Home Data Calendar Blog

MEC

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Weighted Average Number Of Diluted Shares Outstanding 20.6220.8320.75NA20.3920.6520.55NA20.9620.8620.67NA20.0819.9019.53NANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 20.4420.4920.32NA20.3920.5820.40NA20.5220.4520.18NA20.0819.9019.53NANA16.80NANANA14.34NA
Earnings Per Share Basic 0.070.080.130.120.320.290.19-0.670.010.160.130.05-0.05-0.350.00NANANANANANANANA
Earnings Per Share Diluted 0.070.080.120.110.320.290.19-0.650.010.160.120.05-0.05-0.350.00NANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 158.22138.98142.65128.53136.28138.34136.25112.97109.02120.21112.6295.3491.0862.58108.61102.33128.51145.13143.7391.4384.3491.5387.22
Revenues 158.22138.98142.65128.53136.28138.34136.25112.97109.02120.21112.6295.3491.0862.58108.61102.33128.51145.13143.7391.4384.3491.5387.22
Cost Of Revenue 139.20122.89126.27115.54120.81120.08121.37103.5798.11103.9397.8484.2781.3463.7496.7698.30113.94124.59124.1581.0371.5275.9975.41
Operating Income Loss 5.894.274.672.808.928.495.56-17.120.864.804.070.560.28-8.901.57-4.6113.25-16.656.051.585.699.535.36
Interest Expense 3.911.971.661.220.830.770.570.440.530.500.530.560.650.640.830.920.991.992.831.270.850.850.91
Interest Paid Net 3.833.270.111.910.760.560.440.540.500.510.56NANANANANANANANANANANANA
Gains Losses On Extinguishment Of Debt 0.00NANANANANANANANANANANANANANA0.000.00-0.15NA-0.230.00-0.59NA
Allocated Share Based Compensation Expense 1.341.351.070.900.141.461.261.191.181.391.201.010.981.161.581.351.340.80NANANANANA
Income Tax Expense Benefit 0.550.470.44-0.801.491.801.18-4.000.061.010.99-0.970.73-2.520.69-3.862.51-3.510.77-0.510.020.000.03
Income Taxes Paid 0.23NANA0.060.19NANA0.480.35NANA0.390.340.000.010.010.160.230.14NANANANA
Profit Loss 1.431.612.572.386.595.933.82-13.560.283.292.540.97-1.10-7.010.05-1.679.75-15.282.460.59NANANA
Net Income Loss 1.431.612.572.386.605.933.82-13.560.283.292.540.97-1.10-7.010.05-1.679.75-15.282.460.594.828.094.43

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets 524.80528.60448.00440.58446.72446.28443.44379.47379.22366.27353.79338.53343.95343.86380.60363.58400.11406.66405.46391.73NANANA
Liabilities 297.75303.23224.66222.71232.14235.81240.36181.20167.07154.99147.24137.68145.08144.86175.68162.69197.89215.53300.01288.74NANANA
Liabilities And Stockholders Equity 524.80528.60448.00440.58446.72446.28443.44379.47379.22366.27353.79338.53343.95343.86380.60363.58400.11406.66405.46391.73NANANA
Stockholders Equity 227.04225.37223.34217.87214.58210.47203.08198.27212.14211.28206.55200.86198.87198.99204.92200.90202.22191.13105.45102.99NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Assets Current 157.86238.21154.82141.30153.10155.33153.20132.57128.38114.91107.5689.2593.0986.42113.7890.48117.99121.74126.50112.76NANANA
Cash And Cash Equivalents At Carrying Value 2.3190.120.130.130.110.100.120.120.130.120.120.120.110.1213.000.000.000.000.033.09NA0.080.03
Receivables Net Current 72.0769.0774.2458.0067.4171.2272.4055.4258.8458.3656.5942.0848.6539.6349.4540.1962.5665.2267.7652.30NANANA
Inventory Net 73.3166.8368.9571.7174.9274.1072.3070.1662.9150.9445.9641.3737.9640.3445.8245.6950.6550.5853.4853.41NANANA
Prepaid Expense And Other Assets Current 4.514.363.473.533.964.583.192.923.073.402.082.562.723.272.393.013.283.392.561.65NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Property Plant And Equipment Gross 414.44371.90367.55364.35351.39338.63328.45318.86311.35300.61287.91283.18279.81284.44290.98289.06286.61281.05272.99266.40NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 236.42230.57224.60218.58214.18209.12204.09199.25191.20185.92181.07176.49171.92169.35169.28164.00158.51153.33147.42142.52NANANA
Amortization Of Intangible Assets 2.171.741.741.741.741.741.742.682.682.682.682.682.682.682.682.682.682.682.681.280.940.940.94
Property Plant And Equipment Net 178.01141.33142.96145.77137.21129.51124.36119.61120.15114.69106.84106.69107.89115.08121.70125.06128.10127.72125.58123.88NANANA
Goodwill 92.6571.5371.5371.5371.5371.5371.5371.5371.5371.5371.5371.5371.5371.5371.5371.5370.9272.4370.5369.44NANANA
Intangible Assets Net Excluding Goodwill 60.7640.3342.0743.8145.5547.2849.0250.7653.4456.1158.7961.4764.1466.8269.5072.1774.8577.5380.2082.88NANANA
Finite Lived Intangible Assets Net 56.9536.5238.2640.0041.7443.4745.2146.9549.6352.3054.9857.6660.3363.0165.6968.3671.0473.7276.3979.07NANANA
Other Assets Noncurrent 2.713.191.752.011.933.503.473.873.603.193.073.461.001.091.021.114.985.440.760.81NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Liabilities Current 81.4678.7096.17102.45111.00110.5188.7977.3772.3870.8561.3252.7444.5930.7646.0948.1962.9888.7987.4583.16NANANA
Accounts Payable Current 53.3752.3552.3853.7360.1058.6859.8350.1249.8149.2541.1333.4927.6117.3333.4332.1742.4948.4150.3345.99NANANA
Other Accrued Liabilities Current NANANANANA13.4913.0412.966.925.375.915.344.534.522.983.444.45NANA14.61NANANA
Other Liabilities Current 12.5211.3312.6411.6513.11NANA13.28NANANANANANANANANA17.2914.8414.61NANANA
Contract With Customer Liability Current 5.075.545.696.146.075.323.382.722.471.321.011.061.751.311.240.91NANANA0.98NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Deferred Income Tax Liabilities Net 12.7712.7112.1411.8212.3911.049.548.6412.9312.9912.3011.8913.0012.29NA14.19NANANANANANANA
Other Liabilities Noncurrent 3.070.680.901.191.351.732.101.570.100.100.100.100.100.100.100.100.100.100.100.10NANANA
Operating Lease Liability Noncurrent 28.5529.7530.6531.8933.1033.5334.70NANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Stockholders Equity 227.04225.37223.34217.87214.58210.47203.08198.27212.14211.28206.55200.86198.87198.99204.92200.90202.22191.13105.45102.99NANANA
Additional Paid In Capital Common Stock 204.66203.42202.01200.94200.04199.90198.44197.19195.99194.75193.31190.79189.78188.80187.64183.69NANANANANANANA
Retained Earnings Accumulated Deficit 31.8930.4628.8426.2723.8917.3011.377.5521.1120.8417.5415.0014.0315.1322.1422.09NANA29.3026.84NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.341.351.07NA0.141.461.26NA1.181.391.20NA0.981.161.58NA1.340.80NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 19.560.18-6.0419.1117.6316.11-0.421.66-5.4414.044.1917.2316.180.482.6316.989.967.96-1.508.1411.8015.101.67
Net Cash Provided By Used In Investing Activities -91.49-3.91-2.25-19.60-9.95-8.50-12.62-12.72-4.67-11.32-5.25-2.34-1.550.39-2.27-1.32-7.79-10.84-8.14-119.25-7.33-3.50-2.49
Net Cash Provided By Used In Financing Activities -15.8993.738.300.50-7.67-7.6213.0511.0510.11-2.721.06-14.88-14.64-13.7412.64-15.66-2.182.856.58114.11-4.47-11.540.77

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 19.560.18-6.0419.1117.6316.11-0.421.66-5.4414.044.1917.2316.180.482.6316.989.967.96-1.508.1411.8015.101.67
Net Income Loss 1.431.612.572.386.605.933.82-13.560.283.292.540.97-1.10-7.010.05-1.679.75-15.282.460.594.828.094.43
Profit Loss 1.431.612.572.386.595.933.82-13.560.283.292.540.97-1.10-7.010.05-1.679.75-15.282.460.59NANANA
Increase Decrease In Accounts Receivable -4.25-5.1916.27-9.46-4.01-1.1117.09-4.140.481.7714.56-6.579.20-9.829.86-21.38-2.89-3.0015.42-5.280.57-3.897.55
Increase Decrease In Inventories -2.98-2.09-2.75-3.130.731.722.326.8612.054.794.193.20-3.51-4.780.84-5.19-1.40-2.770.470.203.740.092.84
Increase Decrease In Accounts Payable -1.07-0.77-2.29-0.880.97-1.2510.53-1.98-0.516.607.724.5310.34-15.891.54-9.84-5.54-1.535.89-0.710.19-2.443.79
Share Based Compensation 1.331.351.070.910.141.461.261.191.181.391.201.010.981.161.581.351.34NANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities -91.49-3.91-2.25-19.60-9.95-8.50-12.62-12.72-4.67-11.32-5.25-2.34-1.550.39-2.27-1.32-7.79-10.84-8.14-119.25-7.33-3.50-2.49
Payments To Acquire Property Plant And Equipment 3.493.912.4119.8012.4613.3712.9812.729.6011.435.562.441.701.282.382.986.188.498.154.557.343.502.49

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities -15.8993.738.300.50-7.67-7.6213.0511.0510.11-2.721.06-14.88-14.64-13.7412.64-15.66-2.182.856.58114.11-4.47-11.540.77
Payments For Repurchase Of Common Stock 1.001.000.660.002.620.002.321.50NANANA-0.000.000.072.441.000.00NANA-4.0011.08NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31
Revenues 158.22138.98142.65128.53136.28138.34136.25112.97109.02120.21112.6295.3491.0862.58108.61102.33128.51145.13143.7391.4384.3491.5387.22
Revenue From Contract With Customer Excluding Assessed Tax 158.22138.98142.65128.53136.28138.34136.25112.97109.02120.21112.6295.3491.0862.58108.61102.33128.51145.13143.7391.4384.3491.5387.22
Mid States Aluminum 13.49NANANANANANANANANANANANANANANANANANANANANANA
NANANANA-4.84-3.82-4.33NA-3.31-1.25-1.55NA-3.11NANANANANANANANANANA
Intersegment Elimination -5.61-4.96-4.81-3.37-4.84-3.82-4.33NANA-1.25-1.55-1.54-3.11-1.07-1.27-1.12-1.41-1.08-1.55-1.16-0.78NANA
Operating 163.82143.94147.45131.90141.12142.16140.58115.83112.33121.46114.1796.8894.1963.65109.88103.45129.92146.21145.2892.5985.12NANA
, Outdoor Sports NANANANA2.372.522.53NA2.233.012.67NA1.90NANANANANANANANANANA
, Performance Structures NANANANA29.3328.2028.96NA15.6318.7520.45NA18.54NANANANANANANANANANA
, Tank NANANANA9.768.918.55NA5.565.626.79NA4.32NANANANANANANANANANA
, Tubes NANANANA17.9219.4918.31NA14.3915.7614.89NA12.77NANANANANANANANANANA
Operating, Fabrication NANA87.0077.2481.7483.0482.2373.7974.5178.3269.3757.8056.6643.2269.7966.8284.8191.8791.1539.5934.31NANA
Operating, Outdoor Sports NANA2.31NANANA2.53NANA3.012.671.971.901.591.771.341.872.101.861.521.66NANA
Operating, Performance Structures NANA26.68NANANA28.96NANA18.7520.4518.2618.547.1516.6414.7918.0119.3619.8120.1919.74NANA
Operating, Tank NANA11.12NANANA8.55NANA5.626.796.034.322.366.726.588.7513.0411.6110.749.81NANA
Operating, Tubes NANA20.35NANANA18.31NANA15.7614.8912.8212.779.3214.9513.9116.4819.8420.8620.5419.60NANA
Agriculture 15.0313.4414.4512.4214.3715.3715.25NANANANANANANANANANANANANANANANA
Commercial Vehicle 57.2656.0859.1653.2853.7155.1350.87NANANANANANANANANANANANANANANANA
Construction And Access 26.3026.5226.5125.4826.9229.3929.74NANANANANANANANANANANANANANANANA
Military 10.968.918.577.866.445.365.17NANANANANANANANANANANANANANANANA
Other Market 23.5210.039.8710.2511.4910.7112.65NANANANANANANANANANANANANANANANA
Powersports 25.1424.0024.1019.2323.3422.3822.57NANANANANANANANANANANANANANANANA
Fabrication 89.3784.17NANA81.7483.04NANANANANANANANANANANANANANANANANA
Outdoor Sports 2.152.38NANA2.372.52NANANANANANANANANANANANANANANANANA
Performance Structures 41.5426.85NANA29.3328.20NANANANANANANANANANANANANANANANANA
Tank 11.6611.07NANA9.768.91NANANANANANANANANANANANANANANANANA
Tubes 19.1019.47NANA17.9219.49NANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:EquitySecuritiesByIndustry
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Equity Securities By Industry
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:EquitySecuritiesByIndustry
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Equity Securities By Industry
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service