Home Data Calendar Blog

INT

Tables

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.72 0.72 0.72 0.72 0.72 0.72 0.73 0.72 0.72 0.72 0.72 0.72 0.71 0.71 0.71 0.71 0.70 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 62.50 62.80 NA 62.30 62.40 63.70 NA 63.30 63.80 63.60 NA 63.60 63.30 65.40 NA 65.70 67.00 67.40 NA 67.70 68.00 67.90 NA 68.20 68.70 69.20 NA 69.50 70.00 70.00 NA 70.30 71.20 71.40 NA 71.35 71.42 71.39 NA 71.88 72.02 72.00 NA 71.82 71.77 71.77 NA 71.59 71.56 70.98 NA 61.66 60.69 60.60

Weighted Average Number Of Shares Outstanding Basic 62.30 62.20 NA 62.00 62.20 63.40 NA 63.00 63.40 63.00 NA 63.40 63.30 64.90 NA 65.30 66.70 67.10 NA 67.50 67.70 67.50 NA 67.90 68.40 68.70 NA 69.10 69.50 69.50 NA 70.00 70.70 70.70 NA 70.80 70.84 70.70 NA 71.37 71.52 71.29 NA 71.22 71.17 71.00 NA 70.94 70.86 69.97 NA 60.50 59.42 59.32

Earnings Per Share Basic 0.48 0.37 0.34 0.69 0.39 0.42 0.25 0.34 0.28 0.30 -0.06 1.29 -0.16 0.64 0.86 0.74 0.56 0.55 0.44 0.57 0.42 0.46 -2.86 -0.57 0.44 0.46 0.03 0.62 0.43 0.75 0.75 0.71 0.42 0.79 0.95 0.79 0.68 0.72 0.73 0.72 0.71 0.68 0.60 0.72 0.68 0.65 0.70 0.74 0.71 0.59 0.57 0.61 0.62 0.57

Earnings Per Share Diluted 0.48 0.36 0.34 0.68 0.39 0.41 0.24 0.34 0.28 0.30 -0.06 1.29 -0.16 0.63 0.86 0.73 0.55 0.55 0.44 0.56 0.42 0.46 -2.86 -0.57 0.44 0.45 0.03 0.61 0.43 0.75 0.74 0.71 0.42 0.78 0.94 0.78 0.68 0.71 0.73 0.72 0.71 0.68 0.60 0.72 0.68 0.65 0.70 0.74 0.70 0.58 0.56 0.60 0.61 0.56

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 10980.70 12481.60 13877.70 15661.30 17122.10 12382.00 9942.80 8350.90 7085.50 5957.90 4702.10 4482.70 3158.30 8015.20 9358.10 9322.70 9459.40 8678.80 9988.60 10429.50 10150.80 9181.30 8872.00 8543.00 8086.20 8194.30 7792.10 7399.80 6633.00 5192.60 6731.90 7810.70 8496.40 7340.70 9779.56 11713.46 11342.48 10550.90 10404.65 10493.66 10479.60 10184.03 9935.81 9911.67 9618.80 9479.06 9323.95 9510.79 8708.71 7079.41 5828.78 4987.07 4397.27 3918.02

Cost Of Revenue 10699.00 12218.90 13595.40 15339.00 16868.70 12151.10 9727.50 8153.40 6901.60 5766.30 4536.90 4268.70 2944.50 7756.40 9071.40 9017.00 9190.80 8427.70 9726.40 10162.80 9904.70 8937.90 8642.20 8303.10 7855.20 7962.90 7569.90 7163.10 6414.50 4968.80 6504.00 7584.00 8306.00 7125.30 9560.09 11498.85 11150.96 10362.86 10209.07 10307.32 10291.15 10001.65 9772.48 9730.92 9446.67 9321.82 9161.66 9339.94 8543.61 6942.64 5705.13 4874.97 4289.71 3819.20

Gross Profit 281.70 262.70 282.40 322.30 253.40 230.90 215.20 197.50 183.90 191.60 165.20 214.00 213.90 258.70 286.60 305.70 268.60 251.10 262.20 266.70 246.20 243.40 229.90 239.90 231.00 231.40 222.30 236.70 218.50 223.80 228.00 226.70 190.40 215.40 219.47 214.61 191.52 188.03 195.58 186.34 188.46 182.38 163.34 180.75 172.12 157.24 162.29 170.85 165.10 136.77 123.65 112.11 107.57 98.82

Operating Expenses 206.20 198.20 203.50 222.00 200.60 189.60 182.90 155.80 153.00 154.00 148.90 175.20 202.00 187.90 226.10 212.00 193.40 180.70 199.00 188.50 185.10 186.20 347.10 178.60 179.70 181.10 198.20 178.40 173.00 160.50 160.00 160.30 148.80 143.90 148.54 140.50 131.70 123.73 131.10 122.14 119.72 115.44 108.98 109.70 99.77 97.98 97.87 99.92 99.00 81.24 75.06 67.02 62.51 56.69

General And Administrative Expense 80.80 79.00 69.90 81.70 82.30 74.70 70.20 60.60 57.40 59.40 62.00 80.90 84.40 83.70 89.30 82.80 79.50 70.60 81.80 70.60 74.90 72.30 88.20 68.60 76.00 74.10 81.20 70.30 66.80 63.10 62.40 64.50 59.00 54.00 62.08 54.14 53.16 51.50 51.37 48.09 44.27 44.91 47.79 40.23 42.94 43.31 40.33 40.28 40.59 33.38 28.25 22.88 21.91 21.52

Operating Income Loss 75.50 64.60 78.80 100.30 52.80 41.30 32.40 41.70 30.90 37.60 16.40 38.80 11.90 70.80 60.50 93.60 75.20 70.40 63.30 78.20 61.10 57.20 -117.20 61.30 51.20 50.30 24.10 58.20 45.60 63.30 67.90 66.40 41.60 71.50 70.93 74.10 59.81 64.30 64.48 64.20 68.74 66.94 54.36 71.05 72.36 59.26 64.42 70.92 66.10 55.52 48.59 45.09 45.06 42.12

Interest Expense 34.90 35.90 38.00 34.70 27.80 16.80 12.60 12.10 11.40 11.10 12.30 9.40 10.70 16.20 16.70 21.20 21.70 20.50 19.70 19.10 19.20 16.90 20.10 17.00 15.50 13.70 14.20 11.00 9.60 8.90 9.40 9.20 7.70 8.50 8.94 10.11 6.17 6.01 5.99 6.01 5.08 4.08 4.82 4.56 5.69 4.93 NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 9.80 4.20 6.50 18.90 -2.50 6.40 5.00 10.00 2.00 8.80 3.10 25.40 7.70 16.00 0.70 21.50 20.00 14.00 13.20 23.00 12.40 7.30 57.00 82.60 4.60 5.00 0.00 5.40 7.10 4.80 9.50 11.80 5.20 9.90 16.18 13.44 10.22 11.30 7.42 8.19 11.61 12.29 5.00 14.68 11.95 6.62 6.89 10.65 11.05 10.41 8.07 7.51 7.76 7.68

Profit Loss 30.50 22.60 20.90 43.90 24.80 26.30 15.50 22.30 17.60 18.80 -3.80 82.40 -10.70 41.60 56.80 49.40 37.60 37.30 29.80 38.70 29.20 31.30 -193.70 -37.90 30.30 31.10 2.10 43.00 29.80 52.30 51.40 48.60 28.40 54.60 67.06 54.46 46.38 50.51 53.40 50.30 52.36 51.11 45.02 52.90 54.88 48.55 53.03 53.84 50.67 41.66 39.24 36.37 37.05 33.84

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 1.10 -2.20 -1.30 15.10 27.10 -19.30 10.10 -8.20 -8.60 16.40 -6.90 6.10 -21.00 21.70 -18.70 7.90 -2.90 -11.90 29.40 -5.60 6.90 -9.70 -2.10 -8.70 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 10.20 3.50 30.60 -17.20 -8.70 -28.70 6.90 -19.50 -3.80 12.40 19.70 21.20 -16.00 -11.30 6.90 -3.60 -8.90 -11.70 25.10 -10.30 -21.70 0.50 -1.80 3.50 11.20 16.90 -16.30 -22.40 -9.30 0.80 -5.10 -32.10 22.00 -33.80 -22.49 -17.30 5.39 3.50 -4.24 0.11 -10.21 1.04 -0.76 -0.65 -10.89 2.81 -1.60 -10.82 NA NA NA NA NA NA

Net Income Loss 29.90 22.80 20.90 42.50 24.40 26.30 15.50 21.70 17.60 18.90 -3.60 82.00 -10.20 41.40 56.50 48.20 37.00 37.20 29.60 38.20 28.70 31.20 -193.00 -38.50 30.00 31.30 2.20 42.70 30.00 51.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 50.20 41.11 NA NA 36.98 33.70

Comprehensive Income Net Of Tax 40.10 26.30 51.60 25.30 15.70 -2.30 22.40 2.20 13.80 31.20 16.00 103.60 -26.70 30.40 64.90 46.60 28.70 26.30 54.70 28.40 8.60 32.10 -194.80 -35.50 40.30 48.00 -14.00 19.30 21.50 51.60 47.30 15.40 51.60 19.60 44.65 38.36 53.62 54.23 47.62 51.58 40.80 49.77 42.07 50.84 37.71 49.22 48.47 41.83 50.64 41.81 NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 6961.90 7485.80 8164.60 7970.30 8795.70 7968.00 5942.40 5544.30 5249.80 4925.40 4500.30 4392.30 4881.00 5498.90 5992.40 5797.50 5751.20 5733.20 5676.90 6008.00 5757.00 5472.10 5587.80 5723.10 5286.00 5263.60 5412.60 5152.50 4748.50 4419.70 4549.40 4972.90 5102.50 4788.00 4879.98 5523.66 5538.53 5266.97 4739.28 4656.40 4529.14 4409.26 4107.75 4178.47 3887.89 3925.80 3697.25 3616.90 3362.06 3037.78 2566.45 NA NA NA

Liabilities 4996.60 5471.80 6173.80 6024.70 6875.40 6022.60 4025.60 3620.50 3300.10 2982.30 2587.40 2472.50 3062.70 3648.70 4098.50 3938.90 3935.60 3877.50 3845.30 4226.80 3981.70 3701.10 3849.80 3787.30 3291.70 3288.00 3472.60 3175.70 2795.30 2446.50 2628.00 3097.10 3202.40 2905.80 3015.10 3711.95 3753.75 3535.12 3060.38 2994.14 2896.86 2817.14 2566.13 2684.18 2448.83 2530.23 2350.53 2321.01 2107.76 1843.02 1439.89 NA NA NA

Liabilities And Stockholders Equity 6961.90 7485.80 8164.60 7970.30 8795.70 7968.00 5942.40 5544.30 5249.80 4925.40 4500.30 4392.30 4881.00 5498.90 5992.40 5797.50 5751.20 5733.20 5676.90 6008.00 5757.00 5472.10 5587.80 5723.10 5286.00 5263.60 5412.60 5152.50 4748.60 4419.70 4549.40 4972.90 5102.50 4788.00 4879.98 5523.66 5538.53 5266.97 4739.28 4656.40 4529.14 4409.26 4107.75 4178.47 3887.89 3925.80 3697.25 3616.90 3362.06 3037.78 2566.45 NA NA NA

Stockholders Equity 1959.10 2008.30 1984.90 1939.70 1915.70 1941.40 1912.70 1919.70 1946.20 1939.50 1909.30 1916.00 1815.00 1846.40 1890.40 1842.10 1799.40 1840.30 1815.40 1765.20 1760.00 1755.20 1721.90 1919.00 1978.60 1960.80 1925.00 1961.60 1935.80 1962.00 1911.40 1864.90 1890.60 1871.50 1855.36 1808.36 1779.89 1727.07 1673.90 1639.73 1607.00 1565.28 1517.17 1472.04 1418.22 1380.61 1332.96 1284.02 1243.27 1194.08 1127.21 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4045.10 4613.80 5238.10 5049.30 5894.00 5025.30 4019.70 3693.20 3358.60 3064.50 2639.30 2534.80 2931.40 3533.80 4170.10 3969.50 3925.00 3894.70 3974.80 4327.90 4076.80 3770.70 3940.40 4025.30 3588.80 3589.20 3836.60 3752.50 3514.80 3110.60 3254.60 3700.70 3882.50 3595.60 3674.84 4329.38 4407.11 4140.11 3815.50 3775.79 3684.12 3580.95 3281.38 3527.56 3296.84 3356.63 3122.23 3040.17 2793.93 2511.29 2067.87 NA NA NA

Cash And Cash Equivalents At Carrying Value 293.90 216.70 298.40 280.30 385.80 266.20 652.20 796.00 742.70 735.30 658.80 572.70 645.70 537.00 186.10 218.50 218.10 194.00 211.70 142.10 187.60 152.90 372.30 546.00 575.60 619.30 698.60 872.30 737.20 689.70 582.50 609.60 489.70 391.00 302.26 388.54 396.59 446.50 292.06 333.22 232.48 159.60 172.74 139.40 136.68 242.59 205.41 151.85 149.74 93.37 272.89 424.87 297.39 303.08

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 293.90 216.70 298.40 280.30 385.80 266.20 652.20 796.00 742.70 735.30 658.80 572.70 645.70 537.00 186.10 218.50 218.10 194.00 211.70 142.10 187.60 152.90 372.30 NA NA NA 698.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 2473.30 2997.20 3294.10 3172.90 3954.70 3510.20 2355.30 2032.50 1835.00 1669.20 1238.40 1244.10 1415.90 1985.10 2891.90 2688.80 2747.90 2728.70 2739.60 3106.90 2951.90 2666.30 2705.60 2583.40 2241.40 2209.10 2344.00 2062.60 2030.70 1673.20 1812.60 2039.10 2358.20 2202.30 2307.85 2837.05 2921.83 2771.63 2538.64 2514.68 2587.98 2494.37 2193.87 2380.45 2124.64 2290.09 2160.56 2166.71 1982.96 1892.31 1386.70 NA NA NA

Inventory Net 552.60 618.60 779.90 727.50 903.80 680.50 477.90 439.30 426.50 333.70 344.30 291.00 308.80 332.80 593.30 582.10 555.80 598.70 523.10 679.30 559.20 590.20 505.00 522.70 441.80 460.00 458.00 484.50 373.50 333.70 359.10 414.00 450.80 421.90 437.57 679.51 702.62 584.84 655.05 614.29 551.33 634.06 572.31 591.87 557.39 450.29 472.58 427.50 429.21 312.38 211.53 NA NA NA

Other Assets Current 428.20 455.90 479.90 458.20 224.20 215.30 305.90 227.60 199.00 214.10 280.40 269.20 341.80 341.00 358.80 344.00 288.90 270.70 279.50 258.90 247.80 250.30 241.90 287.30 236.10 204.40 230.60 241.20 282.70 233.70 209.80 378.70 392.50 294.60 246.63 343.37 275.21 248.41 209.55 201.74 212.06 180.49 183.55 181.83 319.89 200.68 174.37 84.56 47.82 33.77 37.48 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Net NA NA 484.20 NA NA NA 348.90 NA NA NA 342.60 NA NA NA 360.90 366.50 359.30 356.10 350.30 338.80 335.00 335.40 329.80 332.10 328.00 317.30 311.20 260.30 220.90 229.20 225.60 224.70 212.40 203.90 202.72 204.79 197.36 189.72 129.69 153.01 136.85 119.64 112.53 101.74 92.60 89.51 90.71 89.49 84.65 64.90 64.11 NA NA NA

Goodwill 1236.60 1234.30 1233.00 1221.10 1233.30 1244.60 861.90 854.70 858.90 858.00 858.60 848.20 913.50 915.40 843.70 846.90 850.60 853.30 852.70 855.60 856.70 866.90 845.50 901.10 887.90 883.40 835.80 720.00 672.20 680.60 675.80 667.90 650.30 645.90 656.08 609.91 577.16 568.04 483.59 477.26 467.75 468.46 470.51 396.92 353.55 348.21 346.25 343.48 330.21 308.16 287.43 NA NA NA

Intangible Assets Net Excluding Goodwill 318.10 327.00 336.20 345.00 356.70 369.50 189.10 NA NA NA 202.80 NA NA NA 221.70 NA NA NA 245.40 NA NA NA 279.70 289.60 NA NA 282.30 NA NA NA 210.90 NA NA NA 213.59 NA NA NA 167.20 NA NA NA 172.27 117.72 103.74 101.94 107.62 109.09 123.47 124.05 117.73 NA NA NA

Finite Lived Intangible Assets Net NA NA 282.50 NA NA NA 163.80 NA NA NA 178.30 NA NA NA 181.30 NA NA NA 206.00 NA NA NA 239.40 249.50 NA NA 240.70 NA NA NA 179.00 NA NA NA 181.63 NA NA NA 146.03 NA NA NA 153.27 NA NA NA 100.03 NA NA NA 110.14 NA NA NA

Other Assets Noncurrent 854.80 813.70 873.20 879.50 835.60 854.70 522.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 71.07 34.52 41.17 29.50 30.44 34.66 29.79 29.39 29.32 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 3572.00 4153.50 4608.60 4568.30 5094.70 4412.50 3096.70 2696.50 2392.60 2092.20 1684.00 1557.00 1606.60 2109.30 3162.40 2910.50 2902.30 2873.20 2935.90 3283.40 3013.50 2670.10 2718.60 2466.30 2128.50 2094.70 2182.70 1948.20 1911.70 1555.00 1762.80 2106.00 2316.10 2112.80 2241.35 2847.98 2971.91 2714.13 2514.51 2485.65 2504.58 2497.34 2149.30 2363.78 2087.74 2210.73 2026.14 1989.54 1880.76 1719.10 1358.48 NA NA NA

Accounts Payable Current 2708.70 3213.20 3529.50 3237.90 3936.70 3447.50 2399.60 2024.30 1844.80 1619.30 1214.70 1085.80 1090.40 1541.10 2602.70 2386.90 2441.40 2376.60 2399.60 2785.90 2536.00 2197.70 2239.70 2041.00 1794.40 1729.50 1770.40 1558.60 1520.10 1158.20 1349.60 1629.20 1897.40 1736.20 1850.13 2455.91 2567.66 2362.17 2210.43 2154.13 2210.53 2185.32 1814.79 2037.84 1774.51 1880.86 1739.68 1707.70 1646.85 1488.59 1131.23 NA NA NA

Accrued Liabilities Current 589.70 669.20 469.30 469.20 404.70 398.00 292.70 267.60 364.20 313.40 290.60 333.00 337.90 385.80 378.90 394.10 306.20 357.20 377.00 356.00 348.80 334.70 344.90 302.20 221.40 249.60 306.00 254.30 260.50 268.00 263.80 329.90 302.20 251.80 234.50 223.09 202.77 336.25 289.44 302.88 265.34 283.65 211.49 178.10 190.98 225.45 163.11 88.30 NA NA 76.20 NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Debt And Capital Lease Obligations NA NA 845.70 NA NA NA 508.70 NA NA NA 524.70 NA NA NA 628.80 NA NA NA 701.00 742.30 765.30 834.40 910.20 1151.70 1067.80 NA 1186.30 1138.90 NA NA 772.20 884.40 NA NA 689.87 767.27 693.53 728.66 463.71 458.64 NA NA 380.32 NA NA NA 287.15 NA NA NA 41.64 NA NA NA

Long Term Debt And Capital Lease Obligations 816.20 708.40 829.90 693.60 1024.10 869.10 478.10 484.20 491.60 496.90 501.80 506.90 1043.30 1145.90 574.70 671.00 666.50 649.70 659.90 706.60 731.60 800.80 884.60 1128.10 1046.10 1065.80 1170.80 1110.10 767.70 776.50 746.70 861.20 751.60 679.40 671.95 750.88 678.59 712.96 449.06 430.00 322.64 248.31 354.25 NA NA NA 269.35 NA NA NA NA NA NA NA

Minority Interest 6.20 5.70 5.90 5.90 4.50 4.10 4.10 4.10 3.50 3.50 3.60 3.80 3.30 3.70 3.50 16.50 16.10 15.50 16.10 16.00 15.30 15.90 16.00 16.80 15.70 14.80 15.00 15.20 17.50 11.20 10.00 10.90 9.50 10.70 9.52 3.35 4.89 4.78 5.00 22.52 25.28 26.84 24.45 22.25 20.85 14.96 13.76 11.87 11.03 0.68 -0.64 NA NA NA

Other Liabilities Noncurrent 608.40 610.00 522.50 557.30 563.90 532.50 236.80 231.70 199.10 174.50 186.10 193.00 201.60 184.90 151.30 152.00 164.10 164.00 54.90 49.90 49.50 51.50 44.20 43.20 40.70 39.00 34.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent NA NA 164.20 NA NA NA 133.80 NA NA NA 124.30 NA NA NA 124.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1959.10 2008.30 1984.90 1939.70 1915.70 1941.40 1912.70 1919.70 1946.20 1939.50 1909.30 1916.00 1815.00 1846.40 1890.40 1842.10 1799.40 1840.30 1815.40 1765.20 1760.00 1755.20 1721.90 1919.00 1978.60 1960.80 1925.00 1961.60 1935.80 1962.00 1911.40 1864.90 1890.60 1871.50 1855.36 1808.36 1779.89 1727.07 1673.90 1639.73 1607.00 1565.28 1517.17 1472.04 1418.22 1380.61 1332.96 1284.02 1243.27 1194.08 1127.21 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1965.20 2014.00 1990.70 1945.60 1920.20 1945.50 1916.80 1923.80 1949.70 1943.00 1912.90 1919.80 1818.30 1850.10 1893.90 1858.60 1815.60 1855.80 1831.60 1781.20 1775.30 1771.00 1738.00 1935.80 1994.30 1975.60 1940.00 1976.80 1953.30 1973.20 1921.40 1875.80 1900.10 1882.20 1864.88 1811.71 1784.78 1731.84 1678.89 1662.26 1632.28 1592.11 1541.62 1494.29 1439.07 1395.58 1346.72 1295.89 1254.30 1194.77 1126.56 1064.43 800.98 766.25

Common Stock Value 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.72 0.72 0.72 0.72 0.72 0.72 0.73 0.72 0.72 0.72 0.72 0.72 0.71 0.71 0.71 0.71 0.70 NA NA NA

Additional Paid In Capital Common Stock 107.20 188.20 182.40 180.10 172.80 206.70 168.10 190.20 211.30 210.80 204.60 221.10 219.30 218.20 274.70 284.50 280.70 343.00 340.40 340.80 359.30 358.60 354.90 349.30 373.30 391.80 399.90 418.00 411.00 438.40 435.30 431.90 468.90 497.10 496.40 491.41 498.65 496.79 495.20 506.00 522.19 518.60 517.59 511.86 506.21 503.64 502.55 499.42 NA NA 468.96 NA NA NA

Retained Earnings Accumulated Deficit 1998.20 1976.70 1962.50 1950.20 1916.40 1899.40 1880.60 1872.60 1858.40 1848.30 1836.70 1846.60 1768.60 1785.10 1761.30 1711.40 1669.70 1639.30 1606.10 1580.40 1546.30 1521.60 1492.80 1693.90 1732.40 1706.50 1679.30 1681.20 1642.70 1636.80 1588.60 1541.00 1495.50 1469.90 1418.45 1353.96 1300.95 1255.38 1207.30 1158.08 1109.27 1060.93 1014.88 974.71 925.89 879.97 836.22 788.81 738.81 691.26 652.80 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -146.90 -157.10 -160.60 -191.20 -174.00 -165.40 -136.70 -143.60 -124.10 -120.30 -132.60 -152.30 -173.50 -157.50 -146.30 -154.30 -151.60 -142.70 -131.70 -156.70 -146.30 -125.70 -126.50 -124.80 -127.80 -138.10 -154.80 -138.30 -118.60 -113.90 -113.20 -108.70 -74.50 -96.20 -60.22 -37.73 -20.43 -25.82 -29.32 -25.08 -25.19 -14.98 -16.02 -15.26 -14.60 -3.72 -6.52 -4.93 5.89 5.45 4.75 NA NA NA

Minority Interest 6.20 5.70 5.90 5.90 4.50 4.10 4.10 4.10 3.50 3.50 3.60 3.80 3.30 3.70 3.50 16.50 16.10 15.50 16.10 16.00 15.30 15.90 16.00 16.80 15.70 14.80 15.00 15.20 17.50 11.20 10.00 10.90 9.50 10.70 9.52 3.35 4.89 4.78 5.00 22.52 25.28 26.84 24.45 22.25 20.85 14.96 13.76 11.87 11.03 0.68 -0.64 NA NA NA

Stock Issued During Period Value New Issues NA NA NA NA NA 50.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.00 6.10 NA 7.30 3.10 3.70 NA 3.30 3.30 8.70 NA 1.90 2.30 -1.80 NA 3.90 3.50 4.00 -0.30 1.50 2.30 4.20 6.00 6.00 5.10 4.20 5.20 5.60 4.90 4.00 3.90 4.80 4.40 3.70 4.59 3.76 3.13 3.78 3.70 4.27 4.35 3.75 3.81 4.31 3.05 2.44 2.37 1.74 2.54 2.27 2.35 2.72 2.41 1.31

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 43.50 143.00 -90.80 258.50 42.80 -72.00 -50.10 82.70 37.20 103.40 113.50 245.50 235.60 9.50 60.10 32.90 125.00 10.80 133.50 -87.40 0.20 -228.80 57.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 6.79 -144.49 NA NA 7.21 16.57

Net Cash Provided By Used In Investing Activities -32.60 -23.50 -25.70 -20.70 -21.20 -657.30 -48.50 9.90 -17.00 -2.70 -14.10 255.60 -19.70 -149.00 4.60 -21.50 -15.10 -18.50 -13.00 99.50 113.40 86.10 55.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -43.78 -69.63 NA NA -3.26 -9.21

Net Cash Provided By Used In Financing Activities 63.50 -192.80 122.30 -336.00 107.30 343.70 -43.30 -34.60 -14.90 -20.80 -24.20 -583.70 -112.10 507.00 -101.80 -6.00 -86.20 -10.90 -45.10 -57.30 -73.90 -80.80 -288.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 92.88 33.44 NA NA -9.31 -2.10

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 43.50 143.00 -90.80 258.50 42.80 -72.00 -50.10 82.70 37.20 103.40 113.50 245.50 235.60 9.50 60.10 32.90 125.00 10.80 133.50 -87.40 0.20 -228.80 57.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 6.79 -144.49 NA NA 7.21 16.57

Net Income Loss 29.90 22.80 20.90 42.50 24.40 26.30 15.50 21.70 17.60 18.90 -3.60 82.00 -10.20 41.40 56.50 48.20 37.00 37.20 29.60 38.20 28.70 31.20 -193.00 -38.50 30.00 31.30 2.20 42.70 30.00 51.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 50.20 41.11 NA NA 36.98 33.70

Profit Loss 30.50 22.60 20.90 43.90 24.80 26.30 15.50 22.30 17.60 18.80 -3.80 82.40 -10.70 41.60 56.80 49.40 37.60 37.30 29.80 38.70 29.20 31.30 -193.70 -37.90 30.30 31.10 2.10 43.00 29.80 52.30 51.40 48.60 28.40 54.60 67.06 54.46 46.38 50.51 53.40 50.30 52.36 51.11 45.02 52.90 54.88 48.55 53.03 53.84 50.67 41.66 39.24 36.37 37.05 33.84

Increase Decrease In Accounts Receivable -524.70 -295.70 72.10 -740.40 487.70 1051.30 324.70 207.20 161.90 438.80 -16.70 179.00 -562.20 -900.40 185.20 -33.60 23.70 -11.20 -330.30 275.80 428.50 71.20 110.30 365.00 20.80 -129.50 294.50 -17.80 373.00 -142.90 -223.10 -312.00 137.50 -85.60 -520.20 -101.92 143.97 15.64 34.70 -87.41 78.67 303.01 -270.42 215.22 -169.38 127.28 -5.01 195.37 78.06 457.57 145.33 20.39 82.54 80.85

Increase Decrease In Inventories -66.60 -161.40 45.00 -175.90 242.40 140.60 42.70 15.10 88.40 -11.00 48.40 -16.60 -37.50 -245.30 7.90 13.00 -43.00 83.40 -165.30 120.40 -28.10 84.80 -25.60 84.70 -14.50 -0.70 -39.80 79.10 36.30 -26.10 -58.80 -39.80 30.20 -13.00 -243.84 -13.66 116.57 -91.33 37.56 64.11 -84.08 60.16 -19.73 33.87 99.72 -23.01 42.87 -0.96 116.47 64.06 -34.16 79.12 18.77 -4.81

Increase Decrease In Accounts Payable -523.50 -322.30 249.80 -692.60 506.80 996.70 359.80 178.10 211.60 394.30 97.70 205.50 -469.60 -1057.50 107.10 -33.40 80.90 -10.90 -382.70 253.00 351.90 -50.90 197.50 240.90 57.50 -44.70 210.20 23.20 381.20 -191.20 -268.10 -264.20 142.70 -91.90 -595.63 -111.56 199.40 -77.89 69.48 -60.30 5.40 370.90 -292.69 208.32 -104.79 143.99 31.36 64.35 147.65 330.24 83.58 20.87 62.51 80.44

Share Based Compensation 4.00 6.10 3.60 7.30 3.00 3.70 4.20 3.40 3.30 8.70 -3.40 1.90 2.40 -1.80 11.20 4.70 3.50 4.20 0.30 1.60 2.20 4.20 5.90 6.10 5.10 4.10 4.70 5.70 4.70 4.10 3.80 4.80 4.20 4.20 4.47 3.61 3.70 3.97 4.14 4.38 4.33 3.87 3.74 4.38 3.05 2.90 2.84 2.54 2.79 2.87 2.35 2.72 2.41 1.31

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -32.60 -23.50 -25.70 -20.70 -21.20 -657.30 -48.50 9.90 -17.00 -2.70 -14.10 255.60 -19.70 -149.00 4.60 -21.50 -15.10 -18.50 -13.00 99.50 113.40 86.10 55.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -43.78 -69.63 NA NA -3.26 -9.21

Payments To Acquire Property Plant And Equipment 27.70 18.80 22.40 18.50 21.00 16.70 10.90 14.10 12.20 2.00 5.80 12.60 15.50 17.40 21.40 22.20 15.50 21.80 27.60 15.80 13.50 15.40 16.20 6.30 21.50 10.00 7.20 5.60 9.20 14.10 14.60 14.50 8.80 13.10 13.05 17.09 11.14 8.87 32.43 25.64 11.70 12.95 9.72 9.17 5.62 3.95 3.69 8.41 4.77 2.63 4.58 3.75 3.26 0.89

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 63.50 -192.80 122.30 -336.00 107.30 343.70 -43.30 -34.60 -14.90 -20.80 -24.20 -583.70 -112.10 507.00 -101.80 -6.00 -86.20 -10.90 -45.10 -57.30 -73.90 -80.80 -288.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 92.88 33.44 NA NA -9.31 -2.10

Payments Of Dividends Common Stock 8.70 8.60 8.60 7.40 7.60 7.40 7.50 7.60 7.50 6.10 6.30 6.30 6.50 6.50 6.50 6.60 4.00 4.00 4.10 4.00 4.10 4.00 4.00 4.10 4.10 4.10 4.10 4.20 4.10 4.20 4.20 4.20 4.30 2.60 2.65 2.65 2.66 2.64 2.66 2.68 2.67 2.67 2.67 2.67 2.69 2.66 2.65 2.65 2.70 2.60 2.23 2.23 2.23 2.23

Payments For Repurchase Of Common Stock NA NA 0.00 0.00 35.00 13.70 26.10 NA NA NA 12.70 0.00 0.00 55.60 0.00 0.00 65.40 0.00 0.00 20.00 0.00 0.00 0.00 30.00 20.80 11.10 22.80 0.00 18.40 0.00 0.00 40.50 NA NA 0.00 NA NA NA 15.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 10980.70 12481.60 13877.70 15661.30 17122.10 12382.00 9942.80 8350.90 7085.50 5957.90 4702.10 4482.70 3158.30 8015.20 9358.10 9322.70 9459.40 8678.80 9988.60 10429.50 10150.80 9181.30 8872.00 8543.00 8086.20 8194.30 7792.10 7399.80 6633.00 5192.60 6731.90 7810.70 8496.40 7340.70 9779.56 11713.46 11342.48 10550.90 10404.65 10493.66 10479.60 10184.03 9935.81 9911.67 9618.80 9479.06 9323.95 9510.79 8708.71 7079.41 5828.78 4987.07 4397.27 3918.02

Sales 10980.70 12481.60 13877.70 15661.30 17122.10 12382.00 9942.80 8350.90 7085.50 5957.90 4702.10 4482.70 3158.30 8015.20 9358.10 9322.70 9459.40 8678.80 9988.60 10429.50 10150.80 9181.30 8872.10 8543.00 8086.20 8194.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aviation NA 6222.80 6683.90 7262.00 7843.50 5010.50 4343.80 3579.70 2805.80 2095.00 1798.60 1596.20 1020.60 3764.10 4698.70 4743.00 4785.00 4252.70 4900.80 5025.30 4900.70 4292.90 4006.60 3705.80 3508.40 3317.40 3104.20 2969.20 2621.60 2221.10 2660.60 2995.30 3185.30 2897.00 3907.00 4675.53 4436.51 4249.80 4232.94 4179.02 3745.07 3930.59 3909.29 3823.34 3547.87 3411.55 3314.09 3540.50 3364.83 2646.59 2124.83 1857.15 1691.04 NA

Land NA 3891.30 4457.10 5013.90 5431.80 4380.80 3111.00 2670.40 2457.20 2188.20 1714.30 1645.20 1197.60 2106.00 2568.50 2555.80 2663.00 2493.60 2705.80 2854.40 2960.20 2860.70 2840.10 2770.50 2564.00 2783.40 2542.90 2509.80 2171.00 1695.00 2218.40 2427.30 2505.70 2123.00 2767.90 3312.32 3373.15 2820.88 2641.40 2738.87 2767.43 2536.30 2577.53 2458.24 2303.78 2163.32 2022.34 1925.11 1810.90 1433.39 1214.31 773.83 429.58 NA

Marine NA 2367.50 2736.70 3385.40 3846.80 2990.60 2488.00 2100.70 1822.40 1674.70 1189.30 1241.20 940.20 2145.00 2090.80 2023.90 2011.40 1932.50 2382.00 2549.80 2289.90 2027.70 2025.40 2066.70 2013.80 2093.50 2145.00 1920.70 1840.40 1276.50 1852.90 2388.10 2805.40 2320.70 3104.66 3725.61 3532.82 3480.22 3530.32 3575.78 3967.11 3717.14 3449.00 3630.09 3767.14 3904.19 3987.51 4045.18 3532.98 2999.42 2489.64 2356.09 2276.65 NA

Aviation 5194.40 NA NA NA 7843.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Land 3642.30 NA NA NA 5431.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marine 2144.00 NA NA NA 3846.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

1266.70 1386.90 2107.90 1680.30 1854.90 1419.30 1334.60 1071.40 887.60 845.70 649.50 610.80 545.80 1181.70 1137.30 1077.80 1064.50 1078.10 1400.10 1358.90 1168.50 1192.70 1123.70 1066.70 1094.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

1278.80 1722.80 1691.50 1695.70 1893.00 1430.10 1100.40 882.30 724.20 597.30 459.10 354.50 236.70 924.50 984.90 869.20 907.60 876.00 821.50 760.80 761.60 829.70 730.70 639.10 592.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

6134.20 7051.30 7828.60 8382.50 9869.70 6900.80 5294.80 4578.10 3984.40 3147.40 2351.50 2260.50 1439.70 3798.30 4812.70 4874.50 5061.00 4616.90 5274.10 5610.70 5658.20 5001.20 4971.10 4759.40 4408.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 2351.60 2407.20 2881.30 3577.60 3391.60 2511.30 2052.90 1863.70 1479.00 1363.90 1057.60 1096.10 756.70 1868.30 2267.80 2391.80 2314.90 2014.30 2293.60 2641.90 2430.60 1987.20 1932.00 1953.20 1828.20 1714.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Aviation NA 272.30 322.40 334.70 318.60 225.30 231.80 173.60 156.10 121.40 101.60 82.60 103.90 252.30 378.00 327.00 340.80 364.40 429.10 379.80 363.60 392.00 322.70 257.10 248.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Land NA 4.30 -49.00 3.70 6.60 48.60 20.70 6.50 4.00 5.60 0.90 4.10 0.80 4.70 5.50 3.80 4.10 4.80 0.70 0.70 0.80 1.10 1.50 0.80 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Marine NA 1110.30 1834.50 1341.90 1529.80 1145.40 1082.00 891.20 727.50 718.80 547.10 524.00 441.00 924.60 753.80 747.00 719.50 708.90 970.20 978.30 804.10 799.60 799.50 808.80 845.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Aviation 253.10 NA NA NA 318.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Land 7.90 NA NA NA 6.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Marine 1005.70 NA NA NA 1529.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Aviation NA 1218.00 1210.10 1211.20 1329.00 953.20 728.80 561.10 453.40 349.10 257.70 155.50 77.20 560.70 607.40 579.40 614.60 545.70 496.10 468.00 477.20 490.20 401.10 331.90 301.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Land NA 217.70 208.10 235.70 265.00 198.40 167.50 160.60 139.80 122.70 120.40 112.90 76.40 130.40 170.60 153.30 149.60 138.90 155.10 136.10 156.30 184.20 197.30 179.30 158.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Marine NA 287.10 273.30 248.80 299.00 278.60 204.10 160.60 131.00 125.60 81.00 86.10 83.10 233.30 206.80 136.50 143.40 191.40 170.30 156.60 128.10 155.20 132.40 127.90 132.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Aviation 889.10 NA NA NA 1329.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Land 238.90 NA NA NA 265.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Marine 150.80 NA NA NA 299.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Aviation NA 3897.90 4120.90 4216.20 5060.00 3291.80 2795.80 2362.30 1943.70 1431.30 1101.00 910.30 500.60 2126.80 2766.70 2689.70 2828.50 2648.00 3006.40 3098.70 3157.60 2763.00 2672.30 2420.70 2295.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Land NA 2707.90 3221.00 3622.00 4136.20 3049.60 2107.60 1932.60 1750.80 1460.50 1081.80 1143.50 804.90 1329.40 1710.70 1787.30 1884.60 1634.40 1858.70 2078.40 2142.60 1958.30 2019.60 2031.40 1866.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Marine NA 445.50 486.60 544.30 673.40 559.40 391.30 283.20 289.90 255.60 168.60 206.60 134.20 342.10 335.40 397.40 347.90 334.50 409.00 433.60 358.00 279.90 279.20 307.30 246.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Aviation 3047.00 NA NA NA 5060.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Land 2719.00 NA NA NA 4136.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Marine 368.10 NA NA NA 673.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Aviation NA 824.70 1036.30 1500.90 1301.90 641.90 633.70 639.40 363.20 266.90 260.60 346.10 157.80 638.90 941.10 1155.30 1008.80 719.10 886.50 1122.10 962.80 670.00 710.30 752.00 616.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Land NA 1057.10 1085.00 1059.40 958.30 1038.40 754.70 571.40 555.80 609.90 427.40 385.00 313.90 618.20 634.30 580.90 569.70 640.50 643.00 605.10 635.70 679.80 609.80 548.60 530.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Marine NA 525.40 760.00 1017.20 1131.40 831.00 664.50 652.80 560.10 487.20 369.60 365.00 285.00 611.20 692.40 655.70 736.30 654.70 764.00 914.70 832.20 637.40 611.90 652.60 681.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Aviation 1002.00 NA NA NA 1301.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Land 729.90 NA NA NA 958.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Marine 619.70 NA NA NA 1131.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Operating Lease Right Of Use Asset

Liabilities

Dividends Payable Current And Noncurrent

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Proceeds From Payments For Other Financing Activities

Shares

Common Stock Shares Issued

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

T T M Greenblatt R O C_

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

Revenuesus-gaap: Statement Business Segments

us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Operating Income Lossus-gaap: Consolidation Items, us-gaap: Statement Business Segments

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components

us-gaap:Assets
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

Assetsus-gaap: Consolidation Items, us-gaap: Statement Business Segments

us-gaap:AccountsReceivableNetCurrent
us-gaap:StatementBusinessSegments
(None,)

Accounts Receivable Net Currentus-gaap: Statement Business Segments

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

Property Plant And Equipment Netus-gaap: Statement Geographical

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

Goodwillus-gaap: Statement Business Segments

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:LongTermDebt
us-gaap:DebtInstrument
(None,)

Long Term Debtus-gaap: Debt Instrument

us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:SeniorNotes')

Long Term Debtus-gaap: Debt Instrument, us-gaap: Longterm Debt Type

us-gaap:LongTermDebt
us-gaap:CreditFacility, us-gaap:LongtermDebtType
('us-gaap:RevolvingCreditFacility', None)

Long Term Debtus-gaap: Credit Facility, us-gaap: Longterm Debt Type

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components

us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

Profit Lossus-gaap: Statement Equity Components

us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)

Revenuesus-gaap: Statement Business Segments

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical