Home Data Calendar Blog

INDI

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Weighted Average Number Of Diluted Shares Outstanding 146.96 141.97 131.49 NA 120.51 116.98 147.40 NA 96.37 63.65 39.22 NA 31.35 31.14

Weighted Average Number Of Shares Outstanding Basic 146.96 141.97 131.49 NA 120.51 116.98 111.19 NA 96.37 47.06 32.28 NA 31.35 31.14

Earnings Per Share Basic -0.12 -0.09 -0.55 -0.10 -0.31 -0.04 0.10 -0.19 -0.83 0.13 0.17 -2.03 -0.70 -0.22

Earnings Per Share Diluted -0.12 -0.09 -0.55 -0.10 -0.31 -0.04 0.07 -0.19 -0.83 0.06 -0.35 -2.03 -0.70 -0.22

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding	146.96	141.97	131.49	NA	120.51	116.98	147.40	NA	96.37	63.65	39.22	NA	31.35	31.14
Weighted Average Number Of Shares Outstanding Basic	146.96	141.97	131.49	NA	120.51	116.98	111.19	NA	96.37	47.06	32.28	NA	31.35	31.14
Earnings Per Share Basic	-0.12	-0.09	-0.55	-0.10	-0.31	-0.04	0.10	-0.19	-0.83	0.13	0.17	-2.03	-0.70	-0.22
Earnings Per Share Diluted	-0.12	-0.09	-0.55	-0.10	-0.31	-0.04	0.07	-0.19	-0.83	0.06	-0.35	-2.03	-0.70	-0.22

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenue From Contract With Customer Excluding Assessed Tax 60.48 52.11 40.45 33.03 30.02 25.75 22.00 18.96 12.16 9.18 8.11 6.65 7.59 3.71

Revenues 60.48 52.11 40.45 33.03 30.02 25.75 22.00 18.96 12.16 9.18 8.11 6.65 7.59 3.71

Cost Of Goods And Services Sold 35.19 32.13 24.06 16.15 14.97 15.18 14.19 11.61 6.93 5.32 4.85 4.30 3.66 2.20

Costs And Expenses 96.62 92.83 77.43 61.99 55.88 55.73 56.33 45.89 33.41 27.68 16.22 13.57 10.75 8.33

Research And Development Expense 41.59 42.07 36.56 33.00 30.23 28.47 29.50 20.91 15.04 13.49 8.68 6.56 5.82 4.80

Selling General And Administrative Expense 19.84 18.64 16.81 12.83 10.68 12.09 12.64 13.37 11.44 8.88 2.69 2.72 1.26 1.33

Operating Income Loss -36.15 -40.73 -36.98 -28.96 -25.86 -29.98 -34.33 -26.93 -21.26 -18.50 -8.11 -6.92 -3.17 -4.62

Interest Expense 2.24 2.14 2.15 1.20 0.17 0.27 0.06 0.06 0.03 0.53 0.62 0.57 0.52 0.55

Interest Expense Debt 2.24 2.14 2.15 1.20 0.17 0.27 0.06 0.06 0.03 0.53 0.62 0.57 0.52 0.55

Interest Paid Net 0.15 3.57 0.09 0.16 0.09 0.07 0.06 0.05 0.05 0.80 0.34 0.35 NA NA

Allocated Share Based Compensation Expense 12.79 12.38 11.39 11.04 9.66 8.77 12.41 8.72 6.22 7.97 NA NA NA NA

Income Tax Expense Benefit 0.65 0.34 -3.71 -0.37 0.86 -0.87 -0.66 -0.36 -0.04 0.06 0.01 0.02 -0.01 0.02

Profit Loss -18.68 -13.56 -81.97 -15.76 -45.43 -5.30 13.71 -33.80 -108.16 26.55 10.36 -63.84 -22.16 -6.99

Net Income Loss -17.10 -13.13 -72.75 -12.39 -37.61 -4.23 10.83 -25.36 -79.65 6.15 10.81 -63.56 -21.96 -6.86

Comprehensive Income Net Of Tax -28.06 -10.42 -74.25 -5.22 -47.51 -12.22 11.70 -26.86 -79.47 6.33 10.69 -63.59 -21.84 -6.86

Net Income Loss Available To Common Stockholders Basic -17.10 -13.13 -72.75 -12.39 -37.61 -4.23 10.83 -25.36 -79.65 6.15 5.44 -63.56 -21.96 -6.86

Net Income Loss Available To Common Stockholders Diluted -17.10 -13.13 -72.75 -12.39 -37.61 -4.23 10.83 -25.36 -79.65 3.65 -13.66 -63.56 -21.96 -6.86

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Revenues	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Cost Of Goods And Services Sold	35.19	32.13	24.06	16.15	14.97	15.18	14.19	11.61	6.93	5.32	4.85	4.30	3.66	2.20
Costs And Expenses	96.62	92.83	77.43	61.99	55.88	55.73	56.33	45.89	33.41	27.68	16.22	13.57	10.75	8.33
Research And Development Expense	41.59	42.07	36.56	33.00	30.23	28.47	29.50	20.91	15.04	13.49	8.68	6.56	5.82	4.80
Selling General And Administrative Expense	19.84	18.64	16.81	12.83	10.68	12.09	12.64	13.37	11.44	8.88	2.69	2.72	1.26	1.33
Operating Income Loss	-36.15	-40.73	-36.98	-28.96	-25.86	-29.98	-34.33	-26.93	-21.26	-18.50	-8.11	-6.92	-3.17	-4.62
Interest Expense	2.24	2.14	2.15	1.20	0.17	0.27	0.06	0.06	0.03	0.53	0.62	0.57	0.52	0.55
Interest Expense Debt	2.24	2.14	2.15	1.20	0.17	0.27	0.06	0.06	0.03	0.53	0.62	0.57	0.52	0.55
Interest Paid Net	0.15	3.57	0.09	0.16	0.09	0.07	0.06	0.05	0.05	0.80	0.34	0.35	NA	NA
Allocated Share Based Compensation Expense	12.79	12.38	11.39	11.04	9.66	8.77	12.41	8.72	6.22	7.97	NA	NA	NA	NA
Income Tax Expense Benefit	0.65	0.34	-3.71	-0.37	0.86	-0.87	-0.66	-0.36	-0.04	0.06	0.01	0.02	-0.01	0.02
Profit Loss	-18.68	-13.56	-81.97	-15.76	-45.43	-5.30	13.71	-33.80	-108.16	26.55	10.36	-63.84	-22.16	-6.99
Net Income Loss	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	10.81	-63.56	-21.96	-6.86
Comprehensive Income Net Of Tax	-28.06	-10.42	-74.25	-5.22	-47.51	-12.22	11.70	-26.86	-79.47	6.33	10.69	-63.59	-21.84	-6.86
Net Income Loss Available To Common Stockholders Basic	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	5.44	-63.56	-21.96	-6.86
Net Income Loss Available To Common Stockholders Diluted	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	3.65	-13.66	-63.56	-21.96	-6.86

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets 819.52 780.84 793.58 603.35 421.40 446.37 487.23 470.88 358.69 385.96 NA 35.13 NA NA

Liabilities 406.68 395.64 435.44 289.02 145.05 135.07 169.97 179.03 279.35 205.94 NA 136.62 NA NA

Liabilities And Stockholders Equity 819.52 780.84 793.58 603.35 421.40 446.37 487.23 470.88 358.69 385.96 NA 35.13 NA NA

Stockholders Equity 413.51 386.27 362.09 312.81 295.33 325.55 333.82 313.05 96.75 168.91 NA -110.31 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets	819.52	780.84	793.58	603.35	421.40	446.37	487.23	470.88	358.69	385.96	NA	35.13	NA	NA
Liabilities	406.68	395.64	435.44	289.02	145.05	135.07	169.97	179.03	279.35	205.94	NA	136.62	NA	NA
Liabilities And Stockholders Equity	819.52	780.84	793.58	603.35	421.40	446.37	487.23	470.88	358.69	385.96	NA	35.13	NA	NA
Stockholders Equity	413.51	386.27	362.09	312.81	295.33	325.55	333.82	313.05	96.75	168.91	NA	-110.31	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Assets Current 269.93 279.52 290.37 373.87 194.28 199.44 227.08 248.03 341.87 368.85 NA 29.98 NA NA

Cash And Cash Equivalents At Carrying Value 160.65 180.66 207.40 321.63 150.39 163.75 192.98 219.08 323.87 354.21 NA 18.70 NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 160.65 180.66 207.40 321.88 150.77 164.13 193.36 219.46 323.87 354.21 8.87 18.70 8.96 6.81

Accounts Receivable Net Current 43.48 34.90 24.63 26.44 22.42 15.84 16.06 13.84 8.86 7.19 NA 5.91 NA NA

Inventory Net 39.51 40.87 38.98 13.26 11.58 12.57 10.84 9.08 5.55 3.36 NA 2.90 NA NA

Inventory Finished Goods 18.44 20.18 20.52 2.48 4.07 5.44 4.22 2.15 0.26 0.47 NA 0.88 NA NA

Prepaid Expense And Other Assets Current 26.30 23.08 19.37 12.29 9.51 6.91 6.82 5.65 3.60 4.08 NA 2.46 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current	269.93	279.52	290.37	373.87	194.28	199.44	227.08	248.03	341.87	368.85	NA	29.98	NA	NA
Cash And Cash Equivalents At Carrying Value	160.65	180.66	207.40	321.63	150.39	163.75	192.98	219.08	323.87	354.21	NA	18.70	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	160.65	180.66	207.40	321.88	150.77	164.13	193.36	219.46	323.87	354.21	8.87	18.70	8.96	6.81
Accounts Receivable Net Current	43.48	34.90	24.63	26.44	22.42	15.84	16.06	13.84	8.86	7.19	NA	5.91	NA	NA
Inventory Net	39.51	40.87	38.98	13.26	11.58	12.57	10.84	9.08	5.55	3.36	NA	2.90	NA	NA
Inventory Finished Goods	18.44	20.18	20.52	2.48	4.07	5.44	4.22	2.15	0.26	0.47	NA	0.88	NA	NA
Prepaid Expense And Other Assets Current	26.30	23.08	19.37	12.29	9.51	6.91	6.82	5.65	3.60	4.08	NA	2.46	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Property Plant And Equipment Gross 38.85 33.95 31.20 24.95 20.81 19.56 18.95 17.19 NA NA NA 6.89 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 12.94 11.56 10.09 9.12 8.30 7.66 6.86 6.10 NA NA NA 4.72 NA NA

Amortization Of Intangible Assets 9.04 8.58 5.08 2.79 0.05 4.13 4.67 2.55 1.46 0.35 0.43 0.42 0.48 0.41

Property Plant And Equipment Net 25.91 22.39 21.11 15.83 12.51 11.90 12.09 11.09 3.28 2.71 NA 2.17 NA NA

Goodwill 309.52 281.77 278.95 136.46 142.04 125.74 130.42 115.21 1.74 1.74 NA 1.74 NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 39.14 31.47 32.98 13.20 11.01 13.44 13.99 11.79 NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 196.42 181.44 189.48 63.12 60.86 97.32 104.78 96.28 11.61 12.50 NA 1.09 NA NA

Finite Lived Intangible Assets Net 157.28 149.97 156.50 49.91 49.86 83.88 90.80 84.49 11.61 12.50 NA 1.09 NA NA

Other Assets Noncurrent 3.59 3.86 2.00 2.02 1.87 1.62 0.30 0.27 0.19 0.18 NA 0.15 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross	38.85	33.95	31.20	24.95	20.81	19.56	18.95	17.19	NA	NA	NA	6.89	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	12.94	11.56	10.09	9.12	8.30	7.66	6.86	6.10	NA	NA	NA	4.72	NA	NA
Amortization Of Intangible Assets	9.04	8.58	5.08	2.79	0.05	4.13	4.67	2.55	1.46	0.35	0.43	0.42	0.48	0.41
Property Plant And Equipment Net	25.91	22.39	21.11	15.83	12.51	11.90	12.09	11.09	3.28	2.71	NA	2.17	NA	NA
Goodwill	309.52	281.77	278.95	136.46	142.04	125.74	130.42	115.21	1.74	1.74	NA	1.74	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill	39.14	31.47	32.98	13.20	11.01	13.44	13.99	11.79	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill	196.42	181.44	189.48	63.12	60.86	97.32	104.78	96.28	11.61	12.50	NA	1.09	NA	NA
Finite Lived Intangible Assets Net	157.28	149.97	156.50	49.91	49.86	83.88	90.80	84.49	11.61	12.50	NA	1.09	NA	NA
Other Assets Noncurrent	3.59	3.86	2.00	2.02	1.87	1.62	0.30	0.27	0.19	0.18	NA	0.15	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Liabilities Current 148.96 104.12 115.02 63.96 55.31 50.54 57.00 33.72 16.82 28.78 NA 122.20 NA NA

Debt Current 4.91 3.66 4.66 15.70 13.08 13.20 12.26 2.27 2.30 2.29 NA 8.49 NA NA

Accounts Payable Current 19.62 17.00 16.93 14.19 8.47 7.61 6.77 5.44 5.37 19.32 NA 4.55 NA NA

Other Accrued Liabilities Current 10.65 4.98 6.58 6.07 5.69 4.20 6.32 6.29 NA NA NA 1.13 NA NA

Accrued Liabilities Current 104.86 63.07 70.67 13.16 15.59 14.32 24.72 18.64 6.28 3.85 NA 2.52 NA NA

Contract With Customer Liability Current 1.31 1.47 1.84 1.74 1.63 1.77 2.85 1.84 0.38 0.93 NA 1.67 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current	148.96	104.12	115.02	63.96	55.31	50.54	57.00	33.72	16.82	28.78	NA	122.20	NA	NA
Debt Current	4.91	3.66	4.66	15.70	13.08	13.20	12.26	2.27	2.30	2.29	NA	8.49	NA	NA
Accounts Payable Current	19.62	17.00	16.93	14.19	8.47	7.61	6.77	5.44	5.37	19.32	NA	4.55	NA	NA
Other Accrued Liabilities Current	10.65	4.98	6.58	6.07	5.69	4.20	6.32	6.29	NA	NA	NA	1.13	NA	NA
Accrued Liabilities Current	104.86	63.07	70.67	13.16	15.59	14.32	24.72	18.64	6.28	3.85	NA	2.52	NA	NA
Contract With Customer Liability Current	1.31	1.47	1.84	1.74	1.63	1.77	2.85	1.84	0.38	0.93	NA	1.67	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Long Term Debt Noncurrent 156.47 156.21 155.96 155.70 4.17 4.79 5.31 5.62 NA NA NA 12.35 NA NA

Deferred Income Tax Liabilities Net 15.71 10.77 10.63 7.82 11.88 23.32 24.18 21.16 NA NA NA NA NA NA

Minority Interest -0.67 -1.08 -3.96 1.52 -18.98 -14.26 -16.56 -21.19 -17.41 11.11 NA 8.82 NA NA

Other Liabilities Noncurrent 22.65 47.40 49.22 1.84 7.42 5.46 8.54 5.61 2.40 2.22 NA 1.67 NA NA

Operating Lease Liability Noncurrent 10.87 9.46 9.79 10.12 7.88 8.72 10.53 NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt Noncurrent	156.47	156.21	155.96	155.70	4.17	4.79	5.31	5.62	NA	NA	NA	12.35	NA	NA
Deferred Income Tax Liabilities Net	15.71	10.77	10.63	7.82	11.88	23.32	24.18	21.16	NA	NA	NA	NA	NA	NA
Minority Interest	-0.67	-1.08	-3.96	1.52	-18.98	-14.26	-16.56	-21.19	-17.41	11.11	NA	8.82	NA	NA
Other Liabilities Noncurrent	22.65	47.40	49.22	1.84	7.42	5.46	8.54	5.61	2.40	2.22	NA	1.67	NA	NA
Operating Lease Liability Noncurrent	10.87	9.46	9.79	10.12	7.88	8.72	10.53	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Stockholders Equity 413.51 386.27 362.09 312.81 295.33 325.55 333.82 313.05 96.75 168.91 NA -110.31 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 412.84 385.20 358.14 314.33 276.35 311.30 317.26 291.86 79.35 180.02 -91.18 -101.49 -42.89 -20.85

Additional Paid In Capital 780.63 725.46 692.09 568.56 545.00 527.81 523.97 514.89 271.74 264.42 NA 43.16 NA NA

Retained Earnings Accumulated Deficit -346.79 -329.69 -316.56 -243.82 -231.43 -193.82 -189.58 -200.42 -175.06 -95.41 NA -153.26 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -20.34 -9.51 -13.45 -11.95 -18.26 -8.45 -0.58 -1.44 0.06 -0.11 NA -0.21 NA NA

Minority Interest -0.67 -1.08 -3.96 1.52 -18.98 -14.26 -16.56 -21.19 -17.41 11.11 NA 8.82 NA NA

Stock Issued During Period Value New Issues NA 17.80 34.19 NA 12.27 NA NA NA NA NA NA NA NA 0.71

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.58 10.27 8.37 NA 7.89 7.09 10.74 NA 6.22 7.97 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity	413.51	386.27	362.09	312.81	295.33	325.55	333.82	313.05	96.75	168.91	NA	-110.31	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	412.84	385.20	358.14	314.33	276.35	311.30	317.26	291.86	79.35	180.02	-91.18	-101.49	-42.89	-20.85
Additional Paid In Capital	780.63	725.46	692.09	568.56	545.00	527.81	523.97	514.89	271.74	264.42	NA	43.16	NA	NA
Retained Earnings Accumulated Deficit	-346.79	-329.69	-316.56	-243.82	-231.43	-193.82	-189.58	-200.42	-175.06	-95.41	NA	-153.26	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-20.34	-9.51	-13.45	-11.95	-18.26	-8.45	-0.58	-1.44	0.06	-0.11	NA	-0.21	NA	NA
Minority Interest	-0.67	-1.08	-3.96	1.52	-18.98	-14.26	-16.56	-21.19	-17.41	11.11	NA	8.82	NA	NA
Stock Issued During Period Value New Issues	NA	17.80	34.19	NA	12.27	NA	NA	NA	NA	NA	NA	NA	NA	0.71
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	11.58	10.27	8.37	NA	7.89	7.09	10.74	NA	6.22	7.97	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities -14.84 -40.26 -32.88 -17.93 -21.93 -21.17 -15.71 -18.91 -14.78 -13.04 -9.09 -6.69 -3.80 NA

Net Cash Provided By Used In Investing Activities 1.42 -3.37 -101.63 -3.06 -2.66 -1.28 -9.27 -81.87 -1.60 -0.69 -0.16 0.01 -0.55 NA

Net Cash Provided By Used In Financing Activities -1.53 14.66 21.07 190.13 10.38 -7.13 -0.72 -3.69 -14.13 359.10 -0.63 16.38 6.49 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	-14.84	-40.26	-32.88	-17.93	-21.93	-21.17	-15.71	-18.91	-14.78	-13.04	-9.09	-6.69	-3.80	NA
Net Cash Provided By Used In Investing Activities	1.42	-3.37	-101.63	-3.06	-2.66	-1.28	-9.27	-81.87	-1.60	-0.69	-0.16	0.01	-0.55	NA
Net Cash Provided By Used In Financing Activities	-1.53	14.66	21.07	190.13	10.38	-7.13	-0.72	-3.69	-14.13	359.10	-0.63	16.38	6.49	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Operating Activities -14.84 -40.26 -32.88 -17.93 -21.93 -21.17 -15.71 -18.91 -14.78 -13.04 -9.09 -6.69 -3.80 NA

Net Income Loss -17.10 -13.13 -72.75 -12.39 -37.61 -4.23 10.83 -25.36 -79.65 6.15 10.81 -63.56 -21.96 -6.86

Profit Loss -18.68 -13.56 -81.97 -15.76 -45.43 -5.30 13.71 -33.80 -108.16 26.55 10.36 -63.84 -22.16 -6.99

Increase Decrease In Accounts Receivable 7.16 10.71 -4.82 3.31 7.10 -0.04 1.80 1.43 1.70 0.19 1.16 0.83 0.43 NA

Increase Decrease In Inventories -2.99 5.50 9.97 1.89 -0.04 2.21 0.23 0.44 2.20 -0.22 0.75 -0.42 -1.44 NA

Increase Decrease In Accounts Payable 1.04 1.25 -2.94 4.47 1.00 0.67 1.27 -3.10 0.84 -0.75 0.54 1.55 -0.64 NA

Share Based Compensation 12.79 12.38 11.39 11.04 9.66 8.77 12.41 8.72 6.22 NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities	-14.84	-40.26	-32.88	-17.93	-21.93	-21.17	-15.71	-18.91	-14.78	-13.04	-9.09	-6.69	-3.80	NA
Net Income Loss	-17.10	-13.13	-72.75	-12.39	-37.61	-4.23	10.83	-25.36	-79.65	6.15	10.81	-63.56	-21.96	-6.86
Profit Loss	-18.68	-13.56	-81.97	-15.76	-45.43	-5.30	13.71	-33.80	-108.16	26.55	10.36	-63.84	-22.16	-6.99
Increase Decrease In Accounts Receivable	7.16	10.71	-4.82	3.31	7.10	-0.04	1.80	1.43	1.70	0.19	1.16	0.83	0.43	NA
Increase Decrease In Inventories	-2.99	5.50	9.97	1.89	-0.04	2.21	0.23	0.44	2.20	-0.22	0.75	-0.42	-1.44	NA
Increase Decrease In Accounts Payable	1.04	1.25	-2.94	4.47	1.00	0.67	1.27	-3.10	0.84	-0.75	0.54	1.55	-0.64	NA
Share Based Compensation	12.79	12.38	11.39	11.04	9.66	8.77	12.41	8.72	6.22	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Investing Activities 1.42 -3.37 -101.63 -3.06 -2.66 -1.28 -9.27 -81.87 -1.60 -0.69 -0.16 0.01 -0.55 NA

Payments To Acquire Property Plant And Equipment 2.02 3.37 3.20 3.06 2.66 1.28 0.56 1.01 0.86 0.67 0.14 0.01 0.40 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		1.42	-3.37	-101.63	-3.06	-2.66	-1.28	-9.27	-81.87	-1.60	-0.69	-0.16	0.01	-0.55	NA
Payments To Acquire Property Plant And Equipment		2.02	3.37	3.20	3.06	2.66	1.28	0.56	1.01	0.86	0.67	0.14	0.01	0.40	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Net Cash Provided By Used In Financing Activities -1.53 14.66 21.07 190.13 10.38 -7.13 -0.72 -3.69 -14.13 359.10 -0.63 16.38 6.49 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-1.53	14.66	21.07	190.13	10.38	-7.13	-0.72	-3.69	-14.13	359.10	-0.63	16.38	6.49	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30

Revenues 60.48 52.11 40.45 33.03 30.02 25.75 22.00 18.96 12.16 9.18 8.11 6.65 7.59 3.71

Product 53.36 45.45 33.65 26.49 24.43 20.45 18.09 16.33 11.10 8.89 7.48 6.19 5.73 3.34

Service 7.11 6.65 6.80 6.53 5.59 5.30 3.91 2.63 1.06 0.29 0.63 0.46 1.85 0.37

27.64 20.04 19.24 12.81 10.91 11.14 9.11 8.17 7.59 5.22 6.32 4.43 4.55 2.60

11.72 8.70 3.80 3.69 5.37 3.60 4.06 3.40 0.71 0.60 0.61 0.51 0.24 0.15

NA NA NA NA NA NA 1.46 NA NA NA 0.30 NA NA NA

0.40 0.66 0.57 0.45 0.32 0.29 0.41 0.39 0.41 0.29 NA NA 0.21 0.08

US 12.12 12.18 12.43 13.24 11.43 8.61 6.63 5.40 2.03 2.30 0.49 0.88 1.96 0.61

Asia Pacific Excluding China 5.83 7.94 2.63 1.49 0.88 1.24 0.33 0.30 0.13 0.14 NA 0.31 0.46 0.08

North America Excluding United States 2.77 2.60 1.78 1.35 1.11 0.87 1.46 1.28 1.29 0.62 NA NA 0.17 0.19

Revenue From Contract With Customer Excluding Assessed Tax 60.48 52.11 40.45 33.03 30.02 25.75 22.00 18.96 12.16 9.18 8.11 6.65 7.59 3.71

Product 53.36 45.45 33.65 26.49 24.43 20.45 18.09 16.33 11.10 8.89 7.48 6.19 5.73 3.34

Service 7.11 6.65 6.80 6.53 5.59 5.30 3.91 2.63 1.06 0.29 0.63 0.46 1.85 0.37

27.64 20.04 19.24 12.81 10.91 11.14 9.11 8.17 7.59 5.22 6.32 4.43 4.55 2.60

11.72 8.70 3.80 3.69 5.37 3.60 4.06 3.40 0.71 0.60 0.61 0.51 0.24 0.15

NA NA NA NA NA NA 1.46 NA NA NA 0.30 NA NA NA

0.40 0.66 0.57 0.45 0.32 0.29 0.41 0.39 0.41 0.29 NA NA 0.21 0.08

US 12.12 12.18 12.43 13.24 11.43 8.61 6.63 5.40 2.03 2.30 0.49 0.88 1.96 0.61

Asia Pacific Excluding China 5.83 7.94 2.63 1.49 0.88 1.24 0.33 0.30 0.13 0.14 NA 0.31 0.46 0.08

North America Excluding United States 2.77 2.60 1.78 1.35 1.11 0.87 1.46 1.28 1.29 0.62 NA NA 0.17 0.19

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Product	53.36	45.45	33.65	26.49	24.43	20.45	18.09	16.33	11.10	8.89	7.48	6.19	5.73	3.34
Service	7.11	6.65	6.80	6.53	5.59	5.30	3.91	2.63	1.06	0.29	0.63	0.46	1.85	0.37
	27.64	20.04	19.24	12.81	10.91	11.14	9.11	8.17	7.59	5.22	6.32	4.43	4.55	2.60
	11.72	8.70	3.80	3.69	5.37	3.60	4.06	3.40	0.71	0.60	0.61	0.51	0.24	0.15
	NA	NA	NA	NA	NA	NA	1.46	NA	NA	NA	0.30	NA	NA	NA
	0.40	0.66	0.57	0.45	0.32	0.29	0.41	0.39	0.41	0.29	NA	NA	0.21	0.08
US	12.12	12.18	12.43	13.24	11.43	8.61	6.63	5.40	2.03	2.30	0.49	0.88	1.96	0.61
Asia Pacific Excluding China	5.83	7.94	2.63	1.49	0.88	1.24	0.33	0.30	0.13	0.14	NA	0.31	0.46	0.08
North America Excluding United States	2.77	2.60	1.78	1.35	1.11	0.87	1.46	1.28	1.29	0.62	NA	NA	0.17	0.19
Revenue From Contract With Customer Excluding Assessed Tax	60.48	52.11	40.45	33.03	30.02	25.75	22.00	18.96	12.16	9.18	8.11	6.65	7.59	3.71
Product	53.36	45.45	33.65	26.49	24.43	20.45	18.09	16.33	11.10	8.89	7.48	6.19	5.73	3.34
Service	7.11	6.65	6.80	6.53	5.59	5.30	3.91	2.63	1.06	0.29	0.63	0.46	1.85	0.37
	27.64	20.04	19.24	12.81	10.91	11.14	9.11	8.17	7.59	5.22	6.32	4.43	4.55	2.60
	11.72	8.70	3.80	3.69	5.37	3.60	4.06	3.40	0.71	0.60	0.61	0.51	0.24	0.15
	NA	NA	NA	NA	NA	NA	1.46	NA	NA	NA	0.30	NA	NA	NA
	0.40	0.66	0.57	0.45	0.32	0.29	0.41	0.39	0.41	0.29	NA	NA	0.21	0.08
US	12.12	12.18	12.43	13.24	11.43	8.61	6.63	5.40	2.03	2.30	0.49	0.88	1.96	0.61
Asia Pacific Excluding China	5.83	7.94	2.63	1.49	0.88	1.24	0.33	0.30	0.13	0.14	NA	0.31	0.46	0.08
North America Excluding United States	2.77	2.60	1.78	1.35	1.11	0.87	1.46	1.28	1.29	0.62	NA	NA	0.17	0.19

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:ProductOrService
(None,)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)

us-gaap:Goodwill
us-gaap:BusinessAcquisition
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)