Home Data Calendar Blog

MLI


Tables

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Common Stock Value 1.600.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.400.400.400.400.400.400.400.400.400.400.400.400.40NANANA
Earnings Per Share Basic 1.071.193.193.112.502.783.702.822.243.051.951.130.650.770.500.580.500.520.500.280.470.360.580.420.100.390.490.530.310.460.490.510.260.320.600.390.320.420.630.440.551.433.270.940.590.410.470.860.340.280.591.080.470.500.410.90
Earnings Per Share Diluted 1.051.173.123.072.462.743.652.782.213.011.921.110.640.760.500.570.500.520.500.280.470.350.580.420.100.390.480.520.300.450.490.500.250.310.590.390.320.420.620.440.541.413.230.930.580.410.470.850.340.270.591.070.470.500.410.90

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Revenue From Contract With Customer Excluding Assessed Tax 732.38819.79896.98971.19877.58944.831150.041010.00956.36982.251012.59818.15675.85619.11500.17602.92543.84608.60666.39611.78559.09645.96662.77640.06523.52550.36614.27577.92472.16506.58544.07532.81471.98535.18555.59537.24537.34602.82649.69574.37487.71528.85582.28559.69504.01514.16594.10577.67491.38585.81652.92687.68526.90507.24540.39485.27
Revenues 732.38819.79896.98971.19877.58944.831150.041010.00956.36982.251012.59818.15675.85619.11500.17602.92543.84608.60666.39611.78559.09645.96662.77640.06523.52550.36614.27577.92472.16506.58544.07532.81471.98535.18555.59537.24537.34602.82649.69574.37487.71528.85582.28559.69504.01514.16594.10577.67491.38585.81652.92687.68526.90507.24540.39485.27
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 536.38579.06639.27678.80620.80678.64820.91744.51726.59744.26799.71668.42553.51500.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 195.99240.73257.71292.39256.78266.19329.13265.49229.76237.98212.88149.73122.34118.3397.0194.2094.3697.81102.45100.3985.1379.0098.9594.3966.9179.1089.9589.4976.0381.9288.0186.1760.6568.0285.2376.4168.4581.5491.9278.6065.9072.5581.1676.8465.2964.4571.2584.4963.4461.8379.0597.8169.3869.6473.7472.22
Selling General And Administrative Expense 51.1848.3056.0652.6356.5050.1848.9647.4646.1648.5243.9345.4444.7738.3533.6242.7540.5240.7440.4540.6536.8138.8938.4334.0636.6333.2834.5635.5334.7932.4134.5135.7831.8732.2433.4232.8329.5734.8635.1232.1835.8432.9234.8131.3432.2532.1233.4931.6033.0134.2433.3335.3731.6128.8133.4737.32
Operating Income Loss 135.24181.01210.70229.11190.41205.16268.87212.70172.14233.35157.8192.5465.0069.2352.3059.3144.4546.2551.5249.1839.9633.6751.9347.4121.9937.5646.8045.6129.3237.4944.4441.4718.9627.0355.5535.7229.7637.7348.2038.3122.0467.21144.3537.3425.5424.4629.8446.8621.1518.8636.5563.2429.2330.8928.9847.05
Interest Expense 0.710.230.140.140.140.360.150.160.261.121.874.474.014.884.975.385.556.157.036.956.476.756.075.915.295.246.442.532.021.831.691.851.691.682.222.081.831.431.461.031.051.241.100.601.180.352.722.642.552.822.833.353.083.072.962.53
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 177.88188.97240.96237.43185.95205.83270.93213.32171.85229.69150.9688.6539.9664.8650.1654.2138.4440.6444.9542.0534.5827.3446.4442.0610.8931.8640.5943.6327.1335.7843.2639.8618.9325.5153.6033.7527.2536.5246.8737.3721.1166.81143.5639.9123.9424.3227.6144.4819.0916.1433.9860.9525.8527.8423.4944.66
Income Tax Expense Benefit 46.4450.8462.1261.3649.8051.0368.2954.2044.8660.2339.0121.7612.7015.4513.0314.147.617.6710.439.557.773.3712.417.394.598.7212.6511.939.1710.8414.0114.127.015.2219.7411.419.2012.2011.6612.416.0926.8251.7213.487.208.759.0711.666.015.4011.2520.417.909.107.469.86
Profit Loss 119.30135.71179.55175.09140.24155.81207.52159.25126.70172.26110.9365.2437.2543.9628.4933.9529.9730.4428.6817.1427.7320.8633.8824.345.9722.7527.8330.4516.7726.0628.2628.6614.1118.0933.8622.3418.0524.3235.2124.9515.0239.9991.8426.4316.7515.5718.5432.8213.0710.7422.7340.5417.9518.7516.0434.80
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.130.32-2.680.9511.66-1.18-11.892.090.542.12-3.340.490.320.153.40-3.360.56-0.20-0.931.26NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 8.38-8.535.4112.4834.84-27.94-27.045.87-1.53-4.98-0.506.7827.989.64-0.26-21.9911.82-5.56-3.007.12-17.23-5.39-10.523.063.856.081.775.56-10.171.47-6.510.670.09-11.895.54-7.21-27.41-6.191.300.0428.667.112.22-5.47-2.045.89-4.327.97NA-9.03NANANANANANA
Net Income Loss 119.24132.71177.71173.24138.91154.54206.55158.32125.60170.98108.8363.1136.4242.7027.9632.4128.1729.0927.9915.7226.8620.2933.1824.135.7222.2627.6329.9917.3225.9827.8028.6314.4417.8033.6521.9817.9923.8235.0524.7115.3839.8691.1526.2016.3715.5117.9232.6012.9310.4722.3340.5917.7518.9115.5633.96
Comprehensive Income Net Of Tax 127.08123.90183.41185.46174.18128.02181.06164.22124.41167.09109.1069.4662.6551.3928.3211.0239.2224.0226.1122.6310.0215.4322.7027.019.0428.3429.2234.908.7727.0521.8730.0714.536.9139.9215.47-9.6317.2437.1024.7443.8946.9192.8320.7711.7321.4213.7740.212.230.9724.1746.5814.7024.6315.92NA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Assets 2759.302663.742576.422479.622242.402109.752046.971945.951728.941728.541789.441698.331528.571420.011323.391445.941370.941402.771417.071475.051369.551421.741496.381336.841320.171249.221297.261304.921447.481426.121420.471361.021338.801373.531344.961324.831328.101327.741349.861282.831247.771260.621209.881142.911104.151039.421272.441445.961347.601358.911358.541382.011259.00NANANA
Liabilities 400.58412.51433.48492.15428.44455.10501.35539.81471.97602.30815.52830.32727.51680.66633.19780.64708.80778.17812.71893.13806.29838.34924.29783.78784.14719.19791.26798.18511.04489.52501.70474.54479.10525.34500.30517.03532.66520.16556.91524.65511.90566.20560.23586.45566.19514.31337.99523.24462.84473.85476.11522.34443.10NANANA
Liabilities And Stockholders Equity 2759.302663.742576.422479.622242.402109.752046.971945.951728.941728.541789.441698.331528.571420.011323.391445.941370.941402.771417.071475.051369.551421.741496.381336.841320.171249.221297.261304.921447.481426.121420.471361.021338.801373.531344.961324.831328.101327.741349.861282.831247.771260.621209.881142.911104.151039.421272.441445.961347.601358.911358.541382.011259.00NANANA
Stockholders Equity 2337.452221.242116.231962.311790.911625.241510.461370.401222.121107.56945.72841.15776.75717.62670.68645.69643.47607.65588.27565.40548.36568.99557.70538.75522.11516.90493.37467.88898.68893.77872.65854.80827.28815.43811.20774.86762.15774.56760.82725.47703.40661.75617.16525.20506.91495.05904.34893.07855.69856.19854.30832.30788.74NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Assets Current 2040.021936.771851.741767.011534.651420.921335.761240.551019.001037.941081.99986.53825.36729.87670.69774.13693.77730.71734.50784.53702.62761.20937.51762.83739.12692.83743.75756.09894.32873.59865.72820.76800.40825.50930.77941.13941.21924.18946.05885.21874.72924.34848.31785.16747.19689.51944.051122.221026.701032.801016.561035.10912.31NANANA
Cash And Cash Equivalents At Carrying Value 1170.89979.79771.32611.40461.02483.50202.50139.2587.92104.79110.68129.88119.08113.64123.61154.2897.94100.3491.4497.6072.62104.73281.4491.57120.27106.34167.56146.89351.32297.79283.16270.15274.84220.75299.15326.89352.13259.86242.20233.47311.80322.18261.67183.87198.93165.75373.68526.88514.16448.85345.04413.92394.14400.12397.15397.18
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1174.22981.22773.38611.59465.30499.42217.31151.2090.38108.15125.72149.03127.38114.38124.51171.9698.04102.5094.0799.0177.14109.05284.4593.76126.56110.31172.06NA360.47NANANA278.66NANANANANANANANANANANANANANANANANANANANANANANA
Short Term Investments 98.15124.68127.05171.00217.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 351.56409.19459.47503.37380.35441.29611.58588.40471.86493.96542.04447.49357.53320.04273.71308.84269.94319.56316.81309.76273.42308.23333.90321.76244.79276.68287.83312.10256.29295.67305.33275.88251.57299.42307.01307.98275.06332.51367.30319.90271.85312.92305.71311.60271.09261.01299.26315.35250.03315.71327.38353.32269.26NANANA
Inventory Net 380.25391.74465.73452.83448.92454.51475.95471.95430.24405.59384.98365.46315.00271.31244.41270.12292.11277.57300.39344.85329.80313.40294.54329.23327.90284.11252.80251.96242.01251.13249.95240.61239.38250.80278.94246.40256.58282.49291.14279.46251.72234.08222.82228.21229.43224.36229.34236.31219.19214.87297.00231.27209.89NANANA
Inventory Finished Goods 220.63226.25239.63262.31265.84246.22240.99255.06245.23215.01197.01201.75186.78159.67140.06154.91163.84149.95164.13190.03188.51171.72169.05178.12180.14165.09162.79163.84149.29157.13154.59154.59161.41162.78163.50167.03168.48180.38181.41186.48159.42142.71150.25167.33148.01160.50154.52166.45143.65166.86179.82NA131.92NANANA
Inventory Raw Materials And Supplies 111.84107.08158.30135.23133.19157.50149.27162.62130.13133.11122.93119.2085.9378.2160.8175.4185.7769.6781.80101.4289.6487.6175.3194.63108.4077.7465.7466.4357.3963.9164.2153.9858.9955.5270.4953.3353.5963.4453.9548.7154.6149.7033.3828.9646.1146.7551.5243.3542.283.0057.53NA47.74NANANA
Other Assets Current 39.1731.3728.1728.4226.5041.6345.7340.9528.9833.6044.2943.7133.7524.8828.9640.8933.7833.2425.8732.3226.7934.8427.6220.2746.1525.6935.5745.1444.7029.0027.2834.1234.6154.5445.6859.8657.4340.3636.3244.3531.2526.2129.6833.4921.3017.0720.3022.5322.2134.0627.8417.3619.80NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Property Plant And Equipment Gross 1001.93NANANA975.93NANANA964.07NANANA939.16NANANA895.31NANANA891.10NANANA822.21NANANA802.53NANANA786.32NANANA738.11NANANA732.18NANANA720.88NANANA673.32NANANA691.29NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 616.76NANANA595.98NANANA578.50NANANA562.59NANANA532.18NANANA520.47NANANA517.89NANANA507.30NANANA506.10NANANA492.20NANANA487.72NANANA487.62NANANA469.57NANANA461.79NANANA
Property Plant And Equipment Net 385.17376.68386.93377.32379.95374.16388.14380.71385.56370.22385.25384.85376.57368.74362.79366.83363.13361.31365.02369.71370.63360.65284.84300.07304.32283.85284.59296.36295.23289.07297.94278.48280.22270.65261.15244.91245.91246.17245.44243.91244.46222.75238.14233.96233.26228.86212.03206.72203.74207.76223.23227.89229.50NANANA
Investments In Affiliates Subsidiaries Associates And Joint Ventures 83.4497.0373.4172.3972.3670.4470.2263.0761.1365.0036.9038.8937.9827.4232.4444.6848.3646.3747.6950.7358.0458.0570.0670.0676.4373.6675.2173.3777.1179.2070.0868.8265.9063.71NANA0.00NANANANANANANANANANANANANANANANANANANA
Goodwill 151.82150.92158.77158.17157.59156.94162.63172.07171.33159.99169.36168.21167.76185.48153.34160.82153.28152.44153.05153.11150.34150.41139.01137.05130.29139.44137.09124.27123.99128.00128.34121.11120.25163.06101.45102.58102.91103.24108.42119.8694.3694.05104.58104.58104.58104.61102.25102.25102.25102.25102.25102.25102.25NANANA
Intangible Assets Net Excluding Goodwill 46.2146.8052.9353.8654.7855.5460.5160.7961.7163.5876.8977.7877.2162.4763.0056.5860.0860.6162.7361.5661.9764.7939.2440.7342.0136.9436.3335.5736.1737.3939.0540.6240.64NANANA18.46NANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 46.21NANANA54.78NANANA61.71NANANA77.21NANANA60.08NANANA61.97NANANA42.01NANANA36.17NANANA40.64NANANA18.46NANANA5.50NANANANANANANANANANANANANANANA
Other Assets Noncurrent 17.4821.6521.4820.9620.177.456.846.796.687.6612.1813.5614.3923.6423.9624.2725.4025.4725.4825.9025.9526.6425.7226.1028.0022.5020.2919.2620.6518.8619.3531.2331.3950.6051.5836.2138.0654.1549.9533.8534.2419.4818.8519.2219.1216.4314.1114.7714.9116.1016.5016.7814.93NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Liabilities Current 317.14322.50344.55406.75348.30374.95418.77451.60382.44380.10362.43444.49339.64252.75229.26229.90234.29246.77226.75220.53232.80244.28273.47213.32242.25245.16219.20231.69218.99202.20217.95202.61209.43229.54209.50224.16238.07233.32268.15235.43219.26244.17240.33281.50258.70211.11240.39275.80213.24232.39231.65278.13195.13NANANA
Long Term Debt Current 0.800.560.671.110.811.121.110.810.811.116.43106.1641.286.686.547.597.53NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 120.48141.93155.10179.24128.00166.98208.87226.71180.79180.51190.40177.17147.74108.0693.5894.2585.64102.08106.06107.30103.75121.41112.09115.42102.50125.03105.88117.25103.1792.45105.1498.3288.05113.6089.72100.81100.7392.34101.67109.4580.9076.7276.7182.1487.5765.5189.9197.8465.5565.7486.57123.0367.85NANANA
Taxes Payable Current 22.80NANANA24.60NANANA35.70NANANA6.30NANANA4.70NANANA5.00NANANA9.20NANANA4.60NANANA10.30NANANA0.90NANANA7.30NANA17.206.20NANANA9.30NANANA8.60NANANA
Other Liabilities Current 132.32123.52136.68183.46152.63147.32159.48183.42145.19142.35119.55115.1698.0682.6784.1189.9194.1995.1879.0873.8783.4075.9169.8861.7089.7271.5867.8471.1567.0458.4065.3971.7373.9868.1567.1261.6059.5569.2072.0066.2872.17100.5788.35120.00109.17101.7591.87107.3567.1178.5762.2986.4661.92NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Long Term Debt Noncurrent 0.181.301.271.251.221.181.131.101.06121.01351.00286.58286.59342.97323.11468.23378.72434.08479.28559.84489.60510.03558.53478.78448.59388.82489.04489.79213.71213.85213.65206.00204.25204.50204.75205.00205.25205.50205.75206.00206.25206.55206.80207.05207.30207.557.80156.23156.48156.73156.98157.23158.23NANANA
Deferred Income Tax Liabilities Net 19.1318.5018.8217.5616.2611.4311.7115.8614.3513.3916.3617.1316.8418.0719.6419.5121.0917.2618.5918.9416.6117.3019.6518.8119.4019.9619.3518.2519.57NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 21.2729.9926.7125.1623.0529.4135.1635.7434.8418.6728.2026.8724.3221.7319.5219.6118.6716.9516.0916.5214.9014.4214.3914.3113.9213.1312.6338.8737.7542.8346.1231.6832.4232.7533.4632.9433.2833.0132.1232.7132.4632.6732.4831.2631.0630.0630.1029.6529.0728.8728.1327.3827.16NANANA
Other Liabilities Noncurrent 10.3516.0617.3616.5016.3516.3020.9321.5921.8125.3720.1114.5014.7312.4110.399.8010.1310.1715.5919.9918.2118.5422.6521.6321.4912.0111.196.456.282.122.932.972.443.572.793.111.390.581.310.620.851.141.100.941.670.980.970.891.132.191.880.810.82NANANA
Operating Lease Liability Noncurrent 26.6825.7923.6022.7716.8818.4315.9016.0117.1017.4019.4320.8321.6016.4613.0114.1222.3922.7124.4925.440.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Stockholders Equity 2337.452221.242116.231962.311790.911625.241510.461370.401222.121107.56945.72841.15776.75717.62670.68645.69643.47607.65588.27565.40548.36568.99557.70538.75522.11516.90493.37467.88898.68893.77872.65854.80827.28815.43811.20774.86762.15774.56760.82725.47703.40661.75617.16525.20506.91495.05904.34893.07855.69856.19854.30832.30788.74NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2358.722251.232142.941987.471813.961654.651545.621406.141256.961126.23973.92868.01801.06739.35690.20665.30662.14624.60604.36581.92563.26583.41572.09553.07536.03530.04506.01506.75936.44936.60918.77886.48859.70848.18844.66807.80795.43807.57792.94758.18735.87694.42649.64556.46537.97525.11934.45922.72884.76885.06882.44859.67815.90NANANA
Common Stock Value 1.600.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.800.400.400.400.400.400.400.400.400.400.400.400.400.40NANANA
Additional Paid In Capital 312.17313.65309.70303.13297.27294.40291.23288.80286.21283.29285.15282.71280.05277.66281.86280.20278.61276.20280.63278.80276.85274.77277.99276.43274.58272.67274.75273.13273.35271.48274.93273.58271.16269.53270.78NA268.57NANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 2594.302492.162376.622215.942059.801935.141794.811602.501458.491340.341176.811075.411019.69988.98951.99929.81903.07880.54857.12834.80824.74803.63788.75761.32743.50743.56727.11705.241141.831130.251110.011087.931063.541053.391039.881010.50992.80979.08959.52928.73908.27896.43860.10772.47749.78736.92725.24711.15682.38673.28666.62648.08611.28NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -47.22-55.06-46.25-51.95-64.17-99.45-72.93-47.44-53.35-52.16-48.26-48.53-54.88-81.11-89.80-90.17-68.77-79.82-74.75-72.88-79.79-62.96-58.10-47.61-51.06-54.38-60.45-62.04-66.96-58.40-59.47-53.55-54.99-55.08-44.20-49.43-42.92-15.31-8.73-10.79-10.82-39.33-46.38-48.06-42.62-39.96-45.95-41.80-49.41-38.71-29.21-31.05-37.05NANANA
Minority Interest 21.2729.9926.7125.1623.0529.4135.1635.7434.8418.6728.2026.8724.3221.7319.5219.6118.6716.9516.0916.5214.9014.4214.3914.3113.9213.1312.6338.8737.7542.8346.1231.6832.4232.7533.4632.9433.2833.0132.1232.7132.4632.6732.4831.2631.0630.0630.1029.6529.0728.8728.1327.3827.16NANANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Net Cash Provided By Used In Operating Activities 174.28247.66139.21111.62207.03312.38141.6862.86130.22172.2031.86-22.5848.2054.10114.7328.0568.6267.9488.66-24.6745.3886.3062.73-26.52-9.5540.9923.97-11.42NANANANANANANANANA55.09-6.21-44.6758.5220.8464.07-14.9135.5355.4928.06-10.7884.86107.79-64.7425.83-4.3428.31-4.2536.64
Net Cash Provided By Used In Investing Activities 40.96-13.8856.7951.21-225.73-2.19-16.001.92-14.7465.46-0.12-21.53-14.63-73.37-5.13-32.50-13.14-7.59-4.89-14.83-20.82-153.705.30-17.88-25.413.30-5.60-5.71NANANANANANANANANA-8.84-9.55-32.73-61.9952.4828.15-21.63-10.69-19.29-11.8025.41-3.32-4.03-7.81-11.54-5.13-5.30-7.3015.76
Net Cash Provided By Used In Financing Activities -25.51-23.43-36.47-19.10-21.36-20.01-57.02-4.26-132.57-253.87-55.2664.98-26.016.27-157.0384.51-61.95-50.29-87.9060.45-54.96-107.92124.3110.3055.60-107.00-4.77-188.39NANANANANANANANANA-27.8824.30-1.10-7.67-14.37-13.9922.388.32-245.11-168.79-3.06-15.611.2311.42-3.983.54-21.3111.79-0.41

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Net Cash Provided By Used In Operating Activities 174.28247.66139.21111.62207.03312.38141.6862.86130.22172.2031.86-22.5848.2054.10114.7328.0568.6267.9488.66-24.6745.3886.3062.73-26.52-9.5540.9923.97-11.42NANANANANANANANANA55.09-6.21-44.6758.5220.8464.07-14.9135.5355.4928.06-10.7884.86107.79-64.7425.83-4.3428.31-4.2536.64
Net Income Loss 119.24132.71177.71173.24138.91154.54206.55158.32125.60170.98108.8363.1136.4242.7027.9632.4128.1729.0927.9915.7226.8620.2933.1824.135.7222.2627.6329.9917.3225.9827.8028.6314.4417.8033.6521.9817.9923.8235.0524.7115.3839.8691.1526.2016.3715.5117.9232.6012.9310.4722.3340.5917.7518.9115.5633.96
Profit Loss 119.30135.71179.55175.09140.24155.81207.52159.25126.70172.26110.9365.2437.2543.9628.4933.9529.9730.4428.6817.1427.7320.8633.8824.345.9722.7527.8330.4516.7726.0628.2628.6614.1118.0933.8622.3418.0524.3235.2124.9515.0239.9991.8426.4316.7515.5718.5432.8213.0710.7422.7340.5417.9518.7516.0434.80
Depreciation Depletion And Amortization 9.259.6310.4210.6610.7410.8511.3010.8411.6310.8711.1311.7611.9610.7511.1011.0410.8410.8210.4810.5510.4710.629.019.468.738.278.608.368.149.029.068.929.828.758.197.858.088.958.59NANANANANANANANANANA8.859.239.77NA10.0010.1610.39
Increase Decrease In Other Operating Capital Net 0.96-2.17-0.88-0.43-3.200.490.300.141.790.600.150.10-0.100.790.71-3.80-0.37-0.480.97-0.44-0.04-0.74-1.490.36-0.14-0.100.150.93-1.14-0.52-0.220.29-1.460.59-0.49-0.24-0.82-0.130.31-0.40-0.20-0.09-0.620.200.11-1.00-0.23-0.04-2.280.330.98-0.550.420.14-0.640.28
Increase Decrease In Accounts Receivable -67.77-40.85-33.85111.55-66.97-162.1829.83116.61-30.39-35.84100.9789.9730.8734.32-35.0846.29-53.945.298.0834.07-30.86-48.1417.5072.84-31.58-13.75-6.6553.76-29.28-6.5527.2525.09-46.41-29.55-12.3936.69-41.42-37.5650.9349.48-57.753.27-7.5842.687.91-40.05-11.1766.999.7616.5325.96-80.974.3210.01-30.13-30.69
Increase Decrease In Inventories -14.53-65.5211.570.58-9.58-15.598.5540.8023.0132.5618.3645.5936.391.67-25.81-17.4511.42-20.91-43.4113.3421.20-15.36-29.85-3.5045.3730.053.886.99-7.582.09-2.811.63-11.19-35.1512.79-7.53-16.25-5.7510.5610.05-10.539.27-4.49-0.215.42-9.64-4.6913.7426.1168.53-65.50-13.47-20.05-2.001.053.75
Deferred Income Tax Expense Benefit 0.991.402.030.37-4.110.60-0.630.261.113.053.110.14-3.21-1.600.550.211.17-1.530.16-0.231.67-0.24-0.32-0.94-3.780.620.08-0.080.512.941.651.90-7.56-6.82-0.88-0.570.41-0.39-5.04-1.485.061.6813.78-1.31-3.605.25-0.46-2.47-1.41-0.24-0.62-1.921.76-4.02-0.75-3.62
Share Based Compensation 5.864.816.825.645.557.082.602.572.592.412.712.112.242.132.211.992.392.052.292.012.082.051.991.911.901.861.961.741.831.681.641.241.631.651.621.351.311.432.331.191.141.232.380.953.090.981.160.900.900.870.950.760.690.750.730.70

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Net Cash Provided By Used In Investing Activities 40.96-13.8856.7951.21-225.73-2.19-16.001.92-14.7465.46-0.12-21.53-14.63-73.37-5.13-32.50-13.14-7.59-4.89-14.83-20.82-153.705.30-17.88-25.413.30-5.60-5.71NANANANANANANANANA-8.84-9.55-32.73-61.9952.4828.15-21.63-10.69-19.29-11.8025.41-3.32-4.03-7.81-11.54-5.13-5.30-7.3015.76
Payments To Acquire Productive Assets 14.5610.2521.667.568.086.3117.995.266.297.578.759.2314.686.995.1217.0911.007.136.206.8321.805.805.375.5228.835.394.567.3421.865.384.365.896.336.538.587.3910.779.579.639.207.9511.7111.859.8412.9820.4114.099.345.624.383.695.054.474.924.814.48

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Net Cash Provided By Used In Financing Activities -25.51-23.43-36.47-19.10-21.36-20.01-57.02-4.26-132.57-253.87-55.2664.98-26.016.27-157.0384.51-61.95-50.29-87.9060.45-54.96-107.92124.3110.3055.60-107.00-4.77-188.39NANANANANANANANANA-27.8824.30-1.10-7.67-14.37-13.9922.388.32-245.11-168.79-3.06-15.611.2311.42-3.983.54-21.3111.79-0.41
Payments Of Dividends Common Stock 16.7316.7316.6716.7313.9113.91NANA7.297.30NANA5.59NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 0.000.00NANA0.004.5829.503.97NANANANA0.000.000.005.570.000.000.001.7626.990.000.006.580.000.000.000.00NANANANANA0.00NANA-0.060.00NANA0.000.00NANA-0.00NANANA-8.217.47NANA0.330.01NANA

    2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-25 2010-09-25 2010-06-26 2010-03-27
Revenues 732.38819.79896.98971.19877.58944.831150.041010.00956.36982.251012.59818.15675.85619.11500.17602.92543.84608.60666.39611.78559.09645.96662.77640.06523.52550.36614.27577.92472.16506.58544.07532.81471.98535.18555.59537.24537.34602.82649.69574.37487.71528.85582.28559.69504.01514.16594.10577.67491.38585.81652.92687.68526.90507.24540.39485.27
Corporate And Eliminations -10.86-9.32-11.24-9.47-6.33-9.51-18.42-8.36-2.76-10.45-10.77-5.48-5.34-6.74-8.60-6.57NA-8.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination -10.86-9.32-11.24-9.47-6.33-9.51-18.42-8.36-2.76-10.45-10.77-5.48-5.34-6.74-8.60-6.57-5.04-8.70-3.27-5.42-3.22-4.89-5.47-4.30-13.99-13.780.28-4.97-3.46-6.33-3.69-1.31-2.16-2.43-2.12-3.09-2.89-2.91-2.91-3.68-2.04-3.16-3.44NANANANANANANANANANANANANA
Operating 743.23829.11908.23980.67883.91954.341168.471018.36959.12992.701023.36823.63681.19625.85508.77609.49548.88617.30669.66617.20562.30650.85668.25644.36537.51564.14613.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Brass Rod And Forgings 98.18112.16113.56130.34116.59114.96142.79136.53147.85143.79142.97131.26102.9089.4964.4999.6791.95103.62114.08115.92106.59122.41135.92136.55115.05112.59119.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Flex Duct And Other H V A C Components 78.7190.6690.95119.55141.34144.47131.96111.53104.0192.6288.2672.9660.0661.6553.18NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Other Products 9.7110.0311.6312.3812.2613.1116.1317.6815.6326.3824.3695.5281.0679.7866.8877.3570.1578.7179.9074.5064.8070.0725.3725.7222.6121.9321.83NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Tube And Fittings 406.87457.16518.71544.23445.03520.84674.58571.51507.25555.16567.09426.14353.96320.62256.02302.13284.77320.79358.47307.52275.35340.27379.17358.09292.34319.12318.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Valves And Plumbing Specialties 107.07110.99119.29118.25122.01113.97150.23131.92136.62126.10136.07113.0593.9181.3961.2157.5957.0963.0759.9561.6968.1662.6466.5765.8159.1758.0056.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Brass Rod And Forgings, Industrial Metals 98.18112.16113.56130.34116.59114.96142.79136.53147.85143.79142.97131.26102.9089.4964.4999.6791.95103.62114.08115.92106.59122.41135.92136.55115.05112.59119.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Flex Duct And Other H V A C Components, Climate 78.7190.6690.95119.55141.34144.47131.96111.53104.0192.6288.2672.9660.0661.6553.18NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Other Products, Industrial Metals 9.7110.0311.6312.3812.2613.1116.1317.6815.6326.3824.3622.5621.0018.1313.7020.6517.8920.1020.7921.9120.9124.0125.3725.7222.6121.9321.83NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Tube And Fittings, Piping Systems 406.87457.16518.71544.23445.03520.84674.58571.51507.25555.16567.09426.14353.96320.62256.02302.13284.77320.79358.47307.52275.35340.27379.17358.09292.34319.12318.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Valves And Plumbing Specialties, Piping Systems 107.07110.99119.29118.25122.01113.97150.23131.92136.62126.10136.07113.0593.9181.3961.2157.5957.0963.0759.9561.6968.1662.6466.5765.8159.1758.0056.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Climate 103.93119.95123.95152.95170.55174.65164.48140.62130.43122.25131.71111.0393.1597.6086.1193.2779.3690.9496.0889.8372.2281.6239.1736.0628.0532.4936.6434.2827.6930.0031.3630.7124.9228.4931.5025.81NANANANANANANANANANANANANANANANANANANANA
Operating, Industrial Metals 125.36141.01146.27165.23146.32144.88179.18174.31176.23182.25180.04164.85133.51118.8388.62131.20120.33135.44147.72150.88139.13158.71175.89177.33150.21147.58154.50149.84127.45131.35127.74134.52131.73139.47145.23151.04NANANANANANANANANANANANANANANANANANANANA
Operating, Piping Systems 513.94568.15638.00662.48567.04634.81824.81703.43652.47688.20711.62547.75454.54409.41334.04385.01349.18390.92425.87376.49350.96410.52453.18430.96359.25384.08422.84398.77320.48351.56388.66368.89327.56367.89379.75361.48NANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 732.38819.79896.98971.19877.58944.831150.041010.00956.36982.251012.59818.15675.85619.11500.17602.92543.84608.60666.39611.78559.09645.96662.77640.06523.52550.36614.27577.92472.16506.58544.07532.81471.98535.18555.59537.24537.34602.82649.69574.37487.71528.85582.28559.69504.01514.16594.10577.67491.38585.81652.92687.68526.90507.24540.39485.27
Corporate And Eliminations -10.86-9.32-11.24-9.47-6.33-9.51-18.42-8.36-2.76-10.45-10.77-5.48-5.34-6.74-8.60-6.57NA-8.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intersegment Elimination -10.86-9.32-11.24-9.47-6.33-9.51-18.42-8.36-2.76-10.45-10.77-5.48-5.34-6.74-8.60-6.57-5.04-8.70-3.27-5.42-3.22-4.89-5.47-4.30-13.99-13.780.28-4.97-3.46-6.33-3.69-1.31-2.16-2.43-2.12-3.09-2.89-2.91-2.91-3.68-2.04-3.16-3.44NANANANANANANANANANANANANA
Operating 743.23829.11908.23980.67883.91954.341168.471018.36959.12992.701023.36823.63681.19625.85508.77609.49548.88617.30669.66617.20562.30650.85668.25644.36537.51564.14613.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Brass Rod And Forgings 98.18112.16113.56130.34116.59114.96142.79136.53147.85143.79142.97131.26102.9089.4964.4999.6791.95103.62114.08115.92106.59122.41135.92136.55115.05112.59119.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Flex Duct And Other H V A C Components 78.7190.6690.95119.55141.34144.47131.96111.53104.0192.6288.2672.9660.0661.6553.18NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Other Products 9.7110.0311.6312.3812.2613.1116.1317.6815.6326.3824.3695.5281.0679.7866.8877.3570.1578.7179.9074.5064.8070.0725.3725.7222.6121.9321.83NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Tube And Fittings 406.87457.16518.71544.23445.03520.84674.58571.51507.25555.16567.09426.14353.96320.62256.02302.13284.77320.79358.47307.52275.35340.27379.17358.09292.34319.12318.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Valves And Plumbing Specialties 107.07110.99119.29118.25122.01113.97150.23131.92136.62126.10136.07113.0593.9181.3961.2157.5957.0963.0759.9561.6968.1662.6466.5765.8159.1758.0056.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Brass Rod And Forgings, Industrial Metals 98.18112.16113.56130.34116.59114.96142.79136.53147.85143.79142.97131.26102.9089.4964.4999.6791.95103.62114.08115.92106.59122.41135.92136.55115.05112.59119.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Flex Duct And Other H V A C Components, Climate 78.7190.6690.95119.55141.34144.47131.96111.53104.0192.6288.2672.9660.0661.6553.18NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Other Products, Industrial Metals 9.7110.0311.6312.3812.2613.1116.1317.6815.6326.3824.3622.5621.0018.1313.7020.6517.8920.1020.7921.9120.9124.0125.3725.7222.6121.9321.83NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Tube And Fittings, Piping Systems 406.87457.16518.71544.23445.03520.84674.58571.51507.25555.16567.09426.14353.96320.62256.02302.13284.77320.79358.47307.52275.35340.27379.17358.09292.34319.12318.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Valves And Plumbing Specialties, Piping Systems 107.07110.99119.29118.25122.01113.97150.23131.92136.62126.10136.07113.0593.9181.3961.2157.5957.0963.0759.9561.6968.1662.6466.5765.8159.1758.0056.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Climate 103.93119.95123.95152.95170.55174.65164.48140.62130.43122.25131.71111.0393.1597.6086.1193.2779.3690.9496.0889.8372.2281.6239.1736.0628.0532.4936.6434.2827.6930.0031.3630.7124.9228.4931.5025.81NANANANANANANANANANANANANANANANANANANANA
Operating, Industrial Metals 125.36141.01146.27165.23146.32144.88179.18174.31176.23182.25180.04164.85133.51118.8388.62131.20120.33135.44147.72150.88139.13158.71175.89177.33150.21147.58154.50149.84127.45131.35127.74134.52131.73139.47145.23151.04NANANANANANANANANANANANANANANANANANANANA
Operating, Piping Systems 513.94568.15638.00662.48567.04634.81824.81703.43652.47688.20711.62547.75454.54409.41334.04385.01349.18390.92425.87376.49350.96410.52453.18430.96359.25384.08422.84398.77320.48351.56388.66368.89327.56367.89379.75361.48NANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Long Term Debt Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept