Home Data Calendar Blog

LAZ

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 NA NA 1.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 94.31 88.73 87.59 NA 98.87 102.75 108.19 NA 112.99 113.60 115.82 NA 113.18 111.49 114.12 NA 113.88 116.18 120.82 NA 129.86 130.25 132.14 NA 132.39 132.14 132.69 NA 132.32 132.34 132.89 NA 133.12 132.81 133.74 NA 133.57 133.58 134.03 NA 134.24 132.46 132.82 NA 135.38 134636.93 136.59 NA 136.86 139.35 138.59 NA 138.09 139.94 89.74

Weighted Average Number Of Shares Outstanding Basic 89.43 88.73 87.59 NA 93.28 98.66 102.55 NA 105.42 106.75 107.29 NA 107.17 106.66 106.30 NA 109.29 111.98 111.94 NA 119.46 120.31 119.93 NA 121.24 122.37 122.82 NA 124.41 125.46 126.04 NA 125.93 126.21 123.66 NA 122.21 123.12 121.78 NA 122.20 121.76 117.71 NA 115.60 118235.32 119.23 NA 118.32 119.11 115.33 NA 111.06 103.53 89.74

Earnings Per Share Basic 0.07 -1.41 -0.27 0.52 1.11 0.96 1.09 1.96 1.00 1.14 0.80 1.73 0.69 0.68 0.59 0.70 0.42 0.57 0.87 0.97 0.90 1.22 1.33 -0.70 0.90 0.98 0.88 1.04 0.90 0.64 0.53 1.26 3.16 2.96 0.45 1.41 0.73 0.69 0.66 0.44 0.49 0.26 0.13 -0.05 0.29 0.26 0.21 -0.04 0.53 0.52 0.48 0.88 0.58 0.43 -0.38

Earnings Per Share Diluted 0.06 -1.41 -0.27 0.48 1.06 0.92 1.05 1.85 0.94 1.08 0.75 1.66 0.66 0.66 0.56 0.67 0.40 0.55 0.80 0.89 0.82 1.13 1.21 -0.70 0.82 0.91 0.81 0.96 0.85 0.61 0.50 1.18 2.99 2.82 0.42 1.29 0.67 0.64 0.61 0.40 0.45 0.24 0.12 -0.05 0.26 0.24 0.20 -0.04 0.49 0.48 0.43 0.77 0.51 0.39 -0.38

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 543.17 662.32 561.91 731.86 746.43 660.66 716.14 1012.84 737.81 843.26 679.90 898.33 598.02 592.26 558.16 743.41 611.07 650.80 661.68 704.30 640.80 771.53 768.21 692.33 638.13 729.95 637.42 705.80 621.10 546.64 510.12 604.98 585.32 620.59 593.88 649.34 581.72 582.61 549.35 631.44 500.52 510.72 422.06 580.86 449.46 457.23 506.46 473.11 484.58 500.61 461.34 618.81 477.31 443.15 463.81

Revenues Net Of Interest Expense 523.92 643.11 542.44 712.39 726.74 639.55 694.89 992.38 717.43 823.14 660.11 878.15 577.68 572.29 538.01 721.34 591.07 630.69 643.67 687.24 626.48 757.94 754.70 678.81 624.86 717.18 623.46 691.57 608.91 534.68 498.22 593.25 573.52 609.09 577.75 633.94 566.21 566.90 533.40 612.69 480.35 490.40 401.90 NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Operating 11.54 10.95 12.61 15.49 8.15 4.06 1.76 1.64 1.28 1.28 1.35 0.85 1.06 1.34 2.41 4.01 3.96 4.01 3.80 5.25 3.03 2.14 2.71 2.25 1.63 1.61 1.65 1.56 1.13 1.17 1.37 1.89 1.10 1.36 0.93 1.54 1.24 1.15 1.42 0.88 1.35 1.34 1.13 1.41 0.73 1.72 2.15 3.34 3.42 4.36 3.49 4.93 5.43 5.50 5.11

Other Income 0.71 29.63 10.42 43.53 4.99 -17.51 9.59 45.08 27.96 20.36 33.77 49.00 26.40 41.37 -11.14 33.36 14.67 NA NA NA NA NA 18.67 28.24 29.25 24.18 27.93 31.57 22.27 17.47 9.87 20.68 0.05 36.20 29.63 14.56 12.94 25.67 22.23 31.20 25.69 14.21 21.69 34.60 15.60 13.57 26.21 10.27 19.53 22.24 22.83 16.45 23.92 11.47 12.39

Costs And Expenses 528.77 753.19 579.36 639.25 568.60 513.71 535.16 724.04 562.47 656.88 525.82 660.65 473.00 476.43 453.92 602.36 538.70 529.00 524.01 530.92 487.80 558.00 568.87 320.27 480.65 544.68 473.27 534.71 459.92 421.44 399.84 453.90 2.77 1410.47 503.09 434.35 452.50 467.92 426.22 539.54 399.24 449.47 380.31 565.89 382.08 392.38 448.22 466.67 374.68 388.09 364.58 463.27 373.77 351.98 472.69

Marketing And Advertising Expense 20.75 28.58 22.76 26.67 19.63 22.67 14.12 16.85 9.92 9.33 6.65 8.16 7.56 6.52 20.19 30.95 27.32 28.78 27.98 32.89 21.87 28.23 25.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss -4.86 -110.07 -36.92 73.14 158.14 125.84 159.73 268.34 154.96 166.26 134.29 217.50 104.68 95.86 84.10 118.98 52.37 101.69 119.66 156.32 138.68 199.94 185.83 358.54 144.21 172.50 150.20 156.86 148.99 113.24 98.38 139.35 570.74 -801.38 74.66 199.59 113.71 98.98 107.18 73.15 81.12 40.94 21.60 -5.20 46.73 44.53 37.82 -14.89 87.74 89.20 73.45 131.61 79.47 67.05 -34.48

Interest Expense 19.25 19.20 19.48 19.47 19.69 21.11 21.25 20.47 20.38 20.13 19.80 20.17 20.34 19.97 20.14 22.07 20.00 20.11 18.00 17.07 14.32 13.59 13.51 13.52 13.27 12.77 13.96 14.24 12.19 11.96 11.90 11.73 11.80 11.50 16.14 15.40 15.51 15.71 15.95 18.75 20.17 20.31 20.16 20.16 20.66 20.32 20.42 21.33 22.16 23.31 NA NA NA NA NA

Allocated Share Based Compensation Expense 58.36 80.73 70.53 39.54 74.92 72.75 53.44 38.18 51.89 75.70 68.19 38.07 39.67 68.54 72.16 27.01 65.19 76.40 84.68 49.39 48.36 87.01 82.82 52.32 57.65 85.47 77.53 48.32 57.82 60.69 94.64 51.90 52.03 44.87 77.92 47.10 46.79 51.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -11.63 10.30 -21.73 16.07 35.35 34.19 38.75 57.05 39.45 41.34 43.46 22.73 28.16 22.79 25.77 39.45 4.18 28.17 23.19 42.63 29.96 51.56 24.17 441.49 32.74 51.60 39.77 27.87 36.37 31.87 27.65 -15.99 170.95 -1176.53 12.02 26.79 23.79 13.07 21.75 20.36 18.37 9.02 3.95 -1.09 13.05 10.37 8.77 -6.76 20.61 17.64 13.46 20.18 9.11 13.52 6.41

Profit Loss 6.77 -120.38 -15.20 57.06 122.79 91.65 120.97 211.29 115.51 124.92 90.83 194.77 76.52 73.08 58.33 79.53 48.20 73.51 96.48 113.68 108.72 148.38 161.66 -82.95 111.47 120.90 110.43 128.99 112.62 81.36 70.72 155.34 399.79 375.15 62.65 172.81 89.92 85.91 85.43 52.80 62.75 31.92 17.65 -4.11 33.67 34.16 29.06 -8.12 67.13 71.57 59.98 111.44 70.35 53.53 -40.89

Other Comprehensive Income Loss Net Of Tax -11.17 1.07 12.90 38.53 -44.35 -52.40 -13.78 22.69 -19.89 29.06 -17.34 41.42 29.14 24.49 -39.76 -5.03 -16.64 -3.13 4.96 -13.46 -6.86 -34.38 13.39 29.15 16.11 18.91 17.52 -78.14 0.94 -15.46 12.78 18.17 -17.18 -1.85 -32.73 -48.58 -24.70 -0.56 6.64 -4.62 13.69 -16.16 -14.37 NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 7.14 -124.01 -22.17 42.36 105.80 95.48 113.88 210.38 107.21 123.18 87.30 189.89 75.09 73.46 64.02 76.98 46.70 65.78 97.04 113.40 107.07 146.96 159.69 -83.56 109.21 120.38 107.55 127.98 112.54 80.36 66.82 157.79 398.52 374.11 55.95 172.38 88.86 85.19 80.84 53.22 60.28 31.35 15.36 -5.37 33.30 30.82 25.55 -4.79 62.70 62.00 55.01 99.85 64.09 44.57 -33.53

Comprehensive Income Net Of Tax -4.03 -122.94 -9.28 80.89 61.44 43.08 100.10 233.06 87.32 152.24 69.96 231.31 104.23 97.95 24.26 71.95 30.07 62.65 102.00 99.94 100.21 112.59 173.09 -54.40 125.32 139.29 125.08 49.85 113.48 64.90 79.61 175.96 381.35 372.26 23.23 123.80 64.16 84.65 87.46 155.25 13.69 -16.16 -14.37 -26.80 13.48 8.62 42.06 -32.39 -42.26 70.94 74.60 NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 6.11 -124.78 -23.30 41.36 103.89 94.39 112.14 206.38 105.40 121.63 86.01 186.09 73.59 72.11 63.01 75.82 46.08 64.17 97.04 113.40 107.07 146.96 159.69 -83.56 109.21 120.38 107.55 127.98 112.54 80.36 66.82 157.79 398.52 374.11 55.95 172.38 88.86 85.19 80.84 53.22 60.28 31.35 15.36 -5.36 33.30 30.82 25.55 -4.79 62.78 62.11 55.10 100.01 64.21 44.76 NA

Net Income Loss Available To Common Stockholders Diluted 6.11 -124.78 -23.30 41.68 104.53 94.94 113.27 209.25 106.76 123.18 87.30 189.13 74.79 73.28 64.02 75.84 46.08 64.18 97.04 113.40 107.07 146.96 159.69 -83.56 109.21 120.38 107.55 127.98 112.54 80.36 66.82 157.79 398.52 374.11 55.95 172.36 88.86 85.37 81.28 53.49 60.60 31.64 15.54 -9.67 35.11 NA 26.74 -4.97 66.40 66.76 59.53 109.71 70.20 54.02 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 4295.51 4602.94 4567.52 5852.56 6207.93 6711.80 6848.35 7147.18 6726.58 6406.80 6209.56 5971.86 5467.00 5312.12 5095.12 5639.58 5551.88 5507.47 5499.48 4997.24 4944.78 4627.99 4485.10 4928.68 4836.39 4769.76 4385.26 4556.51 4302.30 4215.62 4011.59 4486.77 4148.04 4151.94 2827.73 3332.24 3042.89 3079.48 2898.20 3011.14 2956.46 2921.23 2728.17 2986.89 2994.95 2977.85 2908.00 3081.94 3136.47 3081.01 3159.36 3422.53 NA NA NA

Liabilities 3794.16 4103.47 3969.64 4593.69 4952.11 5309.13 5303.72 5494.22 5173.87 4899.94 4767.86 4972.43 4688.30 4628.15 4535.51 4958.01 4865.66 4789.60 4728.10 4027.15 3823.19 3514.89 3428.91 3669.77 3467.91 3467.05 3172.07 3262.70 3001.16 3011.28 2788.84 3119.46 2936.16 3282.57 2290.43 2562.18 2405.23 2512.78 2342.56 2381.14 2299.39 2329.02 2151.07 2335.35 2161.12 2151.45 2047.22 2215.08 2218.49 2223.22 2318.90 2626.41 NA NA NA

Liabilities And Stockholders Equity 4295.51 4602.94 4567.52 5852.56 6207.93 6711.80 6848.35 7147.18 6726.58 6406.80 6209.56 5971.86 5467.00 5312.12 5095.12 5639.58 5551.88 5507.47 5499.48 4997.24 4944.78 4627.99 4485.10 4928.68 4836.39 4769.76 4385.26 4556.51 4302.30 4215.62 4011.59 4486.77 4148.04 4151.94 2827.73 3332.24 3042.89 3079.48 2898.20 3011.14 2956.46 2921.23 2728.17 2986.89 2994.95 2977.85 2908.00 3081.94 3136.47 3081.01 3159.36 3422.53 NA NA NA

Stockholders Equity 361.32 359.98 451.43 556.46 560.64 715.66 849.83 975.22 877.81 826.88 765.00 911.77 693.81 600.60 486.43 609.99 613.44 618.80 701.22 916.85 1067.12 1055.16 996.56 1199.80 1307.84 1243.03 1153.08 1235.99 1243.17 1146.20 1165.33 1313.45 1154.65 810.20 473.08 706.74 572.57 500.06 485.84 560.21 582.77 518.08 496.60 569.66 713.83 704.42 738.33 726.14 773.30 710.52 693.73 652.40 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Cash And Cash Equivalents At Carrying Value 653.36 697.76 596.60 1234.77 1000.10 907.47 878.17 1465.02 1184.77 979.90 974.70 1389.88 1109.74 896.84 793.48 1231.59 959.00 919.22 1011.35 1246.54 1132.39 845.17 962.28 1483.84 1254.01 955.64 891.46 1158.79 853.89 646.45 701.32 1132.08 859.98 701.17 606.34 1066.58 820.58 684.49 666.59 841.48 688.37 601.49 586.11 850.19 832.94 751.24 765.69 1003.79 989.89 984.01 1015.93 1209.69 847.43 797.43 704.11

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 635.44 640.66 647.83 645.18 589.00 603.05 622.77 617.51 610.89 660.94 649.51 660.06 631.82 610.16 590.57 587.39 569.07 557.58 552.48 552.72 546.22 541.20 543.02 523.13 515.52 507.38 502.42 495.02 493.72 484.66 486.29 472.67 471.67 469.21 455.05 478.86 484.87 507.26 505.90 502.73 494.41 474.44 466.15 450.89 489.15 459.98 NA 435.10 NA NA NA 401.42 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 405.81 403.95 402.14 395.11 370.45 371.55 373.37 367.51 363.30 408.94 398.97 402.47 398.34 381.54 370.25 367.55 352.10 351.12 342.87 339.77 331.94 325.01 329.09 317.83 314.72 307.08 296.28 286.00 289.42 282.73 279.43 265.51 261.86 255.46 245.84 256.29 257.51 270.97 262.93 253.93 244.63 232.49 226.57 225.86 272.74 261.69 265.22 266.67 268.37 272.37 264.24 250.90 NA NA NA

Amortization Of Intangible Assets 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.44 0.46 0.46 0.45 0.28 1.09 0.43 0.43 0.48 0.86 0.86 0.83 0.50 0.78 0.82 0.83 0.71 0.83 0.33 0.64 2.42 0.51 1.86 1.03 0.44 4.02 0.71 1.22 7.36 0.88 1.00 0.88 2.19 2.49 2.56 1.12 7.02 1.72 1.71 1.47 2.61 1.72 1.77 1.77

Property Plant And Equipment Net 229.63 236.72 245.69 250.07 218.55 231.50 249.41 250.00 247.59 252.00 250.54 257.59 233.48 228.62 220.32 219.84 216.97 206.46 209.62 212.95 214.28 216.18 213.92 205.30 200.80 200.30 206.14 209.02 204.30 201.93 206.86 207.16 209.81 213.75 209.21 222.57 227.36 236.29 242.98 248.80 249.78 241.95 239.58 225.03 216.41 198.29 190.08 168.43 150.71 153.01 153.57 150.52 NA NA NA

Goodwill 394.05 394.62 394.19 377.24 375.78 377.88 379.48 379.42 379.68 380.69 381.75 383.86 373.19 368.07 355.72 371.77 366.89 371.54 372.35 371.56 374.99 377.26 383.11 385.29 385.49 381.90 379.81 373.12 346.04 322.94 327.05 320.76 316.99 326.82 324.96 335.40 343.78 352.04 349.72 345.45 350.62 348.55 365.65 364.33 364.76 360.99 360.64 356.66 350.92 320.41 316.10 313.23 267.72 254.29 NA

Intangible Assets Net Including Goodwill 394.09 394.68 394.26 377.33 375.89 378.00 379.62 379.57 379.85 380.87 381.95 384.07 373.84 369.16 357.25 373.59 369.00 374.44 375.68 375.32 379.24 382.36 388.33 391.36 392.07 389.22 387.91 382.02 353.85 328.18 332.62 326.98 325.62 335.97 335.97 347.44 356.25 368.54 366.92 363.88 376.40 375.21 NA 392.82 NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Taxes Payable Current NA NA NA 117.31 NA NA NA 169.84 NA NA NA 139.71 NA NA NA 138.36 NA NA NA 130.26 NA NA NA 123.55 NA NA NA 99.28 NA NA NA 109.44 NA NA NA 101.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 1689.58 1688.96 1688.34 1687.71 1687.09 1686.47 1685.85 1685.23 1684.61 1683.98 1683.36 1682.74 1681.49 1680.85 1680.20 1679.56 1678.92 1678.13 1759.30 1434.26 1433.70 1191.28 1190.83 1190.38 1189.94 1189.49 1189.04 1188.60 990.49 990.11 989.74 989.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 5.38 6.58 4.79 3.92 8.96 13.61 15.88 1.83 1.32 1.33 2.20 1.04 2.58 2.92 0.96 3.51 2.00 2.72 0.95 5.57 6.48 7.18 9.52 9.41 4.28 8.97 8.80 9.17 9.38 10.05 10.79 11.10 NA NA NA 29.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 58.24 55.91 56.98 118.94 116.69 111.30 119.80 102.74 99.91 104.97 101.69 87.66 84.89 83.37 73.18 71.58 72.78 99.08 70.15 53.24 54.46 57.94 59.62 59.10 60.63 59.69 60.11 57.83 57.97 58.14 57.42 53.85 57.22 59.16 64.22 63.31 65.09 66.64 69.80 69.79 74.29 74.13 80.50 81.88 120.00 121.98 122.44 140.71 144.68 147.28 146.74 143.72 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 361.32 359.98 451.43 556.46 560.64 715.66 849.83 975.22 877.81 826.88 765.00 911.77 693.81 600.60 486.43 609.99 613.44 618.80 701.22 916.85 1067.12 1055.16 996.56 1199.80 1307.84 1243.03 1153.08 1235.99 1243.17 1146.20 1165.33 1313.45 1154.65 810.20 473.08 706.74 572.57 500.06 485.84 560.21 582.77 518.08 496.60 569.66 713.83 704.42 738.33 726.14 773.30 710.52 693.73 652.40 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 419.56 415.88 508.41 675.40 677.32 826.96 969.63 1077.96 977.71 931.86 866.70 999.43 778.70 683.97 559.62 681.57 686.22 717.88 771.37 970.09 1121.59 1113.10 1056.18 1258.90 1368.47 1302.71 1213.19 1293.81 1301.14 1204.34 1222.75 1367.31 1211.87 869.37 537.30 770.06 637.66 566.70 555.64 630.00 657.06 592.21 577.10 651.54 833.83 826.41 860.78 866.86 917.98 857.79 840.46 796.12 635.99 584.94 568.92

Common Stock Value 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.13 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 NA NA 1.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital Common Stock 202.62 167.62 94.31 167.89 126.75 71.92 NA 144.73 110.47 58.00 NA 135.44 95.14 52.27 NA 41.02 682.00 582.34 535.93 750.69 701.85 652.01 619.43 788.14 732.98 673.24 608.07 688.23 623.51 569.15 526.30 600.03 569.53 527.45 509.38 702.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 1388.51 1431.18 1604.65 1676.71 1682.40 1628.18 1583.01 1560.64 1402.19 1348.12 1278.91 1295.39 1160.31 1140.02 1119.18 1193.57 1168.38 1179.90 1171.75 1195.56 1140.61 1092.38 1005.55 1080.41 1219.30 1166.03 1101.99 1134.19 1058.19 998.13 970.81 1123.73 1014.14 664.00 338.17 464.65 333.29 285.48 242.82 203.24 219.32 193.96 197.30 182.65 270.25 264.68 262.10 258.65 285.57 244.63 204.67 166.47 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -293.06 -281.89 -282.96 -295.85 -334.38 -290.03 -237.63 -223.85 -246.53 -226.65 -255.71 -238.37 -279.79 -308.92 -333.41 -293.65 -288.62 -271.98 -268.86 -273.82 -260.37 -253.50 -219.12 -232.52 -261.67 -277.79 -296.70 -314.22 -236.09 -237.03 -221.57 -234.36 -252.53 -235.35 -233.49 -200.77 -152.18 -127.48 -126.38 -133.00 -127.85 -141.49 -124.76 -110.54 -81.41 -94.17 -71.90 -88.36 -57.71 -17.83 -26.57 -46.16 NA NA NA

Minority Interest 58.24 55.91 56.98 118.94 116.69 111.30 119.80 102.74 99.91 104.97 101.69 87.66 84.89 83.37 73.18 71.58 72.78 99.08 70.15 53.24 54.46 57.94 59.62 59.10 60.63 59.69 60.11 57.83 57.97 58.14 57.42 53.85 57.22 59.16 64.22 63.31 65.09 66.64 69.80 69.79 74.29 74.13 80.50 81.88 120.00 121.98 122.44 140.71 144.68 147.28 146.74 143.72 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 58.36 80.73 70.53 39.54 74.92 72.75 53.44 38.18 51.89 75.70 68.19 38.07 39.67 68.54 72.16 27.01 65.19 76.40 84.68 49.39 48.36 87.01 82.82 52.32 57.65 85.47 77.53 48.32 57.82 60.69 94.64 51.90 52.03 44.87 77.92 47.10 46.79 51.51 60.80 52.56 55.26 57.37 70.71 90.17 67.69 66.35 86.14 63.68 58.93 58.98 93.56 55.45 47.35 51.73 150.77

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders -0.06 1.89 1.99 4.86 17.42 4.97 4.28 3.75 4.90 1.40 1.02 0.61 0.04 0.41 1.39 3.77 1.10 7.00 NA 1.50 5.13 3.09 1.45 2.13 1.32 0.74 1.00 1.15 0.26 0.28 0.33 0.92 3.22 6.10 5.78 3.85 2.61 1.54 3.93 NA NA 4.66 2.62 10.17 3.18 -10.58 23.26 3.71 10.56 5.05 2.00 15.65 9.82 4.42 3.07

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 33.49 201.00 -411.42 314.32 434.56 298.63 -213.53 452.86 398.15 138.42 -123.34 320.52 255.71 155.67 -155.98 359.54 235.84 243.82 -161.25 407.58 226.68 103.48 -38.71 323.69 332.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 358.83 154.31 86.64 -73.08 242.08 205.34 116.70 -82.21 116.18 266.75 84.55 -69.69 122.16 138.05 139.44 -230.85

Net Cash Provided By Used In Investing Activities -7.26 -7.28 -15.13 -24.22 -12.73 -5.98 -13.51 -14.46 -7.82 -9.90 -6.87 -28.88 -9.30 -12.82 -11.94 -1.68 -22.59 -12.18 -5.80 -8.23 -7.26 -15.79 -14.93 -11.74 -5.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -6.05 -12.89 -9.04 -26.57 -15.37 -22.68 -21.65 -25.24 -28.35 -11.45 -3.57 -1.91 298.48 14.23 21.98 77.03

Net Cash Provided By Used In Financing Activities -176.73 -171.77 -1072.41 -781.20 -538.66 -42.93 -19.24 -125.44 120.46 -43.70 244.52 -162.93 -70.46 -3.78 -310.18 -255.38 -101.40 -180.84 93.57 -270.42 103.50 27.60 -586.79 165.45 -168.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -213.19 -66.60 -58.75 -148.53 -215.80 -108.51 -100.25 -138.65 -67.62 -230.25 -122.55 -131.94 -52.11 -122.04 -56.03 -47.70

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 33.49 201.00 -411.42 314.32 434.56 298.63 -213.53 452.86 398.15 138.42 -123.34 320.52 255.71 155.67 -155.98 359.54 235.84 243.82 -161.25 407.58 226.68 103.48 -38.71 323.69 332.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 358.83 154.31 86.64 -73.08 242.08 205.34 116.70 -82.21 116.18 266.75 84.55 -69.69 122.16 138.05 139.44 -230.85

Net Income Loss 7.14 -124.01 -22.17 42.36 105.80 95.48 113.88 210.38 107.21 123.18 87.30 189.89 75.09 73.46 64.02 76.98 46.70 65.78 97.04 113.40 107.07 146.96 159.69 -83.56 109.21 120.38 107.55 127.98 112.54 80.36 66.82 157.79 398.52 374.11 55.95 172.38 88.86 85.19 80.84 53.22 60.28 31.35 15.36 -5.37 33.30 30.82 25.55 -4.79 62.70 62.00 55.01 99.85 64.09 44.57 -33.53

Profit Loss 6.77 -120.38 -15.20 57.06 122.79 91.65 120.97 211.29 115.51 124.92 90.83 194.77 76.52 73.08 58.33 79.53 48.20 73.51 96.48 113.68 108.72 148.38 161.66 -82.95 111.47 120.90 110.43 128.99 112.62 81.36 70.72 155.34 399.79 375.15 62.65 172.81 89.92 85.91 85.43 52.80 62.75 31.92 17.65 -4.11 33.67 34.16 29.06 -8.12 67.13 71.57 59.98 111.44 70.35 53.53 -40.89

Depreciation Depletion And Amortization 10.52 10.52 11.14 10.44 10.85 10.79 10.26 10.00 9.38 9.58 9.36 9.38 8.40 8.33 8.99 10.71 8.61 8.06 8.19 8.80 8.63 8.44 8.23 8.29 7.84 7.71 7.66 8.68 7.96 8.24 8.39 8.53 8.35 8.02 7.88 8.13 8.68 8.80 8.86 9.29 8.87 8.53 8.06 8.38 7.67 7.83 6.97 NA NA NA NA NA NA NA NA

Deferred Income Tax Expense Benefit 13.57 -154.55 40.23 -13.02 12.33 17.14 26.26 36.88 10.12 13.97 29.67 16.47 7.27 11.89 11.52 31.29 -13.84 2.96 4.46 18.10 6.49 14.40 6.40 450.46 10.76 22.42 17.52 14.48 24.02 13.57 11.59 -44.13 138.66 -821.00 -9.11 5.79 7.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -7.26 -7.28 -15.13 -24.22 -12.73 -5.98 -13.51 -14.46 -7.82 -9.90 -6.87 -28.88 -9.30 -12.82 -11.94 -1.68 -22.59 -12.18 -5.80 -8.23 -7.26 -15.79 -14.93 -11.74 -5.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -6.05 -12.89 -9.04 -26.57 -15.37 -22.68 -21.65 -25.24 -28.35 -11.45 -3.57 -1.91 298.48 14.23 21.98 77.03

Payments To Acquire Property Plant And Equipment 7.51 7.38 4.61 24.52 5.29 6.19 13.51 14.41 7.92 9.87 7.50 30.08 9.31 12.89 12.01 2.09 22.61 12.19 5.87 10.25 7.30 15.88 16.16 12.21 6.05 5.56 3.85 16.68 10.95 5.66 5.45 8.15 5.04 9.38 4.05 8.02 8.33 2.68 3.15 6.62 13.00 12.15 29.20 17.58 22.78 22.09 26.85 29.16 11.60 3.72 1.95 3.31 4.61 3.02 2.44

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -176.73 -171.77 -1072.41 -781.20 -538.66 -42.93 -19.24 -125.44 120.46 -43.70 244.52 -162.93 -70.46 -3.78 -310.18 -255.38 -101.40 -180.84 93.57 -270.42 103.50 27.60 -586.79 165.45 -168.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -213.19 -66.60 -58.75 -148.53 -215.80 -108.51 -100.25 -138.65 -67.62 -230.25 -122.55 -131.94 -52.11 -122.04 -56.03 -47.70

Payments Of Dividends Common Stock 43.44 43.40 42.52 42.97 46.24 46.01 46.66 48.35 48.63 49.52 49.44 49.37 49.34 49.13 48.76 49.37 50.23 51.92 103.40 51.79 52.62 52.84 202.38 49.16 49.87 50.16 192.26 46.81 47.24 47.70 194.38 43.92 44.12 44.24 158.39 36.65 36.61 37.06 35.92 60.69 30.59 NA NA 68.89 23.21 23.85 19.16 19.16 18.55 18.74 14.12 13.87 13.69 12.23 10.79

Payments For Repurchase Of Common Stock 2.95 0.17 98.92 79.53 236.99 199.39 175.80 119.96 52.45 111.09 122.65 0.00 0.00 0.00 95.23 64.41 78.57 159.62 192.10 246.28 82.80 77.85 145.95 54.20 67.65 78.84 106.05 71.35 34.14 111.59 83.14 13.30 41.74 34.77 82.96 0.00 50.34 35.38 106.94 54.54 27.49 20.28 30.17 131.78 70.27 81.87 70.54 46.22 32.38 93.55 32.69 43.66 83.58 21.75 0.98

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 543.17 662.32 561.91 731.86 746.43 660.66 716.14 1012.84 737.81 843.26 679.90 898.33 598.02 592.26 558.16 743.41 611.07 650.80 661.68 704.30 640.80 771.53 768.21 692.33 638.13 729.95 637.42 705.80 621.10 546.64 510.12 604.98 585.32 620.59 593.88 649.34 581.72 582.61 549.35 631.44 500.52 510.72 422.06 580.86 449.46 457.23 506.46 473.11 484.58 500.61 461.34 618.81 477.31 443.15 463.81

Financial Advisory Fees 265.31 350.10 277.41 409.99 454.25 405.09 389.74 608.66 384.82 475.16 317.83 511.12 305.00 304.26 297.67 401.34 305.30 328.97 335.80 414.25 309.69 421.44 408.73 334.81 305.53 410.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asset Management1 265.60 271.64 261.48 262.85 279.04 269.01 315.05 357.46 323.75 346.46 326.95 337.35 265.56 245.29 269.22 304.70 287.14 296.58 292.44 281.62 312.79 335.89 338.10 327.03 301.72 293.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Incentive Fees, Asset Management 2.20 5.98 5.45 13.25 21.59 7.34 25.16 45.65 7.50 34.29 32.98 52.48 3.28 0.75 1.51 14.16 1.26 5.28 0.58 0.53 1.96 12.43 5.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Management Fees And Other, Asset Management 282.66 282.33 278.60 265.23 277.20 281.81 313.34 327.85 331.25 330.97 314.51 300.37 273.96 254.10 281.01 305.79 298.75 310.32 301.25 299.16 323.28 340.16 348.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sponsored Funds, Investment Advisor 135.90 135.85 NA NA 159.75 134.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Affiliated Funds NA NA 133.52 134.52 159.75 134.34 164.37 184.44 164.34 186.45 173.68 178.27 131.88 118.57 135.96 148.93 141.37 153.20 144.17 144.15 158.43 170.68 181.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asset Management 284.86 288.31 284.04 278.48 298.80 289.15 338.50 373.49 338.75 365.25 347.49 352.85 277.24 254.85 282.52 319.95 300.01 315.59 301.83 299.69 325.24 352.59 354.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Advisory 266.05 352.48 277.57 411.54 456.52 407.88 390.21 609.18 384.98 451.94 318.41 511.26 305.47 304.81 298.97 400.07 305.98 329.61 338.37 413.90 310.42 422.09 409.12 NA NA NA NA NA NA NA NA NA NA NA NA NA 291.09 NA NA NA 233.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Operating 11.54 10.95 12.61 15.49 8.15 4.06 1.76 1.64 1.28 1.28 1.35 0.85 1.06 1.34 2.41 4.01 3.96 4.01 3.80 5.25 3.03 2.14 2.71 2.25 1.63 1.61 1.65 1.56 1.13 1.17 1.37 1.89 1.10 1.36 0.93 1.54 1.24 1.15 1.42 0.88 1.35 1.34 1.13 1.41 0.73 1.72 2.15 3.34 3.42 4.36 3.49 4.93 5.43 5.50 5.11

Revenues Net Of Interest Expense 523.92 643.11 542.44 712.39 726.74 639.55 694.89 992.38 717.43 823.14 660.11 878.15 577.68 572.29 538.01 721.34 591.07 630.69 643.67 687.24 626.48 757.94 754.70 678.81 624.86 717.18 623.46 691.57 608.91 534.68 498.22 593.25 573.52 609.09 577.75 633.94 566.21 566.90 533.40 612.69 480.35 490.40 401.90 NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non -26.98 2.32 -19.18 22.38 -28.57 -57.49 -33.82 9.70 -6.29 5.94 -5.79 14.04 -5.04 12.64 -43.47 1.32 -14.93 -14.51 3.47 -26.35 -9.18 -16.74 -8.71 1.62 -1.52 -3.58 4.29 3.28 -2.31 -6.41 -13.55 1.48 -21.89 -13.13 -3.58 -11.34 -16.84 -2.04 -10.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Asset Management 284.86 288.31 284.04 278.48 298.80 289.15 338.50 373.49 338.75 365.25 347.49 352.85 277.24 254.85 282.52 319.95 300.01 315.59 301.83 299.69 325.24 352.59 354.28 342.09 320.49 309.88 283.36 283.71 267.73 254.13 245.76 260.88 264.58 305.84 279.81 285.90 291.97 288.16 268.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Financial Advisory 266.05 352.48 277.57 411.54 456.52 407.88 390.21 609.18 384.98 451.94 318.41 511.26 305.47 304.81 298.97 400.07 305.98 329.61 338.37 413.90 310.42 422.09 409.12 335.10 305.89 410.88 335.81 404.58 343.49 286.96 266.01 330.89 330.83 316.38 301.52 359.38 291.09 280.77 275.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

DividendsAndRepurchase

LesseeOperatingLeaseLiabilityPaymentsDue

Line plots across dimensions of each concept

Cost Ratio
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Operating Margin
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'laz:AssetManagement')

us-gaap:RevenuesNetOfInterestExpense
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:CostsAndExpenses
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:Assets
us-gaap:StatementGeographical
(None,)

us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:Assets
us-gaap:ConsolidatedEntities
(None,)

us-gaap:Liabilities
us-gaap:ConsolidatedEntities
(None,)

us-gaap:CashAndCashEquivalentsAtCarryingValue
us-gaap:ConsolidatedEntities
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)

us-gaap:LongTermDebt
us-gaap:FairValueByMeasurementBasis
(None,)

us-gaap:MinorityInterest
dei:LegalEntity
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:MinorityInterest
dei:LegalEntity
(None,)

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'laz:AssetManagement')

us-gaap:RevenuesNetOfInterestExpense
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.30	1.30	1.30	1.30	1.30	1.30	1.30	1.30	1.30	1.30	1.30	1.30	1.30	NA	NA	1.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	94.31	88.73	87.59	NA	98.87	102.75	108.19	NA	112.99	113.60	115.82	NA	113.18	111.49	114.12	NA	113.88	116.18	120.82	NA	129.86	130.25	132.14	NA	132.39	132.14	132.69	NA	132.32	132.34	132.89	NA	133.12	132.81	133.74	NA	133.57	133.58	134.03	NA	134.24	132.46	132.82	NA	135.38	134636.93	136.59	NA	136.86	139.35	138.59	NA	138.09	139.94	89.74
Weighted Average Number Of Shares Outstanding Basic	89.43	88.73	87.59	NA	93.28	98.66	102.55	NA	105.42	106.75	107.29	NA	107.17	106.66	106.30	NA	109.29	111.98	111.94	NA	119.46	120.31	119.93	NA	121.24	122.37	122.82	NA	124.41	125.46	126.04	NA	125.93	126.21	123.66	NA	122.21	123.12	121.78	NA	122.20	121.76	117.71	NA	115.60	118235.32	119.23	NA	118.32	119.11	115.33	NA	111.06	103.53	89.74
Earnings Per Share Basic	0.07	-1.41	-0.27	0.52	1.11	0.96	1.09	1.96	1.00	1.14	0.80	1.73	0.69	0.68	0.59	0.70	0.42	0.57	0.87	0.97	0.90	1.22	1.33	-0.70	0.90	0.98	0.88	1.04	0.90	0.64	0.53	1.26	3.16	2.96	0.45	1.41	0.73	0.69	0.66	0.44	0.49	0.26	0.13	-0.05	0.29	0.26	0.21	-0.04	0.53	0.52	0.48	0.88	0.58	0.43	-0.38
Earnings Per Share Diluted	0.06	-1.41	-0.27	0.48	1.06	0.92	1.05	1.85	0.94	1.08	0.75	1.66	0.66	0.66	0.56	0.67	0.40	0.55	0.80	0.89	0.82	1.13	1.21	-0.70	0.82	0.91	0.81	0.96	0.85	0.61	0.50	1.18	2.99	2.82	0.42	1.29	0.67	0.64	0.61	0.40	0.45	0.24	0.12	-0.05	0.26	0.24	0.20	-0.04	0.49	0.48	0.43	0.77	0.51	0.39	-0.38

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues	543.17	662.32	561.91	731.86	746.43	660.66	716.14	1012.84	737.81	843.26	679.90	898.33	598.02	592.26	558.16	743.41	611.07	650.80	661.68	704.30	640.80	771.53	768.21	692.33	638.13	729.95	637.42	705.80	621.10	546.64	510.12	604.98	585.32	620.59	593.88	649.34	581.72	582.61	549.35	631.44	500.52	510.72	422.06	580.86	449.46	457.23	506.46	473.11	484.58	500.61	461.34	618.81	477.31	443.15	463.81
Revenues Net Of Interest Expense	523.92	643.11	542.44	712.39	726.74	639.55	694.89	992.38	717.43	823.14	660.11	878.15	577.68	572.29	538.01	721.34	591.07	630.69	643.67	687.24	626.48	757.94	754.70	678.81	624.86	717.18	623.46	691.57	608.91	534.68	498.22	593.25	573.52	609.09	577.75	633.94	566.21	566.90	533.40	612.69	480.35	490.40	401.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Income Operating	11.54	10.95	12.61	15.49	8.15	4.06	1.76	1.64	1.28	1.28	1.35	0.85	1.06	1.34	2.41	4.01	3.96	4.01	3.80	5.25	3.03	2.14	2.71	2.25	1.63	1.61	1.65	1.56	1.13	1.17	1.37	1.89	1.10	1.36	0.93	1.54	1.24	1.15	1.42	0.88	1.35	1.34	1.13	1.41	0.73	1.72	2.15	3.34	3.42	4.36	3.49	4.93	5.43	5.50	5.11
Other Income	0.71	29.63	10.42	43.53	4.99	-17.51	9.59	45.08	27.96	20.36	33.77	49.00	26.40	41.37	-11.14	33.36	14.67	NA	NA	NA	NA	NA	18.67	28.24	29.25	24.18	27.93	31.57	22.27	17.47	9.87	20.68	0.05	36.20	29.63	14.56	12.94	25.67	22.23	31.20	25.69	14.21	21.69	34.60	15.60	13.57	26.21	10.27	19.53	22.24	22.83	16.45	23.92	11.47	12.39
Costs And Expenses	528.77	753.19	579.36	639.25	568.60	513.71	535.16	724.04	562.47	656.88	525.82	660.65	473.00	476.43	453.92	602.36	538.70	529.00	524.01	530.92	487.80	558.00	568.87	320.27	480.65	544.68	473.27	534.71	459.92	421.44	399.84	453.90	2.77	1410.47	503.09	434.35	452.50	467.92	426.22	539.54	399.24	449.47	380.31	565.89	382.08	392.38	448.22	466.67	374.68	388.09	364.58	463.27	373.77	351.98	472.69
Marketing And Advertising Expense	20.75	28.58	22.76	26.67	19.63	22.67	14.12	16.85	9.92	9.33	6.65	8.16	7.56	6.52	20.19	30.95	27.32	28.78	27.98	32.89	21.87	28.23	25.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss	-4.86	-110.07	-36.92	73.14	158.14	125.84	159.73	268.34	154.96	166.26	134.29	217.50	104.68	95.86	84.10	118.98	52.37	101.69	119.66	156.32	138.68	199.94	185.83	358.54	144.21	172.50	150.20	156.86	148.99	113.24	98.38	139.35	570.74	-801.38	74.66	199.59	113.71	98.98	107.18	73.15	81.12	40.94	21.60	-5.20	46.73	44.53	37.82	-14.89	87.74	89.20	73.45	131.61	79.47	67.05	-34.48
Interest Expense	19.25	19.20	19.48	19.47	19.69	21.11	21.25	20.47	20.38	20.13	19.80	20.17	20.34	19.97	20.14	22.07	20.00	20.11	18.00	17.07	14.32	13.59	13.51	13.52	13.27	12.77	13.96	14.24	12.19	11.96	11.90	11.73	11.80	11.50	16.14	15.40	15.51	15.71	15.95	18.75	20.17	20.31	20.16	20.16	20.66	20.32	20.42	21.33	22.16	23.31	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense	58.36	80.73	70.53	39.54	74.92	72.75	53.44	38.18	51.89	75.70	68.19	38.07	39.67	68.54	72.16	27.01	65.19	76.40	84.68	49.39	48.36	87.01	82.82	52.32	57.65	85.47	77.53	48.32	57.82	60.69	94.64	51.90	52.03	44.87	77.92	47.10	46.79	51.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	-11.63	10.30	-21.73	16.07	35.35	34.19	38.75	57.05	39.45	41.34	43.46	22.73	28.16	22.79	25.77	39.45	4.18	28.17	23.19	42.63	29.96	51.56	24.17	441.49	32.74	51.60	39.77	27.87	36.37	31.87	27.65	-15.99	170.95	-1176.53	12.02	26.79	23.79	13.07	21.75	20.36	18.37	9.02	3.95	-1.09	13.05	10.37	8.77	-6.76	20.61	17.64	13.46	20.18	9.11	13.52	6.41
Profit Loss	6.77	-120.38	-15.20	57.06	122.79	91.65	120.97	211.29	115.51	124.92	90.83	194.77	76.52	73.08	58.33	79.53	48.20	73.51	96.48	113.68	108.72	148.38	161.66	-82.95	111.47	120.90	110.43	128.99	112.62	81.36	70.72	155.34	399.79	375.15	62.65	172.81	89.92	85.91	85.43	52.80	62.75	31.92	17.65	-4.11	33.67	34.16	29.06	-8.12	67.13	71.57	59.98	111.44	70.35	53.53	-40.89
Other Comprehensive Income Loss Net Of Tax	-11.17	1.07	12.90	38.53	-44.35	-52.40	-13.78	22.69	-19.89	29.06	-17.34	41.42	29.14	24.49	-39.76	-5.03	-16.64	-3.13	4.96	-13.46	-6.86	-34.38	13.39	29.15	16.11	18.91	17.52	-78.14	0.94	-15.46	12.78	18.17	-17.18	-1.85	-32.73	-48.58	-24.70	-0.56	6.64	-4.62	13.69	-16.16	-14.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	7.14	-124.01	-22.17	42.36	105.80	95.48	113.88	210.38	107.21	123.18	87.30	189.89	75.09	73.46	64.02	76.98	46.70	65.78	97.04	113.40	107.07	146.96	159.69	-83.56	109.21	120.38	107.55	127.98	112.54	80.36	66.82	157.79	398.52	374.11	55.95	172.38	88.86	85.19	80.84	53.22	60.28	31.35	15.36	-5.37	33.30	30.82	25.55	-4.79	62.70	62.00	55.01	99.85	64.09	44.57	-33.53
Comprehensive Income Net Of Tax	-4.03	-122.94	-9.28	80.89	61.44	43.08	100.10	233.06	87.32	152.24	69.96	231.31	104.23	97.95	24.26	71.95	30.07	62.65	102.00	99.94	100.21	112.59	173.09	-54.40	125.32	139.29	125.08	49.85	113.48	64.90	79.61	175.96	381.35	372.26	23.23	123.80	64.16	84.65	87.46	155.25	13.69	-16.16	-14.37	-26.80	13.48	8.62	42.06	-32.39	-42.26	70.94	74.60	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic	6.11	-124.78	-23.30	41.36	103.89	94.39	112.14	206.38	105.40	121.63	86.01	186.09	73.59	72.11	63.01	75.82	46.08	64.17	97.04	113.40	107.07	146.96	159.69	-83.56	109.21	120.38	107.55	127.98	112.54	80.36	66.82	157.79	398.52	374.11	55.95	172.38	88.86	85.19	80.84	53.22	60.28	31.35	15.36	-5.36	33.30	30.82	25.55	-4.79	62.78	62.11	55.10	100.01	64.21	44.76	NA
Net Income Loss Available To Common Stockholders Diluted	6.11	-124.78	-23.30	41.68	104.53	94.94	113.27	209.25	106.76	123.18	87.30	189.13	74.79	73.28	64.02	75.84	46.08	64.18	97.04	113.40	107.07	146.96	159.69	-83.56	109.21	120.38	107.55	127.98	112.54	80.36	66.82	157.79	398.52	374.11	55.95	172.36	88.86	85.37	81.28	53.49	60.60	31.64	15.54	-9.67	35.11	NA	26.74	-4.97	66.40	66.76	59.53	109.71	70.20	54.02	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	4295.51	4602.94	4567.52	5852.56	6207.93	6711.80	6848.35	7147.18	6726.58	6406.80	6209.56	5971.86	5467.00	5312.12	5095.12	5639.58	5551.88	5507.47	5499.48	4997.24	4944.78	4627.99	4485.10	4928.68	4836.39	4769.76	4385.26	4556.51	4302.30	4215.62	4011.59	4486.77	4148.04	4151.94	2827.73	3332.24	3042.89	3079.48	2898.20	3011.14	2956.46	2921.23	2728.17	2986.89	2994.95	2977.85	2908.00	3081.94	3136.47	3081.01	3159.36	3422.53	NA	NA	NA
Liabilities	3794.16	4103.47	3969.64	4593.69	4952.11	5309.13	5303.72	5494.22	5173.87	4899.94	4767.86	4972.43	4688.30	4628.15	4535.51	4958.01	4865.66	4789.60	4728.10	4027.15	3823.19	3514.89	3428.91	3669.77	3467.91	3467.05	3172.07	3262.70	3001.16	3011.28	2788.84	3119.46	2936.16	3282.57	2290.43	2562.18	2405.23	2512.78	2342.56	2381.14	2299.39	2329.02	2151.07	2335.35	2161.12	2151.45	2047.22	2215.08	2218.49	2223.22	2318.90	2626.41	NA	NA	NA
Liabilities And Stockholders Equity	4295.51	4602.94	4567.52	5852.56	6207.93	6711.80	6848.35	7147.18	6726.58	6406.80	6209.56	5971.86	5467.00	5312.12	5095.12	5639.58	5551.88	5507.47	5499.48	4997.24	4944.78	4627.99	4485.10	4928.68	4836.39	4769.76	4385.26	4556.51	4302.30	4215.62	4011.59	4486.77	4148.04	4151.94	2827.73	3332.24	3042.89	3079.48	2898.20	3011.14	2956.46	2921.23	2728.17	2986.89	2994.95	2977.85	2908.00	3081.94	3136.47	3081.01	3159.36	3422.53	NA	NA	NA
Stockholders Equity	361.32	359.98	451.43	556.46	560.64	715.66	849.83	975.22	877.81	826.88	765.00	911.77	693.81	600.60	486.43	609.99	613.44	618.80	701.22	916.85	1067.12	1055.16	996.56	1199.80	1307.84	1243.03	1153.08	1235.99	1243.17	1146.20	1165.33	1313.45	1154.65	810.20	473.08	706.74	572.57	500.06	485.84	560.21	582.77	518.08	496.60	569.66	713.83	704.42	738.33	726.14	773.30	710.52	693.73	652.40	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross	635.44	640.66	647.83	645.18	589.00	603.05	622.77	617.51	610.89	660.94	649.51	660.06	631.82	610.16	590.57	587.39	569.07	557.58	552.48	552.72	546.22	541.20	543.02	523.13	515.52	507.38	502.42	495.02	493.72	484.66	486.29	472.67	471.67	469.21	455.05	478.86	484.87	507.26	505.90	502.73	494.41	474.44	466.15	450.89	489.15	459.98	NA	435.10	NA	NA	NA	401.42	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	405.81	403.95	402.14	395.11	370.45	371.55	373.37	367.51	363.30	408.94	398.97	402.47	398.34	381.54	370.25	367.55	352.10	351.12	342.87	339.77	331.94	325.01	329.09	317.83	314.72	307.08	296.28	286.00	289.42	282.73	279.43	265.51	261.86	255.46	245.84	256.29	257.51	270.97	262.93	253.93	244.63	232.49	226.57	225.86	272.74	261.69	265.22	266.67	268.37	272.37	264.24	250.90	NA	NA	NA
Amortization Of Intangible Assets	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.44	0.46	0.46	0.45	0.28	1.09	0.43	0.43	0.48	0.86	0.86	0.83	0.50	0.78	0.82	0.83	0.71	0.83	0.33	0.64	2.42	0.51	1.86	1.03	0.44	4.02	0.71	1.22	7.36	0.88	1.00	0.88	2.19	2.49	2.56	1.12	7.02	1.72	1.71	1.47	2.61	1.72	1.77	1.77
Property Plant And Equipment Net	229.63	236.72	245.69	250.07	218.55	231.50	249.41	250.00	247.59	252.00	250.54	257.59	233.48	228.62	220.32	219.84	216.97	206.46	209.62	212.95	214.28	216.18	213.92	205.30	200.80	200.30	206.14	209.02	204.30	201.93	206.86	207.16	209.81	213.75	209.21	222.57	227.36	236.29	242.98	248.80	249.78	241.95	239.58	225.03	216.41	198.29	190.08	168.43	150.71	153.01	153.57	150.52	NA	NA	NA
Goodwill	394.05	394.62	394.19	377.24	375.78	377.88	379.48	379.42	379.68	380.69	381.75	383.86	373.19	368.07	355.72	371.77	366.89	371.54	372.35	371.56	374.99	377.26	383.11	385.29	385.49	381.90	379.81	373.12	346.04	322.94	327.05	320.76	316.99	326.82	324.96	335.40	343.78	352.04	349.72	345.45	350.62	348.55	365.65	364.33	364.76	360.99	360.64	356.66	350.92	320.41	316.10	313.23	267.72	254.29	NA
Intangible Assets Net Including Goodwill	394.09	394.68	394.26	377.33	375.89	378.00	379.62	379.57	379.85	380.87	381.95	384.07	373.84	369.16	357.25	373.59	369.00	374.44	375.68	375.32	379.24	382.36	388.33	391.36	392.07	389.22	387.91	382.02	353.85	328.18	332.62	326.98	325.62	335.97	335.97	347.44	356.25	368.54	366.92	363.88	376.40	375.21	NA	392.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt	1689.58	1688.96	1688.34	1687.71	1687.09	1686.47	1685.85	1685.23	1684.61	1683.98	1683.36	1682.74	1681.49	1680.85	1680.20	1679.56	1678.92	1678.13	1759.30	1434.26	1433.70	1191.28	1190.83	1190.38	1189.94	1189.49	1189.04	1188.60	990.49	990.11	989.74	989.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net	5.38	6.58	4.79	3.92	8.96	13.61	15.88	1.83	1.32	1.33	2.20	1.04	2.58	2.92	0.96	3.51	2.00	2.72	0.95	5.57	6.48	7.18	9.52	9.41	4.28	8.97	8.80	9.17	9.38	10.05	10.79	11.10	NA	NA	NA	29.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest	58.24	55.91	56.98	118.94	116.69	111.30	119.80	102.74	99.91	104.97	101.69	87.66	84.89	83.37	73.18	71.58	72.78	99.08	70.15	53.24	54.46	57.94	59.62	59.10	60.63	59.69	60.11	57.83	57.97	58.14	57.42	53.85	57.22	59.16	64.22	63.31	65.09	66.64	69.80	69.79	74.29	74.13	80.50	81.88	120.00	121.98	122.44	140.71	144.68	147.28	146.74	143.72	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	33.49	201.00	-411.42	314.32	434.56	298.63	-213.53	452.86	398.15	138.42	-123.34	320.52	255.71	155.67	-155.98	359.54	235.84	243.82	-161.25	407.58	226.68	103.48	-38.71	323.69	332.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	358.83	154.31	86.64	-73.08	242.08	205.34	116.70	-82.21	116.18	266.75	84.55	-69.69	122.16	138.05	139.44	-230.85
Net Cash Provided By Used In Investing Activities	-7.26	-7.28	-15.13	-24.22	-12.73	-5.98	-13.51	-14.46	-7.82	-9.90	-6.87	-28.88	-9.30	-12.82	-11.94	-1.68	-22.59	-12.18	-5.80	-8.23	-7.26	-15.79	-14.93	-11.74	-5.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-6.05	-12.89	-9.04	-26.57	-15.37	-22.68	-21.65	-25.24	-28.35	-11.45	-3.57	-1.91	298.48	14.23	21.98	77.03
Net Cash Provided By Used In Financing Activities	-176.73	-171.77	-1072.41	-781.20	-538.66	-42.93	-19.24	-125.44	120.46	-43.70	244.52	-162.93	-70.46	-3.78	-310.18	-255.38	-101.40	-180.84	93.57	-270.42	103.50	27.60	-586.79	165.45	-168.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-213.19	-66.60	-58.75	-148.53	-215.80	-108.51	-100.25	-138.65	-67.62	-230.25	-122.55	-131.94	-52.11	-122.04	-56.03	-47.70