Home Data Calendar Blog

METC

Tables

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Common Stock Value 0.440.440.440.440.440.440.440.440.430.430.430.430.410.410.410.410.400.400.400.400.400.400.400.39NANA
Weighted Average Number Of Diluted Shares Outstanding NA0.040.050.04NA0.040.040.04NA0.040.040.04NA0.040.0440.65NA40.3340.3440.14NA39.5139.0732.07NANA
Weighted Average Number Of Shares Outstanding Basic NA0.040.040.04NA0.040.040.04NA0.040.040.04NA0.040.0440.60NA40.0840.0839.91NA39.5139.0732.07NANA
Earnings Per Share Basic 0.330.610.750.940.420.160.230.10-0.11-0.110.060.050.050.140.260.170.080.150.250.13-0.07-0.16-0.09-0.10NANA
Earnings Per Share Diluted 0.330.600.740.920.420.160.230.10-0.11-0.110.060.050.050.140.260.170.080.150.250.13-0.07-0.16-0.09-0.10NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Revenue From Contract With Customer Including Assessed Tax 135.23136.93138.66154.8887.5076.3876.0643.4551.1539.4636.3741.9445.6161.3865.7657.4644.1962.1765.2855.9424.0214.4011.0711.543.751.47
Revenues 135.23136.93138.66154.8887.5076.3876.0643.4551.1539.4636.3741.9445.6161.3865.7657.4644.1962.1765.2855.9424.0214.4011.0711.543.751.47
Cost Of Goods And Services Sold 95.4379.6376.6481.2551.6454.8157.7631.2048.7435.6930.1330.9333.2644.9843.2241.0134.9649.4147.8644.3321.3716.5311.7710.85NANA
Costs And Expenses 117.11100.2495.97101.9965.0067.6169.0442.2159.5047.0440.6740.7943.6754.9352.8749.2142.1656.3654.6350.3226.6820.7514.7814.725.362.95
Selling General And Administrative Expense 10.758.678.7911.825.865.895.174.715.305.975.044.725.054.464.703.963.403.483.693.432.923.242.233.290.561.67
Operating Income Loss 18.1236.6942.6952.8922.508.777.021.24-8.35-7.58-4.301.141.946.4512.898.252.025.8010.655.62-2.66-6.34-3.71-3.18-1.61-1.48
Interest Expense NANANA1.131.140.930.280.200.310.340.290.280.240.340.300.310.460.590.320.100.000.000.000.020.050.06
Interest Paid Net 1.322.041.740.900.750.430.230.190.280.290.290.240.180.250.320.250.020.460.280.060.010.000.000.080.10NA
Interest Income Expense Nonoperating Net -1.51-2.25-1.94NA-1.14-0.93-0.28NANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 2.002.002.30NA1.401.301.50NANANANANANANA1.100.900.700.700.700.550.400.300.002.10NANA
Income Tax Expense Benefit 3.086.609.8210.653.001.590.23-0.17-3.45-1.411.260.110.511.132.171.36-1.340.060.640.740.000.000.000.00NANA
Income Taxes Paid Net 0.002.50NANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 14.3926.9133.2841.4718.647.049.944.14-4.75-4.782.651.961.895.5510.616.883.396.2110.205.27-2.60-6.24-3.49-3.09-1.54-1.53

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Assets 596.34562.13489.71406.36329.03299.08247.08240.98228.62241.31242.10244.66226.81227.76218.14206.69188.24196.18188.23173.28148.10143.55149.09149.42119.21NA
Liabilities 287.14263.46210.02154.43117.96105.2861.6566.6959.5368.4765.5771.6956.7360.5457.5857.8047.1359.1658.1154.0634.7027.9027.5324.3835.42NA
Liabilities And Stockholders Equity 596.34562.13489.71406.36329.03299.08247.08240.98228.62241.31242.10244.66226.81227.76218.14206.69188.24196.18188.23173.28148.10143.55149.09149.42119.21NA
Stockholders Equity 309.20298.67279.68251.94211.07193.81185.43174.29169.09172.85176.53172.97170.08167.21160.56148.89141.11137.02130.11119.21113.40115.64121.56125.05-4.990.41

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Assets Current 147.49141.96132.11141.6086.76102.4857.7657.3142.5054.7254.1758.1444.3251.5249.8446.2135.0248.0448.3444.3129.4637.1757.7578.4463.26NA
Cash And Cash Equivalents At Carrying Value 35.6146.6143.4671.4721.8946.6719.395.545.306.369.7615.325.535.505.541.946.955.485.917.325.939.262.8613.975.2018.97
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 36.4747.9044.7572.5122.8147.6720.176.506.717.8411.2116.776.876.725.892.187.38NANANA6.22NANANA5.20NA
Accounts Receivable Net Current 41.1750.3652.7547.6544.4537.5913.8821.7420.3021.2915.8014.4219.2630.0526.1027.2910.7331.2928.2723.507.172.621.871.570.91NA
Inventory Net 44.9740.0332.3919.5415.7913.8819.5724.1911.9523.2925.4523.4615.2612.6416.5915.0314.197.9511.2910.1310.063.952.422.171.52NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 111.94105.3495.6287.2980.2773.4967.7162.4056.2450.9345.6740.3335.3330.1024.6919.9015.8112.148.805.843.411.590.730.410.25NA
Property Plant And Equipment Net 429.84403.13341.60245.93227.08181.68177.57177.74180.46181.02183.15181.90178.20171.94164.19156.34149.21144.47136.57125.83115.45103.0188.3363.7146.43NA
Other Assets Noncurrent 2.833.592.191.890.490.520.570.540.890.960.950.981.021.040.991.010.970.620.520.420.320.390.220.020.02NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Liabilities Current 162.84150.44110.8076.2346.6645.2836.9233.2529.1127.0927.8428.6526.4130.7431.2329.7829.8445.5344.5241.0922.4217.2417.7314.8215.36NA
Long Term Debt Current 35.6430.846.077.137.675.784.934.904.874.914.913.333.335.005.005.005.00NANANANANANANANANA
Accounts Payable Current 34.8330.1334.3640.4115.3521.1616.8516.7511.7411.808.2413.1010.6613.8516.3215.2516.3922.7220.0628.3319.5314.4816.3110.128.96NA
Accrued Liabilities Current 41.8149.2135.3523.9519.4114.0812.9510.7211.599.3212.7511.4811.7411.169.399.128.096.638.826.112.821.560.392.291.17NA
Other Liabilities Current NANA0.070.170.280.040.110.480.86NA0.090.380.66NANA0.120.290.600.360.57NANANA0.040.13NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Long Term Debt 128.90NANANA45.51NANANANANANANANANANANA9.47NANANANANANANANANA
Long Term Debt Noncurrent 18.7616.841.882.703.342.813.1215.9512.5821.0215.9022.309.6111.7710.0013.744.47NANANANANANANANANA
Senior Notes 32.8332.7132.5932.4832.3632.24NANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 35.6417.9812.8511.426.413.411.821.601.765.236.635.385.264.673.54NA0.11NANANANANANANANANA
Other Liabilities Noncurrent 3.303.372.642.412.532.051.001.010.960.980.970.970.85NANA0.18NANANANANANA0.03NANANA
Operating Lease Liability Noncurrent 0.580.62NANANANANANA0.03NANANANANANANANANANANANANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Stockholders Equity 309.20298.67279.68251.94211.07193.81185.43174.29169.09172.85176.53172.97170.08167.21160.56148.89141.11137.02130.11119.21113.40115.64121.56125.05-4.990.41
Common Stock Value 0.440.440.440.440.440.440.440.440.430.430.430.430.410.410.410.410.400.400.400.400.400.400.400.39NANA
Additional Paid In Capital Common Stock 168.71166.99164.92165.45163.57162.44161.09159.90158.86157.87156.78155.86154.96153.98152.87151.81150.93150.23149.53148.84148.29147.94147.62147.62NANA
Retained Earnings Accumulated Deficit 140.04131.23114.3286.0447.0730.9323.8913.959.8114.5519.3316.6814.7212.837.28-3.33-10.22-13.61-19.82-30.03-35.29-32.69-26.46-22.97-18.25NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA2.022.291.89NA1.341.521.05NA1.091.110.92NA1.101.060.89NA0.690.690.550.350.320.002.15NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Net Cash Provided By Used In Operating Activities 29.0749.5031.9377.3715.584.8332.420.5012.37-5.890.426.4216.7512.5119.00-5.8915.5612.364.673.443.77-12.035.70-6.19-1.57NA
Net Cash Provided By Used In Investing Activities -33.87-48.29-43.80-19.74-41.97-9.09-4.83-3.73-4.24-2.50-9.12-8.90-11.68-14.31-11.54-8.20-8.25-12.41-14.71-7.57-7.1018.44-15.28-15.86-10.02NA
Net Cash Provided By Used In Financing Activities -6.631.95-15.89-7.921.5231.76-13.933.02-9.265.013.1412.39-4.141.75-3.879.08-5.84-0.398.625.520.000.00-1.5430.83-2.19NA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Net Cash Provided By Used In Operating Activities 29.0749.5031.9377.3715.584.8332.420.5012.37-5.890.426.4216.7512.5119.00-5.8915.5612.364.673.443.77-12.035.70-6.19-1.57NA
Net Income Loss 14.3926.9133.2841.4718.647.049.944.14-4.75-4.782.651.961.895.5510.616.883.396.2110.205.27-2.60-6.24-3.49-3.09-1.54-1.53
Depreciation Depletion And Amortization 11.3011.449.788.687.346.755.966.165.315.265.345.005.235.354.824.123.683.352.962.441.820.870.310.160.190.06
Increase Decrease In Other Operating Capital Net -1.041.17NANA-0.36-1.02NANANANANANANA-0.500.01-0.14NA0.100.25-0.04NA0.190.21-0.01NA-0.21
Increase Decrease In Inventories 4.957.6412.853.751.91-5.70-4.6212.24-11.34-2.172.008.202.62-3.951.570.846.23-3.341.160.076.111.540.240.65NANA
Increase Decrease In Accounts Payable 0.292.37-8.5918.65-9.342.95-0.765.32-0.663.09-2.332.65-2.02-1.170.04-4.16-6.763.90-7.228.5613.21-4.876.04-4.631.560.30
Share Based Compensation 2.032.022.291.891.341.341.521.051.021.091.110.921.001.101.060.890.700.690.690.550.350.320.002.150.23NA
Amortization Of Financing Costs 0.120.120.120.120.120.070.010.010.010.010.010.010.010.010.010.010.160.220.140.05NANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Net Cash Provided By Used In Investing Activities -33.87-48.29-43.80-19.74-41.97-9.09-4.83-3.73-4.24-2.50-9.12-8.90-11.68-14.31-11.54-8.20-8.25-12.41-14.71-7.57-7.1018.44-15.28-15.86-10.02NA
Payments To Acquire Property Plant And Equipment 31.6337.5834.0619.7411.829.094.833.734.242.509.128.9011.6814.3111.548.208.2512.4114.7112.7721.7611.5524.4911.4514.060.42

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Net Cash Provided By Used In Financing Activities -6.631.95-15.89-7.921.5231.76-13.933.02-9.265.013.1412.39-4.141.75-3.879.08-5.84-0.398.625.520.000.00-1.5430.83-2.19NA
Payments Of Dividends 5.045.005.005.00NANANANANANANANANANANANANANANANANANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30
Revenues 135.23136.93138.66154.8887.5076.3876.0643.4551.1539.4636.3741.9445.6161.3865.7657.4644.1962.1765.2855.9424.0214.4011.0711.543.751.47
Domestic Coal Revenues 96.9678.4491.4060.0938.3447.9537.5520.1155.2213.5520.6930.5337.7650.3839.5436.5725.6235.7434.3823.6116.047.394.033.74NANA
Export Coal Revenues 38.2758.4847.2694.7949.1728.4238.5123.35-4.0725.9115.6911.407.8511.0026.2220.8918.5626.4330.9032.337.987.026.496.11NANA
Revenue From Contract With Customer Including Assessed Tax 135.23136.93138.66154.8887.5076.3876.0643.4551.1539.4636.3741.9445.6161.3865.7657.4644.1962.1765.2855.9424.0214.4011.0711.543.751.47
Domestic Coal Revenues 96.9678.4491.4060.0938.3447.9537.5520.1155.2213.5520.6930.5337.7650.3839.5436.5725.6235.7434.3823.6116.047.394.033.74NANA
Export Coal Revenues 38.2758.4847.2694.7949.1728.4238.5123.35-4.0725.9115.6911.407.8511.0026.2220.8918.5626.4330.9032.337.987.026.496.11NANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Common Stock Value
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LineOfCreditFacility
('metc:EquipmentLoan', None)
Long Term Debtus-gaap: Debt Instrument, us-gaap: Line Of Credit Facility
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LineOfCreditFacility
(None, 'metc:KeybankNationalAssociation')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Line Of Credit Facility
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Including Assessed Taxus-gaap: Product Or Service