Home Data Calendar Blog

MSA

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Earnings Per Share Basic 1.941.661.71-3.831.311.151.210.90-1.570.480.640.930.390.720.931.120.841.091.030.600.640.880.860.85-0.870.840.330.380.660.640.830.310.560.430.650.260.880.520.600.380.680.520.650.520.530.520.760.650.460.540.530.360.330.270.330.14
Earnings Per Share Diluted 1.931.651.70-3.831.311.141.210.90-1.570.480.640.920.380.710.921.110.831.081.010.590.630.860.850.83-0.850.830.320.370.660.630.820.310.550.420.630.260.860.510.590.370.680.520.640.510.520.510.750.640.460.540.530.360.320.260.320.14

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Revenues 495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Cost Of Revenue 257.17227.97233.50216.86246.00212.30207.91187.91228.57194.20188.37173.69228.98172.16172.84183.79208.41192.31188.59176.06199.40182.79185.50178.56192.14163.93NANANANANANANANANANANANANANANANANANANANANANANANANA166.10NANANA129.98
Cost Of Goods And Services Sold 257.17227.97233.50216.86246.00212.30207.91187.91228.57194.20188.37173.69228.98172.16172.84183.79208.41192.31188.59176.06199.40182.79185.50178.56192.14163.93NANANANANANANANANANANANANANANANANANANANANANANANANA166.10NANANA129.98
Gross Profit 238.18218.76213.80181.40197.25169.40164.40142.78178.12146.00152.91134.74159.27132.23141.60157.36166.84158.70161.08149.98162.39148.30153.84147.34154.57132.50133.60119.72138.32128.76135.85120.70134.01119.78130.49116.82140.14123.72129.67121.81130.05115.43129.66121.70130.36122.25123.13126.99119.94120.89119.01110.40106.7490.6890.2382.45
Research And Development Expense 19.0817.6815.9915.2313.9914.4215.2713.3315.6414.9513.9713.2316.5513.8513.7614.1116.3713.5214.2613.7112.9413.3013.9112.5514.7812.3511.9311.0012.2213.1211.1410.3612.2012.5312.9810.9111.6413.4211.9411.2411.5812.3011.4010.5811.1910.0710.349.299.609.669.4410.548.837.948.287.74
Selling General And Administrative Expense 107.04102.1796.3491.0991.4982.7586.0878.5586.5287.4583.4375.4676.2764.7969.0380.2485.1782.9084.0178.4384.5678.0181.9680.2575.4772.4173.9475.9878.2972.9475.7279.1983.5972.7377.5981.3777.4277.3082.8385.2471.2973.3181.0283.5984.6481.6177.9277.0678.9878.6275.7273.0578.9461.1960.9161.91
Operating Income Loss 102.2594.1295.01-60.0670.6264.3161.5442.67-85.2728.9635.0544.0418.6441.1548.2958.7839.9859.6154.4832.1642.2440.0046.8044.44-31.0040.6214.3019.4247.5440.0247.9031.1531.8026.4538.1324.54NANANANANANANANANANANANANANANANANANANANA
Interest Expense 9.5812.5013.1811.487.505.964.583.622.913.762.171.911.522.312.463.142.504.264.472.364.434.495.184.784.793.963.013.593.904.414.203.903.052.832.502.472.232.492.592.532.532.742.752.662.502.802.913.153.693.203.793.443.801.691.691.54
Disposal Group Not Discontinued Operation Gain Loss On Disposal 0.000.000.00-129.21NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 22.8722.4120.3982.4417.5615.8015.689.85-26.358.649.789.745.6911.7311.4313.108.1715.6713.249.0013.614.219.909.51-3.495.41-0.901.8018.9411.3315.0312.517.748.9412.3515.3814.998.709.757.609.338.0510.457.3210.987.6813.1210.757.8410.199.836.923.905.306.292.80
Profit Loss 76.4165.2667.09-150.1751.4944.9147.6935.54-59.0218.8225.3936.6012.7328.2336.4143.8031.5542.6140.1123.3825.1434.0633.4232.49-32.5732.2312.6114.6924.8425.0231.9312.0719.0615.5923.849.4532.3119.2022.5013.9225.0919.1824.3919.3919.5119.6528.2824.3216.8920.1819.4813.5012.029.9811.935.12
Other Comprehensive Income Loss Net Of Tax 31.16-18.485.1511.6338.70-27.14-29.298.1540.18-10.189.68-6.5224.5718.507.88-19.193.38-14.051.0218.28-35.50-2.10-25.5915.7320.0412.2016.2812.73-26.68-0.52-11.1415.84-16.47-11.416.51-21.52-73.31-19.142.940.46NA8.27-5.53-3.48NANANANANANANANANANANANA
Net Income Loss 76.4165.2667.09-150.1751.4944.9147.6935.54-61.4818.8225.1236.4114.7828.0336.0743.6731.1642.2439.8123.2324.8833.7233.1832.37-32.9832.0712.5314.4124.9224.1931.0811.7520.8515.9824.309.6832.6919.3022.4914.0325.4119.5024.0519.2919.4919.2328.0023.9216.9819.9719.5913.3111.779.6011.834.91
Net Income Loss Available To Common Stockholders Basic 76.4065.2567.08-150.1851.4844.9047.6835.53-59.0318.8125.1136.4016.3028.0236.0643.6632.7142.2339.8023.22NA33.7133.1732.36NA32.0612.5214.40NANANANANANANANANANANANANA19.4924.0419.2819.4819.2227.9823.9116.9719.9619.5813.3011.769.5911.82NA
Net Income Loss Available To Common Stockholders Diluted 76.3965.2467.07-150.1851.4744.8947.6735.53-59.0318.8125.1136.3916.3028.0136.0243.6332.6842.1439.7523.20NA33.6733.1432.33NA32.0212.5114.39NANANANANANANANANANANANANA19.3523.8619.1119.3019.0527.7323.6516.7819.7519.3713.1611.659.5011.70NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 2170.152194.342199.152179.672376.982387.292408.452415.782396.402259.451963.231942.761872.481792.661752.931730.931739.691699.141713.861671.371608.011650.681650.561695.771684.831595.221362.041258.151353.921427.951416.251446.231424.821376.971286.581258.191264.791260.311286.371274.481234.271169.541141.241133.661111.751147.591138.211137.651115.051223.171251.801230.961197.19NANANA
Liabilities 1203.351325.611368.021409.921453.231544.871570.381554.871562.011435.281114.461119.871062.591012.561004.281011.541007.12990.841022.711008.08968.49990.981011.491054.581082.25974.01760.44679.88792.71861.01863.85905.59907.69852.06754.02738.94726.16670.65688.26693.60661.92661.29650.98652.94641.04656.97662.85670.97675.64748.15763.94760.13741.14NANANA
Liabilities And Stockholders Equity 2170.152194.342199.152179.672376.982387.292408.452415.782396.402259.451963.231942.761872.481792.661752.931730.931739.691699.141713.861671.371608.011650.681650.561695.771684.831595.221362.041258.151353.921427.951416.251446.231424.821376.971286.581258.191264.791260.311286.371274.481234.271169.541141.241133.661111.751147.591138.211137.651115.051223.171251.801230.961197.19NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 786.27851.82850.38831.30880.13862.10844.48826.15792.80725.38769.98764.58754.28744.09721.55703.78693.36686.43687.63672.79656.62673.34609.51632.29622.30576.54532.14494.80472.81530.91497.22521.01505.03620.58532.61500.89497.87501.32524.08516.55500.97495.27472.25469.13463.55484.99483.44477.04458.85481.11507.22496.81477.39NANANA
Cash And Cash Equivalents At Carrying Value 146.44164.50146.90138.91162.90159.61134.05147.30140.90117.30174.08184.73160.67132.83136.24122.63152.19108.48111.51107.67140.09118.16116.65124.88134.24112.19115.36104.43113.76106.03103.15111.90105.92189.3488.1386.30106.0097.3696.18102.2196.2796.0182.4176.7982.7274.4665.0656.6559.9458.8263.7866.9959.7647.4160.1461.90
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 148.41166.44148.88140.64164.43161.28135.57147.75141.44117.84174.41185.06161.03133.19136.59122.98152.54108.86111.96108.23140.60118.57119.86128.81137.89112.97116.21105.26114.96NANANA108.36NANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 294.68294.91302.20279.71297.03249.30265.29244.00254.19219.48226.57224.95252.28229.29240.14263.00255.08248.41256.67253.35245.03236.25239.41254.07244.20226.78219.49208.39209.51211.99218.22237.48232.86211.71218.83205.91211.44200.63209.06204.73200.36194.89212.87206.95191.29214.93217.29210.34192.63204.68215.23210.07198.55NANANA
Inventory Net 292.60324.08337.95349.44338.32349.66341.54321.60280.62249.45232.66220.02197.82252.86225.41195.65185.03192.20187.78172.66156.60183.83177.26171.20153.74160.28130.61117.62103.07132.54130.48125.12125.85150.12150.41137.68122.95145.22151.79147.00136.84144.28134.02135.61136.30142.82143.67150.65141.47157.30165.98156.75150.58NANANA
Prepaid Expense And Other Assets Current 39.6338.9636.4338.3744.3442.4137.9844.8542.9845.1949.2445.6838.5437.3739.6735.1134.4245.5341.8549.6545.4640.4338.6846.8841.3437.3834.4429.2125.9126.5032.8135.7731.6532.7341.6237.4330.7728.3931.1735.1135.8630.7323.7025.6529.1720.6221.7923.7929.3030.6631.92NA29.85NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Property Plant And Equipment Gross 667.91NANANA631.99NANANA613.61NA613.99600.77594.25583.37564.58548.70551.46547.47544.88536.08531.83520.12513.90522.12515.07516.50499.59489.54486.17488.66484.48483.44474.77462.11461.99458.43466.36489.75493.56487.28480.40NANANA457.74NANANA457.04NANANA473.08NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 456.03NANANA424.44NANANA405.81NA412.82402.94404.63405.30394.40385.56384.43388.51386.83379.98373.89369.55365.12367.27358.05364.03355.71345.09337.49338.72332.56327.82318.93317.30317.04310.71315.01337.38340.47334.07327.64315.39318.48315.14310.28305.24304.74308.75311.27NANA325.93316.29NANANA
Amortization Of Intangible Assets 4.514.554.534.494.444.235.185.295.315.343.113.062.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 211.88205.65206.07207.12207.55199.53203.04206.00207.79204.41201.16197.83189.62178.06170.18163.14167.04158.96158.05156.10157.94150.57148.78154.85157.01152.47143.88144.44148.68149.94151.92155.62155.84144.81144.96147.72151.35152.38153.09153.20152.75150.15146.98146.30147.47146.84146.66148.34145.76154.47159.38158.87156.79NANANA
Goodwill 627.53620.34626.26623.44620.62607.16619.45631.82636.86636.11447.27447.06443.27436.27430.67430.11436.68428.63433.16415.25413.64416.78418.38426.86422.19417.95341.93335.30333.28340.53332.14339.94340.34248.32248.42246.65252.52255.05259.69260.19260.13259.39257.17256.73258.40257.09256.07260.93259.08262.28267.80266.56263.09NANANA
Intangible Assets Net Excluding Goodwill 266.13NANANA281.85NANANA306.95NANANA161.05NANANA171.33NANANA169.51NANANA183.09NANANA77.02NANANANANANANANANANANA67.00NANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 206.10268.32275.31278.36221.90281.46290.22299.73247.00312.61161.40164.23101.10161.76162.91165.82111.30171.07175.26168.05109.50173.32176.60182.39123.00185.3675.8275.7677.0081.7880.4786.6990.1027.4628.4730.0031.3231.9133.1634.1135.0335.8936.6537.5438.6543.7444.7946.1847.12NANANA53.88NANANA
Other Assets Noncurrent 19.8121.7123.7724.66136.85139.85149.36152.66158.65105.2595.4487.9089.0654.9954.7256.6759.6153.9356.9659.7964.1956.68122.90126.83131.79108.70111.5766.23172.84166.75263.20252.42245.02235.91234.74237.99236.48172.72170.44170.43149.34200.55202.62200.91182.50185.88181.04180.60181.22188.11181.68176.22170.00NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 332.82325.40299.95292.53345.87349.14336.26333.94330.61336.82317.84306.73310.55284.66293.36264.22277.51262.21257.52266.27282.06307.95283.27273.40289.28273.09263.34202.01221.41193.29215.17230.06251.91251.27281.36249.77234.06194.33194.38206.43191.56194.21177.47197.19188.80182.21199.81186.70171.77177.37182.29183.74181.74NANANA
Debt Current 26.5226.2026.4932.537.396.827.438.02NA20.0020.0020.0020.0020.0020.0020.0020.0020.0020.1320.1620.0620.0026.8926.7826.6826.6726.8326.8526.676.746.826.806.676.816.677.216.706.676.686.807.507.117.027.996.820.738.559.288.268.5210.2010.1110.16NANANA
Long Term Debt Current 26.5226.2026.4932.537.396.827.438.02NA20.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0026.6726.6726.6726.6726.6726.6726.676.666.666.656.676.676.676.676.676.676.67NA6.67NANANA-6.67NANANA8.00NANANA10.00NANANA
Accounts Payable Current 111.87108.55107.05106.22112.53104.97111.86108.41106.7892.6389.0990.7186.8579.7796.5189.0689.1269.7773.2675.5278.3771.6676.3368.1487.0665.5965.3965.6862.7356.3766.1264.0068.2168.8080.4779.5170.2167.2570.3872.4366.9066.6363.7466.3159.5261.2367.6761.3750.2153.5158.5363.0858.46NANANA
Accrued Income Taxes Current 19.9728.2025.1917.696.1522.5519.0614.365.3722.6119.8715.493.588.8222.4116.516.7411.619.818.210.0020.1912.188.800.000.008.581.203.8912.3416.2513.7211.6614.4218.8313.265.544.589.043.033.664.630.393.664.395.5513.1211.073.054.512.621.831.25NANANA
Other Liabilities Current 92.5594.0791.8093.06100.8299.58101.05112.03113.45113.08107.49107.10116.13108.2791.7782.0893.90101.0094.2496.2183.5680.3275.6174.9877.0571.2565.2065.9268.8063.4763.3167.0570.0157.5258.8355.5363.9058.9756.0053.4861.0956.7253.3050.6561.4457.3655.0453.7256.1150.5452.7152.6756.62NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 601.69742.01814.02869.65572.83604.66623.21599.41597.65612.74334.59360.43307.16341.69334.50371.59348.39372.07398.38377.30361.31390.19430.38468.09474.50472.38269.35295.23390.50471.26453.74478.15466.63394.67269.67272.67251.67277.33288.33NA267.33NANANA279.00NANANA342.05NANANA377.09NANANA
Long Term Debt Noncurrent 575.17715.81787.53837.11565.45597.84615.78591.39597.65592.74314.59340.43287.16321.69314.50351.59328.39352.07378.38357.30341.31370.19403.71441.43447.83445.72242.68268.57363.84464.60447.09471.50459.96388.00263.00266.00245.00270.67281.67276.67260.67282.33293.33278.33272.33304.00294.01312.03334.05377.06382.08379.58367.09NANANA
Senior Notes 312.20NANANA266.50NANANA274.30NANANA95.00NANANA113.00NANANA130.00NANANA181.00NANANA175.00NA213.10218.90140.00146.70146.70146.60146.70153.30153.30153.30NA160.00NANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 102.42102.16102.74102.5331.8830.4131.3433.0533.3449.9013.0212.0610.9211.4310.5310.079.7911.2510.997.617.168.978.5910.259.3437.3536.1834.8734.0426.25NANA24.87NANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 143.97137.56139.78139.06137.81173.65181.96187.82189.97199.49201.31201.04208.07190.07185.46184.18186.70163.34168.34166.29166.10167.37167.91173.84170.77172.85166.67158.91157.93162.36160.79162.40156.16167.15165.27162.29174.60146.34153.19153.20152.08154.46150.92149.31151.54125.90124.16126.93124.31127.82134.02129.93126.48NANANA
Other Liabilities Noncurrent 4.483.764.154.10336.89358.42367.42368.45369.74215.47208.83200.40201.27161.07161.60161.63162.10161.13166.78168.64171.86136.49148.01155.66165.0245.0151.5715.5215.4914.5114.8414.9214.7916.2316.0633.7946.2010.9411.167.687.9911.1011.1911.0211.1214.4614.5314.8115.0617.3216.8718.1816.65NANANA
Operating Lease Liability Noncurrent 44.4940.9133.8734.5835.3435.4137.6340.2240.7140.8558.8859.2144.6443.6438.8339.8642.6340.8440.7141.960.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 966.80868.73831.13769.75923.74842.41838.07860.91834.39824.18848.77822.89809.89780.10748.65719.38732.57708.30691.15663.28639.52659.71639.07641.19602.58621.21601.60578.28561.21566.93552.40540.64517.13524.90532.56519.25538.63589.66598.10580.89572.35508.26490.27480.72470.70490.62475.37466.68439.41475.02487.85470.83456.05NANANA
Retained Earnings Accumulated Deficit 1143.441085.521038.75990.131158.351124.911098.051068.461050.211089.201093.261085.381065.791070.221058.951039.611012.27997.41971.45947.93935.58925.34906.24887.66868.67915.31896.62897.46901.41888.90877.10858.37858.55849.63845.58833.25835.13813.98806.22795.05792.21778.10769.75756.87747.95749.20740.32722.68708.31700.86690.42680.36676.20NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -129.25-160.41-141.93-147.08-158.72-197.41-170.28-140.99-149.14-189.32-179.15-188.95-182.40-207.00-225.21-233.07-214.00-217.23-203.41-204.56-218.93-183.44-181.53-156.20-171.76-191.70-199.78-216.89-230.25-203.18-202.48-190.58-208.20-192.12-181.28-187.99-166.73-93.60-74.73-77.67-78.27-126.90-135.16-130.00-127.07-102.05-106.59-94.19-103.18-55.02-30.72-35.73-44.32NANANA
Treasury Stock Value 363.28363.37363.62363.88361.44361.66360.91332.76330.38331.35331.04331.21327.76329.02329.59329.67305.16305.09305.36302.67298.14298.47298.62299.10297.83299.58287.86289.95289.25291.24291.61295.39295.07295.28295.22288.23286.56286.46286.30286.42281.52280.99280.53273.77269.74269.18269.09268.54266.23NANANA265.61NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 158.91124.7895.07-285.9153.5563.9315.4524.5269.0046.2338.3045.6296.4027.1269.4213.6176.7150.7036.331.2277.69120.8148.0317.3541.0942.9649.8996.39103.4618.9123.53-11.0145.422.1224.38-16.6656.2335.495.919.4046.0842.9315.726.0661.4424.0031.6033.4346.8519.738.0410.6430.0413.56-5.60-6.39
Net Cash Provided By Used In Investing Activities -11.66-12.64-7.28-8.37-0.091.20-6.651.05-12.89-344.41-5.67-52.51-21.07-22.55-3.07-26.089.63-9.84-40.12-23.83-12.69-65.96-2.57-3.18-14.21-219.54-4.17-1.28-9.28-22.84-3.529.89-191.31-9.13-0.58-7.47-6.46-9.71-7.32-7.20-10.28-8.01-9.46-7.41-9.14-7.056.86-7.956.15-5.05-5.45-7.35-266.36-7.83-5.16-2.23
Net Cash Provided By Used In Financing Activities -162.76-86.08-76.18272.77-57.19-26.39-13.87-15.90-29.50244.88-43.0931.64-50.39-9.97-52.85-13.33-43.79-39.575.28-6.54-39.41-54.33-44.91-24.62-9.54175.12-36.47-106.05-81.598.24-27.753.2564.75113.08-22.149.27-37.26-20.62-4.814.57-34.65-21.591.93-3.93-44.08-8.28-27.81-30.35-51.33-15.69-6.892.63248.45-22.3311.099.39

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 158.91124.7895.07-285.9153.5563.9315.4524.5269.0046.2338.3045.6296.4027.1269.4213.6176.7150.7036.331.2277.69120.8148.0317.3541.0942.9649.8996.39103.4618.9123.53-11.0145.422.1224.38-16.6656.2335.495.919.4046.0842.9315.726.0661.4424.0031.6033.4346.8519.738.0410.6430.0413.56-5.60-6.39
Net Income Loss 76.4165.2667.09-150.1751.4944.9147.6935.54-61.4818.8225.1236.4114.7828.0336.0743.6731.1642.2439.8123.2324.8833.7233.1832.37-32.9832.0712.5314.4124.9224.1931.0811.7520.8515.9824.309.6832.6919.3022.4914.0325.4119.5024.0519.2919.4919.2328.0023.9216.9819.9719.5913.3111.779.6011.834.91
Profit Loss 76.4165.2667.09-150.1751.4944.9147.6935.54-59.0218.8225.3936.6012.7328.2336.4143.8031.5542.6140.1123.3825.1434.0633.4232.49-32.5732.2312.6114.6924.8425.0231.9312.0719.0615.5923.849.4532.3119.2022.5013.9225.0919.1824.3919.3919.5119.6528.2824.3216.8920.1819.4813.5012.029.9811.935.12
Depreciation Depletion And Amortization 6.5615.5014.8914.575.2313.8013.9214.169.1514.1811.5810.5010.399.869.799.649.689.559.479.339.279.389.549.6710.219.938.988.758.168.928.589.169.046.988.736.947.617.207.667.467.377.627.937.847.648.157.927.997.988.168.308.438.656.826.776.96
Increase Decrease In Other Operating Capital Net 2.49-0.79-3.12-0.77-2.771.07-0.81-0.9710.242.65-0.500.361.04-0.53-0.010.598.43-0.151.60-0.08-2.3813.08-2.88-2.03-4.52-6.5411.97-81.75-12.76-16.098.937.376.86-6.1319.9025.2325.634.621.4621.77-5.720.442.5720.873.555.297.57-2.31-48.408.528.667.095.922.4210.3213.84
Increase Decrease In Accounts Receivable -0.35-2.9632.07-21.6640.55-14.4625.87-13.3735.79-12.920.54-27.7816.07-14.46-24.6215.343.44-3.771.477.7210.67-2.50-4.966.8616.49-13.827.71-4.002.98-6.66-16.897.3310.73-2.5611.402.3916.22-1.554.054.756.32-19.898.8517.89-24.42-3.8940.68-14.72-11.36-0.663.098.71-21.97-4.1917.19-1.22
Increase Decrease In Inventories -36.20-9.49-13.307.40-19.2316.8728.9140.82-14.9411.3310.6510.78-61.5523.2627.9018.99-10.758.579.2916.13-25.347.2114.7414.51-6.5314.619.7412.54-24.36-1.577.214.32-30.396.0711.5022.23-15.591.144.6410.41-6.038.332.111.87-7.32-2.2712.41-5.49-14.323.247.082.78-28.592.008.926.93
Share Based Compensation 8.528.486.766.278.322.974.633.735.352.877.403.293.88-1.310.833.523.634.043.342.752.641.902.085.612.091.441.916.330.921.341.455.500.670.141.814.981.171.081.655.171.191.202.755.203.111.602.382.921.481.611.962.691.461.471.902.50

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -11.66-12.64-7.28-8.37-0.091.20-6.651.05-12.89-344.41-5.67-52.51-21.07-22.55-3.07-26.089.63-9.84-40.12-23.83-12.69-65.96-2.57-3.18-14.21-219.54-4.17-1.28-9.28-22.84-3.529.89-191.31-9.13-0.58-7.47-6.46-9.71-7.32-7.20-10.28-8.01-9.46-7.41-9.14-7.056.86-7.956.15-5.05-5.45-7.35-266.36-7.83-5.16-2.23
Payments To Acquire Property Plant And Equipment 11.7912.669.928.4013.808.9511.837.9812.8710.6810.719.5816.2112.8613.276.5613.0810.008.634.9015.349.815.573.2411.995.604.681.449.385.554.785.8211.099.138.557.479.359.717.327.2010.309.269.507.457.267.139.778.049.067.306.647.398.397.855.223.55

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -162.76-86.08-76.18272.77-57.19-26.39-13.87-15.90-29.50244.88-43.0931.64-50.39-9.97-52.85-13.33-43.79-39.575.28-6.54-39.41-54.33-44.91-24.62-9.54175.12-36.47-106.05-81.598.24-27.753.2564.75113.08-22.149.27-37.26-20.62-4.814.57-34.65-21.591.93-3.93-44.08-8.28-27.81-30.35-51.33-15.69-6.892.63248.45-22.3311.099.39
Payments Of Dividends 18.4918.4818.4718.0518.0518.0518.1117.2917.2617.2517.2516.8216.7716.7616.7216.3316.3116.2816.2814.6514.6414.6214.5913.3913.3413.3813.3712.4612.4012.3912.3511.9411.9311.9311.9711.5511.5411.5411.3211.1811.3011.1611.1610.3720.7310.3610.359.559.539.549.539.149.139.079.088.64

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Revenue From Contract With Customer Excluding Assessed Tax 495.36446.73447.30398.26443.25381.69372.31330.69410.27340.20341.29308.43388.25304.39314.44341.14375.25351.01349.68326.04361.78331.10339.33325.89346.14296.13288.77265.76296.03278.23296.00280.16313.32274.18287.11257.35311.19275.74282.54265.40291.43278.85300.24283.12294.11286.74303.00293.49303.75300.64295.89277.30285.00243.06237.19213.74
Operating, International 162.68132.46138.92118.00154.13105.61119.93105.04157.32111.12123.58100.09143.73110.09110.21109.89139.84116.39118.29112.35141.31121.75123.99116.77137.72109.23113.8199.20127.92112.87118.38111.93258.2855.12107.4598.21277.2967.53NANANANANANANANANANANANANANANANANANA
International 162.68132.46138.92118.00154.13105.61119.93105.04157.32111.12123.58100.09143.73110.09110.21109.89139.84116.39118.29112.35141.31121.75123.99116.77137.72109.23113.8199.20NANANANANANA55.5057.13NANA64.8360.59NANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept