Home Data Calendar Blog

MRC

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.021.021.021.021.021.021.021.021.021.021.021.021.021.011.010.840.841.691.69NA1.69NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax 768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Revenues 768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Cost Of Goods And Services Sold 615.00705.00696.00706.00711.00739.00697.00606.00579.00590.00574.00506.00489.00471.00523.00646.00635.00768.00810.00796.00838.00899.00905.00841.00762.00807.00773.00722.00597.00705.00621.00650.00792.00886.03992.151072.371263.581340.101237.871073.551118.241075.421023.851058.531048.431173.921188.701146.071119.011165.08995.34844.85900.10888.68809.49
Gross Profit 153.00183.00175.00179.00158.00165.00151.00136.00107.0095.00112.00103.0090.00114.0079.00148.00131.00174.00174.00174.00171.00172.00177.00169.00141.00152.00149.00140.00122.0088.00125.00133.00175.10185.16205.92219.92248.50278.04259.42232.13226.00238.29243.93246.570.26277.20241.68236.560.19201.13172.70146.97134.44136.78117.42
Selling General And Administrative Expense 125.00126.00130.00122.00123.00120.00120.00107.00106.00102.00102.00100.0097.00100.00126.00126.00141.00137.00133.00139.00148.00140.00136.00138.00148.00130.00132.00126.00128.00124.00135.00137.00146.11142.04158.90159.45174.44184.84185.29171.39167.35160.91153.97160.76154.22154.96151.19146.38137.47134.69122.50117.36116.38115.85110.11
Operating Income Loss 28.0057.0045.0057.0035.0045.0031.0029.001.00-7.0010.003.00-7.0014.00-289.0022.00-10.0037.0041.0035.0023.0032.0041.0031.00-7.0022.0017.0014.00-6.00-36.00-10.00-4.00-432.9443.1147.0160.4774.0793.2074.1460.7458.6177.3889.9685.81104.08122.2490.4990.1849.8966.4450.2029.6118.0520.937.30
Interest Expense 6.009.0010.007.007.006.005.006.005.006.006.006.006.007.007.008.009.0010.0010.0011.0010.0010.0010.008.007.009.008.007.009.009.009.008.009.1810.0713.7014.6016.3214.9315.3615.1514.7015.4615.2215.3019.9028.1830.7333.7234.4734.3534.5233.5034.9335.0234.35
Interest Paid Net 8.009.009.007.005.006.005.005.005.005.005.006.006.006.007.008.009.0010.0010.0010.0010.009.0010.008.006.008.006.007.007.007.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 2.0014.0010.0013.0012.0010.006.007.00NA-2.001.00NA-2.005.00-17.005.005.008.008.006.006.000.008.007.00-49.002.003.001.001.00-2.00-2.00-5.00-56.5519.5413.0813.1421.7726.0620.8013.2019.3221.2519.2325.01-4.0430.2816.3921.1113.8311.172.48-0.69-1.39-4.08-11.41
Income Taxes Paid Net 11.0017.0014.0013.0010.000.0024.001.00-1.004.0010.002.000.001.001.001.007.0010.0012.005.005.0012.0021.001.002.0011.00NANA3.002.005.001.0020.0220.4239.4510.3434.9426.7543.00-2.0427.5223.0256.353.2230.3414.7841.439.98-9.695.735.66-2.753.28-0.91NA
Other Comprehensive Income Loss Net Of Tax 6.00-4.001.00-1.004.00-5.00-3.005.002.00-2.003.00NA11.006.008.00-27.00NA-8.00-2.001.00-14.002.00-8.00-2.00-1.0011.008.006.00NANANANANANANANANANANA2.33-9.0012.11-16.30-5.071.0812.15-14.044.78-3.83-15.682.76NANANANA
Net Income Loss 21.0035.0024.0034.0021.0024.0014.0016.00-4.00-11.004.00-3.00-5.003.00-281.009.00-24.0021.0024.0018.0010.0024.0022.0018.0035.003.006.006.00-18.00-40.00-17.00-8.00-398.8016.0216.2729.0731.2050.1339.3023.5223.3038.7643.8546.18-0.0155.5431.3237.530.0021.874.68-1.13-13.54-10.46-15.92
Comprehensive Income Net Of Tax 27.0031.0025.0033.0025.0019.0011.0021.00-2.00-13.007.00-3.006.009.00-273.00-18.00-15.0013.0022.0019.00-4.0026.0014.0016.0034.0014.0014.0012.00-32.00-40.00-21.008.00-402.69-27.6227.70-24.09-30.025.7246.1025.8514.3050.8727.5541.12-5.3667.6917.2942.32-0.276.197.449.34-14.167.71NA
Net Income Loss Available To Common Stockholders Basic 15.0029.0018.0028.0015.0018.008.0010.00-10.00-17.00-2.00-9.00-11.00-3.00-287.003.00-30.0015.0018.0012.004.0018.0016.0012.0029.00-3.00NANA-24.00-46.00-23.00-14.00-399.0010.0414.9829.0031.1650.1339.30NANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 1886.001958.002000.002021.001895.001922.001864.001786.001671.001719.001745.001827.001781.001805.001877.002301.002325.002507.002629.002673.002434.002581.002616.002538.002340.002336.002232.002229.002164.002335.002387.002434.002501.553198.393451.753720.413873.823969.183968.493720.323335.683323.563288.793317.593369.733503.243497.153478.463227.693267.413157.30NA2991.19NANA
Liabilities And Stockholders Equity 1886.001958.002000.002021.001895.001922.001864.001786.001671.001719.001745.001827.001781.001805.001877.002301.002325.002507.002629.002673.002434.002581.002616.002538.002340.002336.002232.002229.002164.002335.002387.002434.002501.553198.393451.753720.413873.823969.183968.493720.323335.683323.563288.793317.593369.733503.243497.153478.463227.693267.413157.30NA2991.19NANA
Stockholders Equity 488.00463.00435.00412.00386.00363.00347.00339.00323.00331.00347.00344.00350.00347.00341.00617.00642.00671.00672.00678.00692.00773.00750.00743.00759.00776.00765.00752.00763.00805.00865.00922.00955.851373.731404.311375.181397.211425.231415.691366.131338.271316.561261.061230.871185.921187.811117.96765.02720.86719.00708.98NA689.76702.10694.18

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 1155.001225.001263.001270.001142.001169.001101.001012.00899.00945.00961.001029.00966.00994.001061.001219.001218.001390.001496.001521.001465.001596.001618.001526.001318.001307.001198.001184.001117.001268.001315.001346.001405.311628.551852.262113.712222.162250.052198.892025.471845.991836.471808.991814.791850.572020.002007.641970.511747.911770.991642.98NA1460.78NANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 131.0052.0031.0039.0032.0029.0021.0031.0048.0047.0063.00132.00119.0040.0019.0028.0032.0025.0035.0027.0043.0029.0031.0045.0048.00NANANA109.00NANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 430.00518.00519.00529.00501.00526.00489.00453.00379.00399.00382.00369.00319.00343.00379.00476.00459.00586.00627.00626.00587.00674.00676.00621.00522.00578.00522.00476.00399.00448.00430.00470.00532.61663.84750.50849.95974.451089.511008.37904.84812.15841.54801.77806.72823.24929.74879.28871.23791.28840.47708.56NA596.40NANA
Inventory Net 560.00620.00674.00672.00578.00584.00555.00500.00453.00471.00484.00504.00509.00582.00627.00691.00701.00742.00798.00839.00797.00849.00872.00811.00701.00649.00592.00567.00561.00581.00689.00720.00781.11894.231033.451175.611186.951080.861110.621053.59971.57929.53937.14955.47970.231035.861070.841022.85899.06862.17852.16NA765.37NANA
Inventory Finished Goods 859.00919.00978.00971.00876.00869.00817.00741.00685.00675.00654.00663.00664.00735.00791.00878.00891.00933.00993.001037.00994.001029.001023.00949.00830.00770.00699.00668.00662.00720.00799.00829.00901.001034.011186.801342.291354.211241.731267.871209.431125.571080.781092.771123.001140.241235.371282.87NA1090.64NANANANANANA
Inventory L I F O Reserve 282.00276.00280.00278.00279.00263.00239.00219.00213.00183.00151.00140.00136.00135.00146.00152.00155.00154.00156.00157.00157.00143.00117.00102.0095.0086.0073.0068.0067.0074.0077.0078.0089.34112.58127.57142.43142.66136.71132.87132.12130.80129.74135.42147.91150.98178.20193.62NA175.12NANANANANANA
Other Assets Current 34.0035.0039.0030.0031.0030.0036.0028.0019.0028.0032.0024.0019.0029.0036.0024.0026.0037.0036.0029.0038.0044.0039.0049.0047.0040.0047.0048.0048.0026.0029.0035.0022.5937.5335.3738.8735.7048.5543.4136.9037.0931.9532.2719.9213.1717.5617.5317.6011.4411.2813.31NA10.21NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 257.00NANANA243.00NANANA240.00NANANA240.00NANANA293.00NANANA281.00NANANA279.00NANANA264.00NANANA249.52NANANA225.11NANANA222.12NANANA209.34NANANA179.43NANANANANANA
Leasehold Improvements Gross 9.00NANANA9.00NANANA9.00NANANA9.00NANANA10.00NANANA10.00NANANA8.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 179.00NANANA161.00NANANA149.00NANANA137.00NANANA155.00NANANA141.00NANANA132.00NANANA129.00NANANA122.78NANANA109.11NANANA103.19NANANA86.89NANANA72.00NANANANANANA
Amortization Of Intangible Assets 6.005.005.005.006.004.006.005.006.006.006.006.006.007.006.007.009.0011.0011.0011.0011.0012.0011.0011.0011.0012.0011.0011.0012.0012.0011.0012.0014.1114.9715.0615.8814.5919.3318.1515.7312.9413.1012.7913.2412.2812.4012.5012.3212.8512.7012.7012.4412.8813.61NA
Property Plant And Equipment Net 78.0077.0078.0081.0082.0083.0085.0088.0091.0092.0095.0098.00103.00128.00131.00131.00138.00140.00136.00137.00140.00142.00147.00146.00147.00144.00138.00140.00135.00135.00131.00134.00126.74117.53115.13111.17116.00116.42120.98120.65118.92118.44118.10120.96122.46120.89117.94114.17107.43106.09108.92NA104.72NANA
Goodwill 264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00264.00480.00483.00482.00484.00484.00484.00485.00485.00488.00486.00486.00485.00483.00482.00485.00484.00484.00483.77780.52792.48788.80806.01834.34865.51779.51632.28623.71608.39610.22610.39580.37576.82568.81561.27565.91561.78NA549.38NANA
Intangible Assets Net Excluding Goodwill 163.00168.00173.00178.00183.00189.00194.00199.00204.00210.00216.00222.00229.00235.00241.00273.00281.00288.00300.00311.00322.00NANANA368.00NANANA411.00NANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 783.00590.00585.00605.00564.00612.00549.00525.00436.00440.00466.00563.00399.00417.00427.00518.00486.00562.00572.00598.00569.00605.00667.00663.00562.00567.00510.00510.00433.00451.00432.00417.00444.37577.69615.67738.14784.14876.15888.66771.58762.10709.98683.02741.97650.10742.54724.55795.78673.17735.12667.73NA618.22NANA
Long Term Debt Current 292.003.003.003.003.003.003.003.002.002.001.00105.004.004.004.004.004.004.004.004.004.004.004.004.004.003.008.008.008.008.008.008.007.937.937.937.937.937.937.937.937.936.506.506.506.50NANANANANANANANANANA
Accrued Liabilities Current 102.00111.0097.0099.00115.0096.0079.0087.0080.0076.0081.0085.0094.0086.0089.0082.0091.0093.0095.0097.00130.00131.00136.00136.00143.00115.00114.00112.00111.0099.00104.00100.00109.62116.48116.37140.55167.82173.03149.99150.12124.92121.87105.52105.86124.03NANANA108.97NANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt 301.00303.00371.00390.00340.00341.00356.00303.00297.00325.00297.00382.00383.00409.00474.00521.00551.00627.00738.00746.00684.00719.00708.00639.00526.00447.00410.00412.00414.00515.00516.00518.00523.65663.79848.041373.291453.641416.931397.841314.23986.831043.761083.831073.071256.591267.971355.12NA1526.74NANANANANANA
Long Term Debt Noncurrent 9.00300.00368.00387.00337.00338.00353.00300.00295.00323.00296.00277.00379.00405.00470.00517.00547.00623.00734.00742.00680.00715.00704.00635.00522.00444.00402.00404.00406.00507.00508.00510.00515.72655.86840.101365.351445.711409.001389.911306.29978.901037.261077.331066.571250.091267.971355.121611.961526.741505.591462.37NA1360.24NANA
Deferred Income Tax Liabilities Net 45.0046.0051.0054.0049.0055.0056.0057.0053.0065.0070.0071.0070.0080.0081.0090.0091.00NANANA98.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 20.0020.0020.0021.0022.0022.0023.0026.0032.0032.0034.0036.0041.0041.0046.0043.0037.0037.0035.0032.0040.0034.0038.0036.0036.0022.0023.0024.0023.0020.0023.0022.0021.6821.5023.0322.5523.0524.4128.2619.7515.3018.6620.7822.2022.1616.6917.2018.1117.9318.2119.38NA19.90NANA
Operating Lease Liability Noncurrent 186.00184.00186.00187.00182.00177.00181.00184.00177.00173.00177.00181.00187.00160.00157.00161.00167.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 488.00463.00435.00412.00386.00363.00347.00339.00323.00331.00347.00344.00350.00347.00341.00617.00642.00671.00672.00678.00692.00773.00750.00743.00759.00776.00765.00752.00763.00805.00865.00922.00955.851373.731404.311375.181397.211425.231415.691366.131338.271316.561261.061230.871185.921187.811117.96765.02720.86719.00708.98NA689.76702.10694.18
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.021.021.021.021.021.021.021.021.021.021.021.021.021.011.010.840.841.691.69NA1.69NANA
Additional Paid In Capital Common Stock 1768.001764.001761.001757.001758.001754.001751.001748.001747.001747.001744.001742.001739.001736.001733.001730.001731.001727.001722.001719.001721.001717.001714.001695.001691.001686.001683.001678.001677.001674.001671.001668.001665.731663.501660.471657.741655.701653.701649.881646.421644.411637.001632.371629.731625.901622.421620.271284.791282.951279.981276.16NA1273.72NANA
Retained Earnings Accumulated Deficit -678.00-693.00-722.00-740.00-768.00-783.00-801.00-809.00-819.00-809.00-792.00-790.00-781.00-770.00-767.00-480.00-483.00-453.00-468.00-486.00-498.00-502.00-520.00-536.00-548.00-577.00-574.00-574.00-574.00-550.00-504.00-481.00-467.38-68.54-78.58-93.56-122.62-153.78-203.91-243.22-266.74-290.04-328.80-372.65-418.83-412.39-467.93-499.26-536.79-540.37-562.24NA-565.79NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -228.00-234.00-230.00-231.00-230.00-234.00-229.00-226.00-231.00-233.00-231.00-234.00-234.00-245.00-251.00-259.00-232.00-241.00-233.00-231.00-232.00-218.00-220.00-212.00-210.00-209.00-220.00-228.00-234.00-220.00-220.00-216.00-232.00-222.25-178.61-190.03-136.88-75.71-31.29-38.09-40.42-31.42-43.53-27.23-22.16-23.25-35.40-21.36-26.14-22.30-6.63NA-19.86NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 89.00102.0020.00-30.0010.0033.00-50.00-13.0040.00-31.0023.0024.0083.0094.0047.0037.00108.00126.0048.00-40.00135.00-7.00-65.00-74.00-11.00-13.00-46.0022.00NANANANANANANANANANA22.46-74.3282.2159.487.49174.41174.31112.38-64.9318.32-7.95-37.59-63.175.8184.6928.92NA
Net Cash Provided By Used In Investing Activities -2.00-7.00-2.00-3.00-1.00-3.00-5.00-2.00-3.00-2.00-1.00-1.0026.00-2.00-3.00-2.00-6.00-6.00-2.00-2.00-5.000.00-4.00-5.00-4.00-9.00-3.00-11.00NANANANANANANANANANA-101.86-249.34-34.51-24.11-6.25-4.54-70.62-6.59-25.94-79.89-9.96-9.62-40.4011.941.66-14.69NA
Net Cash Provided By Used In Financing Activities -9.00-73.00-25.0040.00-7.00-21.0047.00-2.00-36.0019.00-92.00-9.00-33.00-72.00-54.00-36.00-96.00-129.00-39.0026.00-115.005.0058.0076.0023.0023.00-8.00-29.00NANANANANANANANANANA84.39327.55-56.65-40.1010.95-179.18-103.70-100.5068.1275.5924.5747.4799.38-30.83-86.09-8.58NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 89.00102.0020.00-30.0010.0033.00-50.00-13.0040.00-31.0023.0024.0083.0094.0047.0037.00108.00126.0048.00-40.00135.00-7.00-65.00-74.00-11.00-13.00-46.0022.00NANANANANANANANANANA22.46-74.3282.2159.487.49174.41174.31112.38-64.9318.32-7.95-37.59-63.175.8184.6928.92NA
Net Income Loss 21.0035.0024.0034.0021.0024.0014.0016.00-4.00-11.004.00-3.00-5.003.00-281.009.00-24.0021.0024.0018.0010.0024.0022.0018.0035.003.006.006.00-18.00-40.00-17.00-8.00-398.8016.0216.2729.0731.2050.1339.3023.5223.3038.7643.8546.18-0.0155.5431.3237.530.0021.874.68-1.13-13.54-10.46-15.92
Increase Decrease In Accounts Receivable -92.001.00-9.0028.00-31.0043.0042.0074.00-20.0019.0012.0050.00-31.00-41.00-102.0033.00-131.00-43.000.0047.00-82.00-1.0059.0098.00-47.0048.0042.0075.00-40.0016.00-37.00-67.00-128.78-76.32-103.97-103.16-94.6698.0389.4239.34-27.5232.235.15-11.94-127.6341.7119.3744.15-45.73144.1787.56-8.26-9.5249.61NA
Increase Decrease In Inventories -61.00-56.005.0096.00-1.0061.0084.0052.0012.0023.00NANA-71.00-61.00-45.004.00-39.00-56.00-42.0042.00-31.005.0084.00117.0068.0067.0027.006.00-22.00-68.00-27.00-24.00-130.19-137.56-160.258.61125.53-7.5244.5646.1443.55-21.00-14.44-12.58-105.56-59.2769.3568.8170.0738.9648.4324.71-12.82-15.18NA
Deferred Income Tax Expense Benefit -4.00-5.00-3.005.00-6.00-2.000.001.00-8.00-6.00NANA-11.00-2.00-9.001.000.00-3.00-3.001.00-2.00-3.00NANA-65.00-6.00NANA-11.00-7.00NANA-69.86-1.79-7.65-8.04-9.02-9.84-8.53-6.81-3.08-5.74-6.99-4.02-16.976.06-7.41-2.11-2.26-8.77-4.20-1.13-1.711.38NA
Share Based Compensation 4.003.004.003.004.003.003.003.002.003.002.005.004.003.003.002.004.005.003.004.003.004.003.004.004.003.005.004.003.002.004.003.002.292.912.922.461.503.402.261.816.893.962.721.922.622.201.821.842.123.820.961.481.380.20NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -2.00-7.00-2.00-3.00-1.00-3.00-5.00-2.00-3.00-2.00-1.00-1.0026.00-2.00-3.00-2.00-6.00-6.00-2.00-2.00-5.000.00-4.00-5.00-4.00-9.00-3.00-11.00NANANANANANANANANANA-101.86-249.34-34.51-24.11-6.25-4.54-70.62-6.59-25.94-79.89-9.96-9.62-40.4011.941.66-14.69NA
Payments To Acquire Property Plant And Equipment 5.005.002.003.003.003.003.002.004.002.002.002.003.003.003.002.006.006.004.002.005.006.004.005.007.009.003.0011.009.0010.004.0010.0014.9411.078.304.4110.035.462.631.967.174.265.754.895.196.1410.404.467.994.753.351.962.704.34NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -9.00-73.00-25.0040.00-7.00-21.0047.00-2.00-36.0019.00-92.00-9.00-33.00-72.00-54.00-36.00-96.00-129.00-39.0026.00-115.005.0058.0076.0023.0023.00-8.00-29.00NANANANANANANANANANA84.39327.55-56.65-40.1010.95-179.18-103.70-100.5068.1275.5924.5747.4799.38-30.83-86.09-8.58NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Revenue From Contract With Customer Excluding Assessed Tax 768.00888.00871.00885.00869.00904.00848.00742.00686.00685.00686.00609.00579.00585.00602.00794.00766.00942.00984.00970.001009.001071.001082.001010.00903.00959.00922.00862.00719.00793.00746.00783.00967.101071.191198.061292.291512.101618.151497.301305.681344.201313.711267.78917.361.311451.111430.38871.061.311366.201168.04991.81-426.411025.45926.90
Carbon Fittings And Flanges 98.00117.00119.00117.00106.00119.00116.00100.0089.0096.0088.0085.0076.0076.0073.00115.00109.00145.00158.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition 258.00279.00245.00278.00248.00276.00259.00226.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Products 170.00191.00214.00207.00191.00205.00198.00184.00164.00169.00162.00134.00138.00131.00114.00134.00126.00147.00145.00133.00136.00154.00147.00124.00113.00131.00125.00116.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities 253.00314.00323.00307.00319.00359.00314.00271.00258.00271.00269.00210.00217.00208.00205.00202.00180.00216.00247.00214.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
General Oilfield Products 66.0070.0075.0073.0077.0064.0064.0059.0056.0052.0057.0055.0052.0056.0056.0085.0088.0092.0098.0097.0096.00108.00121.00126.00100.00101.00111.00114.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Line Pipe 133.00164.00128.00141.00172.00173.00132.00112.00113.00103.00100.0065.0065.0063.0080.00100.0092.00153.00161.00154.00172.00186.00212.00158.00168.00201.00170.00146.0099.00117.0096.00132.00NANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure 257.00295.00303.00300.00302.00269.00275.00245.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Stainless Steel And Alloy Pipe And Fittings 29.0040.0036.0032.0033.0053.0058.0036.0031.0035.0036.0029.0032.0029.0030.0037.0042.0043.0042.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Valves Automation Measurement And Instrumentation 272.00306.00299.00315.00290.00290.00280.00251.00233.00230.00243.00241.00216.00230.00249.00323.00309.00362.00380.00383.00407.00393.00375.00378.00332.00338.00327.00322.00267.00296.00299.00299.00NANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition, 4.007.004.005.005.006.007.007.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition,US 191.00210.00179.00210.00182.00209.00198.00169.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Downstream Industrial And Energy Transition, International 63.0062.0062.0063.0061.0061.0054.0050.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities, 0.002.001.001.006.003.003.003.008.002.002.001.001.002.005.003.002.001.003.0010.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities,US 252.00311.00321.00306.00313.00355.00311.00268.00250.00269.00267.00209.00216.00206.00200.00199.00178.00215.00244.00204.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gas Utilities, International 1.001.001.00NA0.001.00NANANANANANANANA0.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure, 24.0029.0033.0036.0035.0028.0030.0033.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure,US 190.00224.00227.00224.00225.00204.00208.00181.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Production And Transmission Infrastructure, International 43.0042.0043.0040.0042.0037.0037.0031.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Canada 28.0038.0038.0042.0046.0037.0040.0043.0040.0030.0030.0032.0023.0027.0028.0050.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
International 107.00105.00106.00103.00103.0099.0091.0081.0080.0085.0098.0093.00108.0095.00100.00106.00115.00122.00120.00123.00152.00134.00124.00126.00117.00123.00133.00119.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
United States 633.00745.00727.00740.00720.00768.00717.00618.00566.00570.00558.00484.00448.00463.00474.00638.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
28.0038.0038.0042.0046.0037.0040.0043.0040.0030.0030.0032.0023.0027.0028.0050.0043.0057.0058.0068.0079.0078.0080.0078.0071.0077.0069.0077.0055.0070.0054.0064.0066.2069.4077.60119.40155.00161.20150.00166.20189.30162.10153.60204.50211.90185.60159.50NANANANANANANANA
US 633.00745.00727.00740.00720.00768.00717.00618.00566.00570.00558.00484.00448.00463.00474.00638.00608.00763.00806.00779.00778.00859.00878.00806.00715.00759.00720.00666.00550.00590.00551.00606.00778.20865.40956.30971.801158.701205.201115.60948.001011.801015.00975.20965.60954.201111.901119.60NANANANANANANANA
International 107.00105.00106.00103.00103.0099.0091.0081.0080.0085.0098.0093.00108.0095.00100.00106.00115.00122.00120.00123.00152.00134.00124.00126.00117.00123.00133.00119.00114.00133.00141.00113.00122.70136.40164.20201.10198.40251.70231.70191.50143.10136.60139.00135.00140.60153.60151.30121.7090.90104.3075.00NANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Long Term Debt Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Net

Line plots across dimensions of each concept