Home Data Calendar Blog

FRT

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 0.83 0.82 0.82 0.82 0.82 0.82 0.81 0.80 0.79 0.78 0.78 0.78 0.77 0.76 0.76 0.76 0.76 0.76 0.75 0.75 0.74 0.74 0.74 0.73 0.73 0.73 0.72 0.72 0.72 0.72 0.72 0.71 0.70 0.70 0.69 0.69 0.69 0.68 0.68 0.67 0.67 0.66 0.66 0.65 0.65 0.65 0.64 0.64 0.64 0.64 0.63 0.62 0.61 NA NA NA

Earnings Per Share Basic 0.76 0.67 0.72 0.65 1.40 1.90 0.75 0.63 1.45 0.64 0.57 0.60 1.22 -0.41 0.11 0.70 1.92 0.84 1.05 0.78 0.71 0.82 0.84 0.81 0.67 1.47 1.05 0.78 0.81 0.82 0.79 1.10 0.98 0.75 0.63 0.67 0.51 0.69 0.64 0.58 0.43 0.94 0.57 0.53 0.58 0.60 0.51 0.67 0.48 0.74 0.55 0.50 0.53 0.48 0.50 0.47

Earnings Per Share Diluted 0.76 0.67 0.72 0.65 1.40 1.89 0.75 0.63 1.45 0.64 0.57 0.60 1.22 -0.41 0.11 0.70 1.92 0.84 1.05 0.78 0.71 0.82 0.84 0.81 0.67 1.47 1.05 0.78 0.80 0.82 0.78 1.10 0.97 0.75 0.63 0.67 0.51 0.69 0.64 0.57 0.42 0.94 0.57 0.53 0.58 0.60 0.51 0.67 0.48 0.74 0.55 0.50 0.53 0.48 0.50 0.47

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 291.81 286.60 280.68 273.06 280.06 273.45 264.10 256.77 254.15 247.28 231.62 218.16 219.51 208.20 176.23 231.56 239.15 233.95 230.47 232.23 235.38 229.75 224.90 225.41 223.96 217.95 208.05 207.39 204.11 201.16 197.98 198.34 192.51 185.25 181.46 184.79 176.38 170.94 167.95 170.83 163.85 159.03 157.95 157.75 156.36 157.81 147.56 146.29 141.47 137.66 136.28 138.48 137.33 133.45 133.22 138.32

Operating Expenses 191.21 186.52 178.88 178.95 188.72 181.82 170.50 170.79 179.19 161.71 152.76 152.79 154.15 147.29 139.61 145.81 148.83 154.22 137.08 141.13 152.04 139.41 135.01 139.26 140.80 133.46 124.96 125.84 120.63 120.70 117.85 121.42 116.59 109.33 105.26 112.67 104.77 103.32 99.59 107.38 100.38 94.33 94.03 94.85 90.55 90.68 85.78 85.74 84.23 80.91 78.94 81.73 80.19 77.55 77.38 79.34

General And Administrative Expense 13.10 13.15 11.91 12.54 13.59 13.10 13.60 12.34 14.50 12.25 12.85 10.26 12.31 9.31 9.81 10.25 10.71 11.06 11.42 9.56 9.62 7.64 8.41 7.93 10.27 9.10 8.64 8.27 8.12 8.23 9.04 8.01 8.12 9.37 9.30 8.85 8.11 8.37 8.12 7.70 9.07 7.54 8.30 7.06 8.26 8.75 7.14 7.00 9.34 7.20 6.39 6.05 6.78 5.90 6.02 5.49

Operating Income Loss 108.78 100.08 101.80 95.81 155.10 191.73 93.60 85.98 147.49 85.57 78.86 82.80 151.80 3.69 48.30 85.74 176.22 94.02 109.58 91.09 83.34 90.34 89.90 86.14 83.16 84.50 83.09 81.54 83.48 80.46 80.14 76.92 75.91 75.92 76.20 72.12 71.61 67.62 68.36 63.44 63.47 64.70 63.91 62.91 65.81 67.12 61.78 60.55 57.23 56.76 57.33 56.75 58.76 55.90 55.84 58.98

Interest Expense 42.97 42.73 42.88 39.23 38.28 35.06 32.07 31.57 32.19 32.25 31.18 32.09 37.54 36.23 34.07 28.45 27.06 27.05 27.48 28.03 28.04 28.17 27.77 26.18 26.17 26.29 23.91 23.76 23.85 24.31 23.10 23.73 23.21 21.73 23.45 24.17 24.17 23.42 23.21 23.14 24.66 25.76 27.15 27.41 27.59 28.22 28.73 28.79 25.72 23.80 23.91 25.04 25.20 25.30 25.42 25.96

Interest Paid Net 45.38 38.02 38.25 37.14 36.20 32.74 31.54 30.44 31.70 31.11 30.81 29.97 40.80 36.73 23.31 29.41 24.06 28.53 21.10 32.48 21.88 32.62 21.16 31.83 34.72 22.49 22.91 25.09 23.26 21.34 24.94 20.64 25.02 19.49 48.99 22.84 30.90 28.26 20.39 20.46 35.69 27.83 27.09 30.32 24.46 31.83 26.46 31.67 18.90 26.32 20.16 30.04 21.16 28.94 NA NA

Allocated Share Based Compensation Expense 3.56 3.74 3.70 4.43 3.76 3.58 3.50 4.18 3.56 3.37 3.36 4.15 3.10 3.12 3.09 3.94 3.19 3.15 3.13 3.86 3.10 2.49 3.27 3.87 2.97 2.94 2.91 3.55 2.41 2.77 2.52 3.53 2.62 2.87 2.83 3.75 3.21 3.11 3.07 3.56 2.69 2.74 2.69 3.08 2.37 2.83 2.34 2.83 2.14 2.06 1.86 2.19 1.64 1.53 1.49 NA

Income Taxes Paid Net -0.49 -0.00 NA NA 0.01 0.01 0.60 0.00 0.06 0.01 NA NA 0.15 0.00 0.42 0.00 0.03 0.03 0.41 0.01 -0.02 0.01 0.64 0.06 0.01 0.00 0.14 0.20 -0.00 0.05 0.11 0.14 0.00 0.05 0.11 0.12 -0.05 0.02 0.10 0.21 0.00 0.03 0.08 0.29 -0.01 -1.40 0.08 0.18 0.14 0.15 0.21 0.33 0.01 0.15 NA NA

Profit Loss 67.09 59.39 63.00 57.73 117.69 158.77 64.47 54.73 116.74 54.54 48.06 49.74 102.21 -33.62 10.86 56.44 148.97 67.11 82.67 61.80 56.38 64.18 65.53 62.93 52.78 108.88 78.13 58.07 59.72 61.20 58.90 79.06 70.00 54.55 45.67 48.20 37.28 49.05 45.42 40.55 29.60 63.37 38.80 35.84 38.86 39.66 33.60 44.12 32.45 48.30 36.47 32.38 34.30 31.01 32.37 30.55

Net Income Loss 64.10 57.05 60.50 55.34 115.69 156.14 61.68 51.98 114.94 52.12 46.20 48.24 94.72 -28.29 10.51 54.76 147.35 65.47 80.90 60.14 54.51 62.56 63.59 61.25 50.66 106.78 76.29 56.19 58.04 58.98 55.94 76.95 67.95 52.45 43.63 46.19 35.16 47.08 43.55 38.75 28.46 62.10 37.54 34.59 37.69 38.64 32.60 42.99 30.92 47.05 34.76 31.19 32.82 29.64 31.11 29.22

Comprehensive Income Net Of Tax 61.38 58.33 61.45 54.12 115.37 158.67 63.70 55.56 115.61 52.63 45.27 51.58 96.38 -27.83 10.01 48.31 147.68 65.35 80.50 59.94 53.96 62.27 63.52 61.71 51.42 107.14 76.68 57.27 60.85 60.88 55.53 74.18 70.97 50.23 44.70 43.73 33.41 49.38 41.45 38.21 30.58 60.93 45.94 36.20 38.53 35.79 24.81 44.34 26.98 47.05 34.76 31.19 NA NA NA NA

Preferred Stock Dividends Income Statement Impact 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01 0.18 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 NA

Net Income Loss Available To Common Stockholders Basic 62.09 55.04 58.49 53.33 113.69 154.13 59.67 49.97 112.92 50.11 44.19 46.23 92.71 -30.30 8.50 52.75 145.34 63.45 78.89 58.13 52.50 60.55 61.58 59.24 48.65 106.60 76.16 56.05 57.90 58.84 55.81 76.82 67.82 52.31 43.50 46.05 35.03 46.94 43.41 38.62 28.32 61.96 37.40 34.45 37.56 38.51 32.47 42.85 30.79 46.92 34.62 31.05 32.68 29.50 30.98 29.09

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 8436.51 8293.69 8278.88 8269.29 8233.99 8217.01 7810.44 7668.38 7622.32 7634.44 7678.88 7669.60 7607.62 7711.29 7789.93 7759.91 6794.99 6607.56 6383.74 6351.37 6289.64 6285.66 6302.70 6293.62 6275.76 6221.14 5803.50 5656.20 5423.28 5397.34 5188.47 5125.46 4911.71 4783.80 4733.84 4780.75 4546.87 4479.40 4431.48 4405.65 4219.29 4159.48 4085.20 3905.93 3898.57 3804.34 3680.93 3668.85 3659.91 3254.85 3220.67 3217.46 3159.55 NA NA NA

Liabilities 5210.99 5156.10 5120.30 5086.70 5021.61 5049.37 4724.70 4739.76 4745.46 4875.31 4890.41 4926.46 4921.16 5133.49 5099.25 5000.77 4019.10 3912.16 3738.39 3715.09 3686.11 3710.78 3773.69 3778.97 3743.08 3735.53 3564.78 3438.39 3203.75 3200.26 3039.38 3030.28 2992.46 2885.06 2871.91 2969.68 2735.26 2706.93 2702.74 2721.01 2643.57 2634.55 2607.27 2478.15 2493.55 2410.57 2332.61 2320.31 2333.98 1931.72 1956.77 1995.79 1978.42 NA NA NA

Liabilities And Stockholders Equity 8436.51 8293.69 8278.88 8269.29 8233.99 8217.01 7810.44 7668.38 7622.32 7634.44 7678.88 7669.60 7607.62 7711.29 7789.93 7759.91 6794.99 6607.56 6383.74 6351.37 6289.64 6285.66 6302.70 6293.62 6275.76 6221.14 5803.50 5656.20 5423.28 5397.34 5188.47 5125.46 4911.71 4783.80 4733.84 4780.75 4546.87 4479.40 4431.48 4405.65 4219.29 4159.48 4085.20 3905.93 3898.57 3804.34 3680.93 3668.85 3659.91 3254.85 3220.67 3217.46 3159.55 NA NA NA

Stockholders Equity 2963.51 2881.91 2900.69 2925.23 2954.01 2900.94 2795.88 2633.76 2580.60 2461.16 2490.09 2520.98 2464.16 2327.86 2434.28 2502.11 2535.34 2469.93 2407.17 2388.16 2345.89 2311.77 2264.94 2251.63 2266.71 2208.95 1992.37 1981.69 1976.73 1972.69 1923.74 1854.95 1663.75 1665.70 1635.57 1591.57 1604.40 1573.32 1529.76 1485.74 1448.16 1407.99 1360.72 1310.05 1286.81 1287.70 1242.08 1241.73 1216.09 1292.41 1232.57 1190.42 1149.83 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Cash And Cash Equivalents At Carrying Value 250.82 98.21 98.06 99.45 85.56 146.21 176.56 157.94 162.13 177.59 304.27 779.90 798.33 863.28 980.04 994.69 127.43 162.54 105.90 43.00 64.09 41.87 56.12 64.41 15.19 22.85 96.33 20.11 23.37 101.28 18.62 19.72 21.05 12.86 22.18 171.44 47.95 23.92 41.31 75.70 88.93 127.83 108.37 31.27 36.99 147.68 82.77 69.18 67.81 22.07 19.85 10.00 15.80 9.17 23.56 22.59

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 260.00 102.79 102.76 107.28 96.35 158.64 194.56 178.19 175.16 187.91 316.94 808.44 816.90 888.44 1001.24 1019.43 153.61 206.92 140.27 82.21 108.33 94.80 108.96 73.70 25.20 33.04 107.92 33.46 34.85 NA NA NA 28.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Construction In Progress Gross 613.30 619.96 667.55 664.18 662.55 681.64 630.29 662.99 607.27 662.64 858.49 868.19 810.89 769.67 754.79 671.49 760.42 691.99 575.23 540.19 495.27 481.99 535.66 633.09 684.87 769.88 719.71 687.36 599.26 586.92 506.84 452.07 433.63 492.87 507.49 466.47 480.24 484.41 472.57 572.99 531.21 452.41 401.38 327.84 288.71 264.98 211.72 200.88 193.84 207.72 180.74 167.33 163.20 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 34.87 35.46 34.94 143.46 145.21 122.82 13.52 13.18 13.03 12.08 11.56 12.15 22.13 22.09 22.88 25.96 28.60 30.02 30.80 30.53 26.86 27.65 22.61 23.51 23.94 23.93 13.97 14.54 14.86 11.13 9.81 10.46 41.55 41.33 37.75 37.54 37.46 32.72 35.51 32.14 32.26 32.97 33.03 33.13 33.17 33.87 34.05 34.16 34.35 57.83 57.86 51.27 51.61 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 4615.73 NA NA NA 4344.47 NA NA NA 4063.41 NA NA NA 4308.51 NA NA NA 3370.29 NA NA NA 3173.90 NA NA NA 3231.58 NA NA NA 2740.75 NA NA NA 2559.79 NA NA NA 2339.58 NA NA NA 2248.51 NA NA NA 2126.51 NA NA NA 2036.78 NA NA NA NA NA NA NA

Debt And Capital Lease Obligations 4599.18 NA NA NA 4329.39 NA NA NA 4047.55 NA NA NA 4291.38 NA NA NA 3356.59 NA NA NA 3229.20 NA NA NA 3284.77 NA NA NA 2798.45 NA NA NA 2642.37 NA NA NA 2409.68 NA NA NA 2321.86 NA NA NA 2208.60 NA NA NA 2110.41 NA NA NA 1767.15 NA NA NA

Senior Notes 3480.30 NA NA NA 3407.70 NA NA NA 3406.09 NA NA NA 3404.49 NA NA NA 2807.13 2806.42 2702.74 2404.99 2404.28 2403.57 2402.85 2402.14 2401.44 2377.94 2377.21 1977.19 1976.59 1975.99 1733.61 1733.08 1744.32 1744.12 1494.52 1694.76 1483.81 1361.47 1361.28 1361.10 1360.91 1213.51 1213.33 1076.63 1076.55 1076.46 1004.53 1004.58 1004.63 1004.69 1004.74 1004.79 1079.83 NA NA NA

Minority Interest 78.65 79.14 79.74 79.02 80.00 80.94 80.54 80.82 82.55 85.02 85.75 83.98 84.59 90.22 96.82 97.50 100.79 103.19 103.48 113.41 121.44 121.67 122.65 121.48 124.81 124.84 94.31 95.11 99.10 98.53 99.25 113.99 118.18 111.87 105.99 100.36 88.16 88.28 88.30 88.53 23.14 23.12 23.07 23.48 23.78 24.23 24.38 24.55 24.51 30.72 31.33 31.25 31.30 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 2963.51 2881.91 2900.69 2925.23 2954.01 2900.94 2795.88 2633.76 2580.60 2461.16 2490.09 2520.98 2464.16 2327.86 2434.28 2502.11 2535.34 2469.93 2407.17 2388.16 2345.89 2311.77 2264.94 2251.63 2266.71 2208.95 1992.37 1981.69 1976.73 1972.69 1923.74 1854.95 1663.75 1665.70 1635.57 1591.57 1604.40 1573.32 1529.76 1485.74 1448.16 1407.99 1360.72 1310.05 1286.81 1287.70 1242.08 1241.73 1216.09 1292.41 1232.57 1190.42 1149.83 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3042.16 2961.05 2980.43 3004.24 3034.01 2981.88 2876.43 2714.58 2663.15 2546.18 2575.84 2604.96 2548.75 2418.08 2531.10 2599.61 2636.13 2573.12 2510.65 2501.56 2467.33 2433.44 2387.59 2373.11 2391.51 2333.79 2086.68 2076.80 2075.84 2071.22 2022.99 1968.94 1781.93 1777.58 1741.57 1691.93 1692.56 1661.60 1618.06 1574.27 1471.30 1431.11 1383.79 1333.53 1310.59 1311.92 1266.46 1266.29 1240.60 1323.13 1263.90 1221.67 1181.13 NA NA NA

Common Stock Value 0.83 0.82 0.82 0.82 0.82 0.82 0.81 0.80 0.79 0.78 0.78 0.78 0.77 0.76 0.76 0.76 0.76 0.76 0.75 0.75 0.74 0.74 0.74 0.73 0.73 0.73 0.72 0.72 0.72 0.72 0.72 0.71 0.70 0.70 0.69 0.69 0.69 0.68 0.68 0.67 0.67 0.66 0.66 0.65 0.65 0.65 0.64 0.64 0.64 0.64 0.63 0.62 0.61 NA NA NA

Additional Paid In Capital Common Stock 3959.28 3846.84 3832.98 3828.93 3821.80 3794.25 3758.16 3572.59 3488.79 3398.85 3395.19 3386.92 3297.30 3174.07 3170.48 3166.90 3166.52 3167.46 3088.95 3071.98 3004.44 2946.55 2884.77 2859.72 2855.32 2773.89 2741.80 2736.92 2718.32 2704.49 2645.98 2565.58 2381.87 2389.34 2344.03 2284.55 2281.22 2223.74 2170.15 2114.67 2062.71 2000.96 1963.00 1910.20 1875.53 1867.49 1810.36 1790.46 1764.94 1824.25 1767.53 1718.00 1666.80 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 4.05 6.77 5.50 4.55 5.76 6.08 3.55 1.52 -2.05 -2.73 -3.24 -2.30 -5.64 -7.30 -7.76 -7.26 -0.81 -1.14 -1.02 -0.62 -0.42 0.13 0.41 0.49 0.02 -0.74 -1.10 -1.49 -2.58 -5.39 -7.29 -6.88 -4.11 -7.13 -4.91 -5.98 -3.52 -1.76 -4.06 -1.96 -1.42 -3.54 -2.37 -10.77 -12.39 -13.23 -10.38 -2.58 -3.94 NA NA NA 0.00 NA NA NA

Minority Interest 78.65 79.14 79.74 79.02 80.00 80.94 80.54 80.82 82.55 85.02 85.75 83.98 84.59 90.22 96.82 97.50 100.79 103.19 103.48 113.41 121.44 121.67 122.65 121.48 124.81 124.84 94.31 95.11 99.10 98.53 99.25 113.99 118.18 111.87 105.99 100.36 88.16 88.28 88.30 88.53 23.14 23.12 23.07 23.48 23.78 24.23 24.38 24.55 24.51 30.72 31.33 31.25 31.30 NA NA NA

Stock Issued During Period Value New Issues 115.83 9.70 -0.06 6.25 14.51 32.89 176.70 82.75 85.69 -0.07 -0.08 87.21 98.83 0.00 0.00 0.00 3.22 71.19 8.95 59.35 48.70 59.05 18.32 0.00 -36.73 131.63 -0.07 13.41 28.72 54.64 59.20 181.64 8.97 42.95 56.61 0.00 61.53 49.71 52.18 50.16 68.39 34.80 49.80 32.19 17.27 51.89 16.07 20.99 -0.04 49.20 42.16 47.97 NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.26 1.08 1.15 1.05 0.94 1.44 0.87 1.76 1.06 1.55 0.94 0.78 6.41 0.79 0.89 0.78 1.15 1.15 6.40 1.27 1.17 1.24 1.42 1.35 1.12 1.12 1.83 1.48 1.11 1.93 3.15 1.36 1.23 1.46 1.49 1.09 1.26 1.16 1.22 0.98 0.36 0.57 0.58 0.39 0.72 0.51 0.58 0.43 -1.74 1.65 1.16 1.24 NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 112.61 150.94 149.27 143.01 107.48 148.77 157.45 103.07 105.32 118.83 132.10 115.11 101.51 87.04 62.63 118.75 117.61 102.02 137.37 104.92 151.97 101.61 138.93 124.18 119.54 97.81 120.76 121.07 130.28 89.74 98.73 100.51 98.69 87.50 91.66 81.99 104.28 69.78 92.91 79.16 87.77 80.03 79.00 67.69 87.48 59.26 80.44 69.46 71.76 54.25 72.70 46.00 77.05 50.34 71.38 57.96

Net Cash Provided By Used In Investing Activities -69.69 -84.44 -103.39 -100.81 -115.85 -370.09 -211.87 -88.19 1.72 -151.87 -435.13 -74.84 5.19 -116.37 -105.37 -151.83 -89.27 -113.90 -9.33 -104.04 -80.47 -33.08 -32.52 -46.18 -128.52 -318.30 -111.70 -278.28 -151.80 -137.51 -99.22 -201.69 -67.28 -70.13 -121.41 -94.94 -115.23 -90.80 -102.08 -88.04 -143.71 -43.31 -112.50 -45.67 -130.12 -70.09 -34.07 -39.28 -95.06 -24.55 -23.85 -52.91 -75.78 -49.36 -36.71 -25.23

Net Cash Provided By Used In Financing Activities 114.28 -66.47 -50.40 -31.27 -53.92 185.40 70.78 -11.85 -119.78 -95.99 -188.48 -48.72 -178.24 -83.46 24.54 898.89 -81.65 78.53 -69.98 -27.00 -57.97 -82.69 -71.15 -29.50 1.32 147.02 67.15 153.95 -56.39 130.44 -0.61 99.85 -23.22 -26.68 -119.52 136.44 34.98 3.63 -25.21 -4.35 17.04 -17.26 110.59 -27.73 -68.05 75.73 -32.78 -28.80 69.03 -27.48 -39.00 1.11 5.36 -15.36 -33.71 -145.52

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 112.61 150.94 149.27 143.01 107.48 148.77 157.45 103.07 105.32 118.83 132.10 115.11 101.51 87.04 62.63 118.75 117.61 102.02 137.37 104.92 151.97 101.61 138.93 124.18 119.54 97.81 120.76 121.07 130.28 89.74 98.73 100.51 98.69 87.50 91.66 81.99 104.28 69.78 92.91 79.16 87.77 80.03 79.00 67.69 87.48 59.26 80.44 69.46 71.76 54.25 72.70 46.00 77.05 50.34 71.38 57.96

Net Income Loss 64.10 57.05 60.50 55.34 115.69 156.14 61.68 51.98 114.94 52.12 46.20 48.24 94.72 -28.29 10.51 54.76 147.35 65.47 80.90 60.14 54.51 62.56 63.59 61.25 50.66 106.78 76.29 56.19 58.04 58.98 55.94 76.95 67.95 52.45 43.63 46.19 35.16 47.08 43.55 38.75 28.46 62.10 37.54 34.59 37.69 38.64 32.60 42.99 30.92 47.05 34.76 31.19 32.82 29.64 31.11 29.22

Profit Loss 67.09 59.39 63.00 57.73 117.69 158.77 64.47 54.73 116.74 54.54 48.06 49.74 102.21 -33.62 10.86 56.44 148.97 67.11 82.67 61.80 56.38 64.18 65.53 62.93 52.78 108.88 78.13 58.07 59.72 61.20 58.90 79.06 70.00 54.55 45.67 48.20 37.28 49.05 45.42 40.55 29.60 63.37 38.80 35.84 38.86 39.66 33.60 44.12 32.45 48.30 36.47 32.38 34.30 31.01 32.37 30.55

Share Based Compensation 3.48 3.39 3.35 4.10 3.45 3.23 3.20 3.82 3.23 3.03 3.00 3.75 2.76 2.78 2.78 3.61 2.88 2.88 2.93 3.63 2.85 2.65 2.79 3.43 2.69 2.54 2.53 3.23 2.10 2.39 2.20 3.23 2.42 2.66 2.60 3.54 2.96 2.75 2.77 3.27 2.46 2.33 2.51 2.87 2.14 2.60 2.12 2.60 2.00 1.89 1.68 2.01 1.47 1.34 1.30 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -69.69 -84.44 -103.39 -100.81 -115.85 -370.09 -211.87 -88.19 1.72 -151.87 -435.13 -74.84 5.19 -116.37 -105.37 -151.83 -89.27 -113.90 -9.33 -104.04 -80.47 -33.08 -32.52 -46.18 -128.52 -318.30 -111.70 -278.28 -151.80 -137.51 -99.22 -201.69 -67.28 -70.13 -121.41 -94.94 -115.23 -90.80 -102.08 -88.04 -143.71 -43.31 -112.50 -45.67 -130.12 -70.09 -34.07 -39.28 -95.06 -24.55 -23.85 -52.91 -75.78 -49.36 -36.71 -25.23

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 114.28 -66.47 -50.40 -31.27 -53.92 185.40 70.78 -11.85 -119.78 -95.99 -188.48 -48.72 -178.24 -83.46 24.54 898.89 -81.65 78.53 -69.98 -27.00 -57.97 -82.69 -71.15 -29.50 1.32 147.02 67.15 153.95 -56.39 130.44 -0.61 99.85 -23.22 -26.68 -119.52 136.44 34.98 3.63 -25.21 -4.35 17.04 -17.26 110.59 -27.73 -68.05 75.73 -32.78 -28.80 69.03 -27.48 -39.00 1.11 5.36 -15.36 -33.71 -145.52

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 291.81 286.60 280.68 273.06 280.06 273.45 264.10 256.77 254.15 247.28 231.62 218.16 219.51 208.20 176.23 231.56 239.15 233.95 230.47 232.23 235.38 229.75 224.90 225.41 223.96 217.95 208.05 207.39 204.11 201.16 197.98 198.34 192.51 185.25 181.46 184.79 176.38 170.94 167.95 170.83 163.85 159.03 157.95 157.75 156.36 157.81 147.56 146.29 141.47 137.66 136.28 138.48 137.33 133.45 133.22 138.32

291.81 286.60 280.68 273.06 280.06 273.45 264.10 256.77 254.15 247.28 231.62 218.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Common Stock Value	0.83	0.82	0.82	0.82	0.82	0.82	0.81	0.80	0.79	0.78	0.78	0.78	0.77	0.76	0.76	0.76	0.76	0.76	0.75	0.75	0.74	0.74	0.74	0.73	0.73	0.73	0.72	0.72	0.72	0.72	0.72	0.71	0.70	0.70	0.69	0.69	0.69	0.68	0.68	0.67	0.67	0.66	0.66	0.65	0.65	0.65	0.64	0.64	0.64	0.64	0.63	0.62	0.61	NA	NA	NA
Earnings Per Share Basic	0.76	0.67	0.72	0.65	1.40	1.90	0.75	0.63	1.45	0.64	0.57	0.60	1.22	-0.41	0.11	0.70	1.92	0.84	1.05	0.78	0.71	0.82	0.84	0.81	0.67	1.47	1.05	0.78	0.81	0.82	0.79	1.10	0.98	0.75	0.63	0.67	0.51	0.69	0.64	0.58	0.43	0.94	0.57	0.53	0.58	0.60	0.51	0.67	0.48	0.74	0.55	0.50	0.53	0.48	0.50	0.47
Earnings Per Share Diluted	0.76	0.67	0.72	0.65	1.40	1.89	0.75	0.63	1.45	0.64	0.57	0.60	1.22	-0.41	0.11	0.70	1.92	0.84	1.05	0.78	0.71	0.82	0.84	0.81	0.67	1.47	1.05	0.78	0.80	0.82	0.78	1.10	0.97	0.75	0.63	0.67	0.51	0.69	0.64	0.57	0.42	0.94	0.57	0.53	0.58	0.60	0.51	0.67	0.48	0.74	0.55	0.50	0.53	0.48	0.50	0.47

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues	291.81	286.60	280.68	273.06	280.06	273.45	264.10	256.77	254.15	247.28	231.62	218.16	219.51	208.20	176.23	231.56	239.15	233.95	230.47	232.23	235.38	229.75	224.90	225.41	223.96	217.95	208.05	207.39	204.11	201.16	197.98	198.34	192.51	185.25	181.46	184.79	176.38	170.94	167.95	170.83	163.85	159.03	157.95	157.75	156.36	157.81	147.56	146.29	141.47	137.66	136.28	138.48	137.33	133.45	133.22	138.32
Operating Expenses	191.21	186.52	178.88	178.95	188.72	181.82	170.50	170.79	179.19	161.71	152.76	152.79	154.15	147.29	139.61	145.81	148.83	154.22	137.08	141.13	152.04	139.41	135.01	139.26	140.80	133.46	124.96	125.84	120.63	120.70	117.85	121.42	116.59	109.33	105.26	112.67	104.77	103.32	99.59	107.38	100.38	94.33	94.03	94.85	90.55	90.68	85.78	85.74	84.23	80.91	78.94	81.73	80.19	77.55	77.38	79.34
General And Administrative Expense	13.10	13.15	11.91	12.54	13.59	13.10	13.60	12.34	14.50	12.25	12.85	10.26	12.31	9.31	9.81	10.25	10.71	11.06	11.42	9.56	9.62	7.64	8.41	7.93	10.27	9.10	8.64	8.27	8.12	8.23	9.04	8.01	8.12	9.37	9.30	8.85	8.11	8.37	8.12	7.70	9.07	7.54	8.30	7.06	8.26	8.75	7.14	7.00	9.34	7.20	6.39	6.05	6.78	5.90	6.02	5.49
Operating Income Loss	108.78	100.08	101.80	95.81	155.10	191.73	93.60	85.98	147.49	85.57	78.86	82.80	151.80	3.69	48.30	85.74	176.22	94.02	109.58	91.09	83.34	90.34	89.90	86.14	83.16	84.50	83.09	81.54	83.48	80.46	80.14	76.92	75.91	75.92	76.20	72.12	71.61	67.62	68.36	63.44	63.47	64.70	63.91	62.91	65.81	67.12	61.78	60.55	57.23	56.76	57.33	56.75	58.76	55.90	55.84	58.98
Interest Expense	42.97	42.73	42.88	39.23	38.28	35.06	32.07	31.57	32.19	32.25	31.18	32.09	37.54	36.23	34.07	28.45	27.06	27.05	27.48	28.03	28.04	28.17	27.77	26.18	26.17	26.29	23.91	23.76	23.85	24.31	23.10	23.73	23.21	21.73	23.45	24.17	24.17	23.42	23.21	23.14	24.66	25.76	27.15	27.41	27.59	28.22	28.73	28.79	25.72	23.80	23.91	25.04	25.20	25.30	25.42	25.96
Interest Paid Net	45.38	38.02	38.25	37.14	36.20	32.74	31.54	30.44	31.70	31.11	30.81	29.97	40.80	36.73	23.31	29.41	24.06	28.53	21.10	32.48	21.88	32.62	21.16	31.83	34.72	22.49	22.91	25.09	23.26	21.34	24.94	20.64	25.02	19.49	48.99	22.84	30.90	28.26	20.39	20.46	35.69	27.83	27.09	30.32	24.46	31.83	26.46	31.67	18.90	26.32	20.16	30.04	21.16	28.94	NA	NA
Allocated Share Based Compensation Expense	3.56	3.74	3.70	4.43	3.76	3.58	3.50	4.18	3.56	3.37	3.36	4.15	3.10	3.12	3.09	3.94	3.19	3.15	3.13	3.86	3.10	2.49	3.27	3.87	2.97	2.94	2.91	3.55	2.41	2.77	2.52	3.53	2.62	2.87	2.83	3.75	3.21	3.11	3.07	3.56	2.69	2.74	2.69	3.08	2.37	2.83	2.34	2.83	2.14	2.06	1.86	2.19	1.64	1.53	1.49	NA
Income Taxes Paid Net	-0.49	-0.00	NA	NA	0.01	0.01	0.60	0.00	0.06	0.01	NA	NA	0.15	0.00	0.42	0.00	0.03	0.03	0.41	0.01	-0.02	0.01	0.64	0.06	0.01	0.00	0.14	0.20	-0.00	0.05	0.11	0.14	0.00	0.05	0.11	0.12	-0.05	0.02	0.10	0.21	0.00	0.03	0.08	0.29	-0.01	-1.40	0.08	0.18	0.14	0.15	0.21	0.33	0.01	0.15	NA	NA
Profit Loss	67.09	59.39	63.00	57.73	117.69	158.77	64.47	54.73	116.74	54.54	48.06	49.74	102.21	-33.62	10.86	56.44	148.97	67.11	82.67	61.80	56.38	64.18	65.53	62.93	52.78	108.88	78.13	58.07	59.72	61.20	58.90	79.06	70.00	54.55	45.67	48.20	37.28	49.05	45.42	40.55	29.60	63.37	38.80	35.84	38.86	39.66	33.60	44.12	32.45	48.30	36.47	32.38	34.30	31.01	32.37	30.55
Net Income Loss	64.10	57.05	60.50	55.34	115.69	156.14	61.68	51.98	114.94	52.12	46.20	48.24	94.72	-28.29	10.51	54.76	147.35	65.47	80.90	60.14	54.51	62.56	63.59	61.25	50.66	106.78	76.29	56.19	58.04	58.98	55.94	76.95	67.95	52.45	43.63	46.19	35.16	47.08	43.55	38.75	28.46	62.10	37.54	34.59	37.69	38.64	32.60	42.99	30.92	47.05	34.76	31.19	32.82	29.64	31.11	29.22
Comprehensive Income Net Of Tax	61.38	58.33	61.45	54.12	115.37	158.67	63.70	55.56	115.61	52.63	45.27	51.58	96.38	-27.83	10.01	48.31	147.68	65.35	80.50	59.94	53.96	62.27	63.52	61.71	51.42	107.14	76.68	57.27	60.85	60.88	55.53	74.18	70.97	50.23	44.70	43.73	33.41	49.38	41.45	38.21	30.58	60.93	45.94	36.20	38.53	35.79	24.81	44.34	26.98	47.05	34.76	31.19	NA	NA	NA	NA
Preferred Stock Dividends Income Statement Impact	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	2.01	0.18	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	NA
Net Income Loss Available To Common Stockholders Basic	62.09	55.04	58.49	53.33	113.69	154.13	59.67	49.97	112.92	50.11	44.19	46.23	92.71	-30.30	8.50	52.75	145.34	63.45	78.89	58.13	52.50	60.55	61.58	59.24	48.65	106.60	76.16	56.05	57.90	58.84	55.81	76.82	67.82	52.31	43.50	46.05	35.03	46.94	43.41	38.62	28.32	61.96	37.40	34.45	37.56	38.51	32.47	42.85	30.79	46.92	34.62	31.05	32.68	29.50	30.98	29.09

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	8436.51	8293.69	8278.88	8269.29	8233.99	8217.01	7810.44	7668.38	7622.32	7634.44	7678.88	7669.60	7607.62	7711.29	7789.93	7759.91	6794.99	6607.56	6383.74	6351.37	6289.64	6285.66	6302.70	6293.62	6275.76	6221.14	5803.50	5656.20	5423.28	5397.34	5188.47	5125.46	4911.71	4783.80	4733.84	4780.75	4546.87	4479.40	4431.48	4405.65	4219.29	4159.48	4085.20	3905.93	3898.57	3804.34	3680.93	3668.85	3659.91	3254.85	3220.67	3217.46	3159.55	NA	NA	NA
Liabilities	5210.99	5156.10	5120.30	5086.70	5021.61	5049.37	4724.70	4739.76	4745.46	4875.31	4890.41	4926.46	4921.16	5133.49	5099.25	5000.77	4019.10	3912.16	3738.39	3715.09	3686.11	3710.78	3773.69	3778.97	3743.08	3735.53	3564.78	3438.39	3203.75	3200.26	3039.38	3030.28	2992.46	2885.06	2871.91	2969.68	2735.26	2706.93	2702.74	2721.01	2643.57	2634.55	2607.27	2478.15	2493.55	2410.57	2332.61	2320.31	2333.98	1931.72	1956.77	1995.79	1978.42	NA	NA	NA
Liabilities And Stockholders Equity	8436.51	8293.69	8278.88	8269.29	8233.99	8217.01	7810.44	7668.38	7622.32	7634.44	7678.88	7669.60	7607.62	7711.29	7789.93	7759.91	6794.99	6607.56	6383.74	6351.37	6289.64	6285.66	6302.70	6293.62	6275.76	6221.14	5803.50	5656.20	5423.28	5397.34	5188.47	5125.46	4911.71	4783.80	4733.84	4780.75	4546.87	4479.40	4431.48	4405.65	4219.29	4159.48	4085.20	3905.93	3898.57	3804.34	3680.93	3668.85	3659.91	3254.85	3220.67	3217.46	3159.55	NA	NA	NA
Stockholders Equity	2963.51	2881.91	2900.69	2925.23	2954.01	2900.94	2795.88	2633.76	2580.60	2461.16	2490.09	2520.98	2464.16	2327.86	2434.28	2502.11	2535.34	2469.93	2407.17	2388.16	2345.89	2311.77	2264.94	2251.63	2266.71	2208.95	1992.37	1981.69	1976.73	1972.69	1923.74	1854.95	1663.75	1665.70	1635.57	1591.57	1604.40	1573.32	1529.76	1485.74	1448.16	1407.99	1360.72	1310.05	1286.81	1287.70	1242.08	1241.73	1216.09	1292.41	1232.57	1190.42	1149.83	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Cash And Cash Equivalents At Carrying Value		250.82	98.21	98.06	99.45	85.56	146.21	176.56	157.94	162.13	177.59	304.27	779.90	798.33	863.28	980.04	994.69	127.43	162.54	105.90	43.00	64.09	41.87	56.12	64.41	15.19	22.85	96.33	20.11	23.37	101.28	18.62	19.72	21.05	12.86	22.18	171.44	47.95	23.92	41.31	75.70	88.93	127.83	108.37	31.27	36.99	147.68	82.77	69.18	67.81	22.07	19.85	10.00	15.80	9.17	23.56	22.59
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		260.00	102.79	102.76	107.28	96.35	158.64	194.56	178.19	175.16	187.91	316.94	808.44	816.90	888.44	1001.24	1019.43	153.61	206.92	140.27	82.21	108.33	94.80	108.96	73.70	25.20	33.04	107.92	33.46	34.85	NA	NA	NA	28.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Construction In Progress Gross		613.30	619.96	667.55	664.18	662.55	681.64	630.29	662.99	607.27	662.64	858.49	868.19	810.89	769.67	754.79	671.49	760.42	691.99	575.23	540.19	495.27	481.99	535.66	633.09	684.87	769.88	719.71	687.36	599.26	586.92	506.84	452.07	433.63	492.87	507.49	466.47	480.24	484.41	472.57	572.99	531.21	452.41	401.38	327.84	288.71	264.98	211.72	200.88	193.84	207.72	180.74	167.33	163.20	NA	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures		34.87	35.46	34.94	143.46	145.21	122.82	13.52	13.18	13.03	12.08	11.56	12.15	22.13	22.09	22.88	25.96	28.60	30.02	30.80	30.53	26.86	27.65	22.61	23.51	23.94	23.93	13.97	14.54	14.86	11.13	9.81	10.46	41.55	41.33	37.75	37.54	37.46	32.72	35.51	32.14	32.26	32.97	33.03	33.13	33.17	33.87	34.05	34.16	34.35	57.83	57.86	51.27	51.61	NA	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt	4615.73	NA	NA	NA	4344.47	NA	NA	NA	4063.41	NA	NA	NA	4308.51	NA	NA	NA	3370.29	NA	NA	NA	3173.90	NA	NA	NA	3231.58	NA	NA	NA	2740.75	NA	NA	NA	2559.79	NA	NA	NA	2339.58	NA	NA	NA	2248.51	NA	NA	NA	2126.51	NA	NA	NA	2036.78	NA	NA	NA	NA	NA	NA	NA
Debt And Capital Lease Obligations	4599.18	NA	NA	NA	4329.39	NA	NA	NA	4047.55	NA	NA	NA	4291.38	NA	NA	NA	3356.59	NA	NA	NA	3229.20	NA	NA	NA	3284.77	NA	NA	NA	2798.45	NA	NA	NA	2642.37	NA	NA	NA	2409.68	NA	NA	NA	2321.86	NA	NA	NA	2208.60	NA	NA	NA	2110.41	NA	NA	NA	1767.15	NA	NA	NA
Senior Notes	3480.30	NA	NA	NA	3407.70	NA	NA	NA	3406.09	NA	NA	NA	3404.49	NA	NA	NA	2807.13	2806.42	2702.74	2404.99	2404.28	2403.57	2402.85	2402.14	2401.44	2377.94	2377.21	1977.19	1976.59	1975.99	1733.61	1733.08	1744.32	1744.12	1494.52	1694.76	1483.81	1361.47	1361.28	1361.10	1360.91	1213.51	1213.33	1076.63	1076.55	1076.46	1004.53	1004.58	1004.63	1004.69	1004.74	1004.79	1079.83	NA	NA	NA
Minority Interest	78.65	79.14	79.74	79.02	80.00	80.94	80.54	80.82	82.55	85.02	85.75	83.98	84.59	90.22	96.82	97.50	100.79	103.19	103.48	113.41	121.44	121.67	122.65	121.48	124.81	124.84	94.31	95.11	99.10	98.53	99.25	113.99	118.18	111.87	105.99	100.36	88.16	88.28	88.30	88.53	23.14	23.12	23.07	23.48	23.78	24.23	24.38	24.55	24.51	30.72	31.33	31.25	31.30	NA	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	112.61	150.94	149.27	143.01	107.48	148.77	157.45	103.07	105.32	118.83	132.10	115.11	101.51	87.04	62.63	118.75	117.61	102.02	137.37	104.92	151.97	101.61	138.93	124.18	119.54	97.81	120.76	121.07	130.28	89.74	98.73	100.51	98.69	87.50	91.66	81.99	104.28	69.78	92.91	79.16	87.77	80.03	79.00	67.69	87.48	59.26	80.44	69.46	71.76	54.25	72.70	46.00	77.05	50.34	71.38	57.96
Net Cash Provided By Used In Investing Activities	-69.69	-84.44	-103.39	-100.81	-115.85	-370.09	-211.87	-88.19	1.72	-151.87	-435.13	-74.84	5.19	-116.37	-105.37	-151.83	-89.27	-113.90	-9.33	-104.04	-80.47	-33.08	-32.52	-46.18	-128.52	-318.30	-111.70	-278.28	-151.80	-137.51	-99.22	-201.69	-67.28	-70.13	-121.41	-94.94	-115.23	-90.80	-102.08	-88.04	-143.71	-43.31	-112.50	-45.67	-130.12	-70.09	-34.07	-39.28	-95.06	-24.55	-23.85	-52.91	-75.78	-49.36	-36.71	-25.23
Net Cash Provided By Used In Financing Activities	114.28	-66.47	-50.40	-31.27	-53.92	185.40	70.78	-11.85	-119.78	-95.99	-188.48	-48.72	-178.24	-83.46	24.54	898.89	-81.65	78.53	-69.98	-27.00	-57.97	-82.69	-71.15	-29.50	1.32	147.02	67.15	153.95	-56.39	130.44	-0.61	99.85	-23.22	-26.68	-119.52	136.44	34.98	3.63	-25.21	-4.35	17.04	-17.26	110.59	-27.73	-68.05	75.73	-32.78	-28.80	69.03	-27.48	-39.00	1.11	5.36	-15.36	-33.71	-145.52