANA671.00NANANA665.00NANANA665.00NANANA665.00NANANA
Finite Lived Intangible Assets Net 25.00NANANA35.00NANANA55.00NANANA70.00NANANA92.00NANANA121.00NANANA
Intangible Assets Net Including Goodwill 695.00697.00700.00703.00705.00708.00718.00722.00725.00721.00726.00731.00735.00741.00746.00752.00757.00763.00769.00780.00786.00792.00798.00802.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Long Term Debt 53402.0054907.0056936.0057388.0061026.0063998.0067738.0070825.0074488.0075629.0075814.0075674.0077332.0079137.0080260.0081297.0081715.0084769.0086776.0088140.0093519.0096089.0098690.00102797.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2760.002898.002930.002958.002977.002973.002927.002830.002608.002734.002712.002737.002447.002265.002126.002048.003349.003252.003312.003443.003547.003755.003745.003668.00
Common Stock Value 4.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.004.00
Additional Paid In Capital Common Stock 3353.003349.003343.003335.003313.003309.003305.003302.003282.003277.003268.003255.003226.003220.003215.003212.003198.003188.003181.003174.003145.003142.003134.003127.00
Retained Earnings Accumulated Deficit 4638.004685.004625.004579.004490.004406.004323.004167.003939.003975.003828.003670.003331.003175.002999.002905.003664.003527.003418.003303.003218.003186.003114.003073.00
Accumulated Other Comprehensive Income Loss Net Of Tax 19.0043.0065.0066.0087.0084.0030.00-19.00-133.00-189.00-209.00-226.00-274.00-294.00-317.00-300.00-91.00-124.00-80.0043.00113.00227.00203.00173.00
Treasury Stock Value 5254.005183.005107.005026.004917.004830.004735.004630.004495.004344.004190.003980.003854.003851.003786.003786.003439.003355.003222.003094.002961.002835.002741.002740.00
Stock Issued During Period Value New Issues 1.002.000.0013.001.000.000.0011.000.005.0010.0019.003.001.001.005.005.004.002.0017.000.004.001.0037.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.004.008.009.003.004.003.009.005.004.003.0010.003.005.002.009.005.003.005.0012.003.004.006.0013.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Cash Provided By Used In Investing Activities 2024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00
Net Cash Provided By Used In Financing Activities -2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 310.00122.0099.00145.00207.0068.00139.00-109.00168.00201.00154.00179.00171.00221.00142.00453.00188.00309.00334.00188.00485.00173.00198.00284.00
Net Income Loss -28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00171.00145.00153.00128.0072.00114.0083.00126.00
Profit Loss -28.0079.0066.00111.00105.00105.00180.00255.00-11.00173.00185.00370.00185.00207.00125.00-106.00172.00145.00153.00128.0072.00114.0083.00126.00
Share Based Compensation 3.004.008.009.003.004.003.009.004.005.003.0010.003.004.002.009.005.003.005.0012.003.004.005.0013.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities 2024.001659.001826.001848.003773.002856.002205.001751.001560.00894.001334.002885.001530.001526.002407.00985.001079.001525.002473.002408.002161.002443.003035.002721.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -2342.00-2248.00-1435.00-4022.00-3085.00-2448.00-2122.00-2006.00-1461.00-1546.00-1828.00-2499.00-2378.00-1522.00-2328.00-1451.00-1746.00-2000.00-2601.00-3638.00-2632.00-2376.00-4022.00-1854.00
Payments Of Dividends Common Stock 19.0019.0019.0021.0022.0022.0023.0024.0025.0026.0027.0029.0030.0031.0031.0031.0035.0036.0037.0039.0040.0041.0043.0042.00
Payments For Repurchase Of Common Stock 70.0075.0080.0085.0085.0095.00105.00115.00150.00150.00200.00100.000.0065.000.00335.0077.00130.00126.00107.00125.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 81.0085.0083.0072.0071.0079.0087.0095.00116.00127.00134.00130.00107.00108.0085.0088.0094.0099.00100.0098.0096.0086.0084.0093.00
Federal Government 19.0020.0017.002.002.002.002.002.0020.004.006.009.0011.0013.0014.0023.0029.0026.0021.0016.0016.007.003.002.00
Hospitals And Other Health Care Providers 30.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government 16.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities 16.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Federal Government, Business Processing 19.0020.0017.002.002.002.002.002.002.004.006.008.006.004.003.005.006.005.004.003.002.002.002.001.00
Hospitals And Other Health Care Providers, Business Processing 30.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
State And Local Government, Business Processing 16.0017.0017.0022.0021.0027.0035.0033.0039.0056.0046.0042.0038.0039.0029.0016.0016.0019.0023.0025.0022.0021.0023.0026.00
Tolling Authorities, Business Processing 16.0020.0018.0016.0015.0018.0016.0014.0012.0015.0014.0013.0014.0013.0011.0012.0012.0014.0013.0014.0017.0017.0016.0026.00
Government Services 51.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services 30.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Government Services, Business Processing 51.0057.0052.0040.0038.0047.0053.0049.0053.0075.0066.0063.0058.0056.0043.0033.0034.0038.0040.0042.0041.0040.0041.0053.00
Healthcare Services, Business Processing 30.0028.0031.0032.0032.0032.0034.0045.0058.0047.0064.0062.0035.0034.0021.0024.0025.0027.0025.0026.0025.0024.0024.0020.00
Business Processing 81.0085.0083.0072.0070.0079.0087.0094.00111.00122.00130.00125.0093.0090.0064.0057.0059.0065.0065.0068.0066.0064.0065.0073.00
Operating, Education Loan, Consumer Lending 333.00351.00341.00344.00333.00309.00277.00276.00276.00291.00295.00319.00328.00350.00362.00404.00414.00437.00436.00443.00451.00455.00442.00431.00
Operating, Education Loan, Federal Education Loans 707.00778.00721.00695.00657.00555.00409.00334.00343.00353.00351.00359.00383.00393.00456.00582.00649.00721.00758.00779.00799.00774.00775.00732.00
Education Loan 1039.001129.001061.001037.00987.00862.00687.00625.00634.00659.00660.00692.00730.00760.00817.00975.001050.001143.001178.001206.001236.001214.001202.001154.00
Federal Family Education Loan Program Ffelp Guaranteed Loans 706.00778.00720.00693.00654.00553.00410.00349.00358.00368.00365.00373.00402.00410.00455.00571.00636.00706.00742.00763.00785.00759.00760.00723.00

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Derivative Assets
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Finite Lived Intangible Assets Net
Liabilities
Derivative Liabilities
Noncurrent Liabilities
Long Term Debt
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Payments For Proceeds From Other Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
DividendsAndRepurchase
Dividends Common Stock Cash
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net

Line plots across dimensions of each concept