Home Data Calendar Blog

KLR

Tables

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Common Stock Value 0.000.000.000.010.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Weighted Average Number Of Diluted Shares Outstanding 13.2613.04NA43.4143.4112.07NA34.2934.29NANANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 13.2613.04NA44.6543.4112.07NA41.5534.29NANANANANANANANANA
Weighted Average Number Of Share Outstanding Basic And Diluted NANANANANA42.25NA41.5534.2930.36NA28.3320.6119.98NA10.694.244.18
Earnings Per Share Basic -0.69-0.76-6.92-0.26-0.36-1.09-2.46-0.29-0.13NANA-0.19NANANA0.08NANA
Earnings Per Share Diluted -0.69-0.76-7.18-0.36-0.36-1.09-2.75-0.13-0.13NANA-0.19NANANA0.08NANA
Earnings Per Share Basic And Diluted NANANANANA-0.31-0.17-0.29-0.13-0.34-0.12-0.19-0.39-0.44-0.310.08-0.10-0.17

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax 86.7583.6293.6683.9281.1180.4890.0184.0353.9939.7144.2738.2731.2033.6335.6335.3330.8727.73
Cost Of Goods And Services Sold 64.9862.5276.6467.2362.4662.7468.8964.4143.5333.3936.4230.7626.8528.9027.5628.3224.8522.48
Gross Profit 21.7721.1017.0316.6918.6517.7421.1119.6110.466.327.857.504.354.738.077.016.025.25
Operating Expenses 26.2925.4574.2225.9330.0927.3725.7927.0721.3116.3312.5012.1211.8714.319.845.646.846.45
Research And Development Expense 5.315.402.835.256.264.894.147.164.282.872.332.262.352.811.441.281.391.20
General And Administrative Expense 15.1914.0414.1813.5016.5915.3815.3612.6312.3610.607.466.446.547.766.762.930.620.82
Selling And Marketing Expense 5.466.017.767.187.237.106.297.274.662.862.713.422.993.741.641.431.491.47
Operating Income Loss -4.51-4.35-57.20-9.23-11.44-9.63-4.68-7.46-10.84-10.01-4.65-4.62-7.52-9.58-1.771.37-0.62-0.82
Interest Expense Debt 0.280.250.200.140.130.160.160.170.180.190.210.210.200.220.200.170.100.09
Interest Paid Net 6.430.356.280.226.290.176.320.260.400.370.220.290.290.150.180.110.090.10
Income Tax Expense Benefit 0.401.02-5.380.62-0.100.69-1.080.77-7.410.03-1.11-0.26-0.31-0.591.550.170.200.23
Income Taxes Paid NANA0.04NANANA0.02NANANANANANANA0.26NANANA
Profit Loss -9.09-9.96-57.84-11.67-15.84-13.17-7.29-11.86-4.49-10.36-4.53-5.33-8.13-8.82-3.640.81-1.30-1.38
Other Comprehensive Income Loss Net Of Tax -0.130.630.47-1.14-1.90-0.630.280.01-0.581.10-1.09-0.62-0.69-0.50-0.940.64-0.230.58
Net Income Loss -9.09-9.96-57.84-11.67-15.84-13.17-7.29-11.86-4.49-10.36-4.53-5.33-8.13-8.82-3.640.81-0.11-0.25
Comprehensive Income Net Of Tax -9.21-9.34-57.38-12.82-17.73-13.80-7.01-11.85-5.07-9.26-5.62-5.95-8.82-9.32-4.591.46-1.53-0.80

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets 340.13362.12370.17423.38425.97436.41448.48457.76456.43119.08118.50111.76114.12111.44117.4079.3778.36147.72
Liabilities 313.75328.50327.96326.84321.06326.03331.06338.78326.36107.14125.93117.63123.11153.08156.18NANANA
Liabilities And Stockholders Equity 340.13362.12370.17423.38425.97436.41448.48457.76456.43119.08118.50111.76114.12111.44117.4079.3778.36147.72
Stockholders Equity 26.3833.6242.2196.54104.90110.38117.42118.98130.0711.94-7.43-5.86-8.99-41.63-38.775.005.005.00

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Assets Current 147.19166.48173.04179.24176.64183.92192.18199.42209.8787.8685.0579.6683.1480.4486.500.490.370.18
Cash And Cash Equivalents At Carrying Value 63.8774.3677.5086.5473.6286.2290.0070.30118.6235.5132.9731.5137.2216.2416.10NA0.330.14
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 64.3574.8577.9886.9774.0987.8991.7072.04118.6235.5132.9731.5137.2537.0537.0010.708.736.28
Accounts Receivable Net Current 73.6582.9586.7885.8695.7782.0485.9482.7577.2541.6143.6540.0138.0736.3139.51NANANA
Other Assets Current 4.753.943.391.971.441.662.604.413.675.222.131.771.922.764.22NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Property Plant And Equipment Gross NANA36.21NANANA26.11NANANA10.74NANANA6.04NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA12.38NANANA7.29NANANA4.02NANANA2.65NANANA
Amortization Of Intangible Assets 2.302.304.124.204.404.404.504.201.800.400.400.410.410.420.500.440.450.45
Property Plant And Equipment Net 23.5423.8423.8321.1120.3819.8218.8117.2015.947.116.735.834.753.893.39NANANA
Goodwill 111.91111.80111.53110.78111.89110.09110.47110.6696.7916.6116.6616.5616.3016.3716.95NANANA
Intangible Assets Net Excluding Goodwill 52.6855.2357.40110.01115.15120.58125.40130.09133.537.167.577.948.238.669.35NANANA
Finite Lived Intangible Assets Net 52.6855.2357.40110.01115.15120.58125.40130.09133.537.167.577.948.238.669.35NANANA
Other Assets Noncurrent 2.222.001.451.741.521.460.400.400.310.301.801.781.702.081.20NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Liabilities Current 105.84119.12116.99111.97105.93109.01111.44116.00103.1071.6788.7773.6493.96121.13125.955.794.233.29
Notes Payable Current NA0.410.410.410.41NANANANANANANANA2.111.673.05NANA
Long Term Debt Current 9.3910.2311.4210.4710.5810.6610.5110.469.458.0810.809.688.085.927.56NANANA
Accounts Payable Current 73.0480.3382.2675.8471.9369.2170.9474.6966.7746.1351.7748.0855.1556.6763.321.391.281.22
Taxes Payable Current 0.370.750.18NA0.040.050.48NANANANANANANANANANANA
Accrued Income Taxes Current 2.422.150.650.630.890.930.940.990.890.890.43NANANANANANANA
Other Liabilities Current 10.6414.509.439.086.338.818.278.886.652.795.991.761.692.021.230.090.200.23
Contract With Customer Liability Current 2.443.293.535.286.936.789.5511.0510.783.113.671.521.501.541.40NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Long Term Debt 18.8821.9124.8824.9626.5130.6433.4237.0338.0639.1042.7743.1426.8426.5523.70NANANA
Long Term Debt Noncurrent 9.4911.6813.4614.4915.9319.9922.9126.5728.6131.0231.9733.4618.7520.6216.13NANANA
Deferred Income Tax Liabilities Net NANANA6.065.212.762.382.401.79NANA1.091.301.642.04NANANA
Other Liabilities Noncurrent 3.193.053.360.790.891.251.842.001.672.160.601.331.154.603.15NANANA
Operating Lease Liability Noncurrent 2.172.312.41NANANANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Stockholders Equity 26.3833.6242.2196.54104.90110.38117.42118.98130.0711.94-7.43-5.86-8.99-41.63-38.775.005.005.00
Common Stock Value 0.000.000.000.010.010.000.000.000.000.000.000.000.000.000.000.000.000.00
Additional Paid In Capital 282.46280.49278.47275.13270.67258.42251.66246.21245.45122.2593.6389.5774.2811.192.14NANANA
Retained Earnings Accumulated Deficit -220.94-211.85-200.62-142.48-130.81-114.97-101.80-94.51-82.65-78.16-67.80-63.28-57.94-49.82-40.99-1.75-1.19-1.08
Accumulated Other Comprehensive Income Loss Net Of Tax -4.71-4.58-5.21-5.68-4.54-2.64-2.01-2.29-2.30-1.73-2.83-1.73-1.11-0.420.07NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -5.082.45-7.8816.44-11.063.19-4.015.20-4.91-8.211.69-9.59-1.57-2.855.37-0.34-0.52-3.63
Net Cash Provided By Used In Investing Activities -2.14-2.08-1.90-2.822.79-3.9827.09-45.48-198.54-0.32-0.03-1.40-2.791.0520.84-0.5070.251.08
Net Cash Provided By Used In Financing Activities -3.03-4.40-2.090.39-3.63-2.69-3.00-5.43286.0611.97-1.914.864.472.30-0.210.98-69.540.67

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Operating Activities -5.082.45-7.8816.44-11.063.19-4.015.20-4.91-8.211.69-9.59-1.57-2.855.37-0.34-0.52-3.63
Net Income Loss -9.09-9.96-57.84-11.67-15.84-13.17-7.29-11.86-4.49-10.36-4.53-5.33-8.13-8.82-3.640.81-0.11-0.25
Profit Loss -9.09-9.96-57.84-11.67-15.84-13.17-7.29-11.86-4.49-10.36-4.53-5.33-8.13-8.82-3.640.81-1.30-1.38
Depreciation Depletion And Amortization 4.514.435.955.725.945.906.035.522.550.910.870.640.630.640.670.670.660.65
Increase Decrease In Accounts Receivable -7.66-0.48-0.03-7.3716.33-3.014.145.487.70-0.441.40-0.130.92-1.71-1.806.486.28-0.53
Increase Decrease In Accounts Payable -7.33-2.613.206.326.18-0.82-2.896.682.25-4.131.90-8.350.32-5.691.540.120.05-3.69
Deferred Income Tax Expense Benefit NANA-5.590.52-0.640.82-1.18-0.07-7.470.66-1.85-0.26-0.31-0.320.71-0.24-0.09-0.40
Share Based Compensation 1.972.011.464.468.496.764.905.824.714.56NANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Investing Activities -2.14-2.08-1.90-2.822.79-3.9827.09-45.48-198.54-0.32-0.03-1.40-2.791.0520.84-0.5070.251.08
Payments To Acquire Property Plant And Equipment 0.660.230.340.790.420.541.010.670.090.09-0.560.470.410.090.110.610.400.29

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Net Cash Provided By Used In Financing Activities -3.03-4.40-2.090.39-3.63-2.69-3.00-5.43286.0611.97-1.914.864.472.30-0.210.98-69.540.67

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
Kaleyra U S Inc NANA31.6026.8030.20NANANANANANANANANANANANANA
M Gage NANANANANA32.1037.9034.00NANANANANANANANANANA
, M Gage NANANANA30.2032.1037.8034.0032.7031.9038.4033.2034.60NANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 86.7583.6293.6683.9281.1180.4890.0184.0353.9939.7144.2738.2731.2033.6335.6335.3330.8727.73
Customer One, Accounts Receivable, Customer Concentration Risk NA9.80NANANA10.201.100.60NANANANANANANANANANA
16.2415.2717.1416.1616.6516.5121.6120.5519.1616.0918.3115.9413.5514.6116.7115.5914.4613.41
0.000.010.211.245.595.968.919.212.45NANANANANANANANANA
US 47.0344.8543.8935.9327.4024.6415.8725.3010.975.126.897.976.354.293.442.122.161.69
Europe Excluding Italy 8.587.3110.806.985.927.0014.391.711.841.422.801.882.572.573.735.103.263.60
Other Countries 4.015.127.857.775.965.205.455.285.975.374.123.592.503.273.033.381.860.86
IN 10.8911.0613.7715.8319.5921.1823.7721.9713.6011.7212.148.896.228.898.729.159.128.17

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


Net Margin
us-gaap:BusinessAcquisition
(None,)
Net  Marginus-gaap: Business Acquisition
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:BusinessAcquisition
(None,)
Revenuesus-gaap: Business Acquisition
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType, us-gaap:IncomeStatementLocation
('us-gaap:RestrictedStockUnitsRSU', None)
Allocated Share Based Compensation Expenseus-gaap: Award Type, us-gaap: Income Statement Location
us-gaap:ProfitLoss
us-gaap:BusinessAcquisition
(None,)
Profit Lossus-gaap: Business Acquisition
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:InvestmentType
(None,)
Available For Sale Securities Debt Securitiesus-gaap: Investment Type
us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)
Available For Sale Securities Debt Securitiesus-gaap: Financial Instrument
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:InvestmentType
(None,)
Available For Sale Debt Securities Amortized Cost Basisus-gaap: Investment Type
us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)
Available For Sale Debt Securities Amortized Cost Basisus-gaap: Financial Instrument
us-gaap:LongTermDebt
us-gaap:LineOfCreditFacility
(None,)
Long Term Debtus-gaap: Line Of Credit Facility
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:BusinessAcquisition
(None,)
Profit Lossus-gaap: Business Acquisition
us-gaap:Revenues
us-gaap:BusinessAcquisition
(None,)
Revenuesus-gaap: Business Acquisition
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical