2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | NA | 0.04 | 0.05 | 0.04 | NA | 0.04 | 0.04 | 0.04 | NA | 0.04 | 0.04 | 0.04 | NA | 0.04 | 0.04 | 40.65 | NA | 40.33 | 40.34 | 40.14 | NA | 39.51 | 39.07 | 32.07 | NA | NA | |
Weighted Average Number Of Shares Outstanding Basic | NA | 0.04 | 0.04 | 0.04 | NA | 0.04 | 0.04 | 0.04 | NA | 0.04 | 0.04 | 0.04 | NA | 0.04 | 0.04 | 40.60 | NA | 40.08 | 40.08 | 39.91 | NA | 39.51 | 39.07 | 32.07 | NA | NA | |
Earnings Per Share Basic | 0.33 | 0.61 | 0.75 | 0.94 | 0.42 | 0.16 | 0.23 | 0.10 | -0.11 | -0.11 | 0.06 | 0.05 | 0.05 | 0.14 | 0.26 | 0.17 | 0.08 | 0.15 | 0.25 | 0.13 | -0.07 | -0.16 | -0.09 | -0.10 | NA | NA | |
Earnings Per Share Diluted | 0.33 | 0.60 | 0.74 | 0.92 | 0.42 | 0.16 | 0.23 | 0.10 | -0.11 | -0.11 | 0.06 | 0.05 | 0.05 | 0.14 | 0.26 | 0.17 | 0.08 | 0.15 | 0.25 | 0.13 | -0.07 | -0.16 | -0.09 | -0.10 | NA | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Including Assessed Tax | 135.23 | 136.93 | 138.66 | 154.88 | 87.50 | 76.38 | 76.06 | 43.45 | 51.15 | 39.46 | 36.37 | 41.94 | 45.61 | 61.38 | 65.76 | 57.46 | 44.19 | 62.17 | 65.28 | 55.94 | 24.02 | 14.40 | 11.07 | 11.54 | 3.75 | 1.47 | |
Revenues | 135.23 | 136.93 | 138.66 | 154.88 | 87.50 | 76.38 | 76.06 | 43.45 | 51.15 | 39.46 | 36.37 | 41.94 | 45.61 | 61.38 | 65.76 | 57.46 | 44.19 | 62.17 | 65.28 | 55.94 | 24.02 | 14.40 | 11.07 | 11.54 | 3.75 | 1.47 | |
Cost Of Goods And Services Sold | 95.43 | 79.63 | 76.64 | 81.25 | 51.64 | 54.81 | 57.76 | 31.20 | 48.74 | 35.69 | 30.13 | 30.93 | 33.26 | 44.98 | 43.22 | 41.01 | 34.96 | 49.41 | 47.86 | 44.33 | 21.37 | 16.53 | 11.77 | 10.85 | NA | NA | |
Costs And Expenses | 117.11 | 100.24 | 95.97 | 101.99 | 65.00 | 67.61 | 69.04 | 42.21 | 59.50 | 47.04 | 40.67 | 40.79 | 43.67 | 54.93 | 52.87 | 49.21 | 42.16 | 56.36 | 54.63 | 50.32 | 26.68 | 20.75 | 14.78 | 14.72 | 5.36 | 2.95 | |
Selling General And Administrative Expense | 10.75 | 8.67 | 8.79 | 11.82 | 5.86 | 5.89 | 5.17 | 4.71 | 5.30 | 5.97 | 5.04 | 4.72 | 5.05 | 4.46 | 4.70 | 3.96 | 3.40 | 3.48 | 3.69 | 3.43 | 2.92 | 3.24 | 2.23 | 3.29 | 0.56 | 1.67 | |
Operating Income Loss | 18.12 | 36.69 | 42.69 | 52.89 | 22.50 | 8.77 | 7.02 | 1.24 | -8.35 | -7.58 | -4.30 | 1.14 | 1.94 | 6.45 | 12.89 | 8.25 | 2.02 | 5.80 | 10.65 | 5.62 | -2.66 | -6.34 | -3.71 | -3.18 | -1.61 | -1.48 | |
Interest Expense | NA | NA | NA | 1.13 | 1.14 | 0.93 | 0.28 | 0.20 | 0.31 | 0.34 | 0.29 | 0.28 | 0.24 | 0.34 | 0.30 | 0.31 | 0.46 | 0.59 | 0.32 | 0.10 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.06 | |
Interest Paid Net | 1.32 | 2.04 | 1.74 | 0.90 | 0.75 | 0.43 | 0.23 | 0.19 | 0.28 | 0.29 | 0.29 | 0.24 | 0.18 | 0.25 | 0.32 | 0.25 | 0.02 | 0.46 | 0.28 | 0.06 | 0.01 | 0.00 | 0.00 | 0.08 | 0.10 | NA | |
Interest Income Expense Nonoperating Net | -1.51 | -2.25 | -1.94 | NA | -1.14 | -0.93 | -0.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Allocated Share Based Compensation Expense | 2.00 | 2.00 | 2.30 | NA | 1.40 | 1.30 | 1.50 | NA | NA | NA | NA | NA | NA | NA | 1.10 | 0.90 | 0.70 | 0.70 | 0.70 | 0.55 | 0.40 | 0.30 | 0.00 | 2.10 | NA | NA | |
Income Tax Expense Benefit | 3.08 | 6.60 | 9.82 | 10.65 | 3.00 | 1.59 | 0.23 | -0.17 | -3.45 | -1.41 | 1.26 | 0.11 | 0.51 | 1.13 | 2.17 | 1.36 | -1.34 | 0.06 | 0.64 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | |
Income Taxes Paid Net | 0.00 | 2.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 14.39 | 26.91 | 33.28 | 41.47 | 18.64 | 7.04 | 9.94 | 4.14 | -4.75 | -4.78 | 2.65 | 1.96 | 1.89 | 5.55 | 10.61 | 6.88 | 3.39 | 6.21 | 10.20 | 5.27 | -2.60 | -6.24 | -3.49 | -3.09 | -1.54 | -1.53 |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 596.34 | 562.13 | 489.71 | 406.36 | 329.03 | 299.08 | 247.08 | 240.98 | 228.62 | 241.31 | 242.10 | 244.66 | 226.81 | 227.76 | 218.14 | 206.69 | 188.24 | 196.18 | 188.23 | 173.28 | 148.10 | 143.55 | 149.09 | 149.42 | 119.21 | NA | |
Liabilities | 287.14 | 263.46 | 210.02 | 154.43 | 117.96 | 105.28 | 61.65 | 66.69 | 59.53 | 68.47 | 65.57 | 71.69 | 56.73 | 60.54 | 57.58 | 57.80 | 47.13 | 59.16 | 58.11 | 54.06 | 34.70 | 27.90 | 27.53 | 24.38 | 35.42 | NA | |
Liabilities And Stockholders Equity | 596.34 | 562.13 | 489.71 | 406.36 | 329.03 | 299.08 | 247.08 | 240.98 | 228.62 | 241.31 | 242.10 | 244.66 | 226.81 | 227.76 | 218.14 | 206.69 | 188.24 | 196.18 | 188.23 | 173.28 | 148.10 | 143.55 | 149.09 | 149.42 | 119.21 | NA | |
Stockholders Equity | 309.20 | 298.67 | 279.68 | 251.94 | 211.07 | 193.81 | 185.43 | 174.29 | 169.09 | 172.85 | 176.53 | 172.97 | 170.08 | 167.21 | 160.56 | 148.89 | 141.11 | 137.02 | 130.11 | 119.21 | 113.40 | 115.64 | 121.56 | 125.05 | -4.99 | 0.41 |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 147.49 | 141.96 | 132.11 | 141.60 | 86.76 | 102.48 | 57.76 | 57.31 | 42.50 | 54.72 | 54.17 | 58.14 | 44.32 | 51.52 | 49.84 | 46.21 | 35.02 | 48.04 | 48.34 | 44.31 | 29.46 | 37.17 | 57.75 | 78.44 | 63.26 | NA | |
Cash And Cash Equivalents At Carrying Value | 35.61 | 46.61 | 43.46 | 71.47 | 21.89 | 46.67 | 19.39 | 5.54 | 5.30 | 6.36 | 9.76 | 15.32 | 5.53 | 5.50 | 5.54 | 1.94 | 6.95 | 5.48 | 5.91 | 7.32 | 5.93 | 9.26 | 2.86 | 13.97 | 5.20 | 18.97 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 36.47 | 47.90 | 44.75 | 72.51 | 22.81 | 47.67 | 20.17 | 6.50 | 6.71 | 7.84 | 11.21 | 16.77 | 6.87 | 6.72 | 5.89 | 2.18 | 7.38 | NA | NA | NA | 6.22 | NA | NA | NA | 5.20 | NA | |
Accounts Receivable Net Current | 41.17 | 50.36 | 52.75 | 47.65 | 44.45 | 37.59 | 13.88 | 21.74 | 20.30 | 21.29 | 15.80 | 14.42 | 19.26 | 30.05 | 26.10 | 27.29 | 10.73 | 31.29 | 28.27 | 23.50 | 7.17 | 2.62 | 1.87 | 1.57 | 0.91 | NA | |
Inventory Net | 44.97 | 40.03 | 32.39 | 19.54 | 15.79 | 13.88 | 19.57 | 24.19 | 11.95 | 23.29 | 25.45 | 23.46 | 15.26 | 12.64 | 16.59 | 15.03 | 14.19 | 7.95 | 11.29 | 10.13 | 10.06 | 3.95 | 2.42 | 2.17 | 1.52 | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 111.94 | 105.34 | 95.62 | 87.29 | 80.27 | 73.49 | 67.71 | 62.40 | 56.24 | 50.93 | 45.67 | 40.33 | 35.33 | 30.10 | 24.69 | 19.90 | 15.81 | 12.14 | 8.80 | 5.84 | 3.41 | 1.59 | 0.73 | 0.41 | 0.25 | NA | |
Property Plant And Equipment Net | 429.84 | 403.13 | 341.60 | 245.93 | 227.08 | 181.68 | 177.57 | 177.74 | 180.46 | 181.02 | 183.15 | 181.90 | 178.20 | 171.94 | 164.19 | 156.34 | 149.21 | 144.47 | 136.57 | 125.83 | 115.45 | 103.01 | 88.33 | 63.71 | 46.43 | NA | |
Other Assets Noncurrent | 2.83 | 3.59 | 2.19 | 1.89 | 0.49 | 0.52 | 0.57 | 0.54 | 0.89 | 0.96 | 0.95 | 0.98 | 1.02 | 1.04 | 0.99 | 1.01 | 0.97 | 0.62 | 0.52 | 0.42 | 0.32 | 0.39 | 0.22 | 0.02 | 0.02 | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 162.84 | 150.44 | 110.80 | 76.23 | 46.66 | 45.28 | 36.92 | 33.25 | 29.11 | 27.09 | 27.84 | 28.65 | 26.41 | 30.74 | 31.23 | 29.78 | 29.84 | 45.53 | 44.52 | 41.09 | 22.42 | 17.24 | 17.73 | 14.82 | 15.36 | NA | |
Long Term Debt Current | 35.64 | 30.84 | 6.07 | 7.13 | 7.67 | 5.78 | 4.93 | 4.90 | 4.87 | 4.91 | 4.91 | 3.33 | 3.33 | 5.00 | 5.00 | 5.00 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Payable Current | 34.83 | 30.13 | 34.36 | 40.41 | 15.35 | 21.16 | 16.85 | 16.75 | 11.74 | 11.80 | 8.24 | 13.10 | 10.66 | 13.85 | 16.32 | 15.25 | 16.39 | 22.72 | 20.06 | 28.33 | 19.53 | 14.48 | 16.31 | 10.12 | 8.96 | NA | |
Accrued Liabilities Current | 41.81 | 49.21 | 35.35 | 23.95 | 19.41 | 14.08 | 12.95 | 10.72 | 11.59 | 9.32 | 12.75 | 11.48 | 11.74 | 11.16 | 9.39 | 9.12 | 8.09 | 6.63 | 8.82 | 6.11 | 2.82 | 1.56 | 0.39 | 2.29 | 1.17 | NA | |
Other Liabilities Current | NA | NA | 0.07 | 0.17 | 0.28 | 0.04 | 0.11 | 0.48 | 0.86 | NA | 0.09 | 0.38 | 0.66 | NA | NA | 0.12 | 0.29 | 0.60 | 0.36 | 0.57 | NA | NA | NA | 0.04 | 0.13 | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 128.90 | NA | NA | NA | 45.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 9.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 18.76 | 16.84 | 1.88 | 2.70 | 3.34 | 2.81 | 3.12 | 15.95 | 12.58 | 21.02 | 15.90 | 22.30 | 9.61 | 11.77 | 10.00 | 13.74 | 4.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Senior Notes | 32.83 | 32.71 | 32.59 | 32.48 | 32.36 | 32.24 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 35.64 | 17.98 | 12.85 | 11.42 | 6.41 | 3.41 | 1.82 | 1.60 | 1.76 | 5.23 | 6.63 | 5.38 | 5.26 | 4.67 | 3.54 | NA | 0.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 3.30 | 3.37 | 2.64 | 2.41 | 2.53 | 2.05 | 1.00 | 1.01 | 0.96 | 0.98 | 0.97 | 0.97 | 0.85 | NA | NA | 0.18 | NA | NA | NA | NA | NA | NA | 0.03 | NA | NA | NA | |
Operating Lease Liability Noncurrent | 0.58 | 0.62 | NA | NA | NA | NA | NA | NA | 0.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 309.20 | 298.67 | 279.68 | 251.94 | 211.07 | 193.81 | 185.43 | 174.29 | 169.09 | 172.85 | 176.53 | 172.97 | 170.08 | 167.21 | 160.56 | 148.89 | 141.11 | 137.02 | 130.11 | 119.21 | 113.40 | 115.64 | 121.56 | 125.05 | -4.99 | 0.41 | |
Common Stock Value | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | NA | NA | |
Additional Paid In Capital Common Stock | 168.71 | 166.99 | 164.92 | 165.45 | 163.57 | 162.44 | 161.09 | 159.90 | 158.86 | 157.87 | 156.78 | 155.86 | 154.96 | 153.98 | 152.87 | 151.81 | 150.93 | 150.23 | 149.53 | 148.84 | 148.29 | 147.94 | 147.62 | 147.62 | NA | NA | |
Retained Earnings Accumulated Deficit | 140.04 | 131.23 | 114.32 | 86.04 | 47.07 | 30.93 | 23.89 | 13.95 | 9.81 | 14.55 | 19.33 | 16.68 | 14.72 | 12.83 | 7.28 | -3.33 | -10.22 | -13.61 | -19.82 | -30.03 | -35.29 | -32.69 | -26.46 | -22.97 | -18.25 | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 2.02 | 2.29 | 1.89 | NA | 1.34 | 1.52 | 1.05 | NA | 1.09 | 1.11 | 0.92 | NA | 1.10 | 1.06 | 0.89 | NA | 0.69 | 0.69 | 0.55 | 0.35 | 0.32 | 0.00 | 2.15 | NA | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 29.07 | 49.50 | 31.93 | 77.37 | 15.58 | 4.83 | 32.42 | 0.50 | 12.37 | -5.89 | 0.42 | 6.42 | 16.75 | 12.51 | 19.00 | -5.89 | 15.56 | 12.36 | 4.67 | 3.44 | 3.77 | -12.03 | 5.70 | -6.19 | -1.57 | NA | |
Net Cash Provided By Used In Investing Activities | -33.87 | -48.29 | -43.80 | -19.74 | -41.97 | -9.09 | -4.83 | -3.73 | -4.24 | -2.50 | -9.12 | -8.90 | -11.68 | -14.31 | -11.54 | -8.20 | -8.25 | -12.41 | -14.71 | -7.57 | -7.10 | 18.44 | -15.28 | -15.86 | -10.02 | NA | |
Net Cash Provided By Used In Financing Activities | -6.63 | 1.95 | -15.89 | -7.92 | 1.52 | 31.76 | -13.93 | 3.02 | -9.26 | 5.01 | 3.14 | 12.39 | -4.14 | 1.75 | -3.87 | 9.08 | -5.84 | -0.39 | 8.62 | 5.52 | 0.00 | 0.00 | -1.54 | 30.83 | -2.19 | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 29.07 | 49.50 | 31.93 | 77.37 | 15.58 | 4.83 | 32.42 | 0.50 | 12.37 | -5.89 | 0.42 | 6.42 | 16.75 | 12.51 | 19.00 | -5.89 | 15.56 | 12.36 | 4.67 | 3.44 | 3.77 | -12.03 | 5.70 | -6.19 | -1.57 | NA | |
Net Income Loss | 14.39 | 26.91 | 33.28 | 41.47 | 18.64 | 7.04 | 9.94 | 4.14 | -4.75 | -4.78 | 2.65 | 1.96 | 1.89 | 5.55 | 10.61 | 6.88 | 3.39 | 6.21 | 10.20 | 5.27 | -2.60 | -6.24 | -3.49 | -3.09 | -1.54 | -1.53 | |
Depreciation Depletion And Amortization | 11.30 | 11.44 | 9.78 | 8.68 | 7.34 | 6.75 | 5.96 | 6.16 | 5.31 | 5.26 | 5.34 | 5.00 | 5.23 | 5.35 | 4.82 | 4.12 | 3.68 | 3.35 | 2.96 | 2.44 | 1.82 | 0.87 | 0.31 | 0.16 | 0.19 | 0.06 | |
Increase Decrease In Other Operating Capital Net | -1.04 | 1.17 | NA | NA | -0.36 | -1.02 | NA | NA | NA | NA | NA | NA | NA | -0.50 | 0.01 | -0.14 | NA | 0.10 | 0.25 | -0.04 | NA | 0.19 | 0.21 | -0.01 | NA | -0.21 | |
Increase Decrease In Inventories | 4.95 | 7.64 | 12.85 | 3.75 | 1.91 | -5.70 | -4.62 | 12.24 | -11.34 | -2.17 | 2.00 | 8.20 | 2.62 | -3.95 | 1.57 | 0.84 | 6.23 | -3.34 | 1.16 | 0.07 | 6.11 | 1.54 | 0.24 | 0.65 | NA | NA | |
Increase Decrease In Accounts Payable | 0.29 | 2.37 | -8.59 | 18.65 | -9.34 | 2.95 | -0.76 | 5.32 | -0.66 | 3.09 | -2.33 | 2.65 | -2.02 | -1.17 | 0.04 | -4.16 | -6.76 | 3.90 | -7.22 | 8.56 | 13.21 | -4.87 | 6.04 | -4.63 | 1.56 | 0.30 | |
Share Based Compensation | 2.03 | 2.02 | 2.29 | 1.89 | 1.34 | 1.34 | 1.52 | 1.05 | 1.02 | 1.09 | 1.11 | 0.92 | 1.00 | 1.10 | 1.06 | 0.89 | 0.70 | 0.69 | 0.69 | 0.55 | 0.35 | 0.32 | 0.00 | 2.15 | 0.23 | NA | |
Amortization Of Financing Costs | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.16 | 0.22 | 0.14 | 0.05 | NA | NA | NA | NA | NA | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -33.87 | -48.29 | -43.80 | -19.74 | -41.97 | -9.09 | -4.83 | -3.73 | -4.24 | -2.50 | -9.12 | -8.90 | -11.68 | -14.31 | -11.54 | -8.20 | -8.25 | -12.41 | -14.71 | -7.57 | -7.10 | 18.44 | -15.28 | -15.86 | -10.02 | NA | |
Payments To Acquire Property Plant And Equipment | 31.63 | 37.58 | 34.06 | 19.74 | 11.82 | 9.09 | 4.83 | 3.73 | 4.24 | 2.50 | 9.12 | 8.90 | 11.68 | 14.31 | 11.54 | 8.20 | 8.25 | 12.41 | 14.71 | 12.77 | 21.76 | 11.55 | 24.49 | 11.45 | 14.06 | 0.42 |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -6.63 | 1.95 | -15.89 | -7.92 | 1.52 | 31.76 | -13.93 | 3.02 | -9.26 | 5.01 | 3.14 | 12.39 | -4.14 | 1.75 | -3.87 | 9.08 | -5.84 | -0.39 | 8.62 | 5.52 | 0.00 | 0.00 | -1.54 | 30.83 | -2.19 | NA | |
Payments Of Dividends | 5.04 | 5.00 | 5.00 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 135.23 | 136.93 | 138.66 | 154.88 | 87.50 | 76.38 | 76.06 | 43.45 | 51.15 | 39.46 | 36.37 | 41.94 | 45.61 | 61.38 | 65.76 | 57.46 | 44.19 | 62.17 | 65.28 | 55.94 | 24.02 | 14.40 | 11.07 | 11.54 | 3.75 | 1.47 | |
Domestic Coal Revenues | 96.96 | 78.44 | 91.40 | 60.09 | 38.34 | 47.95 | 37.55 | 20.11 | 55.22 | 13.55 | 20.69 | 30.53 | 37.76 | 50.38 | 39.54 | 36.57 | 25.62 | 35.74 | 34.38 | 23.61 | 16.04 | 7.39 | 4.03 | 3.74 | NA | NA | |
Export Coal Revenues | 38.27 | 58.48 | 47.26 | 94.79 | 49.17 | 28.42 | 38.51 | 23.35 | -4.07 | 25.91 | 15.69 | 11.40 | 7.85 | 11.00 | 26.22 | 20.89 | 18.56 | 26.43 | 30.90 | 32.33 | 7.98 | 7.02 | 6.49 | 6.11 | NA | NA | |
Revenue From Contract With Customer Including Assessed Tax | 135.23 | 136.93 | 138.66 | 154.88 | 87.50 | 76.38 | 76.06 | 43.45 | 51.15 | 39.46 | 36.37 | 41.94 | 45.61 | 61.38 | 65.76 | 57.46 | 44.19 | 62.17 | 65.28 | 55.94 | 24.02 | 14.40 | 11.07 | 11.54 | 3.75 | 1.47 | |
Domestic Coal Revenues | 96.96 | 78.44 | 91.40 | 60.09 | 38.34 | 47.95 | 37.55 | 20.11 | 55.22 | 13.55 | 20.69 | 30.53 | 37.76 | 50.38 | 39.54 | 36.57 | 25.62 | 35.74 | 34.38 | 23.61 | 16.04 | 7.39 | 4.03 | 3.74 | NA | NA | |
Export Coal Revenues | 38.27 | 58.48 | 47.26 | 94.79 | 49.17 | 28.42 | 38.51 | 23.35 | -4.07 | 25.91 | 15.69 | 11.40 | 7.85 | 11.00 | 26.22 | 20.89 | 18.56 | 26.43 | 30.90 | 32.33 | 7.98 | 7.02 | 6.49 | 6.11 | NA | NA |