Home Data Calendar Blog

FSI

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01NA0.01NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax 8.7210.339.8512.2111.6911.1710.789.049.218.547.627.168.117.718.434.797.406.778.475.673.824.144.202.843.274.724.664.083.123.735.313.733.303.904.963.963.854.293.813.432.984.884.503.853.603.765.193.373.863.934.362.602.682.83
Revenues 8.7210.339.8512.2111.6911.1710.789.049.218.547.627.168.117.718.434.797.406.778.475.673.824.144.202.843.274.724.664.083.123.735.313.733.303.904.963.963.854.293.813.432.984.884.503.853.603.765.193.373.863.934.362.602.682.83
Realized Investment Gains Losses 1.08NANANA0.67NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gain Loss On Investments 0.100.260.070.13-0.000.180.040.020.090.190.210.220.120.340.20-0.020.080.030.23-0.010.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Of Goods And Services Sold 7.257.296.769.198.507.306.976.815.725.584.925.285.605.295.483.485.024.625.704.502.862.602.231.822.272.842.572.432.001.753.072.262.092.273.062.852.522.732.662.372.433.313.162.692.572.653.222.132.712.252.571.741.831.59
Gross Profit 1.473.043.083.013.183.863.812.233.502.962.711.882.522.422.951.312.382.152.781.180.961.541.971.011.001.882.091.651.121.982.241.471.211.631.901.101.331.551.151.060.551.571.351.161.031.111.971.241.151.681.780.860.841.24
Operating Expenses 1.861.991.901.781.552.011.482.071.251.251.341.671.351.251.381.531.561.891.731.251.160.970.961.111.181.151.040.960.951.050.940.970.891.020.970.971.141.061.311.481.231.491.231.341.321.451.191.231.001.211.111.070.990.96
Research And Development Expense 0.050.020.020.040.020.030.020.070.020.020.020.020.020.010.030.050.020.040.020.050.030.020.040.030.040.020.010.020.010.030.040.030.030.020.020.040.020.030.040.020.020.070.010.020.010.020.020.020.020.020.010.000.020.03
Selling And Marketing Expense 0.050.060.050.060.030.050.040.060.030.050.030.040.040.050.070.030.040.040.050.060.000.000.000.000.000.000.010.000.010.000.010.000.000.010.020.000.000.010.020.000.000.010.010.010.010.020.030.030.020.020.040.030.010.02
Operating Income Loss -0.391.051.181.241.631.852.330.162.241.711.370.211.171.171.57-0.220.820.261.05-0.07-0.200.571.01-0.09-0.180.741.05NANANANANANANANANANANANANANANA0.12-0.18-0.29-0.350.780.010.160.470.68-0.22-0.150.28
Interest Expense 0.120.120.130.100.080.050.060.040.040.050.060.060.040.050.100.090.090.120.130.070.010.010.010.010.010.010.010.010.010.010.010.010.010.010.020.020.020.030.030.030.030.050.010.040.020.030.030.030.030.020.020.020.020.02
Interest Paid Net 0.120.120.130.100.080.050.060.020.040.050.060.060.040.050.100.100.120.100.110.070.010.010.010.010.010.010.010.01NANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 0.220.35NA-1.460.350.54NA0.530.86NANA0.540.370.260.43-0.120.210.150.380.11-0.040.160.300.46-0.210.140.30-0.040.090.370.560.010.080.270.400.310.010.10NA-0.210.000.010.061.99-0.170.120.57-0.26-0.270.290.32-0.28-0.010.41
Income Taxes Paid Net -0.130.100.15NANANANANANANANA0.000.000.000.460.200.00NANA0.000.21NANA0.000.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss -0.500.990.962.891.321.831.68-0.291.511.451.640.050.941.261.330.370.700.181.04-0.27-0.152.140.70-1.49-0.280.273.250.400.090.560.740.440.240.320.50-0.030.190.40-0.162.37-0.680.070.07-0.38-0.46-0.470.22-0.26NANANANANANA
Net Income Loss -0.720.810.882.721.111.661.53-0.341.161.181.45-0.000.581.131.260.520.41-0.031.01-0.20-0.152.140.70-1.49-0.280.273.250.400.090.560.740.440.240.320.50-0.020.180.40-0.162.37-0.680.070.07-0.38-0.46-0.470.22-0.26-0.090.170.36-0.42-0.16-0.13
Comprehensive Income Net Of Tax -0.581.040.722.721.041.661.58-0.331.131.211.530.090.641.201.170.640.39-0.081.19-0.48-0.031.950.58-1.590.030.463.290.390.280.570.660.28-0.110.40-0.00-0.25-0.110.59-0.422.26-0.61-0.06-0.01-0.44-0.30-0.580.33NANANA0.48NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets 53.0952.8052.9451.5948.8147.5645.1239.5539.3737.0336.6635.0934.3833.5834.8232.3833.5132.2434.4131.2019.7020.1217.8817.7718.3118.5118.9815.1614.3714.3913.6714.1413.5614.0814.3614.2314.3714.1014.4114.4712.8713.3914.5913.7413.8214.5215.1114.5115.5315.49NA14.99NANA
Liabilities 16.6115.9816.7016.3516.5716.5015.8511.8511.2410.2211.2111.3210.5510.6613.2111.9212.6112.1514.2411.672.162.582.312.851.942.213.192.692.332.672.542.111.852.282.972.862.772.413.333.003.693.654.753.973.664.094.133.894.954.49NA3.71NANA
Liabilities And Stockholders Equity 53.0952.8052.9451.5948.8147.5645.1239.5539.3737.0336.6635.0934.3833.5834.8232.3833.5132.2434.4131.2019.7020.1217.8817.7718.3118.5118.9815.1614.3714.3913.6714.1413.5614.0814.3614.2314.3714.1014.4114.4712.8713.3914.5913.7413.8214.5215.1114.5115.5315.49NA14.99NANA
Stockholders Equity 33.7434.1433.5532.6329.6228.5226.7925.1025.3024.1122.8621.2121.0320.33NA17.9118.0417.4017.6817.0617.5417.5415.5714.9216.3716.2915.7812.4612.0311.7111.1312.0311.7211.8011.3911.3711.6111.6911.0811.479.189.759.849.7710.1610.4310.9810.6110.5811.01NA11.28NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Assets Current 28.2528.0432.0830.9929.3127.9229.4123.8122.9120.3820.6319.0419.3118.5620.2917.5119.5318.1520.3221.2116.8017.1914.1413.9613.8214.0514.559.498.508.637.687.977.177.257.466.666.535.866.175.776.266.587.346.055.806.406.645.867.056.55NA6.69NANA
Cash 8.94NANA6.124.34NANA5.714.93NANA3.475.24NANANA6.00NANANANANANANA6.326.264.872.472.922.581.252.501.681.130.780.750.300.500.230.570.520.510.820.360.850.650.750.510.320.200.532.76NANA
Cash And Cash Equivalents At Carrying Value 8.947.415.536.124.344.495.375.714.935.271.853.476.244.823.413.636.005.373.707.868.5910.316.616.916.326.264.872.472.922.581.252.501.681.130.780.750.300.500.230.570.520.510.820.360.850.650.750.510.320.20NA2.761.851.93
Short Term Investments 1.011.011.000.70NA1.031.031.031.031.001.001.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 6.917.4410.839.459.776.669.947.135.874.157.545.895.795.607.674.474.623.357.594.422.742.432.572.112.923.823.393.012.222.013.671.952.052.203.112.322.802.242.862.012.302.742.832.202.002.362.652.332.692.95NA1.20NANA
Inventory Net 9.4411.3214.3814.4214.7015.1912.219.5010.749.729.998.376.947.908.909.188.559.268.748.735.274.364.794.694.423.824.543.793.073.222.623.283.113.623.453.473.273.022.963.063.263.103.553.362.783.193.092.893.873.21NA2.54NANA
Inventory Finished Goods 2.543.283.763.814.314.923.823.423.373.074.343.392.924.394.663.822.813.603.863.772.032.562.562.531.761.651.891.651.231.521.241.160.961.641.461.451.451.621.641.531.521.761.831.741.711.34NA1.70NANANANANANA
Inventory Raw Materials And Supplies 6.908.0410.6210.6110.3910.278.406.087.225.375.474.834.023.503.944.955.745.654.754.81NA1.802.231.97NANANA2.14NANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Property Plant And Equipment Gross 22.7322.1918.6418.4017.0616.8612.7212.5412.5812.4512.0811.9810.9410.7010.1610.179.729.569.568.316.676.656.656.656.186.176.1310.7310.8910.9410.9510.5510.6310.9510.9011.4911.7012.0011.7712.0012.0611.9012.0712.2212.2912.06NA11.99NANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 9.799.379.028.698.267.997.807.617.297.247.036.846.436.356.186.166.065.855.855.744.894.834.774.714.524.474.427.337.287.197.066.766.716.746.586.736.466.496.286.175.935.575.315.034.714.37NA3.78NANANANANANA
Amortization Of Intangible Assets NANANANANA0.000.00NANA0.000.000.000.000.010.000.000.000.010.000.000.000.000.000.000.000.000.000.000.000.000.00NA0.000.000.00NA0.000.000.00NANANANANANANANANANANANANANANA
Property Plant And Equipment Net 12.9412.829.629.718.808.874.924.935.195.215.055.144.514.353.994.013.663.693.742.561.791.831.881.941.661.701.713.393.613.763.893.793.924.214.324.765.245.515.495.836.136.336.767.197.587.688.038.218.058.51NA7.87NANA
Indefinite Lived Intangible Assets Excluding Goodwill 0.770.770.770.770.770.77NA0.770.77NANA0.770.030.040.040.05NANANA0.77NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 2.322.362.402.442.482.522.562.602.642.692.732.782.822.862.912.953.003.043.083.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net NANANANA0.000.010.010.010.020.020.030.030.030.040.040.050.050.050.060.060.070.070.080.080.080.090.090.100.100.100.100.100.110.120.120.140.150.160.160.170.180.180.190.200.210.200.210.210.200.23NA0.23NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Liabilities Current 9.018.0910.8510.3011.3711.1213.909.829.147.838.537.896.696.158.366.796.876.548.566.102.162.532.212.701.741.962.892.341.932.222.041.561.241.622.272.111.802.252.412.012.462.403.432.562.042.482.482.243.162.28NA1.51NANA
Long Term Debt Current 0.830.740.720.720.700.700.670.790.860.800.840.850.960.991.201.200.620.670.720.770.200.200.200.200.200.200.200.200.200.200.200.200.340.350.350.360.201.070.290.300.310.300.310.320.320.310.330.980.330.34NA0.12NANA
Accounts Payable Current 2.051.631.470.871.431.931.361.281.070.880.520.560.750.520.970.640.970.76NA0.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Taxes Payable Current 5.244.894.644.496.175.825.274.564.403.533.052.542.372.001.741.772.091.871.731.361.231.481.401.100.330.491.190.890.730.660.400.290.280.450.310.14-0.28-0.28-0.28-0.28-0.07-0.07-0.090.05-0.220.290.540.440.330.31NA0.62NANA
Accrued Liabilities Current 0.810.730.180.960.711.231.320.460.960.720.401.230.330.390.390.180.830.21NA0.19NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Long Term Debt 7.868.045.986.155.295.462.162.372.572.783.103.853.564.194.184.384.544.374.154.350.200.250.300.350.400.450.500.550.750.750.750.751.111.111.110.751.301.301.300.991.731.731.731.981.981.98NA2.33NANANANANANA
Long Term Debt Noncurrent 7.037.305.265.444.594.761.491.571.711.982.263.002.613.202.983.183.913.703.433.58NA0.050.100.150.200.250.300.35NANANA0.55NANANA0.75NANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 0.500.500.500.500.480.480.310.310.230.230.230.231.061.061.061.060.860.860.860.99NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 2.752.682.692.612.632.532.482.602.832.712.592.562.802.552.472.552.862.682.492.46NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating Lease Liability Noncurrent 0.070.080.100.110.120.130.150.140.160.170.180.200.190.250.310.380.470.55NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Stockholders Equity 33.7434.1433.5532.6329.6228.5226.7925.1025.3024.1122.8621.2121.0320.33NA17.9118.0417.4017.6817.0617.5417.5415.5714.9216.3716.2915.7812.4612.0311.7111.1312.0311.7211.8011.3911.3711.6111.6911.0811.479.189.759.849.7710.1610.4310.9810.6110.5811.01NA11.28NANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 36.4936.8236.2435.2432.2431.0529.2727.7128.1326.8225.4623.7723.8422.9121.6120.4620.9020.0820.1719.52NANANA14.92NANANANANANANANANANANANANANANANANANANA9.77NANANA10.61NANANA11.28NANA
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01NA0.01NANA
Additional Paid In Capital 18.0817.9017.7217.5217.2217.1717.0916.9816.8516.7916.7516.6316.5516.5216.4916.4416.2916.0415.3415.3315.23NANA15.11NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 16.2516.9716.7915.9013.1912.0810.428.889.228.066.885.435.444.853.722.462.862.453.362.943.153.291.160.451.942.221.95-1.30-1.71-1.79-2.35-3.10-3.54-3.78-4.10-4.60-4.58-4.76-5.16-5.00-7.37-6.69-6.70-6.83-6.44-5.99-5.52-5.74-5.48-5.39NA-5.92NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -0.61-0.75-0.97-0.81-0.81-0.74-0.73-0.78-0.78-0.75-0.79-0.87-0.97-1.02-1.09-0.99-1.12-1.10-1.04-1.22-0.84-0.96-0.78-0.66-0.56-0.86-1.05-1.09-1.07-1.27-1.28-1.21-1.04-0.69-0.77-0.27-0.030.260.070.330.440.370.500.570.630.470.590.480.320.70NA0.55NANA
Minority Interest 2.752.682.692.612.632.532.482.602.832.712.592.562.802.552.472.552.862.682.492.46NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Stock Issued During Period Value New Issues NANA0.01NANA0.020.06NA0.02NA0.08NANANA0.02NA0.200.630.01NANANA0.04NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.180.180.19NA0.060.060.05NA0.040.040.04NA0.030.030.03NA0.060.060.01NA0.030.030.03NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.150.39NANA0.120.120.27NA0.220.150.16NA0.110.050.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 2.208.16-0.232.14-1.453.22-2.430.240.236.42-2.360.452.314.20-1.25-1.671.684.09-1.72-1.70-1.741.45-0.181.000.451.49-1.89-0.410.941.060.191.160.800.750.031.70-0.510.92-0.500.310.060.16-0.05-0.610.24-0.130.191.28-0.72-0.47-0.901.130.20NA
Net Cash Provided By Used In Investing Activities -0.47-3.86-0.56-1.18-0.23-0.64-0.170.20-0.03-0.75-0.08-1.89-0.15-0.35-0.82-0.11-0.410.12-2.27-4.95-0.032.42-0.00-0.41-0.30-0.354.03-0.12-0.020.01-0.09-0.10-0.020.020.030.00-0.01-0.01-0.010.31-0.03-0.05-0.00-0.190.18-0.08-0.01-0.05-0.12-0.33-0.29-0.19-0.26NA
Net Cash Provided By Used In Financing Activities -0.35-2.630.671.520.57-3.462.210.33-0.48-2.300.74-0.35-0.74-2.460.85-0.74-0.54-2.410.60-6.01-0.05-0.05-0.010.05-0.38-0.120.40-0.04-0.520.25-1.38-0.24-0.19-0.43-0.03-0.640.33-0.630.17-0.21-0.03-0.410.520.13-0.030.120.04-1.060.970.47-1.06-0.03-0.08NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Operating Activities 2.208.16-0.232.14-1.453.22-2.430.240.236.42-2.360.452.314.20-1.25-1.671.684.09-1.72-1.70-1.741.45-0.181.000.451.49-1.89-0.410.941.060.191.160.800.750.031.70-0.510.92-0.500.310.060.16-0.05-0.610.24-0.130.191.28-0.72-0.47-0.901.130.20NA
Net Income Loss -0.720.810.882.721.111.661.53-0.341.161.181.45-0.000.581.131.260.520.41-0.031.01-0.20-0.152.140.70-1.49-0.280.273.250.400.090.560.740.440.240.320.50-0.020.180.40-0.162.37-0.680.070.07-0.38-0.46-0.470.22-0.26-0.090.170.36-0.42-0.16-0.13
Profit Loss -0.500.990.962.891.321.831.68-0.291.511.451.640.050.941.261.330.370.700.181.04-0.27-0.152.140.70-1.49-0.280.273.250.400.090.560.740.440.240.320.50-0.030.190.40-0.162.37-0.680.070.07-0.38-0.46-0.470.22-0.26NANANANANANA
Increase Decrease In Accounts Receivable -0.52-3.401.38-0.303.10-3.282.811.271.72-3.391.650.070.23-2.083.19-0.151.30-4.063.220.410.30-0.130.47-0.82-0.76-1.311.980.92-0.26-1.161.70-0.10-0.14-0.920.81-0.480.571.12-0.870.200.440.09-0.63-0.200.360.29-0.310.370.240.17-1.920.80-0.17NA
Increase Decrease In Inventories -0.87-3.61-0.04-1.08-0.482.972.71-1.091.02-0.271.621.00-0.99-1.06-0.240.66-0.740.550.011.580.90-0.410.110.220.47-0.730.930.65-0.080.61-0.680.19-0.490.170.010.210.27-0.130.090.10-0.150.44-0.20-0.590.43-0.11-0.191.00-0.71-0.680.020.030.37NA
Share Based Compensation 0.180.180.190.230.060.060.050.090.040.040.040.070.030.030.030.120.060.060.010.030.030.030.030.050.020.020.020.030.010.010.010.030.020.020.020.020.030.020.020.040.030.040.020.050.030.030.030.130.050.040.040.070.04NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Investing Activities -0.47-3.86-0.56-1.18-0.23-0.64-0.170.20-0.03-0.75-0.08-1.89-0.15-0.35-0.82-0.11-0.410.12-2.27-4.95-0.032.42-0.00-0.41-0.30-0.354.03-0.12-0.020.01-0.09-0.10-0.020.020.030.00-0.01-0.01-0.010.31-0.03-0.05-0.00-0.190.18-0.08-0.01-0.05-0.12-0.33-0.29-0.19-0.26NA
Payments To Acquire Property Plant And Equipment 0.543.570.211.330.230.250.180.170.160.360.100.240.270.460.100.430.080.041.280.150.010.020.010.370.000.030.030.010.02-0.010.09NANA-0.050.00-0.000.010.010.01-0.320.030.050.000.19-0.01-0.090.010.050.120.330.290.190.26NA
Payments To Acquire Investments 0.00NANANANANANA0.000.00NANA2.150.000.001.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Net Cash Provided By Used In Financing Activities -0.35-2.630.671.520.57-3.462.210.33-0.48-2.300.74-0.35-0.74-2.460.85-0.74-0.54-2.410.60-6.01-0.05-0.05-0.010.05-0.38-0.120.40-0.04-0.520.25-1.38-0.24-0.19-0.43-0.03-0.640.33-0.630.17-0.21-0.03-0.410.520.13-0.030.120.04-1.060.970.47-1.06-0.03-0.08NA
Payments Of Dividends 0.00NANANANANANANANANANANANANANA0.920.000.890.59NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dividends NA0.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30
Revenues 8.7210.339.8512.2111.6911.1710.789.049.218.547.627.168.117.718.434.797.406.778.475.673.824.144.202.843.274.724.664.083.123.735.313.733.303.904.963.963.854.293.813.432.984.884.503.853.603.765.193.373.863.934.362.602.682.83
Florida Based L L C 2.02NANANA2.48NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
E N P Investments L L C 2.521.101.10NA2.151.151.61NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Enpnvestments Llc NANANANA2.151.151.61NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Florida Based L L C NANA1.785.012.483.781.673.551.331.661.43NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 8.7210.339.8512.2111.6911.1710.789.049.218.547.627.168.117.718.434.797.406.778.475.673.824.144.202.843.274.724.664.083.123.735.313.733.303.904.963.963.854.293.813.432.984.884.503.853.603.765.193.373.863.934.362.602.682.83
Accounts Receivable, Three Primary Customers 1.414.17NANANA2.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Three Primary Customers 5.815.174.378.727.455.896.245.684.373.753.123.793.743.443.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
EWCP NANANANA0.18NANANA0.10NANANANANANANANANA0.12NANANA0.08NANANA0.25NANANANANANANANANANANANANANANANANANANANANANANANANANANA
TPA NANANANA11.51NANANA9.12NANANANANANANANANA8.35NANANA4.13NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Shipping And Handling 0.100.140.140.090.110.110.120.100.130.110.130.090.090.080.160.090.130.130.170.090.040.050.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
BCPA, 8.58NA9.78NA11.51NA10.74NA9.128.40NANA8.017.59NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
BCPA, Corporate And Other NANANANANA10.9810.74NANA8.407.55NANANA8.34NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
EWCP, 0.140.220.080.110.180.190.050.080.100.13NANA0.100.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
EWCP, Corporate And Other NANANANANA0.190.05NANA0.130.070.020.100.120.090.010.090.160.120.020.090.12NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
TPA, NA10.10NANANA10.98NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
8.7210.339.8512.2111.6911.1710.789.049.218.54NANA8.117.71NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate And Other NANANANANA11.1710.78NANA8.547.627.168.117.718.434.797.406.778.475.673.824.14NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
0.100.200.120.100.170.100.180.180.060.190.110.190.110.110.150.820.090.140.080.130.080.050.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
United Statesand Abroad 8.6210.139.7312.1011.5211.0610.618.879.168.357.526.978.007.608.283.977.326.638.405.543.734.094.102.743.224.584.59NANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Selling And Marketing Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Deferred Revenue Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Finished Goods
LiabilitiesBanks
Deposits

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:Ownership
(None,)
Revenuesus-gaap: Ownership
us-gaap:InterestExpense
us-gaap:StatementBusinessSegments
(None,)
Interest Expenseus-gaap: Statement Business Segments
us-gaap:InterestExpenseDebt
dei:LegalEntity, us-gaap:DebtInstrument, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'FSI:TermLoan', 'FSI:MidlandBank')
Interest Expense Debtdei: Legal Entity, us-gaap: Debt Instrument, us-gaap: Related Party Transactions By Related Party
us-gaap:IncomeTaxExpenseBenefit
us-gaap:StatementBusinessSegments
(None,)
Income Tax Expense Benefitus-gaap: Statement Business Segments
us-gaap:IncomeTaxExpenseBenefit
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'FSI:')
Income Tax Expense Benefitus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'us-gaap:CorporateAndOther')
Profit Lossus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:NetIncomeLoss
us-gaap:ProductOrService
(None,)
Net Income Lossus-gaap: Product Or Service
us-gaap:NetIncomeLoss
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'FSI:')
Net Income Lossus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:AccountsReceivableNetCurrent
us-gaap:Ownership
(None,)
Accounts Receivable Net Currentus-gaap: Ownership
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipmentus-gaap: Property Plant And Equipment By Type
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Netus-gaap: Property Plant And Equipment By Type
us-gaap:LongTermDebt
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Long Term Debtus-gaap: Related Party Transactions By Related Party
us-gaap:MinorityInterest
us-gaap:Ownership, us-gaap:TypeOfArrangement
(None, 'FSI:OwnershipInterestPurchaseAgreement')
Minority Interestus-gaap: Ownership, us-gaap: Type Of Arrangement
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:MinorityInterest
us-gaap:Ownership, us-gaap:TypeOfArrangement
(None, 'FSI:OwnershipInterestPurchaseAgreement')
Minority Interestus-gaap: Ownership, us-gaap: Type Of Arrangement
us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)
Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:NetIncomeLoss
us-gaap:ProductOrService
(None,)
Net Income Lossus-gaap: Product Or Service
us-gaap:NetIncomeLoss
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'FSI:')
Net Income Lossus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'us-gaap:CorporateAndOther')
Profit Lossus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
us-gaap:StatementBusinessSegments
(None,)
Payments To Acquire Property Plant And Equipmentus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:Ownership
(None,)
Revenuesus-gaap: Ownership
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments