Home Data Calendar Blog

JBI

Tables

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Common Stock Value		NA	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.01	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		146.99	146.77	146.75	NA	146.72	146.72	146.83	142.84	81.01	66.15	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		146.83	146.77	146.70	NA	146.64	146.58	146.56	138.38	81.01	66.15	NA	NA	NA	NA
Earnings Per Share Basic		0.25	0.25	0.18	0.22	0.22	0.16	0.13	0.13	0.01	0.22	0.23	0.32	0.32	0.17
Earnings Per Share Diluted		0.25	0.25	0.18	0.22	0.22	0.16	0.13	0.10	0.01	0.22	0.23	0.32	0.32	0.17

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Revenue From Contract With Customer Excluding Assessed Tax		280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenue From Contract With Customer Including Assessed Tax		280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenues		280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Cost Of Goods And Services Sold		161.00	154.29	151.97	172.14	165.75	163.73	152.95	125.55	114.99	99.53	90.39	87.57	87.57	77.45
Gross Profit		119.10	116.32	99.93	107.59	96.79	83.98	76.57	62.24	59.19	53.29	58.20	52.76	52.76	44.78
Operating Expenses		52.60	52.04	48.92	48.97	42.90	44.13	41.45	37.01	44.85	29.04	33.50	23.26	23.26	24.65
General And Administrative Expense		34.90	35.32	34.10	32.91	28.42	29.74	28.11	24.95	34.47	19.59	24.07	18.31	18.31	16.93
Selling And Marketing Expense		17.70	16.72	14.82	16.06	14.48	14.39	13.35	12.07	10.38	9.46	8.73	7.82	7.82	7.72
Operating Income Loss		66.50	64.28	51.01	58.62	53.90	39.85	35.12	25.23	14.34	24.25	24.69	29.51	29.51	20.13
Interest Expense		14.50	14.80	16.00	13.42	10.98	8.87	8.78	7.66	7.48	8.13	8.56	8.77	8.77	8.74
Interest Paid Net		10.45	13.94	14.51	12.51	10.05	12.20	6.10	2.38	5.56	11.29	NA	NA	8.00	NA
Gains Losses On Extinguishment Of Debt		NA	NA	NA	NA	NA	NA	-0.10	0.00	-0.99	-1.42	0.00	NA	NA	NA
Income Tax Expense Benefit		12.40	12.35	9.02	12.57	10.57	7.80	6.61	3.53	2.89	-0.15	1.06	0.28	0.28	0.40
Income Taxes Paid		11.27	11.04	0.18	11.73	9.77	11.52	0.37	0.74	0.45	0.32	NA	NA	NA	NA
Net Income Loss		37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Comprehensive Income Net Of Tax		35.30	37.62	26.67	35.80	29.36	19.45	19.19	16.51	1.09	15.03	17.44	24.11	24.11	10.79
Net Income Loss Available To Common Stockholders Basic		37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Net Income Loss Available To Common Stockholders Diluted		37.00	36.99	25.98	NA	32.40	22.84	19.70	14.13	-1.69	14.72	NA	20.77	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Assets		1296.90	1288.13	1241.91	1270.62	1249.40	1205.54	1198.71	1130.37	930.68	898.75	873.48	NA	NA	NA
Liabilities		816.80	845.15	838.30	895.33	911.89	898.03	911.56	918.94	735.75	NA	732.61	NA	NA	NA
Liabilities And Stockholders Equity		1296.90	1288.13	1241.91	1270.62	1249.40	1205.54	1198.71	1130.37	930.68	NA	873.48	NA	NA	NA
Stockholders Equity		480.10	442.97	403.61	375.29	337.51	307.51	287.15	211.44	194.93	155.86	140.87	NA	136.20	147.82

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Assets Current		398.60	390.51	337.96	363.18	321.42	273.23	255.07	199.69	158.51	NA	168.21	NA	NA	NA
Cash		109.70	110.71	69.64	78.37	55.34	NA	NA	9.22	15.29	NA	45.25	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		NA	NA	NA	NA	NA	40.72	26.63	9.22	15.29	NA	45.25	39.73	NA	56.41
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		109.70	110.71	69.64	78.37	55.34	40.72	26.63	9.22	15.29	64.50	45.26	NA	19.91	56.41
Accounts Receivable Net Current		171.30	156.02	149.76	155.40	151.69	132.53	118.76	101.68	79.56	NA	75.14	NA	NA	NA
Inventory Net		54.30	59.57	64.77	67.68	69.05	66.77	64.23	52.83	36.29	NA	25.28	NA	NA	NA
Other Assets Current		4.10	3.91	4.45	13.38	2.23	3.29	2.92	3.51	2.32	NA	5.19	NA	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Property Plant And Equipment Gross		81.10	77.81	75.19	69.16	67.74	65.65	64.39	68.47	48.21	NA	45.19	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		32.50	30.63	29.19	27.07	24.88	23.09	21.80	18.69	16.52	NA	14.22	NA	NA	NA
Amortization Of Intangible Assets		7.40	7.42	7.42	7.41	7.41	7.65	7.22	8.23	6.79	6.83	6.76	6.89	6.89	5.22
Property Plant And Equipment Net		48.60	47.18	46.01	42.08	42.85	42.56	42.58	49.79	31.68	NA	30.97	NA	NA	NA
Goodwill		368.10	368.52	368.36	368.20	367.26	368.08	369.28	369.61	260.28	NA	259.42	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		NA	NA	NA	NA	106.97	107.40	107.83	NA	NA	NA	85.60	NA	NA	NA
Intangible Assets Net Excluding Goodwill		382.20	390.19	397.28	404.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		NA	NA	NA	297.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		3.10	1.70	1.74	1.86	1.87	1.82	1.85	1.99	1.76	NA	2.42	NA	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Liabilities Current		161.20	155.61	146.87	152.61	167.26	156.70	167.47	152.90	121.63	NA	95.10	NA	NA	NA
Long Term Debt Current		7.10	8.85	8.65	8.35	8.38	8.23	8.21	8.11	6.35	NA	6.52	NA	NA	NA
Accounts Payable Current		56.00	55.67	58.55	52.27	55.73	56.42	65.34	56.82	45.32	NA	29.89	NA	NA	NA
Other Accrued Liabilities Current		NA	NA	NA	70.55	75.92	65.96	65.87	2.00	1.99	NA	5.29	NA	NA	NA
Accrued Income Taxes Current		2.30	1.03	1.31	0.77	2.12	2.23	6.80	NA	NA	NA	0.95	NA	NA	NA
Other Liabilities Current		8.70	7.37	6.52	5.93	NA	NA	NA	12.23	10.05	NA	4.84	NA	NA	NA
Contract With Customer Liability Current		17.90	18.84	18.31	21.45	27.23	26.08	28.05	NA	NA	NA	21.52	NA	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Long Term Debt Noncurrent		608.50	649.22	649.82	699.85	701.19	701.88	703.02	706.93	557.57	NA	617.60	NA	NA	NA
Deferred Income Tax Liabilities Net		1.70	1.75	1.91	1.93	1.68	1.83	1.80	NA	14.58	NA	15.27	NA	NA	NA
Other Liabilities Noncurrent		45.40	38.58	39.70	40.94	41.76	37.62	39.26	4.23	2.89	NA	4.63	NA	NA	NA
Operating Lease Liability Noncurrent		45.40	38.49	39.67	40.91	41.69	37.58	38.24	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Stockholders Equity		480.10	442.97	403.61	375.29	337.51	307.51	287.15	211.44	194.93	155.86	140.87	NA	136.20	147.82
Common Stock Value		NA	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.01	NA	NA	NA
Additional Paid In Capital Common Stock		287.30	285.50	283.74	281.91	279.94	279.31	278.40	231.41	231.41	NA	189.30	NA	NA	NA
Retained Earnings Accumulated Deficit		198.20	161.12	124.14	98.15	65.44	33.04	10.20	-18.86	-36.54	NA	-48.21	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-5.20	-3.47	-4.11	-4.80	-7.89	-4.85	-1.47	-1.12	0.05	NA	-0.23	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.80	1.75	1.83	NA	0.60	0.91	0.60	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Operating Activities		49.90	46.35	50.25	25.88	19.44	18.38	24.78	14.86	19.26	25.56	23.94	NA	26.38	NA
Net Cash Provided By Used In Investing Activities		-3.81	-3.53	-7.05	-0.91	-2.57	-2.34	-2.88	-190.09	-1.61	-3.87	-1.37	NA	-1.01	NA
Net Cash Provided By Used In Financing Activities		-46.70	-2.14	-52.16	-2.09	-2.09	-2.06	-8.40	169.21	-67.01	-2.49	-17.45	NA	-42.14	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Operating Activities		49.90	46.35	50.25	25.88	19.44	18.38	24.78	14.86	19.26	25.56	23.94	NA	26.38	NA
Net Income Loss		37.00	36.99	25.98	32.71	32.40	22.84	19.70	17.68	1.12	14.72	15.09	20.77	20.77	11.02
Increase Decrease In Accounts Receivable		13.93	6.80	-5.83	4.18	19.21	14.93	11.75	12.52	5.26	-0.84	3.09	NA	1.54	NA
Increase Decrease In Inventories		-2.88	-5.82	-3.31	-2.11	2.28	2.54	7.63	7.47	6.07	4.94	-1.85	NA	-1.69	NA
Increase Decrease In Accounts Payable		0.41	-2.98	6.17	-3.46	-0.70	-8.91	10.38	3.02	9.75	5.64	-0.64	NA	0.57	NA
Share Based Compensation		1.82	1.75	1.83	1.97	0.64	0.91	0.60	0.00	2.10	0.05	0.05	NA	0.06	NA
Amortization Of Financing Costs		0.90	0.85	1.35	0.92	0.93	0.92	0.91	0.80	0.73	0.75	NA	NA	NA	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Investing Activities		-3.81	-3.53	-7.05	-0.91	-2.57	-2.34	-2.88	-190.09	-1.61	-3.87	-1.37	NA	-1.01	NA
Payments To Acquire Property Plant And Equipment		3.90	3.53	6.07	0.95	2.59	2.39	2.88	11.94	1.63	2.36	1.40	NA	1.13	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Net Cash Provided By Used In Financing Activities		-46.70	-2.14	-52.16	-2.09	-2.09	-2.06	-8.40	169.21	-67.01	-2.49	-17.45	NA	-42.14	NA

		2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-09-25	2020-06-27
Revenues		280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
Revenue From Contract With Customer Excluding Assessed Tax		280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23
		-12.40	-11.91	-7.88	-11.45	-11.15	-14.07	-13.65	-9.15	-8.41	-6.27	NA	NA	NA	NA
Intersegment Elimination		NA	NA	NA	-11.45	-11.15	-14.07	-13.65	-9.15	-8.41	-6.27	NA	NA	NA	NA
Operating, Commercial And Others, Janus North America		96.00	94.69	87.72	105.57	105.96	101.38	87.97	67.47	56.46	58.50	NA	NA	NA	NA
Operating, Self Storage New Construction, Janus International		18.80	18.53	18.54	17.27	13.19	14.88	11.90	12.44	14.88	8.90	NA	NA	NA	NA
Operating, Self Storage New Construction, Janus North America		90.70	88.60	68.24	77.14	65.88	70.65	75.71	54.51	55.60	48.70	NA	NA	NA	NA
Operating, Self Storage R3, Janus International		1.60	2.68	3.03	3.04	3.77	5.44	6.02	5.39	3.47	3.66	NA	NA	NA	NA
Operating, Self Storage R3, Janus North America		85.40	78.02	82.25	88.16	84.89	69.43	61.57	57.14	52.18	39.33	NA	NA	NA	NA
Operating, Product,, Janus North America, Transferred At Point In Time		NA	NA	NA	NA	-17.70	-19.92	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product,, Janus North America, Transferred Over Time		NA	NA	NA	NA	20.50	24.98	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product,, Janus North America, Transferred At Point In Time		NA	NA	NA	NA	232.20	215.87	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Service,, Janus North America, Transferred Over Time		NA	NA	NA	NA	-2.80	-5.05	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Service,, Janus North America, Transferred Over Time		NA	NA	NA	NA	24.50	25.60	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product, Janus North America, Transferred At Point In Time		210.40	204.55	NA	NA	214.50	195.94	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product, Janus North America, Transferred Over Time		28.90	27.70	NA	NA	20.50	24.98	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Service, Janus North America, Transferred Over Time		32.80	29.06	NA	NA	21.70	20.54	NA	NA	NA	NA	NA	NA	NA	NA
Operating,, Janus North America		NA	NA	NA	NA	256.70	241.46	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Janus International		20.40	21.21	21.57	20.31	16.96	20.32	17.91	17.82	18.34	12.56	NA	NA	NA	NA
Operating, Janus North America		272.10	261.31	238.21	270.86	256.74	241.46	225.26	179.12	164.25	146.53	NA	NA	NA	NA
Operating, Janus International, Transferred At Point In Time		10.50	12.04	13.11	10.62	9.79	12.18	10.80	10.19	9.78	7.07	NA	NA	NA	NA
Operating, Janus International, Transferred Over Time		9.90	9.17	8.47	9.70	7.17	8.15	7.12	7.63	8.57	5.49	NA	NA	NA	NA
Operating, Janus North America, Transferred At Point In Time		NA	NA	204.44	231.80	232.21	215.87	200.16	154.63	139.19	120.89	NA	NA	NA	NA
Operating, Janus North America, Transferred Over Time		NA	NA	33.77	39.06	24.53	25.60	25.10	24.49	25.06	25.64	NA	NA	NA	NA
Product		237.80	232.83	209.66	230.97	230.85	213.97	197.31	155.67	140.56	121.70	NA	NA	NA	NA
Service		42.30	37.78	42.24	48.76	31.70	33.74	32.21	32.12	33.63	31.13	NA	NA	NA	NA
Product,		NA	NA	NA	NA	2.90	5.05	NA	NA	NA	NA	NA	NA	NA	NA
Product,		NA	NA	NA	NA	230.80	213.97	NA	NA	NA	NA	NA	NA	NA	NA
Service,		NA	NA	NA	NA	-2.90	-5.05	NA	NA	NA	NA	NA	NA	NA	NA
Service,		NA	NA	NA	NA	31.70	33.74	NA	NA	NA	NA	NA	NA	NA	NA
		NA	NA	NA	NA	262.50	247.71	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		20.40	21.21	21.57	20.31	16.96	20.32	17.91	17.82	18.34	12.56	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		280.10	270.61	251.90	279.73	262.55	247.71	229.52	187.79	174.18	152.82	148.59	140.34	140.34	122.23

Plots across concepts

Line plots across dimensions of each concept