Home
Data
Calendar
Blog
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 78.81 | 79.01 | 79.33 | 79.11 | 79.04 | 79.01 | 79.02 | 79.81 | 80.53 | 80.94 | 81.23 | 81.40 | 81.59 | 81.52 | 82.08 | 81.38 | 81.54 | 81.90 | 82.44 | 82.70 | 83.74 | 85.89 | 87.64 | 88.36 | 89.87 | 90.75 | 90.95 | 91.94 | 93.27 | 93.68 | 95.54 | 96.25 | 97.36 | 98.78 | 102.47 | 104.34 | 104.44 | 105.46 | 108.35 | 109.24 | 110.84 | 111.61 | 111.67 | 112.07 | 112.95 | 114.11 | 114.22 | 114.15 | 113.56 | 113.24 | 113.21 | 113.02 | 112.94 | 112.75 | NA | NA | 111.53 | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Basic | 0.32 | 0.52 | 0.75 | 1.44 | 0.44 | 0.24 | 0.79 | 1.57 | 1.00 | 1.66 | 1.75 | 2.68 | 1.29 | 1.44 | 1.82 | 0.03 | 1.32 | 1.05 | 1.41 | 1.60 | 1.14 | 1.09 | 1.25 | 1.34 | 0.68 | 0.82 | 0.99 | 1.14 | 0.82 | 0.72 | 0.85 | 0.91 | 0.72 | 0.64 | 0.83 | 0.87 | 0.68 | 0.61 | 0.71 | 0.77 | 0.45 | 0.48 | 0.63 | 0.65 | 0.47 | 0.41 | 0.49 | 0.53 | 0.42 | 0.37 | 0.49 | 0.56 | 0.39 | 0.37 | 0.48 | 0.45 | 0.34 | 0.34 | |
| Earnings Per Share Diluted | 0.32 | 0.52 | 0.75 | 1.44 | 0.43 | 0.24 | 0.79 | 1.56 | 0.98 | 1.63 | 1.72 | 2.63 | 1.27 | 1.42 | 1.79 | 0.03 | 1.30 | 1.04 | 1.40 | 1.59 | 1.13 | 1.09 | 1.24 | 1.33 | 0.67 | 0.81 | 0.98 | 1.13 | 0.81 | 0.72 | 0.84 | 0.90 | 0.71 | 0.63 | 0.82 | 0.86 | 0.67 | 0.60 | 0.70 | 0.76 | 0.44 | 0.47 | 0.62 | 0.64 | 0.46 | 0.41 | 0.48 | 0.52 | 0.41 | 0.36 | 0.49 | 0.55 | 0.39 | 0.36 | 0.48 | 0.44 | 0.34 | 0.33 |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 5626.60 | 6148.50 | 7073.80 | 7687.10 | 5722.50 | 6506.00 | 8144.80 | 9311.60 | 7686.70 | 8527.80 | 7988.40 | 7697.60 | 5164.20 | 5184.90 | 5372.20 | 3228.80 | 4962.49 | 4790.00 | 5201.20 | 5366.30 | 4318.60 | 4295.90 | 4766.00 | 4792.60 | 4084.22 | 4107.00 | 4386.60 | 4542.30 | 4049.96 | 3701.52 | 3997.25 | 4126.39 | 3705.80 | 3544.07 | 3884.91 | 4014.89 | 3514.09 | 3405.23 | 3599.19 | 3750.20 | 3076.28 | 2941.41 | 3245.55 | 3311.06 | 2827.95 | 2602.45 | 2758.00 | 2774.42 | 2475.85 | 2260.51 | 2587.82 | 2679.42 | 2252.63 | 2119.13 | 2341.88 | 2261.91 | 1833.24 | 1725.98 | |
| Revenues | 5626.60 | 6148.54 | 7073.84 | 7687.06 | 5722.49 | 6505.96 | 8144.80 | 9311.62 | 7686.69 | 8527.76 | 7988.36 | 7697.60 | 5164.26 | 5184.94 | 5372.17 | 3228.78 | 4962.49 | 4790.03 | 5201.15 | 5366.32 | 4318.60 | 4295.87 | 4766.03 | 4792.59 | 4084.22 | 4107.02 | 4386.64 | 4542.33 | 4049.96 | 3701.52 | 3997.25 | 4126.39 | 3705.80 | 3544.07 | 3884.91 | 4014.89 | 3514.09 | 3405.23 | 3599.19 | 3750.20 | 3076.28 | 2941.41 | 3245.55 | 3311.06 | 2827.95 | 2602.45 | 2758.00 | 2774.42 | 2475.85 | 2260.51 | 2587.82 | 2679.42 | 2252.63 | 2119.13 | 2341.88 | 2261.91 | 1833.24 | 1725.98 | |
| Interest And Fee Income Loans And Leases | 433.10 | 426.90 | 416.90 | 400.50 | 372.20 | 365.40 | 357.20 | 346.70 | 332.40 | 330.00 | 324.10 | 310.30 | 290.90 | 288.50 | 280.10 | 282.50 | 283.30 | 278.90 | 275.70 | 266.20 | 250.60 | 247.80 | 242.20 | 232.30 | 219.20 | 217.10 | 213.60 | 206.70 | 195.00 | 192.70 | 190.20 | 184.10 | 175.90 | 172.30 | 169.80 | 164.90 | 154.50 | 152.70 | 150.70 | 147.00 | 139.00 | 138.30 | 137.20 | 133.50 | 126.40 | 125.10 | 123.50 | 120.30 | 114.70 | 114.30 | 111.80 | 107.90 | NA | NA | NA | NA | NA | NA | |
| Cost Of Revenue | 5040.41 | 5535.68 | 6377.07 | 6869.67 | 5111.51 | 5929.27 | 7407.66 | 8436.23 | 6975.71 | 7691.20 | 7172.88 | 6773.09 | 4522.89 | 4553.51 | 4620.02 | 2874.60 | 4289.63 | 4176.38 | 4507.70 | 4623.94 | 3719.22 | 3726.63 | 4115.40 | 4131.25 | 3547.49 | 3567.83 | 3782.64 | 3893.40 | 3487.80 | 3198.39 | 3451.89 | 3553.75 | 3216.54 | 3079.74 | 3363.54 | 3471.09 | 3038.26 | 2958.61 | 3135.86 | 3248.47 | 2692.14 | 2559.69 | 2810.81 | 2862.96 | 2458.71 | 2257.23 | 2390.01 | 2392.51 | 2137.68 | 1957.30 | 2233.54 | 2296.32 | 1931.98 | 1821.22 | 1992.76 | 1928.36 | 1568.02 | 1483.11 | |
| Gross Profit | 586.19 | 612.86 | 696.76 | 817.39 | 610.98 | 576.69 | 737.14 | 875.39 | 710.99 | 836.56 | 815.48 | 924.51 | 641.37 | 631.43 | 752.14 | 354.18 | 672.86 | 613.65 | 693.45 | 742.38 | 599.38 | 569.24 | 650.64 | 661.34 | 536.73 | 539.19 | 604.00 | 648.94 | 562.16 | 503.13 | 545.36 | 572.64 | 489.26 | 464.33 | 521.37 | 543.79 | 475.84 | 446.62 | 463.34 | 501.73 | 384.14 | 381.72 | 434.74 | 448.10 | 369.24 | 345.22 | 367.99 | 381.92 | 338.17 | 303.22 | 354.27 | 383.10 | 320.65 | 297.91 | 349.12 | 333.55 | 265.22 | 242.86 | |
| Selling General And Administrative Expense | 580.88 | 559.96 | 585.69 | 559.84 | 572.85 | 591.73 | 666.04 | 656.74 | 620.93 | 575.93 | 574.29 | 554.07 | 556.05 | 478.80 | 490.21 | 373.72 | 484.73 | 484.85 | 480.83 | 489.66 | 428.97 | 409.52 | 453.55 | 438.23 | 408.81 | 399.67 | 405.06 | 403.50 | 385.41 | 356.74 | 366.13 | 380.23 | 333.86 | 337.51 | 330.78 | 349.78 | 330.01 | 316.63 | 297.64 | 313.45 | 297.45 | 284.37 | 283.21 | 290.19 | 265.48 | 257.28 | 254.67 | 253.60 | 243.48 | 232.30 | 236.44 | 248.21 | 226.91 | 219.71 | 225.24 | 226.69 | 202.20 | 192.14 | |
| Interest Expense | 31.43 | 31.27 | 31.59 | 30.47 | 28.73 | 30.15 | 32.74 | 28.77 | 26.85 | 24.30 | 22.41 | 20.53 | 20.29 | 19.46 | 22.47 | 23.96 | 22.31 | 21.84 | 21.07 | 17.78 | 20.98 | 18.81 | 17.95 | 18.05 | 19.67 | 17.41 | 16.84 | 16.84 | 16.35 | 15.07 | 13.90 | 11.09 | 11.78 | 10.02 | 7.45 | 7.10 | 2.18 | 7.34 | 7.35 | 7.60 | 7.55 | 7.65 | 7.76 | 7.88 | 8.00 | 8.06 | 8.15 | 8.14 | 31.36 | 0.78 | 0.79 | 0.79 | 0.82 | 0.80 | 1.41 | 0.07 | 0.37 | 0.67 | |
| Interest Income Expense Net | 259.20 | 256.70 | 264.90 | 257.90 | 262.00 | 276.60 | 294.70 | 297.90 | 283.60 | 276.40 | 263.50 | 244.50 | 219.80 | 211.40 | 198.80 | 197.90 | 193.60 | 188.50 | 185.10 | 178.80 | 169.50 | 172.50 | 173.10 | 168.50 | 160.80 | 161.70 | 161.40 | 157.70 | 148.90 | 148.60 | 148.40 | 144.70 | 140.10 | 139.30 | 139.00 | 136.80 | 129.70 | 127.90 | 126.80 | 123.90 | 116.60 | 116.10 | 114.60 | 110.70 | 103.70 | 101.80 | 99.60 | 95.20 | 88.90 | 88.70 | 85.60 | 79.40 | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | 29.92 | 21.63 | 33.69 | 37.14 | 21.32 | 18.53 | 25.14 | 23.18 | 1.01 | 36.78 | 32.28 | 41.86 | 48.58 | 11.68 | 38.35 | 25.60 | 11.25 | 29.70 | 24.29 | 45.52 | 14.08 | 7.53 | 25.61 | 29.46 | 9.93 | 16.11 | 18.24 | 19.14 | 19.94 | 11.77 | 29.48 | 31.85 | 6.14 | 12.07 | 10.44 | 23.78 | 25.05 | 19.68 | 22.70 | 15.72 | 11.86 | 17.20 | 15.38 | 23.23 | 15.82 | 16.65 | 14.89 | 15.82 | 11.25 | 11.06 | 11.56 | 15.23 | 10.32 | 11.86 | 8.76 | NA | NA | NA | |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 65.51 | 110.56 | 158.29 | 307.24 | 82.63 | 49.99 | 167.57 | 336.60 | 201.25 | 355.96 | 367.81 | 567.32 | 262.25 | 310.50 | 388.34 | 4.16 | 276.63 | 227.56 | 305.54 | 351.26 | 255.83 | 247.81 | 289.49 | 319.68 | 210.12 | 225.20 | 290.23 | 338.05 | 242.31 | 219.66 | 261.74 | 282.69 | 226.19 | 207.96 | 279.82 | 295.98 | 232.83 | 210.84 | 250.64 | 275.02 | 159.71 | 173.20 | 227.12 | 237.29 | 172.15 | 152.47 | 181.10 | 195.63 | 149.39 | 132.67 | 180.99 | 203.86 | 140.61 | 133.34 | 175.18 | 164.36 | 121.70 | 115.90 | |
| Income Tax Expense Benefit | 15.24 | 28.55 | 39.65 | 78.94 | 13.62 | 12.41 | 41.67 | 84.34 | 41.41 | 86.52 | 82.55 | 130.57 | 52.30 | 75.20 | 91.64 | -0.81 | 61.70 | 54.40 | 71.94 | 84.51 | 63.27 | 57.50 | 68.59 | 81.03 | 87.98 | 76.36 | 108.81 | 126.35 | 89.71 | 83.02 | 99.37 | 107.33 | 85.16 | 79.76 | 107.59 | 114.00 | 89.69 | 80.79 | 96.12 | 105.37 | 60.50 | 66.75 | 86.85 | 90.64 | 64.93 | 57.78 | 69.47 | 74.89 | 56.57 | 49.87 | 69.09 | 77.58 | 51.10 | 50.98 | 67.29 | 63.24 | 46.34 | 41.31 | |
| Other Comprehensive Income Loss Net Of Tax | -1.39 | -17.93 | 17.27 | -36.54 | 40.45 | 25.42 | 26.11 | 52.31 | 53.88 | 12.04 | 3.41 | 2.94 | 34.23 | 7.50 | 4.98 | -15.33 | -68.06 | 9.62 | -10.42 | -13.20 | -13.87 | 0.30 | 0.61 | -0.73 | 7.57 | 8.32 | -1.40 | -1.67 | 3.58 | 6.45 | 0.24 | 3.37 | -3.53 | -0.52 | 0.31 | -1.07 | -19.53 | -1.39 | 1.31 | 0.49 | 10.86 | -3.22 | 3.60 | 2.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 50.27 | 82.00 | 118.64 | 228.30 | 69.01 | 37.58 | 125.91 | 252.26 | 159.84 | 269.44 | 285.27 | 436.76 | 209.94 | 235.30 | 296.70 | 4.98 | 214.93 | 173.16 | 233.60 | 266.74 | 192.56 | 190.31 | 220.89 | 238.66 | 122.15 | 148.84 | 181.42 | 211.70 | 152.60 | 136.65 | 162.36 | 175.36 | 141.03 | 128.20 | 172.23 | 181.97 | 143.14 | 130.05 | 154.52 | 169.65 | 99.21 | 106.45 | 140.27 | 146.65 | 107.22 | 94.68 | 111.64 | 120.75 | 95.03 | 82.79 | 111.89 | 126.29 | 88.75 | 82.36 | 107.89 | 101.12 | 75.36 | 74.59 | |
| Comprehensive Income Net Of Tax | 48.88 | 64.07 | 135.90 | 191.76 | 109.46 | 63.00 | 152.01 | 304.58 | 213.72 | 281.48 | 288.68 | 439.69 | 244.18 | 242.80 | 301.68 | -10.36 | 146.87 | 182.78 | 223.18 | 253.55 | 178.68 | 190.61 | 221.50 | 237.92 | 129.72 | 157.16 | 180.03 | 210.03 | 156.18 | 143.09 | 162.60 | 178.73 | 137.50 | 127.68 | 172.54 | 180.91 | 123.61 | 128.66 | 155.83 | 170.15 | 110.06 | 103.23 | 143.88 | 148.95 | 99.16 | 96.35 | 119.02 | 122.41 | 69.62 | 76.95 | 106.49 | 122.55 | 90.38 | 78.64 | 102.67 | NA | NA | NA | |
| Interest Income Expense After Provision For Loan Loss | 187.70 | 188.40 | 175.10 | 177.00 | 164.00 | 190.90 | 219.20 | 240.10 | 229.20 | 200.20 | 228.00 | 268.90 | 215.20 | 203.20 | 172.80 | 75.90 | 140.60 | 139.50 | 139.60 | 140.60 | 127.40 | 131.70 | 133.10 | 137.60 | 122.20 | 124.20 | 128.50 | 129.10 | 102.50 | 106.70 | 112.70 | 118.10 | 109.10 | 108.40 | 113.40 | 123.20 | 107.70 | 103.80 | 106.40 | 108.10 | 93.40 | 96.40 | 96.60 | 99.40 | 87.70 | 83.70 | 86.70 | 86.00 | 77.40 | 73.60 | 74.80 | 80.40 | NA | NA | NA | NA | NA | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 27196.80 | 27173.25 | 27300.16 | 26962.36 | 26182.74 | 25938.94 | 26470.54 | 26338.69 | 26338.26 | 25575.22 | 24453.32 | 22832.89 | 21541.54 | 20932.85 | 21246.31 | 19972.53 | 21082.18 | 20487.23 | 20140.25 | 19714.48 | 18717.87 | 18396.81 | 18176.51 | 17756.17 | 17486.27 | 17303.41 | 16875.73 | 16475.69 | 16279.36 | 15760.07 | 15504.33 | 14789.93 | 14481.58 | 14381.17 | 13952.57 | 13670.68 | 13198.20 | 12843.41 | 12399.91 | 12148.96 | 11707.16 | 11303.88 | 10933.77 | 10450.45 | 9888.60 | 9297.68 | 8871.44 | 8598.16 | 8331.54 | 7633.40 | 7358.98 | 7160.03 | 6839.91 | 6695.39 | NA | NA | 2556.19 | NA | |
| Liabilities | 21123.06 | 21128.88 | 21294.50 | 21139.19 | 20569.66 | 20451.37 | 21056.32 | 20938.06 | 21102.83 | 20465.42 | 19538.14 | 18129.41 | 17176.93 | 16804.37 | 17263.75 | 16394.22 | 17313.31 | 16789.18 | 16528.70 | 16261.72 | 15360.84 | 14961.70 | 14694.39 | 14372.41 | 14169.42 | 14002.69 | 13674.75 | 13323.56 | 13170.78 | 12744.68 | 12441.99 | 11817.64 | 11576.79 | 11469.41 | 10741.58 | 10396.01 | 10041.42 | 9661.25 | 9041.93 | 8819.59 | 8390.16 | 8015.51 | 7748.99 | 7375.07 | 6869.44 | 6274.01 | 5921.85 | 5777.81 | 5658.43 | 4996.55 | 4806.75 | 4729.60 | 4548.28 | 4511.91 | NA | NA | 622.61 | NA | |
| Liabilities And Stockholders Equity | 27196.80 | 27173.25 | 27300.16 | 26962.36 | 26182.74 | 25938.94 | 26470.54 | 26338.69 | 26338.26 | 25575.22 | 24453.32 | 22832.89 | 21541.54 | 20932.85 | 21246.31 | 19972.53 | 21082.18 | 20487.23 | 20140.25 | 19714.48 | 18717.87 | 18396.81 | 18176.51 | 17756.17 | 17486.27 | 17303.41 | 16875.73 | 16475.69 | 16279.36 | 15760.07 | 15504.33 | 14789.93 | 14481.58 | 14381.17 | 13952.57 | 13670.68 | 13198.20 | 12843.41 | 12399.91 | 12148.96 | 11707.16 | 11303.88 | 10933.77 | 10450.45 | 9888.60 | 9297.68 | 8871.44 | 8598.16 | 8331.54 | 7633.40 | 7358.98 | 7160.03 | 6839.91 | 6695.39 | NA | NA | 2556.19 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 5226.59 | 5109.95 | 5386.37 | 5363.67 | 5041.37 | 4984.02 | 5872.46 | 6117.97 | 6549.29 | 5955.07 | 5371.30 | 4690.60 | 4116.80 | 3737.10 | 4327.86 | 3283.73 | 3663.69 | 3450.24 | 3384.94 | 3283.74 | 3214.01 | 3057.42 | 3022.09 | 2957.49 | 3061.44 | 3004.92 | 2803.34 | 2734.54 | 2873.63 | 2684.28 | 2755.35 | 2416.58 | 2471.78 | 2634.88 | 2503.72 | 2665.82 | 2599.04 | 2573.25 | 2516.44 | 2636.74 | 2643.22 | 2558.79 | 2481.41 | 2454.77 | 2310.13 | 2085.36 | 1961.55 | 1931.01 | 1853.45 | 1648.40 | 1495.82 | 1540.95 | 1410.10 | 1337.50 | NA | NA | 1556.41 | NA | |
| Cash And Cash Equivalents At Carrying Value | 574.14 | 605.38 | 521.10 | 264.25 | 314.76 | 688.62 | 56.77 | 95.31 | 102.72 | 62.60 | 58.09 | 377.95 | 132.32 | 236.64 | 711.56 | 658.02 | 58.21 | 56.58 | 40.74 | 42.20 | 46.94 | 35.05 | 37.15 | 76.35 | 44.52 | 26.29 | 25.77 | 60.08 | 38.42 | 23.71 | 316.03 | 52.58 | 37.39 | 33.35 | 100.48 | 351.70 | 27.61 | 189.88 | 354.60 | 532.19 | 627.90 | 664.76 | 750.03 | 725.27 | 449.36 | 445.11 | 458.57 | 456.41 | 442.66 | 383.41 | 181.91 | 156.00 | 41.12 | 74.39 | 55.16 | 13.71 | 18.28 | 15.21 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1250.41 | 1260.08 | 1225.10 | 935.55 | 951.00 | 1320.03 | 753.66 | 780.58 | 803.62 | 764.56 | 775.57 | 1072.03 | 771.95 | 868.44 | 1367.78 | 1261.14 | 656.39 | 630.03 | 637.61 | 633.35 | 595.38 | 569.35 | 599.18 | 621.24 | 554.90 | 525.63 | 540.28 | 555.66 | 523.87 | NA | NA | NA | 477.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 221.15 | 212.41 | 271.87 | 321.99 | 298.78 | 246.79 | 402.45 | 610.59 | 560.98 | 563.13 | 517.26 | 413.22 | 239.07 | 168.98 | 203.16 | 145.02 | 191.09 | 142.74 | 141.09 | 133.88 | 139.85 | 111.16 | 104.88 | 101.35 | 133.32 | 95.84 | 99.73 | 104.75 | 152.39 | 92.00 | 94.58 | 102.54 | 132.17 | 88.53 | 100.83 | 103.66 | 137.69 | 88.18 | 108.86 | 97.81 | 79.92 | 68.03 | 85.55 | 70.45 | 91.96 | 62.66 | 70.43 | 65.70 | 86.43 | 54.52 | 64.85 | 85.06 | 119.60 | 66.05 | NA | NA | 99.43 | NA | |
| Inventory Net | 3678.07 | 3638.95 | 3839.29 | 4081.22 | 3726.14 | 3414.94 | 4671.69 | 4691.09 | 5124.57 | 4659.46 | 4105.46 | 3248.85 | 3157.16 | 2780.20 | 2824.96 | 1899.43 | 2846.42 | 2682.57 | 2604.75 | 2551.14 | 2519.45 | 2424.70 | 2357.36 | 2260.03 | 2390.69 | 2440.55 | 2231.77 | 2148.25 | 2260.56 | 2170.18 | 1918.80 | 1864.99 | 1932.03 | 2153.27 | 1911.55 | 1844.08 | 2086.87 | 1964.67 | 1708.95 | 1681.80 | 1641.42 | 1556.28 | 1364.02 | 1398.20 | 1517.81 | 1339.04 | 1198.01 | 1210.20 | 1092.59 | 1013.18 | 1061.31 | 1116.34 | 1049.48 | 1002.98 | NA | NA | 843.13 | NA | |
| Other Assets Current | 246.58 | 169.65 | 219.32 | 189.74 | 230.79 | 167.14 | 208.30 | 189.64 | 212.92 | 117.39 | 119.92 | 101.00 | 91.83 | 58.66 | 67.31 | 100.70 | 86.93 | 109.86 | 114.99 | 77.09 | 67.10 | 59.90 | 75.06 | 88.36 | 93.46 | 53.30 | 41.79 | 35.78 | 41.91 | 41.35 | 45.27 | 32.32 | 26.36 | 32.67 | 45.46 | 29.09 | 44.65 | 48.43 | 38.69 | 26.20 | 26.81 | 20.29 | 26.17 | 15.40 | 21.51 | 24.88 | 22.11 | 10.26 | 17.51 | 9.81 | 21.76 | 9.19 | 33.66 | 20.03 | NA | NA | 7.02 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 5479.31 | NA | NA | NA | 5045.84 | NA | NA | NA | 4646.62 | NA | NA | NA | 4469.83 | NA | NA | NA | 4336.02 | NA | NA | NA | 4125.45 | NA | NA | NA | 3831.31 | NA | NA | NA | 3559.77 | NA | NA | NA | 3087.02 | NA | NA | NA | 2685.24 | NA | NA | NA | 2383.53 | NA | NA | NA | 2077.95 | NA | NA | NA | 1855.36 | NA | NA | NA | 1687.14 | NA | NA | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1813.78 | 1782.09 | 1727.47 | 1672.39 | 1614.92 | 1585.27 | 1544.77 | 1493.66 | 1437.55 | 1542.24 | 1497.61 | 1452.34 | 1414.26 | 1386.09 | 1342.32 | 1298.54 | 1266.92 | 1239.44 | 1199.38 | 1173.11 | 1297.39 | 1263.17 | 1230.01 | NA | 1164.25 | 1140.00 | 1110.00 | 1080.00 | 1041.38 | 1010.00 | 984.10 | 954.40 | 925.32 | 901.60 | 876.30 | 849.80 | 822.71 | 799.10 | 778.70 | 754.20 | 730.56 | 707.70 | 690.30 | NA | 648.98 | NA | NA | NA | 576.64 | NA | NA | NA | 511.82 | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 3665.53 | 3623.70 | 3538.68 | 3499.38 | 3430.91 | 3375.00 | 3312.61 | 3258.61 | 3209.07 | 3175.58 | 3128.90 | 3076.17 | 3055.56 | 3043.34 | 3044.77 | 3064.74 | 3069.10 | 3036.66 | 2981.26 | 2926.59 | 2828.06 | 2800.05 | 2766.90 | 2714.49 | 2667.06 | 2634.44 | 2602.32 | 2557.51 | 2518.39 | 2449.34 | 2326.18 | 2234.39 | 2161.70 | 2105.81 | 2016.52 | 1896.35 | 1862.54 | 1833.60 | 1753.99 | 1696.94 | 1652.98 | 1588.63 | 1535.43 | 1444.13 | 1428.97 | 1411.59 | 1347.31 | 1305.46 | 1278.72 | 988.30 | 976.90 | 949.62 | 920.04 | 893.42 | NA | NA | 893.45 | NA | |
| Goodwill | 141.26 | 141.26 | 141.26 | 141.26 | 141.26 | 141.26 | 141.26 | 141.26 | 141.26 | 141.26 | 150.34 | NA | 0.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 10.10 | NA | NA | NA | 10.10 | NA | NA | NA | 10.10 | NA | NA | NA | 10.10 | NA | NA | NA | 10.10 | NA | NA | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 175.67 | NA | NA | NA | 191.06 | NA | NA | NA | 206.46 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 532.06 | 561.85 | 581.46 | 571.50 | 600.99 | 580.79 | 559.67 | 523.59 | 490.66 | 458.12 | 475.60 | 314.73 | 283.45 | 286.76 | 282.66 | 266.70 | 258.75 | 201.80 | 185.60 | 203.79 | 185.96 | 182.18 | 190.71 | 185.94 | 158.81 | 154.05 | 147.06 | 145.53 | 140.29 | 137.13 | 138.59 | 133.27 | 149.34 | 148.10 | 149.14 | 138.90 | 133.48 | 131.44 | 128.04 | 116.71 | 110.91 | 112.86 | 104.78 | 102.95 | 107.71 | 101.12 | 103.59 | 98.95 | 106.39 | 101.19 | 98.73 | 99.25 | 96.91 | 94.80 | NA | NA | 49.09 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 2312.29 | 2083.24 | 2320.39 | 2113.97 | 1938.31 | 1937.05 | 2132.19 | 2251.75 | 2047.46 | 2056.85 | 1958.96 | 2093.39 | 1698.55 | 1437.79 | 1598.94 | 1151.01 | 1534.71 | 1421.04 | 1396.70 | 1485.40 | 1311.51 | 1224.87 | 1283.46 | 1288.20 | 1174.06 | 1111.68 | 1201.56 | 1166.67 | 1105.79 | 1027.72 | 1084.36 | 1083.37 | 1005.19 | 923.55 | 1001.98 | 999.57 | 997.17 | 928.18 | 906.93 | 962.16 | 875.50 | 748.60 | 729.92 | 710.23 | 684.17 | 575.69 | 525.84 | 618.52 | 646.31 | 531.32 | 490.29 | 576.83 | 508.22 | 469.25 | NA | NA | 477.35 | NA | |
| Long Term Debt Current | 313.28 | 312.74 | 312.23 | 12.30 | 111.86 | 112.71 | 112.50 | 111.52 | 11.20 | 10.89 | 10.56 | 10.21 | 9.93 | 10.23 | 10.01 | 9.74 | 9.25 | 8.54 | 10.76 | 14.36 | 10.18 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.84 | 0.81 | 0.81 | 0.77 | 0.75 | NA | NA | 122.32 | NA | |
| Accounts Payable Current | 933.71 | 762.59 | 932.07 | 967.42 | 826.59 | 802.78 | 928.75 | 1066.92 | 937.72 | 936.56 | 903.85 | 1058.01 | 799.33 | 570.17 | 683.72 | 390.16 | 737.14 | 641.43 | 628.51 | 656.90 | 593.17 | 558.32 | 605.53 | 586.34 | 529.73 | 519.98 | 568.04 | 510.57 | 494.99 | 476.76 | 486.94 | 454.52 | 441.75 | 420.86 | 453.86 | 446.45 | 454.81 | 459.93 | 418.27 | 433.12 | 427.49 | 367.48 | 346.15 | 316.64 | 336.72 | 272.81 | 221.43 | 293.92 | 324.83 | 246.39 | 243.47 | 288.07 | 269.76 | 218.04 | NA | NA | 253.27 | NA | |
| Accrued Liabilities Current | 523.97 | 494.37 | 513.14 | 528.60 | 478.96 | 496.20 | 482.36 | 489.62 | 533.27 | 530.59 | 487.77 | 401.04 | 415.46 | 372.43 | 350.19 | 290.08 | 331.74 | 340.48 | 301.50 | 288.14 | 316.21 | 280.10 | 266.21 | 252.63 | 278.77 | 233.40 | 251.93 | 203.21 | 266.13 | 224.59 | 246.05 | 205.43 | 245.91 | 211.83 | 226.37 | 184.28 | 250.31 | 202.53 | 205.48 | 159.30 | 202.59 | 138.91 | 144.95 | 109.71 | 147.82 | 116.63 | 116.17 | 108.73 | 128.97 | 123.07 | 107.65 | 107.60 | 103.39 | 110.44 | NA | NA | 94.56 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 17959.66 | 18163.69 | 18084.42 | 18159.45 | 17775.14 | 17640.68 | 18046.22 | 17787.98 | 18175.02 | 17458.86 | 16630.12 | 15161.00 | 14619.92 | 14481.00 | 14797.77 | 14416.18 | 14944.06 | NA | NA | NA | 13776.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Senior Notes | 400.00 | 400.00 | 400.00 | 400.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 13.85 | NA | NA | NA | 27.70 | NA | NA | NA | 68.73 | NA | NA | NA | 97.58 | NA | NA | NA | 141.49 | NA | NA | NA | 76.24 | NA | NA | NA | 84.59 | NA | NA | NA | 89.14 | NA | NA | NA | 90.17 | NA | NA | NA | 93.53 | NA | NA | NA | 62.70 | NA | NA | NA | 78.52 | NA | NA | NA | 67.22 | NA | NA | NA | 35.74 | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 354.90 | 372.81 | 372.85 | 346.58 | 332.38 | 364.53 | 365.37 | 378.51 | 357.08 | 419.89 | 410.77 | 428.53 | 434.84 | 454.52 | 431.92 | 391.71 | 393.87 | 317.58 | 299.22 | 289.82 | 243.00 | 242.64 | 233.60 | 223.05 | 242.55 | 239.67 | 239.19 | 231.02 | 238.55 | 232.44 | 226.98 | 222.94 | 229.27 | 229.91 | 225.55 | 220.19 | 225.49 | 182.68 | 176.03 | 168.66 | 174.23 | 190.58 | 181.26 | 171.63 | 175.63 | 145.83 | 140.68 | 136.73 | 148.80 | 119.47 | 119.50 | 123.53 | 130.57 | 127.26 | NA | NA | 117.89 | NA | |
| Operating Lease Liability Noncurrent | 496.21 | 509.14 | 516.84 | 519.18 | 523.83 | 509.11 | 512.54 | 519.82 | 523.27 | 529.82 | 538.30 | 446.50 | 423.62 | 431.07 | 435.11 | 435.32 | 440.67 | 446.30 | 448.64 | 458.79 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 6073.74 | 6044.36 | 6005.66 | 5823.17 | 5613.08 | 5487.57 | 5414.23 | 5400.64 | 5235.44 | 5109.80 | 4915.18 | 4703.48 | 4364.61 | 4128.48 | 3982.56 | 3578.31 | 3768.88 | 3698.05 | 3611.56 | 3452.76 | 3357.03 | 3435.11 | 3482.12 | 3383.76 | 3316.85 | 3300.73 | 3200.99 | 3152.13 | 3108.58 | 3015.38 | 3062.34 | 2972.28 | 2904.79 | 2911.76 | 3210.98 | 3274.67 | 3156.78 | 3182.15 | 3357.99 | 3329.37 | 3317.00 | 3288.37 | 3184.78 | 3075.38 | 3019.17 | 3023.67 | 2949.59 | 2820.35 | 2673.11 | 2636.85 | 2552.22 | 2430.43 | 2291.63 | 2183.49 | NA | NA | 1933.58 | NA | |
| Common Stock Value | 78.81 | 79.01 | 79.33 | 79.11 | 79.04 | 79.01 | 79.02 | 79.81 | 80.53 | 80.94 | 81.23 | 81.40 | 81.59 | 81.52 | 82.08 | 81.38 | 81.54 | 81.90 | 82.44 | 82.70 | 83.74 | 85.89 | 87.64 | 88.36 | 89.87 | 90.75 | 90.95 | 91.94 | 93.27 | 93.68 | 95.54 | 96.25 | 97.36 | 98.78 | 102.47 | 104.34 | 104.44 | 105.46 | 108.35 | 109.24 | 110.84 | 111.61 | 111.67 | 112.07 | 112.95 | 114.11 | 114.22 | 114.15 | 113.56 | 113.24 | 113.21 | 113.02 | 112.94 | 112.75 | NA | NA | 111.53 | NA | |
| Additional Paid In Capital | 1808.75 | 1786.92 | 1777.71 | 1731.34 | 1713.07 | 1697.06 | 1684.41 | 1678.17 | 1677.27 | 1672.73 | 1653.07 | 1527.88 | 1513.82 | 1462.13 | 1460.30 | 1358.43 | 1348.99 | 1321.57 | 1313.29 | 1261.74 | 1237.15 | 1255.97 | 1265.93 | 1234.61 | 1234.05 | 1233.06 | 1193.80 | 1184.66 | 1188.58 | 1160.48 | 1175.17 | 1136.47 | 1130.82 | 1136.61 | 1161.68 | 1170.03 | 1123.52 | 1080.27 | 1089.32 | 1036.20 | 1038.21 | 1013.94 | 1000.26 | 990.78 | 972.25 | 942.02 | 911.88 | 901.73 | 877.49 | 858.79 | 851.14 | 836.02 | 820.64 | 806.45 | NA | NA | 746.13 | NA | |
| Retained Earnings Accumulated Deficit | 4126.91 | 4117.76 | 4070.03 | 3951.39 | 3723.09 | 3654.08 | 3618.80 | 3636.77 | 3524.07 | 3456.43 | 3293.22 | 3209.96 | 2887.90 | 2737.75 | 2600.61 | 2303.91 | 2488.42 | 2376.60 | 2307.45 | 2189.52 | 2104.15 | 2147.39 | 2182.98 | 2115.83 | 2047.24 | 2028.22 | 1975.86 | 1933.76 | 1883.28 | 1821.36 | 1858.22 | 1806.39 | 1746.80 | 1743.03 | 2012.99 | 2066.75 | 1994.22 | 2042.28 | 2204.78 | 2229.71 | 2214.22 | 2219.94 | 2126.76 | 2030.04 | 1993.77 | 2019.29 | 1976.90 | 1865.27 | 1744.52 | 1704.08 | 1621.29 | 1509.39 | 1383.11 | 1293.60 | NA | NA | 1095.46 | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 59.28 | 60.67 | 78.60 | 61.33 | 97.87 | 57.42 | 32.00 | 5.89 | -46.42 | -100.30 | -112.34 | -115.75 | -118.69 | -152.92 | -160.43 | -165.41 | -150.07 | -82.01 | -91.63 | -81.21 | -68.01 | -54.14 | -54.44 | -55.05 | -54.31 | -51.30 | -59.63 | -58.23 | -56.55 | -60.13 | -66.58 | -66.83 | -70.20 | -66.66 | -66.15 | -66.46 | -65.39 | -45.86 | -44.47 | -45.78 | -46.27 | -57.13 | -53.91 | -57.51 | -59.81 | -51.74 | -53.41 | -60.80 | -62.46 | -39.26 | -33.42 | -28.01 | -25.06 | -29.31 | NA | NA | -19.55 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 309.64 | 210.10 | 124.17 | -185.28 | -378.75 | 1182.49 | -51.36 | 530.95 | -466.81 | -697.32 | -1273.44 | -111.88 | -200.63 | -21.39 | -359.78 | 1249.56 | -118.70 | 7.55 | -168.66 | 43.20 | 48.34 | 3.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -115.52 | -59.74 | 79.21 | -103.73 | 22.09 | 5.29 | -13.02 | -65.07 | 55.61 | -6.19 | NA | |
| Net Cash Provided By Used In Investing Activities | -109.78 | -145.47 | -74.99 | -136.76 | -107.11 | -111.34 | -108.28 | -99.04 | -91.06 | -52.45 | -317.09 | -63.14 | -6.11 | -29.72 | -27.29 | -65.07 | -132.78 | -77.72 | -92.76 | -86.11 | -61.52 | -72.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -20.42 | -100.87 | -44.40 | -34.66 | -39.48 | -34.62 | -16.74 | -25.19 | 4.34 | -3.48 | NA | |
| Net Cash Provided By Used In Financing Activities | -209.53 | -29.65 | 240.37 | 306.60 | 116.83 | -504.78 | 132.73 | -454.96 | 596.92 | 738.77 | 1294.07 | 475.11 | 110.24 | -448.23 | 493.71 | -579.74 | 277.84 | 62.59 | 265.67 | 80.88 | 39.20 | 38.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 149.69 | 219.85 | 166.68 | 164.30 | 132.27 | -3.94 | 48.99 | 131.72 | -64.52 | 12.73 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 309.64 | 210.10 | 124.17 | -185.28 | -378.75 | 1182.49 | -51.36 | 530.95 | -466.81 | -697.32 | -1273.44 | -111.88 | -200.63 | -21.39 | -359.78 | 1249.56 | -118.70 | 7.55 | -168.66 | 43.20 | 48.34 | 3.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -115.52 | -59.74 | 79.21 | -103.73 | 22.09 | 5.29 | -13.02 | -65.07 | 55.61 | -6.19 | NA | |
| Net Income Loss | 50.27 | 82.00 | 118.64 | 228.30 | 69.01 | 37.58 | 125.91 | 252.26 | 159.84 | 269.44 | 285.27 | 436.76 | 209.94 | 235.30 | 296.70 | 4.98 | 214.93 | 173.16 | 233.60 | 266.74 | 192.56 | 190.31 | 220.89 | 238.66 | 122.15 | 148.84 | 181.42 | 211.70 | 152.60 | 136.65 | 162.36 | 175.36 | 141.03 | 128.20 | 172.23 | 181.97 | 143.14 | 130.05 | 154.52 | 169.65 | 99.21 | 106.45 | 140.27 | 146.65 | 107.22 | 94.68 | 111.64 | 120.75 | 95.03 | 82.79 | 111.89 | 126.29 | 88.75 | 82.36 | 107.89 | 101.12 | 75.36 | 74.59 | |
| Depreciation Depletion And Amortization | 66.89 | 66.56 | 63.97 | 63.00 | 62.57 | 64.75 | 67.43 | 70.47 | 72.37 | 71.52 | 66.94 | 62.36 | 61.66 | 61.53 | 60.63 | 58.34 | 57.59 | 54.76 | 51.96 | 51.51 | 46.64 | 45.30 | 44.97 | 45.34 | 46.77 | 45.10 | 44.18 | 43.89 | 43.22 | 42.64 | 42.21 | 40.80 | 36.86 | 35.32 | 33.12 | 32.07 | 30.18 | 29.23 | 28.42 | 27.34 | 27.93 | 24.82 | 24.82 | 24.34 | 24.56 | 24.28 | 23.46 | 22.98 | 34.79 | 17.02 | 15.60 | 15.40 | 15.76 | 14.61 | 14.62 | 14.43 | 14.38 | NA | |
| Increase Decrease In Accounts Receivable | 8.75 | -59.47 | -49.35 | 22.44 | 51.99 | -155.66 | -208.13 | 49.60 | -2.15 | 45.88 | 70.32 | 174.15 | 65.62 | -34.18 | 58.14 | -46.07 | 48.35 | 1.65 | 7.21 | -5.97 | 28.69 | 6.27 | 3.53 | -31.97 | 37.48 | -3.89 | -5.01 | -47.64 | 60.38 | -2.57 | -7.96 | -29.63 | 43.64 | -12.30 | -2.83 | -34.03 | 49.51 | -20.68 | 11.05 | 17.89 | 11.90 | -17.52 | 15.10 | -21.51 | 29.30 | -7.77 | 4.72 | -20.73 | 31.91 | -10.33 | -20.21 | -34.54 | 27.52 | 26.09 | -18.92 | 5.84 | 16.00 | NA | |
| Increase Decrease In Inventories | 39.12 | -200.34 | -241.93 | 355.08 | 311.20 | -1256.75 | -19.40 | -433.48 | 465.11 | 554.02 | 856.61 | 91.69 | 389.53 | -44.75 | 925.53 | -946.99 | 163.84 | 77.82 | 53.61 | 31.69 | 94.75 | 67.34 | 97.33 | -130.66 | -49.86 | 208.78 | 83.52 | -112.32 | 90.39 | 251.37 | 53.81 | -67.04 | -221.24 | 241.72 | 67.47 | -242.80 | 122.20 | 255.72 | 27.16 | 40.38 | 85.15 | 192.26 | -34.18 | -119.61 | 178.77 | 141.03 | -12.18 | 117.60 | 79.41 | -48.13 | -55.03 | 66.86 | 366.19 | -245.89 | 34.51 | 51.53 | 188.12 | NA | |
| Deferred Income Tax Expense Benefit | 23.49 | -3.44 | -17.72 | -7.13 | -4.37 | -2.98 | -10.76 | 11.56 | -4.56 | -12.94 | 7.75 | 24.75 | -16.26 | -28.13 | -16.44 | 25.04 | -0.36 | -4.56 | -5.58 | 9.39 | 1.39 | -1.63 | -1.06 | 3.60 | 66.62 | 12.11 | -4.51 | 6.78 | 2.91 | -7.31 | -0.65 | 7.37 | 25.56 | -7.58 | -11.21 | 10.47 | 9.05 | -6.82 | -7.30 | 0.77 | -12.61 | -1.38 | -9.89 | 6.70 | 10.43 | -6.49 | -7.59 | 7.51 | 2.99 | -8.27 | -4.43 | 8.84 | 5.04 | 4.05 | -4.84 | 15.14 | 9.45 | NA | |
| Share Based Compensation | 29.24 | 21.03 | 33.06 | 36.38 | 20.62 | 17.96 | 24.57 | 22.44 | 0.23 | 36.18 | 31.71 | 41.07 | 47.95 | 11.15 | 37.74 | 25.06 | 10.68 | 29.29 | 23.86 | 45.02 | 13.61 | 7.17 | 25.24 | 29.00 | 9.52 | 15.78 | 17.86 | 18.73 | 19.57 | 11.46 | 29.12 | 31.44 | 5.79 | 11.78 | 10.10 | 23.41 | 24.69 | 19.41 | 22.39 | 15.39 | 11.53 | 16.95 | 15.06 | 22.94 | 15.52 | 16.39 | 14.61 | 15.59 | 10.94 | 10.85 | 11.29 | 15.01 | 10.01 | 11.64 | 8.50 | 13.46 | 7.16 | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -109.78 | -145.47 | -74.99 | -136.76 | -107.11 | -111.34 | -108.28 | -99.04 | -91.06 | -52.45 | -317.09 | -63.14 | -6.11 | -29.72 | -27.29 | -65.07 | -132.78 | -77.72 | -92.76 | -86.11 | -61.52 | -72.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -20.42 | -100.87 | -44.40 | -34.66 | -39.48 | -34.62 | -16.74 | -25.19 | 4.34 | -3.48 | NA | |
| Payments To Acquire Property Plant And Equipment | 109.86 | 145.28 | 73.45 | 136.72 | 103.22 | 115.02 | 109.66 | 94.81 | 81.63 | 89.06 | 78.69 | 59.15 | 40.58 | 31.95 | 29.13 | 62.87 | 82.72 | 77.83 | 92.38 | 78.97 | 61.33 | 72.20 | 91.39 | 79.72 | 69.26 | 72.45 | 75.69 | 79.42 | 102.60 | 100.96 | 117.12 | 97.46 | 74.75 | 95.11 | 86.29 | 59.44 | 70.96 | 103.57 | 81.58 | 53.71 | 97.42 | 76.89 | 93.97 | 42.05 | 50.77 | 81.02 | 56.28 | 47.64 | 66.63 | 25.77 | 49.18 | 31.05 | 38.04 | 23.30 | 6.08 | 9.15 | 4.06 | NA | |
| Payments To Acquire Investments | 1.55 | 1.41 | 2.01 | 1.23 | 6.07 | 1.03 | 1.05 | 4.38 | 10.94 | 1.02 | 7.95 | 4.70 | 1.02 | 0.14 | 0.20 | 2.37 | 50.61 | 0.19 | 1.02 | 7.22 | 0.68 | 0.16 | 0.21 | 5.09 | 0.12 | 7.18 | 0.29 | 1.05 | -0.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -209.53 | -29.65 | 240.37 | 306.60 | 116.83 | -504.78 | 132.73 | -454.96 | 596.92 | 738.77 | 1294.07 | 475.11 | 110.24 | -448.23 | 493.71 | -579.74 | 277.84 | 62.59 | 265.67 | 80.88 | 39.20 | 38.47 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 149.69 | 219.85 | 166.68 | 164.30 | 132.27 | -3.94 | 48.99 | 131.72 | -64.52 | 12.73 | NA | |
| Payments For Repurchase Of Common Stock | 49.80 | 40.14 | 0.21 | 3.93 | 0.12 | 8.65 | 162.19 | 162.97 | 100.53 | 120.45 | 221.66 | 133.84 | 71.31 | 104.47 | 0.01 | 54.14 | 109.16 | 116.66 | 129.97 | 211.96 | 271.56 | 251.82 | 170.30 | 211.05 | 124.61 | 110.17 | 157.40 | 187.38 | 99.98 | 198.33 | 128.04 | 137.99 | 167.76 | 446.97 | 251.58 | 117.63 | 228.36 | 315.26 | 201.44 | 171.92 | 110.50 | 17.47 | 49.06 | 130.22 | 152.31 | 51.09 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5626.60 | 6148.54 | 7073.84 | 7687.06 | 5722.49 | 6505.96 | 8144.80 | 9311.62 | 7686.69 | 8527.76 | 7988.36 | 7697.60 | 5164.26 | 5184.94 | 5372.17 | 3228.78 | 4962.49 | 4790.03 | 5201.15 | 5366.32 | 4318.60 | 4295.87 | 4766.03 | 4792.59 | 4084.22 | 4107.02 | 4386.64 | 4542.33 | 4049.96 | 3701.52 | 3997.25 | 4126.39 | 3705.80 | 3544.07 | 3884.91 | 4014.89 | 3514.09 | 3405.23 | 3599.19 | 3750.20 | 3076.28 | 2941.41 | 3245.55 | 3311.06 | 2827.95 | 2602.45 | 2758.00 | 2774.42 | 2475.85 | 2260.51 | 2587.82 | 2679.42 | 2252.63 | 2119.13 | 2341.88 | 2261.91 | 1833.24 | 1725.98 | |
| Other | 154.75 | 151.26 | 160.72 | 171.23 | 160.62 | 149.16 | 170.39 | 180.61 | 181.30 | 169.89 | 182.42 | 165.90 | 157.40 | 146.83 | 163.85 | 99.73 | 160.47 | 150.23 | 176.57 | 163.21 | 146.40 | 144.36 | 162.68 | 153.89 | 127.73 | 128.72 | 144.67 | 145.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicles | 4497.59 | 4832.08 | 5591.14 | 6001.47 | 4531.13 | 5204.58 | 6284.09 | 7014.49 | 5739.80 | 6435.59 | 6104.37 | 6157.34 | 4328.40 | 4209.75 | 4389.23 | 2786.20 | 4253.70 | 4028.81 | 4346.30 | 4540.66 | 3628.43 | 3547.93 | 3975.37 | 4021.05 | 3429.25 | 3425.54 | 3694.20 | 3843.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Wholesale Vehicles | 974.26 | 1165.20 | 1321.97 | 1514.36 | 1030.75 | 1152.21 | 1690.33 | 2116.52 | 1765.60 | 1922.28 | 1701.57 | 1374.36 | 678.46 | 828.36 | 819.08 | 342.85 | 548.32 | 610.98 | 678.29 | 662.45 | 543.77 | 603.58 | 627.99 | 617.65 | 527.25 | 552.75 | 547.77 | 553.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination | -8.61 | -8.10 | -8.47 | -9.60 | -7.82 | -5.55 | -6.93 | -7.74 | -7.19 | -7.97 | -7.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, All Other | 8.61 | 8.10 | 8.47 | 9.60 | 7.82 | 5.55 | 6.93 | 7.74 | 7.19 | 7.97 | 7.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Car Max Sales Operations | 5592.40 | 6111.84 | 7040.33 | 7655.69 | 5691.15 | 6472.70 | 8110.52 | 9277.24 | 7652.75 | 8494.44 | 7953.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, All Other | 42.82 | 44.80 | 41.97 | 40.97 | 39.16 | 38.80 | 41.21 | 42.13 | 41.13 | 41.30 | 41.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Car Max Sales Operations | 5592.40 | 6111.84 | 7040.33 | 7655.69 | 5691.15 | 6472.70 | 8110.52 | 9277.24 | 7652.75 | 8494.44 | 7953.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| All Other | 34.20 | 36.70 | 33.51 | 31.37 | 31.34 | 33.25 | 34.28 | 34.38 | 33.95 | 33.32 | 34.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 5626.60 | 6148.50 | 7073.80 | 7687.10 | 5722.50 | 6506.00 | 8144.80 | 9311.60 | 7686.70 | 8527.80 | 7988.40 | 7697.60 | 5164.20 | 5184.90 | 5372.20 | 3228.80 | 4962.49 | 4790.00 | 5201.20 | 5366.30 | 4318.60 | 4295.90 | 4766.00 | 4792.60 | 4084.22 | 4107.00 | 4386.60 | 4542.30 | 4049.96 | 3701.52 | 3997.25 | 4126.39 | 3705.80 | 3544.07 | 3884.91 | 4014.89 | 3514.09 | 3405.23 | 3599.19 | 3750.20 | 3076.28 | 2941.41 | 3245.55 | 3311.06 | 2827.95 | 2602.45 | 2758.00 | 2774.42 | 2475.85 | 2260.51 | 2587.82 | 2679.42 | 2252.63 | 2119.13 | 2341.88 | 2261.91 | 1833.24 | 1725.98 | |
| Advertising Subscription Revenues Domain | 34.20 | 36.70 | 33.50 | 31.40 | 31.40 | 33.30 | 34.30 | 34.40 | 33.90 | 33.30 | 34.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Extendedprotectionplan Domain | 98.00 | 90.80 | 101.70 | 111.20 | 104.20 | 91.80 | 109.80 | 116.50 | 124.60 | 106.60 | 113.00 | 134.20 | 118.30 | 101.70 | 119.40 | 73.40 | 115.70 | 97.00 | 113.30 | 111.30 | 98.30 | 85.60 | 98.50 | 100.10 | 81.90 | 77.10 | 85.50 | 91.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other | 154.80 | 151.30 | 160.70 | 171.20 | 160.60 | 149.20 | 170.40 | 180.60 | 181.30 | 169.90 | 182.40 | 165.90 | 157.40 | 146.80 | 163.90 | 99.70 | 160.50 | 150.20 | 176.60 | 163.20 | 146.40 | 144.40 | 162.70 | 153.90 | 127.70 | 128.70 | 144.70 | 145.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Domain | 4.70 | 4.70 | 5.60 | 6.20 | 3.60 | 3.50 | 4.20 | 4.40 | 2.10 | 8.70 | 11.10 | 14.10 | 20.60 | 31.10 | 33.40 | 17.50 | 28.20 | 33.70 | 40.20 | 33.40 | 27.30 | 34.80 | 37.80 | 31.80 | 26.40 | 32.10 | 36.30 | 31.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Service Domain | 21.30 | 20.30 | 21.40 | 22.10 | 21.50 | 19.60 | 19.40 | 21.90 | 18.90 | 19.70 | 21.00 | 22.20 | 21.40 | 24.60 | 26.50 | 19.50 | 27.20 | 28.90 | 33.40 | 34.00 | 31.70 | 32.40 | 36.10 | 36.50 | 33.50 | 32.30 | 34.50 | 33.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Thirdpartyfinancefees Domain | -3.40 | -1.20 | -1.50 | 0.30 | -0.10 | 1.00 | 2.70 | 3.40 | 1.80 | 1.60 | 2.80 | -4.60 | -2.90 | -10.60 | -15.40 | -10.70 | -10.60 | -9.40 | -10.30 | -15.50 | -10.90 | -8.40 | -9.70 | -14.50 | -14.10 | -12.80 | -11.60 | -11.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Used Vehicles | 4497.60 | 4832.10 | 5591.10 | 6001.50 | 4531.10 | 5204.60 | 6284.10 | 7014.50 | 5739.80 | 6435.60 | 6104.40 | 6157.30 | 4328.40 | 4209.70 | 4389.20 | 2786.20 | 4253.70 | 4028.80 | 4346.30 | 4540.70 | 3628.50 | 3547.90 | 3975.40 | 4021.00 | 3429.30 | 3425.50 | 3694.20 | 3843.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Wholesale Vehicles | 974.30 | 1165.20 | 1322.00 | 1514.40 | 1030.70 | 1152.20 | 1690.30 | 2116.50 | 1765.60 | 1922.30 | 1701.60 | 1374.40 | 678.50 | 828.40 | 819.10 | 342.90 | 548.30 | 611.00 | 678.30 | 662.40 | 543.80 | 603.60 | 628.00 | 617.70 | 527.30 | 552.80 | 547.80 | 553.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
