Home Data Calendar Blog

KW

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Earnings Per Share Basic -1.79-0.660.28-0.300.160.12-0.070.250.280.481.55-0.041.23-0.18-0.30-0.071.130.150.36-0.040.210.090.77-0.020.69-0.080.080.00
Earnings Per Share Diluted -1.79-0.660.28-0.300.160.12-0.070.240.280.471.53-0.041.21-0.18-0.30-0.071.120.150.36-0.040.210.090.77-0.020.69-0.080.080.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenue From Contract With Customer Excluding Assessed Tax 142.60141.30146.50132.20139.60139.60136.10124.70131.40114.40108.4099.40106.50114.20106.90123.30142.30143.00143.70140.70178.70185.80218.30190.70181.30272.50180.40167.60
Revenues 142.60141.30146.50132.20139.60139.60136.10124.70131.40114.40108.4099.40106.50114.20106.90123.30142.30143.00143.70140.70178.70185.80218.30190.70181.30272.50180.40167.60
Costs And Expenses 130.20120.50133.10124.50129.50129.70128.50139.10169.80124.50134.50120.80149.00116.30115.80129.80155.00147.90143.80153.10187.80177.20212.50188.90206.00231.20178.30155.50
General And Administrative Expense 10.208.408.708.4010.709.209.407.908.608.909.006.808.508.608.009.5012.208.4010.9010.9014.2011.7013.5011.4011.5010.8010.0010.00
Interest Expense 66.7064.2066.0062.3060.0057.1053.2050.5051.0045.3044.5051.6059.9050.8051.7048.8052.3051.8055.7055.3056.9055.2067.2058.9058.8056.8052.1050.00
Interest Paid Net 74.7065.3033.7078.3049.9068.1027.8068.6042.7053.4051.4036.2083.2023.2080.4022.90102.70-0.7082.9026.2085.70NANANANANANANA
Gains Losses On Extinguishment Of Debt 0.000.00-1.700.1029.90-1.30-1.10NA-7.100.00-23.80-14.80-8.000.00-1.30NANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 12.807.307.307.107.307.307.307.106.806.907.307.70NANANANANANANANANANANANANANANANA
Income Tax Expense Benefit -42.00-19.7010.30-3.9013.7013.900.408.2028.0030.6064.902.7053.90-12.80-3.205.706.3010.2020.904.0024.306.9029.40-2.60-17.20-3.708.80-4.10
Income Taxes Paid 5.105.30NANA4.707.80NANA1.3010.90NANA2.108.400.102.007.808.900.503.40-0.404.00-0.903.900.506.600.508.50
Profit Loss -235.90-64.1047.30-28.7039.2023.60-0.9040.0044.3072.50221.20-1.60172.50-19.70-39.10-5.90158.9019.40141.201.6032.9012.90167.30-1.00105.409.8021.800.90
Other Comprehensive Income Loss Net Of Tax 23.10-27.5018.1012.9041.80-31.00-37.60-16.804.50-11.50-5.9016.3021.3010.601.40-9.2021.20-8.307.7014.600.10-7.60-31.5027.90-38.1039.2058.2029.90
Comprehensive Income Net Of Tax -214.00-108.7065.40-20.8071.30-5.10-37.1024.0046.0059.50213.9015.20194.40-11.00-36.50-13.30180.1013.4046.2011.6032.605.4077.1020.4081.90-3.9019.005.90
Preferred Stock Dividends Income Statement Impact 10.9010.808.407.907.907.907.805.304.304.304.30NANANANANANANANANANANANANANANANANA
Net Income Loss Available To Common Stockholders Basic -247.80-92.2039.00-40.8022.6016.40-9.0034.8037.5065.90215.40-5.60170.00-25.10-42.10-9.90157.9020.7050.80-5.3030.7012.10109.60-2.4099.20-8.909.400.80

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 7712.107910.308193.908150.008271.808084.508320.108067.807876.507774.607187.907648.507329.007176.607069.506948.007304.506935.806996.207239.607357.107381.407505.407962.807724.808536.608284.307626.00
Liabilities 5913.705858.005993.306178.606261.406141.306329.706004.606072.605941.705360.106002.205656.305660.005480.405293.005585.305660.105705.905937.405925.905939.606055.706396.106147.306142.305932.605288.80
Liabilities And Stockholders Equity 7712.107910.308193.908150.008271.808084.508320.108067.807876.507774.607187.907648.507329.007176.607069.506948.007304.506935.806996.207239.607357.107381.407505.407962.807724.808536.608284.307626.00
Stockholders Equity 1755.102008.602154.401924.901964.001926.401966.202037.501777.601799.801797.201617.801644.501488.901547.801612.501678.701235.101246.201230.501246.701253.001270.301345.401365.601013.401027.501025.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Cash And Cash Equivalents At Carrying Value 313.70330.90387.00349.30439.30420.30460.60462.10524.80NANANA965.10NANA665.60573.90NA404.00442.90488.00419.40447.10433.00351.301232.701264.80808.30
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 313.70330.90387.00349.30439.30420.30460.60462.10524.80840.80686.501438.60965.10727.20734.70665.60573.90385.80404.00442.90488.00419.40447.10433.00351.30NANANA
Land 1328.301309.001309.501304.701319.201259.601308.101286.501277.601236.301218.001200.301225.101310.901289.501261.201330.601309.801326.201343.101371.301393.601450.101569.801509.401487.201429.301386.70

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 30.80NANANA29.40NANANA27.40NANANA27.20NANANA21.90NANANA37.90NANANANANANANA
Investments In Affiliates Subsidiaries Associates And Joint Ventures 2069.102232.702320.902267.402238.102130.302183.402166.901947.601737.901577.501311.001289.301277.001276.101256.401334.601110.201073.80907.30859.90789.70613.70544.10486.40507.80499.00567.60
Goodwill 23.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.9023.90

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Minority Interest 43.3043.7046.2046.5046.4016.8024.2025.7026.3033.1030.6028.5028.2027.7041.3042.5040.5040.6044.1071.70184.50188.80179.40221.30211.901380.901324.201312.20

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity 1755.102008.602154.401924.901964.001926.401966.202037.501777.601799.801797.201617.801644.501488.901547.801612.501678.701235.101246.201230.501246.701253.001270.301345.401365.601013.401027.501025.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1798.402052.302200.601971.402010.401943.201990.402063.201803.901832.901827.801646.301672.701516.601589.101655.001719.201275.701290.301302.201431.201441.801449.701566.701577.502394.302351.702337.20
Additional Paid In Capital 1718.601717.701710.501702.501679.501672.301665.301658.401679.601702.001719.501718.601725.201729.901746.301738.701754.501751.801747.301747.201744.601753.101747.701871.201883.301225.201215.901213.00
Retained Earnings Accumulated Deficit -349.00-72.3053.4047.90122.10132.50149.20191.60192.40196.30165.40-18.9017.70-122.50-70.203.4046.20-80.10-71.80-92.10-56.40-56.70-40.70-121.50-90.60-160.40-132.00-121.90
Accumulated Other Comprehensive Income Loss Net Of Tax -404.40-427.30-400.00-418.00-430.10-470.90-441.50-405.60-389.60-393.70-382.90-377.10-393.60-413.70-423.50-424.80-417.20-436.60-429.30-424.60-441.50-443.40-436.70-404.30-427.10-51.40-56.40-66.10
Minority Interest 43.3043.7046.2046.5046.4016.8024.2025.7026.3033.1030.6028.5028.2027.7041.3042.5040.5040.6044.1071.70184.50188.80179.40221.30211.901380.901324.201312.20
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.9019.701.105.000.209.300.900.4012.803.402.400.100.7016.401.600.204.101.70135.50122.7011.101.00102.701.2012.7017.1060.3015.90

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 51.60-0.4064.70-67.0037.6016.8037.40-58.9054.40-18.4010.30-76.60-7.2060.40-29.20-36.6020.00-7.60-6.80-25.101.3032.1010.9048.80-56.6061.4057.0011.20
Net Cash Provided By Used In Investing Activities 8.9039.20-96.7036.90-2.80116.60-229.10-246.30-357.70-419.30-413.90152.90456.60-48.00-57.80240.0076.30-6.6011.80100.8080.5084.10483.10-54.6072.50-141.808.30-9.20
Net Cash Provided By Used In Financing Activities -76.80-93.1066.10-61.00-43.10-152.80208.70251.40-12.80603.00-350.80392.60-236.60-31.70155.00-93.3093.401.80-58.10-122.90-8.00-137.00-462.9079.10-873.9028.30368.50-88.20

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 51.60-0.4064.70-67.0037.6016.8037.40-58.9054.40-18.4010.30-76.60-7.2060.40-29.20-36.6020.00-7.60-6.80-25.101.3032.1010.9048.80-56.6061.4057.0011.20
Profit Loss -235.90-64.1047.30-28.7039.2023.60-0.9040.0044.3072.50221.20-1.60172.50-19.70-39.10-5.90158.9019.40141.201.6032.9012.90167.30-1.00105.409.8021.800.90
Depreciation Depletion And Amortization 39.5038.8040.1039.4040.2046.1043.3043.3041.0039.2041.7044.40NANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Receivable 12.009.30-0.503.003.40-1.106.804.30-1.401.501.90-1.50-4.60-6.808.10-1.20-1.100.909.10-9.90-16.4011.8017.30-14.609.00-6.7013.20-1.60
Deferred Income Tax Expense Benefit -44.90-20.705.90-6.206.7012.30-6.405.7030.1020.3063.60-1.8048.10-15.90-4.90-0.10-0.107.3019.60-0.1018.804.4020.60-4.50-18.70-5.405.40-5.80
Share Based Compensation 12.807.307.307.107.307.307.307.106.806.907.307.707.807.608.308.606.306.307.2010.409.209.308.809.909.009.309.4010.50
Amortization Of Financing Costs 2.402.402.302.102.502.402.102.102.701.205.906.40-5.101.801.902.202.102.402.202.602.802.105.503.106.002.202.102.00

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities 8.9039.20-96.7036.90-2.80116.60-229.10-246.30-357.70-419.30-413.90152.90456.60-48.00-57.80240.0076.30-6.6011.80100.8080.5084.10483.10-54.6072.50-141.808.30-9.20

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -76.80-93.1066.10-61.00-43.10-152.80208.70251.40-12.80603.00-350.80392.60-236.60-31.70155.00-93.3093.401.80-58.10-122.90-8.00-137.00-462.9079.10-873.9028.30368.50-88.20
Payments Of Dividends Common Stock 33.5033.4033.5035.6032.8032.9032.8036.1029.5029.9031.5032.6033.4030.5030.6031.6026.7028.4029.5030.3027.0026.7028.2029.302.1019.2019.4018.50
Payments For Repurchase Of Common Stock 7.500.000.0013.400.000.10-0.2031.3037.5024.906.5014.3011.1020.000.7025.603.901.807.107.9017.804.50133.6022.0032.100.006.4029.20

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenues 142.60141.30146.50132.20139.60139.60136.10124.70131.40114.40108.4099.40106.50114.20106.90123.30142.30143.00143.70140.70178.70185.80218.30190.70181.30272.50180.40167.60
Revenue From Contract With Customer Excluding Assessed Tax 142.60141.30146.50132.20139.60139.60136.10124.70131.40114.40108.4099.40106.50114.20106.90123.30142.30143.00143.70140.70178.70185.80218.30190.70181.30272.50180.40167.60
, 61.1058.4063.7056.4058.7056.9055.7053.8051.3050.8054.8051.9052.2055.7054.8055.9056.2052.1051.4050.5049.8051.0057.4052.1048.0047.6043.40NA
, 81.5082.8082.8075.7080.8082.7080.3070.9080.1063.5053.5047.4054.3058.5052.1067.4085.3090.9092.3090.20128.90134.80160.90138.00133.30224.90137.00NA
, 0.000.100.000.100.100.000.10NA0.000.100.100.10NANA0.000.000.800.000.000.000.000.000.000.000.000.000.00NA
Corporate Non 0.600.700.600.300.400.500.400.400.400.400.600.700.603.402.703.900.000.000.000.000.000.000.000.000.000.000.00NA
Corporate Non, Other Revenue 0.600.700.60NA0.400.500.40NANANANANANANANANANANANANANANANANANANANANA
Operating, Investment Management Fees, Co Investments Portfolio 16.3015.5019.1011.0011.3011.2011.0011.309.909.208.807.40NANANANANANANANANANANANANANANANA
Operating, Real Estate, Co Investments Portfolio 11.606.104.703.703.703.002.702.302.402.402.201.601.601.300.20NANANA0.000.00NANANANANANANANA
Operating, Co Investments Portfolio 27.9021.6023.8014.7015.0014.2013.7013.6012.3011.7010.909.007.305.505.204.509.805.304.705.10NANANANANANANANA
14.4016.6015.5010.6013.7014.0012.706.507.906.202.200.803.503.100.107.2017.6025.1022.8015.0038.1043.5037.8036.3031.7037.3029.00NA
Investment Management Fees 16.3015.5019.1011.0011.3011.2011.0011.309.909.208.807.40NANANANANANANANANANANANANANANANA
Other Revenue 0.600.700.60NA0.400.500.40NANANANANANANANANANANANANANANANANANANANANA
Rental Services 99.70102.40106.60106.60110.50110.90109.30104.20110.8096.1094.7088.9095.10102.2098.90107.70111.30108.30112.00115.80122.00123.40134.90134.30131.10125.50123.80NA
Real Estate 11.606.104.703.703.703.002.702.302.402.402.201.601.601.300.000.000.000.000.001.108.106.5032.809.408.1089.8012.80NA
Related Party 24.1015.1012.40NA11.7011.2011.00NANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Operating Lease Liability
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
DividendsAndRepurchase
Payments For Repurchase Of Common Stock
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Two

Line plots across dimensions of each concept