Home Data Calendar Blog

LAW

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Common Stock Value 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.29 0.07 NA 0.07 NA NA

Weighted Average Number Of Diluted Shares Outstanding 60.35 59.86 59.41 NA 58.64 58.34 57.97 NA 47.71 13.64 13.39 NA 13.18 13.12

Weighted Average Number Of Shares Outstanding Basic 60.35 59.86 59.41 NA 58.64 58.34 57.97 NA 47.71 13.64 13.39 NA 13.18 13.12

Earnings Per Share Basic -0.02 -0.25 -0.34 -0.31 -0.34 -0.35 -0.20 -0.12 -0.19 -0.23 -0.22 -0.22 -0.24 -0.42

Earnings Per Share Diluted -0.02 -0.25 -0.34 -0.31 -0.34 -0.35 -0.20 -0.12 -0.19 -0.23 -0.22 -0.22 -0.24 -0.42

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 34.94 34.28 33.13 32.54 34.48 33.71 34.47 33.81 29.85 29.55 21.13 19.19 17.86 15.73

Revenues 34.94 34.28 33.13 32.54 34.48 33.71 34.47 33.81 29.85 29.55 21.13 19.19 17.86 15.73

Cost Of Revenue 8.94 9.04 8.28 8.07 8.63 8.49 8.97 8.79 7.83 8.70 5.79 5.35 5.52 4.51

Gross Profit 26.00 25.24 24.85 24.47 25.84 25.22 25.50 25.02 22.02 20.85 15.34 13.84 12.34 11.22

Operating Expenses 28.90 42.23 47.13 44.49 45.91 45.18 37.26 33.97 31.09 23.82 18.19 16.80 15.38 16.53

Research And Development Expense 12.06 13.26 15.77 16.07 15.69 15.18 12.32 10.64 9.65 7.86 6.26 5.95 6.23 6.21

General And Administrative Expense 0.13 10.92 12.30 10.25 10.91 11.06 8.52 8.16 8.27 5.13 4.05 3.46 3.03 3.14

Selling And Marketing Expense 16.71 18.05 19.06 18.18 19.31 18.93 16.42 15.17 13.17 10.83 7.88 7.39 7.18 7.17

Operating Income Loss -2.90 -16.99 -22.28 -20.02 -20.07 -19.96 -11.76 -8.95 -9.06 -2.97 -2.85 -2.96 -3.04 -5.31

Income Tax Expense Benefit 0.06 0.06 0.04 0.08 0.04 0.04 0.03 -0.03 0.03 0.04 0.04 0.01 0.01 0.02

Income Taxes Paid Net 0.07 0.30 0.12 0.12 0.03 0.15 0.10 0.03 0.01 0.04 0.02 0.02 0.04 NA

Net Income Loss -1.03 -14.91 -20.36 -18.69 -20.06 -20.17 -11.85 -9.11 -9.22 -3.08 -2.93 -2.99 -3.17 -5.48

Net Income Loss Available To Common Stockholders Basic NA NA NA -18.69 -20.06 -20.17 -11.85 -9.11 -9.23 -3.11 -2.95 -3.02 -3.19 -5.50

Net Income Loss Available To Common Stockholders Diluted NA NA NA -18.69 -20.06 -20.17 -11.85 -9.11 -9.23 -3.11 -2.95 -3.02 -3.19 -5.50

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 230.25 232.41 241.28 256.32 267.21 281.35 281.08 287.40 294.81 78.91 NA 79.11 NA NA

Liabilities 29.20 28.54 29.48 32.69 32.43 33.51 20.25 18.72 20.82 16.85 NA 13.23 NA NA

Liabilities And Stockholders Equity 230.25 232.41 241.28 256.32 267.21 281.35 281.08 287.40 294.81 78.91 NA 79.11 NA NA

Stockholders Equity 201.04 203.88 211.80 223.64 234.78 247.84 260.83 268.68 273.99 -98.80 -97.22 -94.92 -92.61 -90.16

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 191.05 207.21 216.37 231.54 241.76 255.45 267.17 280.85 288.22 72.55 NA 72.84 NA NA

Cash And Cash Equivalents At Carrying Value 157.65 178.92 187.63 203.24 213.12 228.19 238.58 255.48 258.48 47.03 NA 58.57 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 157.65 178.92 187.63 203.24 213.12 228.19 238.58 255.48 258.48 47.03 53.63 58.57 78.19 24.02

Accounts Receivable Net Current 27.10 24.58 23.85 22.72 22.20 24.31 24.93 20.74 23.18 21.20 NA 12.91 NA NA

Other Assets Current 6.29 3.72 4.88 5.58 6.44 2.95 3.66 4.63 6.56 4.33 NA 1.36 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Amortization Of Intangible Assets 0.10 0.10 0.10 0.00 0.10 0.10 NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 0.75 0.82 0.89 0.96 1.03 1.10 1.17 NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 0.75 0.82 0.89 0.96 1.03 1.10 1.17 NA NA NA NA NA NA NA

Other Assets Noncurrent 0.73 0.72 0.72 0.59 0.74 0.74 0.38 0.35 0.53 0.50 NA 0.54 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 21.08 19.96 20.38 22.77 22.28 22.95 19.60 18.65 20.72 16.45 NA 12.24 NA NA

Accounts Payable Current 6.49 5.12 6.54 8.48 6.84 8.56 7.54 4.69 7.95 6.14 NA 3.59 NA NA

Accrued Liabilities Current 4.16 4.39 3.70 4.71 4.73 4.61 3.82 2.84 3.24 2.80 NA 0.64 NA NA

Contract With Customer Liability Current 2.97 3.31 4.17 4.10 2.74 2.69 3.04 2.17 1.57 1.49 NA 1.64 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Other Liabilities Noncurrent 0.39 0.42 0.46 0.95 0.72 0.63 0.65 0.07 NA NA NA NA NA NA

Operating Lease Liability Noncurrent 7.56 7.97 8.45 8.77 9.22 9.71 NA NA 0.09 0.36 NA 0.89 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 201.04 203.88 211.80 223.64 234.78 247.84 260.83 268.68 273.99 -98.80 -97.22 -94.92 -92.61 -90.16

Common Stock Value 0.30 0.30 0.30 0.30 0.30 0.29 0.29 0.29 0.29 0.07 NA 0.07 NA NA

Additional Paid In Capital 435.28 437.09 430.09 421.57 414.03 407.03 399.85 395.85 392.06 10.27 NA 8.13 NA NA

Retained Earnings Accumulated Deficit -234.54 -233.51 -218.59 -198.23 -179.54 -159.48 -139.31 -127.46 -118.36 -109.13 NA -103.12 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value -2.54 7.00 7.35 NA 5.74 5.52 3.27 NA 1.06 0.97 0.49 NA 0.50 0.50

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities -6.90 -7.05 -14.75 -9.36 -14.47 -10.79 -11.38 -2.85 -8.62 -5.68 -4.50 -5.01 -2.59 NA

Net Cash Provided By Used In Investing Activities -15.09 -1.65 -2.02 -0.65 -1.86 -1.24 -5.94 -0.77 -0.89 -0.86 -0.59 -0.52 -0.39 NA

Net Cash Provided By Used In Financing Activities 0.72 -0.01 1.17 0.13 1.27 1.64 0.42 0.62 220.96 -0.07 0.14 -14.09 57.15 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities -6.90 -7.05 -14.75 -9.36 -14.47 -10.79 -11.38 -2.85 -8.62 -5.68 -4.50 -5.01 -2.59 NA

Net Income Loss -1.03 -14.91 -20.36 -18.69 -20.06 -20.17 -11.85 -9.11 -9.22 -3.08 -2.93 -2.99 -3.17 -5.48

Depreciation Depletion And Amortization 1.05 1.00 0.95 0.90 0.92 0.70 0.46 0.42 0.42 0.40 0.42 0.41 0.41 0.40

Increase Decrease In Accounts Receivable 2.97 1.25 1.96 0.96 -1.62 -0.43 4.37 -2.12 2.25 6.36 2.17 3.09 1.39 NA

Increase Decrease In Accounts Payable 1.26 -1.42 -1.76 1.13 -0.91 0.19 2.77 -2.74 2.32 0.83 0.68 -1.68 0.39 NA

Share Based Compensation -2.88 6.87 7.22 7.34 5.67 5.52 3.21 3.10 1.05 0.97 0.49 0.49 0.51 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities -15.09 -1.65 -2.02 -0.65 -1.86 -1.24 -5.94 -0.77 -0.89 -0.86 -0.59 -0.52 -0.39 NA

Payments To Acquire Property Plant And Equipment 1.09 1.65 0.84 0.65 1.86 1.24 0.63 0.77 0.89 0.86 0.59 0.52 0.39 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities 0.72 -0.01 1.17 0.13 1.27 1.64 0.42 0.62 220.96 -0.07 0.14 -14.09 57.15 NA

Payments For Repurchase Of Common Stock 0.03 0.02 0.01 0.00 0.00 0.03 0.23 0.18 0.19 0.06 0.05 0.05 0.03 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 34.94 34.28 33.13 32.54 34.48 33.71 34.47 33.81 29.85 29.55 21.13 19.19 17.86 15.73

US 32.17 31.56 30.61 30.41 32.16 31.17 32.77 32.36 28.52 25.93 20.27 18.59 17.40 15.38

Non Us 2.77 2.72 2.52 2.13 2.31 2.54 1.70 1.45 1.34 3.61 0.86 NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 34.94 34.28 33.13 32.54 34.48 33.71 34.47 33.81 29.85 29.55 21.13 19.19 17.86 15.73

US 32.17 31.56 30.61 30.41 32.16 31.17 32.77 32.36 28.52 25.93 20.27 18.59 17.40 15.38

Non Us 2.77 2.72 2.52 2.13 2.31 2.54 1.70 1.45 1.34 3.61 0.86 NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

Liabilities

Liabilities Current

Current Liabilities

Operating Lease Liability Current

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Payments For Repurchase Of Common Stock

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

Allocated Share Based Compensation Expenseus-gaap: Award Type

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:IntangibleAssetsNetExcludingGoodwill
us-gaap:BusinessAcquisition
(None,)

Intangible Assets Net Excluding Goodwillus-gaap: Business Acquisition

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

Revenuesus-gaap: Statement Geographical

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical