Home Data Calendar Blog

GPK

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Earnings Per Share Basic 0.64 0.55 0.49 0.67 0.51 0.63 0.21 0.35 0.13 0.24 0.13 0.20 0.24 0.23 0.19 -0.04 0.11 0.18 0.22 0.19 0.16 0.30 0.16 0.10 0.56 0.15 0.14 0.12 0.11 0.18 0.24 0.18 0.17 0.18 0.17 0.17 0.13 0.16 -0.12 0.11 0.13 0.13 0.06 0.10 0.06 0.10 0.11 0.04 0.68 -0.12 0.08 0.08 0.06 0.05 -0.10 NA

Earnings Per Share Diluted 0.64 0.55 0.49 0.67 0.51 0.62 0.21 0.35 0.12 0.24 0.13 0.19 0.24 0.23 0.19 -0.04 0.11 0.18 0.22 0.19 0.15 0.30 0.16 0.10 0.56 0.15 0.14 0.12 0.11 0.18 0.24 0.18 0.17 0.18 0.17 0.17 0.13 0.16 -0.12 0.11 0.13 0.13 0.06 0.10 0.06 0.10 0.11 0.04 0.67 -0.12 0.08 0.08 0.06 0.05 -0.10 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2237.00 2340.00 2379.00 2428.00 2375.00 2445.00 2353.00 2238.00 1980.00 1775.00 1731.00 1644.00 1652.10 1691.20 1605.30 1594.60 1519.80 1577.60 1548.10 1501.60 1509.30 1525.70 1506.20 1470.80 1109.90 1132.00 1089.40 1056.40 1057.20 1103.70 1103.20 1034.00 1024.90 1070.00 1057.10 1008.20 1001.10 1050.00 1116.70 1072.70 1074.90 1163.00 1139.70 1100.50 1053.30 1104.70 1111.90 1067.20 1051.70 1073.30 1080.70 1000.60 1011.60 1042.80 1036.50 1004.10

Revenue From Contract With Customer Including Assessed Tax 2249.00 2349.00 2392.00 2438.00 2386.00 2451.00 2358.00 2245.00 1988.00 1782.00 1737.00 1649.00 1652.10 1697.70 1611.00 1599.10 1519.80 1581.60 1552.80 1505.90 1507.70 1530.00 1509.30 1476.00 1109.90 1137.60 1094.70 1061.50 1057.20 1103.70 1103.20 1034.00 1024.90 1070.00 1057.10 1008.20 1001.10 1050.00 1116.70 1072.70 1074.90 1163.00 1139.70 1100.50 1053.30 1104.70 1111.90 1067.20 1051.70 1073.30 1080.70 1000.60 1011.60 1042.80 1036.50 1004.10

Revenues 2249.00 2349.00 2392.00 2438.00 2386.00 2451.00 2358.00 2245.00 1988.00 1782.00 1737.00 1649.00 1652.10 1697.70 1611.00 1599.10 1519.80 1581.60 1552.80 1505.90 1509.30 1530.00 1509.30 1476.00 1109.90 1137.60 1094.70 1061.50 1057.20 1103.70 1103.20 1034.00 1024.90 1070.00 1057.10 1008.20 1001.10 1050.00 1116.70 1072.70 1074.90 1163.00 1139.70 1100.50 1053.30 1104.70 1111.90 1067.20 1051.70 1073.30 1080.70 1000.60 1011.60 1042.80 1036.50 1004.10

Cost Of Goods And Services Sold 1748.00 1799.00 1886.00 1878.00 1895.00 1940.00 1917.00 1858.00 1701.00 1502.00 1482.00 1400.00 1390.30 1442.20 1348.90 1278.30 1247.50 1315.20 1265.00 1239.80 1276.60 1273.50 1273.40 1253.50 936.40 949.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling General And Administrative Expense 183.00 220.00 205.00 197.00 205.00 203.00 185.00 181.00 149.00 128.00 125.00 126.00 118.50 126.30 132.20 135.60 124.00 131.30 131.80 124.70 113.10 116.80 114.50 121.30 77.40 90.60 83.60 91.10 95.00 78.90 92.70 89.10 89.90 83.70 88.70 85.40 86.50 83.60 94.50 100.90 94.30 93.80 97.00 99.20 91.40 95.10 95.30 96.30 86.70 75.80 90.40 89.50 83.70 80.90 78.40 NA

Operating Income Loss 290.00 287.00 267.00 330.00 268.00 293.00 152.00 193.00 83.00 121.00 95.00 108.00 130.40 119.10 114.80 160.00 133.00 122.70 144.40 134.00 107.50 166.40 110.30 74.00 84.20 95.40 87.60 75.50 78.10 105.10 105.60 107.20 101.60 110.00 110.20 105.30 88.70 112.30 -52.90 79.70 63.00 105.70 87.70 85.20 63.30 91.40 96.70 71.00 63.10 -17.70 76.30 68.60 58.60 78.50 22.80 59.60

Interest Expense 59.00 62.00 60.00 58.00 54.00 53.00 48.00 42.00 35.00 29.00 29.00 30.00 32.40 32.00 30.70 33.70 34.20 35.90 35.50 35.00 33.60 31.00 30.30 28.80 23.30 22.60 22.50 21.30 21.50 20.00 18.20 16.90 16.60 16.50 17.80 16.90 18.70 20.40 21.20 20.40 21.50 23.50 29.70 27.20 25.50 26.10 27.40 32.10 34.20 34.80 36.60 39.30 40.50 44.00 45.00 NA

Allocated Share Based Compensation Expense 8.00 11.00 12.00 13.00 10.00 7.00 8.00 9.00 6.00 3.00 7.00 11.00 7.00 6.40 8.00 12.40 5.60 5.30 5.90 4.90 4.10 1.70 4.90 3.10 3.40 4.60 -1.40 2.30 4.00 4.80 5.90 5.50 4.70 4.20 7.80 3.70 6.50 4.30 3.80 4.10 4.90 2.80 4.50 6.80 6.60 7.10 4.30 9.80 7.60 -3.80 5.20 8.60 NA NA NA NA

Income Tax Expense Benefit 35.00 54.00 57.00 64.00 60.00 49.00 39.00 46.00 10.00 20.00 26.00 18.00 20.40 8.30 18.30 -5.40 15.40 16.90 23.00 21.00 13.30 17.80 18.50 5.10 -112.60 25.90 23.60 17.60 21.90 28.00 10.10 33.20 28.10 33.60 35.10 33.60 14.50 39.30 -33.20 24.80 -3.50 35.80 11.40 23.70 13.90 27.00 28.60 13.00 -234.50 -5.60 7.40 2.90 -2.30 11.00 10.20 NA

Profit Loss 196.00 170.00 150.00 207.00 156.00 193.00 66.00 107.00 39.00 73.00 42.00 62.00 76.80 79.30 66.70 -19.80 43.90 70.00 86.10 78.10 63.30 122.00 66.00 42.70 173.90 47.30 42.00 37.00 34.90 57.80 77.80 57.50 57.20 60.20 57.60 55.10 41.50 53.00 -40.30 34.80 45.30 45.70 21.10 34.60 22.50 38.90 41.40 17.30 263.90 -47.50 32.10 26.70 NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 85.00 -49.00 8.00 20.00 61.00 -94.00 -103.00 -18.00 8.00 -12.00 18.00 9.00 10.50 35.90 17.40 96.80 35.00 -17.10 -8.10 6.00 -48.00 4.20 -27.50 20.00 4.20 10.90 16.00 17.70 -5.20 0.50 -43.80 6.60 -8.20 -17.60 31.10 -16.40 -131.60 -21.00 2.40 4.00 115.30 14.00 0.80 -7.00 -44.50 6.80 0.00 8.60 NA NA NA NA NA NA NA NA

Net Income Loss 196.00 170.00 150.00 207.00 156.00 193.00 66.00 107.00 39.00 73.00 38.00 54.00 64.20 63.70 52.10 -12.70 33.00 52.10 63.80 57.90 47.50 94.30 49.40 29.90 173.90 47.30 42.00 37.00 34.90 57.80 77.80 57.50 57.20 60.20 57.60 55.10 41.50 53.00 -40.00 35.20 46.00 44.50 21.20 34.90 22.90 40.10 42.40 17.20 265.60 -47.50 32.10 26.70 19.60 17.60 -32.80 6.30

Comprehensive Income Net Of Tax 282.00 120.00 159.00 226.00 218.00 99.00 -37.00 89.00 47.00 61.00 55.00 63.00 73.80 93.80 66.00 53.60 60.00 38.60 57.70 62.60 11.30 97.50 27.40 45.80 178.10 58.20 58.00 54.70 29.70 58.30 34.00 64.10 49.00 42.60 88.70 38.70 -90.10 32.00 -37.80 39.20 161.40 58.40 22.00 27.90 -21.60 46.90 42.30 25.80 179.90 -63.40 49.10 42.50 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 11175.00 10905.00 10739.00 10599.00 10328.00 10182.00 10397.00 10543.00 10457.00 8288.00 7842.00 7747.00 7804.60 7682.00 7666.40 7446.20 7289.90 7194.10 7285.10 7291.20 7059.20 7306.60 7079.30 7130.30 4863.00 4839.80 4691.40 4661.80 4603.40 4722.10 4720.00 4691.00 4256.10 4507.80 4512.40 4493.30 4331.30 4430.60 4546.10 4542.90 4559.30 4618.70 4619.30 4633.70 4620.80 4371.30 4395.90 4459.60 4649.70 4486.00 4657.00 NA 4484.60 NA NA NA

Liabilities And Stockholders Equity 11175.00 10905.00 10739.00 10599.00 10328.00 10182.00 10397.00 10543.00 10457.00 8288.00 7842.00 7747.00 7804.60 7682.00 7666.40 7446.20 7289.90 7194.10 7285.10 7291.20 7059.20 7306.60 7079.30 7130.30 4863.00 4839.80 4691.40 4661.80 4603.40 4722.10 4720.00 4691.00 4256.10 4507.80 4512.40 4493.30 4331.30 4430.60 4546.10 4542.90 4559.30 4618.70 4619.30 4633.70 4620.80 4371.30 4395.90 4459.60 4649.70 4486.00 4657.00 NA 4484.60 NA NA NA

Stockholders Equity 2781.00 2539.00 2449.00 2308.00 2149.00 1956.00 1890.00 1949.00 1891.00 1854.00 1814.00 1533.00 1424.30 1427.60 1520.90 1506.80 1570.20 1556.60 1584.60 1561.40 1579.50 1788.60 1712.50 1708.60 1291.90 1133.70 1096.70 1080.80 1056.50 1108.00 1086.60 1099.70 1101.70 1104.30 1089.20 1014.10 1012.30 NA NA 1092.90 1062.30 1096.10 1032.00 1000.00 974.00 1288.40 1236.90 1188.30 1167.90 988.20 1049.90 NA 747.00 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 2845.00 2858.00 2901.00 2812.00 2706.00 2642.00 2684.00 2657.00 2502.00 1969.00 1877.00 1911.00 2020.20 2018.40 2050.00 1938.30 1805.60 1771.00 1860.80 1836.90 1763.80 1952.00 1816.40 1825.10 1169.90 1222.60 1152.00 1145.30 1114.90 1178.50 1169.00 1190.20 1066.80 1349.60 1319.80 1312.70 1220.90 1299.10 1386.80 1294.20 1232.20 1270.80 1256.70 1255.90 1203.10 1086.70 1097.30 1138.10 1314.10 1160.60 1195.50 NA 1013.60 NA NA NA

Cash And Cash Equivalents At Carrying Value 162.00 146.00 125.00 113.00 150.00 82.00 108.00 111.00 172.00 67.00 89.00 116.00 179.00 55.50 83.60 110.20 152.90 48.70 64.70 62.30 70.50 39.70 50.90 52.50 67.40 17.20 12.50 37.40 59.10 45.70 38.70 75.60 54.90 81.50 46.80 43.40 81.60 55.20 157.00 34.70 52.20 92.00 33.10 38.80 51.50 36.50 31.00 30.20 271.80 157.10 191.20 109.10 138.70 166.30 171.60 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 162.00 162.00 137.00 120.00 155.00 83.00 112.00 111.00 172.00 67.00 89.00 116.00 179.00 55.50 83.60 110.20 152.90 48.70 64.70 62.30 70.50 39.70 50.90 52.50 67.40 NA NA NA 59.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 716.00 NA NA NA 804.00 NA NA NA 785.00 NA NA NA 596.60 NA NA NA 451.20 NA NA NA 465.50 NA NA NA 272.00 NA NA NA 363.30 NA NA NA 336.80 NA NA NA 346.40 NA NA NA 391.40 NA NA NA 439.40 NA NA NA 380.50 NA NA NA 363.30 NA NA NA

Receivables Net Current 835.00 881.00 933.00 915.00 879.00 888.00 950.00 945.00 859.00 643.00 593.00 586.00 654.40 743.40 692.40 624.80 504.50 591.90 639.90 647.90 572.90 816.00 701.20 742.70 422.80 539.00 493.60 453.00 426.80 500.90 501.20 474.00 423.90 483.20 484.70 483.10 408.30 497.70 490.10 470.90 412.80 494.80 498.70 497.60 461.30 462.20 446.80 449.50 401.90 440.50 441.70 NA 382.20 NA NA NA

Inventory Net 1754.00 1741.00 1729.00 1700.00 1606.00 1564.00 1533.00 1504.00 1387.00 1181.00 1105.00 1125.00 1127.60 1153.80 1197.50 1143.00 1095.90 1075.20 1099.50 1072.00 1014.40 1030.70 989.90 964.40 634.00 621.50 600.20 603.10 582.90 591.90 589.90 599.40 557.10 569.30 569.30 563.30 521.80 532.00 522.70 578.10 557.10 585.60 595.40 578.90 531.20 503.50 510.80 515.90 479.10 493.50 490.90 NA 417.30 NA NA NA

Other Assets Current 94.00 90.00 114.00 84.00 71.00 108.00 93.00 97.00 84.00 78.00 90.00 84.00 59.20 65.70 76.50 60.30 52.30 55.20 56.70 54.70 106.00 65.60 74.40 65.50 45.70 44.90 45.70 51.80 46.10 40.00 39.20 41.20 30.90 35.30 39.70 43.50 32.00 32.70 34.60 32.40 38.80 21.60 20.10 22.90 18.40 21.00 22.10 142.50 36.30 69.50 71.70 NA 75.40 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 9660.00 NA NA NA 8871.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 6660.00 NA NA NA 5073.60 NA NA NA 4753.40 NA NA NA 4482.30 NA NA NA 4172.40 NA NA NA 4220.70 NA NA NA 4171.20 NA NA NA 3873.60 NA NA NA 3681.20 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4668.00 NA NA NA 4292.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 3420.30 NA NA NA 3206.40 NA NA NA 3001.50 NA NA NA 2895.90 NA NA NA 2625.60 NA NA NA 2541.80 NA NA NA 2464.60 NA NA NA 2251.50 NA NA NA 2039.70 NA NA NA

Property Plant And Equipment Net 4992.00 NA NA NA 4579.00 4509.00 4601.00 4675.00 4677.00 4020.00 3753.00 3631.00 3560.00 3437.40 3379.40 3288.10 3253.80 3208.00 3199.40 3204.80 3239.70 3151.70 3114.90 3104.10 1867.20 1820.80 1813.50 1785.40 1751.90 1767.50 1746.90 1689.50 1586.40 1553.30 1560.90 1562.20 1546.80 1545.40 1550.40 1669.50 1678.90 1690.60 1701.50 1682.00 1706.60 1609.70 1611.00 1611.80 1622.10 1612.30 1635.60 NA 1641.50 NA NA NA

Goodwill 2103.00 2072.00 2048.00 2053.00 1979.00 1942.00 1974.00 2006.00 2015.00 1539.00 1478.00 1478.00 1477.60 1469.90 1465.80 1464.10 1477.90 1468.40 1467.00 1468.00 1460.60 1561.90 1557.90 1607.20 1323.00 1309.30 1266.40 1265.80 1260.30 1265.00 1267.80 1280.00 1167.80 1158.50 1162.90 1176.80 1118.10 1121.50 1191.50 1078.00 1125.40 1128.10 1130.70 1163.10 1164.80 1120.70 1120.10 1134.10 1135.70 1121.60 1221.10 NA 1205.20 NA NA NA

Intangible Assets Net Excluding Goodwill 820.00 819.00 693.00 710.00 717.00 738.00 788.00 831.00 868.00 446.00 409.00 423.00 436.90 447.80 460.90 460.50 477.30 481.00 485.40 507.80 523.80 551.50 507.50 514.90 436.50 449.60 423.70 434.70 445.30 462.40 488.00 482.10 386.70 379.70 396.30 378.80 385.60 401.00 351.90 438.60 467.00 476.30 485.60 489.30 499.20 507.60 515.50 526.50 535.90 546.00 558.10 NA 576.60 NA NA NA

Finite Lived Intangible Assets Net 820.00 NA NA NA 717.00 NA NA NA 868.00 NA NA NA 436.90 NA NA NA 477.30 NA NA NA 523.80 NA NA NA 436.50 NA NA NA 445.30 NA NA NA 386.70 NA NA NA 385.60 NA NA NA 467.00 NA NA NA 499.20 NA NA NA 535.90 NA NA NA 576.60 NA NA NA

Other Assets Noncurrent 415.00 357.00 344.00 346.00 347.00 351.00 350.00 374.00 395.00 314.00 325.00 304.00 309.90 308.50 310.30 295.20 275.30 265.70 272.50 273.70 71.30 89.50 82.60 79.00 66.40 37.50 35.80 30.60 31.00 48.70 48.30 49.20 48.40 66.70 72.50 62.80 59.90 63.60 65.50 62.60 55.80 52.90 44.80 43.40 47.10 46.60 52.00 49.10 41.90 45.50 46.70 NA 47.70 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 2589.00 2438.00 2137.00 1735.00 1933.00 2032.00 2008.00 1946.00 2049.00 1499.00 1457.00 1318.00 1856.60 1719.70 1612.80 1044.00 1198.70 1091.80 1094.00 1022.20 1172.30 1169.30 1026.30 1003.30 851.40 817.40 769.30 757.40 779.80 732.00 726.30 670.80 732.20 692.80 671.50 677.20 676.70 706.30 667.00 686.90 711.20 739.70 716.80 714.60 752.90 688.20 651.30 665.90 645.50 616.70 627.30 NA 595.70 NA NA NA

Debt Current 764.00 762.00 463.00 57.00 53.00 300.00 292.00 286.00 279.00 22.00 20.00 52.00 497.20 495.80 483.20 49.10 50.40 54.40 58.90 49.00 52.00 51.90 51.50 55.60 61.30 49.60 47.50 69.00 63.40 64.10 61.80 33.30 36.60 33.80 34.70 35.00 32.20 68.00 73.00 79.00 77.40 83.90 87.20 88.00 79.80 64.40 64.30 49.80 30.10 19.40 19.70 NA 26.00 NA NA NA

Long Term Debt Current 739.00 737.00 436.00 31.00 26.00 271.00 263.00 263.00 263.00 NA NA NA 488.90 NA NA NA 36.50 NA NA NA 36.50 NA NA NA 50.00 NA NA NA 25.00 NA NA NA 25.00 NA NA NA 25.00 NA NA NA 62.60 NA NA NA 64.70 NA NA NA 19.60 NA NA NA 19.30 NA NA NA

Accounts Payable Current 1094.00 944.00 996.00 1009.00 1123.00 999.00 1008.00 1028.00 1125.00 890.00 837.00 781.00 825.00 738.50 681.80 625.70 716.10 628.70 644.70 612.80 711.60 642.70 629.40 613.60 516.50 486.70 465.30 447.00 466.50 426.80 422.00 406.50 457.90 411.60 410.70 435.40 424.90 422.10 407.00 419.20 428.30 451.90 453.40 439.20 453.70 401.00 393.30 409.90 411.40 382.20 393.60 NA 361.50 NA NA NA

Other Accrued Liabilities Current 395.00 433.00 424.00 460.00 411.00 429.00 426.00 394.00 399.00 421.00 423.00 327.00 291.00 292.00 281.00 257.90 239.10 264.50 253.70 239.10 240.70 311.90 195.40 187.10 145.30 164.60 150.70 127.20 127.20 142.90 129.10 111.40 108.80 113.40 112.80 91.30 91.60 216.20 187.00 188.70 77.40 180.40 162.30 161.80 75.40 197.90 180.40 179.50 77.90 179.30 189.30 NA 179.80 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 5217.00 5429.00 5351.00 5365.00 5097.00 5340.00 5642.00 5809.00 5676.00 4044.00 3649.00 3720.00 3523.90 3562.10 3389.40 3360.60 2729.30 2854.00 2916.10 3052.60 2833.10 2902.40 2946.20 3065.30 2247.90 2253.90 2188.50 2213.40 2112.80 2231.80 2249.10 2304.70 1876.60 1991.90 2041.60 2102.80 1971.20 2075.60 2314.10 2206.10 2248.00 2226.50 2297.60 2365.30 2325.50 1971.40 2067.50 2145.80 2349.70 NA NA NA 2572.40 NA NA NA

Long Term Debt Noncurrent 4609.00 4821.00 5046.00 5463.00 5200.00 5195.00 5506.00 5645.00 5515.00 4132.00 3742.00 3787.00 3147.00 3196.90 3028.80 3434.50 2809.90 2935.00 2997.50 3129.80 2905.10 2880.70 2924.30 3043.50 2213.20 2225.20 2165.70 2183.80 2088.50 2190.90 2212.90 2267.70 1838.90 1960.40 2009.70 2070.90 1942.10 2011.20 2245.30 2132.20 2176.20 2148.90 2236.00 2284.50 2253.50 1912.80 2009.40 2102.70 2335.70 2344.30 2418.10 NA 2553.10 NA NA NA

Long Term Debt And Capital Lease Obligations 4609.00 4821.00 5046.00 5463.00 5200.00 5195.00 5506.00 5645.00 5515.00 4132.00 3742.00 3787.00 3147.00 3196.90 3028.80 3434.50 2809.90 2935.00 2997.50 3129.80 2905.10 2880.70 2924.30 3043.50 2213.20 2225.20 2165.70 2183.80 2088.50 2190.90 2212.90 2267.70 1838.90 1960.40 2009.70 2070.90 1942.10 2011.20 2245.30 2132.20 2176.20 2148.90 2236.00 2284.50 2253.50 1912.80 2009.40 2102.70 2335.70 NA NA NA 2553.10 NA NA NA

Deferred Income Tax Liabilities Net 731.00 679.00 708.00 697.00 668.00 635.00 612.00 598.00 579.00 416.00 403.00 489.00 539.60 529.00 531.80 522.10 511.80 495.10 488.40 475.10 462.20 460.40 447.00 NA 321.80 NA NA NA 408.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 104.00 104.00 112.00 112.00 111.00 112.00 128.00 132.00 139.00 102.00 117.00 117.00 129.80 106.70 119.90 117.90 140.40 102.10 109.10 108.50 107.50 73.60 75.40 78.10 80.00 161.20 185.50 189.50 202.50 248.10 278.50 237.30 247.30 246.80 266.70 302.10 312.80 NA NA NA 198.20 NA NA NA 420.70 NA NA NA 364.80 NA NA NA 275.00 NA NA NA

Minority Interest 1.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 2.00 NA NA 204.00 416.00 406.30 515.70 503.50 487.80 478.00 472.30 443.90 439.00 473.10 455.90 449.20 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 -1.70 -1.90 -1.70 -1.40 -1.20 NA NA NA 0.00 NA NA NA

Other Liabilities Noncurrent 360.00 322.00 286.00 282.00 266.00 250.00 251.00 271.00 282.00 285.00 309.00 299.00 291.30 295.80 292.70 279.20 266.80 264.20 269.60 264.40 117.80 168.70 150.80 125.10 104.70 80.80 73.50 68.90 68.10 72.60 70.40 77.50 69.30 74.00 74.90 83.70 78.10 255.70 264.50 268.40 70.20 467.00 480.30 483.60 73.60 401.10 419.80 426.10 59.20 296.70 311.20 NA 347.70 NA NA NA

Operating Lease Liability Noncurrent 189.00 NA NA NA 184.00 NA NA NA 193.00 NA NA NA 157.20 NA NA NA 151.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 2781.00 2539.00 2449.00 2308.00 2149.00 1956.00 1890.00 1949.00 1891.00 1854.00 1814.00 1533.00 1424.30 1427.60 1520.90 1506.80 1570.20 1556.60 1584.60 1561.40 1579.50 1788.60 1712.50 1708.60 1291.90 1133.70 1096.70 1080.80 1056.50 1108.00 1086.60 1099.70 1101.70 1104.30 1089.20 1014.10 1012.30 NA NA 1092.90 1062.30 1096.10 1032.00 1000.00 974.00 1288.40 1236.90 1188.30 1167.90 988.20 1049.90 NA 747.00 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2782.00 2541.00 2450.00 2310.00 2150.00 1958.00 1892.00 1951.00 1893.00 1854.00 1814.00 1737.00 1840.30 1833.90 2036.60 2010.30 2058.00 2034.60 2056.90 2005.30 2018.50 2261.70 2168.40 2157.80 1291.90 NA NA NA 1056.50 NA NA NA 1101.70 1104.30 1089.20 NA 1012.30 1098.30 1062.10 1092.90 1062.30 1096.10 1032.00 1000.00 972.30 1286.50 1235.20 1186.90 1166.70 NA NA NA 747.00 NA NA NA

Additional Paid In Capital Common Stock 2062.00 2059.00 2052.00 2040.00 2054.00 2046.00 2044.00 2038.00 2046.00 2032.00 2030.00 1782.00 1714.60 1732.40 1840.80 1852.60 1876.70 1901.40 1916.30 1918.10 1944.40 2079.40 2077.60 2077.80 1683.60 1680.20 1677.00 1685.40 1709.00 1731.00 1737.60 1746.20 1771.00 1782.30 1783.90 1778.60 1796.50 1792.40 1788.20 1781.20 1789.90 1928.70 1923.10 1913.10 1915.10 2183.00 2178.40 2172.10 2177.50 2177.70 2176.00 NA 1965.20 NA NA NA

Retained Earnings Accumulated Deficit 1029.00 876.00 743.00 623.00 469.00 346.00 188.00 150.00 66.00 51.00 1.00 -15.00 -47.10 -52.00 -37.10 -49.10 56.40 45.10 44.70 13.60 10.00 47.80 -23.30 -49.40 -56.00 -206.60 -229.50 -237.80 -268.00 -243.80 -271.30 -310.60 -326.80 -343.80 -378.10 -416.80 -452.90 -494.40 -547.40 -507.40 -542.60 -532.60 -577.10 -598.30 -633.20 -631.70 -671.80 -714.20 -731.40 -997.00 -949.50 NA -1008.30 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -313.00 -399.00 -349.00 -358.00 -377.00 -439.00 -345.00 -242.00 -224.00 -232.00 -220.00 -237.00 -245.90 -255.50 -285.60 -299.50 -365.80 -392.80 -379.30 -373.20 -377.90 -341.70 -344.90 -322.90 -338.80 -343.00 -353.90 -369.90 -387.60 -382.40 -382.90 -339.10 -345.70 -337.50 -319.90 -351.00 -334.60 -203.00 -182.00 -184.20 -188.20 -303.50 -317.50 -318.30 -311.30 -266.80 -273.60 -273.50 -282.10 -196.40 -180.50 NA -213.30 NA NA NA

Minority Interest 1.00 2.00 1.00 2.00 1.00 2.00 2.00 2.00 2.00 NA NA 204.00 416.00 406.30 515.70 503.50 487.80 478.00 472.30 443.90 439.00 473.10 455.90 449.20 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 -1.70 -1.90 -1.70 -1.40 -1.20 NA NA NA 0.00 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 442.00 411.00 231.00 60.00 470.00 332.00 270.00 18.00 150.00 154.00 252.00 53.00 435.50 245.40 223.10 -79.30 365.10 240.90 231.90 -172.10 -73.80 0.20 -110.10 -190.10 209.70 141.40 136.70 28.40 247.10 147.30 188.60 58.40 238.20 173.70 149.60 27.70 195.40 177.60 123.70 29.90 188.50 159.60 121.80 -11.90 180.30 145.80 110.00 32.50 188.90 81.30 111.50 6.10 169.10 73.40 NA NA

Net Cash Provided By Used In Investing Activities -150.00 -438.00 -164.00 -273.00 -68.00 -56.00 -116.00 -195.00 -1600.00 -503.00 -169.00 -120.00 -170.90 -88.20 -212.90 -175.80 -102.90 -111.40 -53.20 43.20 328.80 60.60 253.00 46.70 -121.50 -172.30 -69.50 -77.30 -38.10 -76.70 -124.80 -392.90 -105.70 -58.20 -58.50 -177.40 -47.90 -45.30 -100.90 10.90 -48.50 -9.40 -52.80 -33.70 -179.80 -44.30 -30.30 -39.60 -48.70 -38.60 -86.90 -37.60 -50.30 -35.30 NA NA

Net Cash Provided By Used In Financing Activities -294.00 57.00 -46.00 177.00 -335.00 -301.00 -149.00 119.00 1555.00 328.00 -110.00 5.00 -144.50 -187.90 -38.10 218.50 -160.00 -144.40 -176.90 120.50 -223.50 -72.00 -142.50 127.30 -38.20 35.00 -92.50 25.90 -193.20 -63.40 -99.80 353.30 -158.30 -79.30 -88.30 115.00 -118.50 -230.40 98.70 -58.60 -179.60 -92.50 -73.40 34.40 14.60 -96.80 -78.40 -235.50 -25.40 -74.30 56.80 0.70 -146.70 -45.30 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 442.00 411.00 231.00 60.00 470.00 332.00 270.00 18.00 150.00 154.00 252.00 53.00 435.50 245.40 223.10 -79.30 365.10 240.90 231.90 -172.10 -73.80 0.20 -110.10 -190.10 209.70 141.40 136.70 28.40 247.10 147.30 188.60 58.40 238.20 173.70 149.60 27.70 195.40 177.60 123.70 29.90 188.50 159.60 121.80 -11.90 180.30 145.80 110.00 32.50 188.90 81.30 111.50 6.10 169.10 73.40 NA NA

Net Income Loss 196.00 170.00 150.00 207.00 156.00 193.00 66.00 107.00 39.00 73.00 38.00 54.00 64.20 63.70 52.10 -12.70 33.00 52.10 63.80 57.90 47.50 94.30 49.40 29.90 173.90 47.30 42.00 37.00 34.90 57.80 77.80 57.50 57.20 60.20 57.60 55.10 41.50 53.00 -40.00 35.20 46.00 44.50 21.20 34.90 22.90 40.10 42.40 17.20 265.60 -47.50 32.10 26.70 19.60 17.60 -32.80 6.30

Profit Loss 196.00 170.00 150.00 207.00 156.00 193.00 66.00 107.00 39.00 73.00 42.00 62.00 76.80 79.30 66.70 -19.80 43.90 70.00 86.10 78.10 63.30 122.00 66.00 42.70 173.90 47.30 42.00 37.00 34.90 57.80 77.80 57.50 57.20 60.20 57.60 55.10 41.50 53.00 -40.30 34.80 45.30 45.70 21.10 34.60 22.50 38.90 41.40 17.30 263.90 -47.50 32.10 26.70 NA NA NA NA

Depreciation Depletion And Amortization 154.00 161.00 165.00 139.00 138.00 137.00 139.00 139.00 133.00 122.00 117.00 117.00 119.30 120.50 122.40 113.60 109.40 110.50 110.20 117.10 98.80 110.70 111.30 109.80 93.10 87.00 75.20 75.00 75.20 78.20 75.20 70.70 67.70 73.50 71.20 68.10 67.80 65.80 69.40 67.00 68.90 74.80 68.30 65.40 64.80 67.20 66.90 67.90 69.20 69.80 68.40 71.00 70.70 70.40 NA NA

Deferred Income Tax Expense Benefit 4.00 -20.00 8.00 30.00 64.00 27.00 23.00 17.00 10.00 14.00 24.00 7.00 5.70 3.90 8.60 -18.90 18.70 7.20 14.40 12.40 6.10 12.30 10.70 -3.10 -105.20 20.50 18.80 11.90 21.60 23.30 2.90 28.90 19.90 28.40 31.80 29.90 4.30 42.40 -36.80 23.20 1.70 33.00 8.50 19.50 15.90 22.10 27.10 10.90 -237.70 -9.90 6.40 2.80 -2.80 7.80 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -150.00 -438.00 -164.00 -273.00 -68.00 -56.00 -116.00 -195.00 -1600.00 -503.00 -169.00 -120.00 -170.90 -88.20 -212.90 -175.80 -102.90 -111.40 -53.20 43.20 328.80 60.60 253.00 46.70 -121.50 -172.30 -69.50 -77.30 -38.10 -76.70 -124.80 -392.90 -105.70 -58.20 -58.50 -177.40 -47.90 -45.30 -100.90 10.90 -48.50 -9.40 -52.80 -33.70 -179.80 -44.30 -30.30 -39.60 -48.70 -38.60 -86.90 -37.60 -50.30 -35.30 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -294.00 57.00 -46.00 177.00 -335.00 -301.00 -149.00 119.00 1555.00 328.00 -110.00 5.00 -144.50 -187.90 -38.10 218.50 -160.00 -144.40 -176.90 120.50 -223.50 -72.00 -142.50 127.30 -38.20 35.00 -92.50 25.90 -193.20 -63.40 -99.80 353.30 -158.30 -79.30 -88.30 115.00 -118.50 -230.40 98.70 -58.60 -179.60 -92.50 -73.40 34.40 14.60 -96.80 -78.40 -235.50 -25.40 -74.30 56.80 0.70 -146.70 -45.30 NA NA

Payments Of Dividends 31.00 31.00 30.00 31.00 23.00 23.00 23.00 23.00 21.00 23.00 24.00 24.00 22.40 26.80 26.90 26.70 25.70 28.70 28.20 30.10 28.90 29.60 29.30 23.20 23.20 23.30 23.30 23.60 15.50 16.10 16.10 16.30 16.40 16.50 16.40 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 17.00 8.00 1.00 28.00 6.00 15.00 NA NA NA NA NA NA 68.30 89.90 38.00 119.40 0.00 50.10 18.70 60.00 119.10 0.00 0.00 0.00 0.00 2.50 19.50 40.10 58.50 26.70 36.20 43.50 40.00 15.00 4.00 4.00 0.00 0.00 0.00 0.00 NA NA NA NA 300.00 0.00 -9.20 9.20 0.00 0.00 32.90 0.00 0.00 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 2249.00 2349.00 2392.00 2438.00 2386.00 2451.00 2358.00 2245.00 1988.00 1782.00 1737.00 1649.00 1652.10 1697.70 1611.00 1599.10 1519.80 1581.60 1552.80 1505.90 1509.30 1530.00 1509.30 1476.00 1109.90 1137.60 1094.70 1061.50 1057.20 1103.70 1103.20 1034.00 1024.90 1070.00 1057.10 1008.20 1001.10 1050.00 1116.70 1072.70 1074.90 1163.00 1139.70 1100.50 1053.30 1104.70 1111.90 1067.20 1051.70 1073.30 1080.70 1000.60 1011.60 1042.80 1036.50 1004.10

Corporate Reconciling Items And Eliminations 44.00 46.00 46.00 46.00 41.00 41.00 39.00 41.00 38.00 42.00 44.00 37.00 38.90 48.10 39.70 30.40 34.50 40.30 33.70 33.80 40.40 48.10 35.00 33.60 43.30 46.70 46.40 30.90 NA -0.20 10.00 12.20 NA 7.40 9.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 2237.00 2340.00 2379.00 2428.00 2375.00 2445.00 2353.00 2238.00 1980.00 1775.00 1731.00 1644.00 1652.10 1691.20 1605.30 1594.60 1519.80 1577.60 1548.10 1501.60 1509.30 1525.70 1506.20 1470.80 1109.90 1132.00 1089.40 1056.40 1057.20 1103.70 1103.20 1034.00 1024.90 1070.00 1057.10 1008.20 1001.10 1050.00 1116.70 1072.70 1074.90 1163.00 1139.70 1100.50 1053.30 1104.70 1111.90 1067.20 1051.70 1073.30 1080.70 1000.60 1011.60 1042.80 1036.50 1004.10

Operating, Europe Packaging 471.00 498.00 523.00 532.00 506.00 488.00 493.00 486.00 376.00 198.00 212.00 206.00 210.90 193.90 183.00 176.80 167.30 171.00 177.20 173.80 169.60 166.90 184.80 174.50 162.50 152.60 138.70 139.70 134.60 142.10 148.90 144.30 150.80 154.10 154.30 144.70 159.90 170.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, North America Consumer Packaging 1516.00 1569.00 1571.00 1544.00 1482.00 1577.00 1534.00 1422.00 1299.00 1291.00 1237.00 1169.00 1158.20 1214.80 1153.70 1123.40 1057.10 1091.10 1062.70 1022.80 1041.60 1042.00 1023.90 989.90 806.40 833.20 812.70 792.80 818.40 866.20 847.10 785.20 1338.30 579.40 769.10 754.00 1315.30 565.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 2249.00 2349.00 2392.00 2438.00 2386.00 2451.00 2358.00 2245.00 1988.00 1782.00 1737.00 1649.00 1652.10 1697.70 1611.00 1599.10 1519.80 1581.60 1552.80 1505.90 1507.70 1530.00 1509.30 1476.00 1109.90 1137.60 1094.70 1061.50 1057.20 1103.70 1103.20 1034.00 1024.90 1070.00 1057.10 1008.20 1001.10 1050.00 1116.70 1072.70 1074.90 1163.00 1139.70 1100.50 1053.30 1104.70 1111.90 1067.20 1051.70 1073.30 1080.70 1000.60 1011.60 1042.80 1036.50 1004.10

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Allocated Share Based Compensation Expense

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Dividends Payable Current And Noncurrent

Current Liabilities

Deferred Revenue Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept