Home Data Calendar Blog

FOCS

Tables

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenue From Contract With Customer Excluding Assessed Tax 583.80557.51547.68519.86539.21536.57523.89454.54425.36394.18379.67331.48313.11337.05340.23316.64301.55259.92247.51235.70231.44196.23189.86180.25157.23135.55
Costs And Expenses 547.31536.07510.55439.85435.40463.21476.70432.97405.94379.47357.88312.98299.17271.46314.34303.74282.01250.61213.08249.96219.72183.68186.95191.26154.77124.15
Selling General And Administrative Expense 114.99112.82103.0889.9294.7788.6589.1675.6469.0263.8363.5957.4452.7562.5962.2558.6659.7452.2648.6643.8341.4936.2934.4432.23NANA
Operating Income Loss 36.4921.4437.1280.02103.8173.3547.1921.5619.4214.7121.7918.5113.9465.5925.8912.9019.539.3234.43-14.2611.7112.552.90-11.012.4611.39
Interest Expense Debt 48.3443.9335.8926.4919.8917.6217.1116.5410.8310.529.118.9010.0613.5915.1615.8514.4212.8610.9713.0018.2114.2714.5214.30NANA
Interest Paid Net 46.5741.3634.2024.7018.4516.5117.5216.159.7810.279.248.579.9913.5515.5615.8814.4411.4611.1012.8318.2214.4317.67NANANA
Income Tax Expense Benefit -41.28-18.70-6.8912.1232.2315.6214.042.682.171.194.154.410.0412.0710.75-3.901.43-1.223.783.750.751.18-2.780.56NANA
Income Taxes Paid Net 4.496.552.648.0012.5110.076.249.1217.713.745.899.271.722.052.761.661.811.551.471.762.080.840.92NANANA
Profit Loss 29.08-6.98-1.4138.2949.3239.0814.941.855.172.487.673.943.3334.02-12.690.393.10-2.8317.55-10.81-7.66-12.05-9.69-37.88-5.244.45
Net Income Loss 32.18-0.630.3529.2533.0829.107.530.651.980.263.601.642.4120.40-12.001.270.80-2.949.61-10.20NANANANANANA
Comprehensive Income Net Of Tax 38.15-6.327.2924.7728.4746.5413.24-2.761.793.348.742.852.6412.95-9.72-0.300.39-2.718.03-10.44NANANANANANA
Net Income Loss Available To Common Stockholders Basic 32.18-0.630.3529.2533.0829.107.530.651.980.263.601.642.4120.40-12.001.270.80NANA-10.20NANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 5221.175025.734866.754784.684810.764706.084709.014088.373386.553214.463062.882729.272661.102848.782653.632644.632420.652396.161937.781740.95NANA1234.84NANANA
Liabilities 3850.343698.963563.463497.823561.913523.463591.603187.072487.472336.822204.001890.581829.892021.731849.661831.051604.801583.881125.261092.12NANA1148.75NANANA
Liabilities And Stockholders Equity 5221.175025.734866.754784.684810.764706.084709.014088.373386.553214.463062.882729.272661.102848.782653.632644.632420.652396.161937.781740.95NANA1234.84NANANA
Stockholders Equity 1081.331037.161053.921058.621014.03941.19870.54675.05668.70606.50539.80541.01504.73519.16484.12498.00485.52455.05469.66380.040.00NA0.00NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Cash And Cash Equivalents At Carrying Value 137.04100.20139.97128.53221.05317.03310.68642.21143.98169.7265.8642.6635.33233.0465.1851.2637.9483.7833.2198.38NANA51.45NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 137.04100.20139.97128.53221.05317.03310.68642.21143.98169.7265.8642.6635.33233.0465.1851.2637.9483.7833.2198.3832.5727.9551.4553.66NANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Property Plant And Equipment Gross NANA121.23NANANA106.16NANANA105.42NANANA87.97NANANA64.29NANANA53.45NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA66.48NANANA58.96NANANA56.21NANANA46.33NANANA39.51NANANA32.06NANANA
Amortization Of Intangible Assets 74.6271.7969.5967.3364.6560.2854.8146.0544.0042.9839.0237.0236.0135.7235.8634.9031.2228.7424.9823.6222.2919.4918.3518.53NANA
Property Plant And Equipment Net 56.8056.8454.7549.8246.8646.8347.2045.6246.9948.7149.2145.3241.6641.8441.6340.2334.3624.8624.7822.41NANA21.40NANANA
Goodwill 2310.682213.022167.922092.792050.301928.131925.321429.201316.161253.981255.561125.601121.151111.781090.231073.28988.71945.50860.50693.16NANA515.49NANANA
Intangible Assets Net Excluding Goodwill 1757.801749.831639.121637.821624.881525.001581.721183.251111.011082.251113.47947.73972.51998.871003.461014.30913.11881.10762.20672.06NANA522.28NANANA
Finite Lived Intangible Assets Net 1757.801749.831639.121637.821624.881525.001581.721183.251111.011082.251113.47947.73972.51998.871003.461014.30913.11881.10762.20672.06NANA522.28NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Deferred Income Tax Liabilities Net 46.5928.3729.5839.4835.6836.5031.97NANANA26.73NANANANANANANANANANANANANANANA
Minority Interest 289.50289.61249.38228.24234.82241.43246.86226.25230.39271.15319.08297.68326.48307.88319.85315.58330.33357.22342.86NANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity 1081.331037.161053.921058.621014.03941.19870.54675.05668.70606.50539.80541.01504.73519.16484.12498.00485.52455.05469.66380.040.00NA0.00NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1370.831326.771303.301286.861248.861182.621117.41901.30899.09877.65858.88838.69831.21827.05803.97813.57815.86812.28812.52648.83-759.54-780.63-778.66NANANA
Additional Paid In Capital 913.61907.59918.04930.04910.22865.86841.75659.54650.42590.02526.66536.62503.21520.28498.19NA489.57459.49471.39NA0.00NA0.00NANANA
Retained Earnings Accumulated Deficit 148.32116.15116.78116.4387.1854.1025.0017.4616.8214.8414.5810.989.346.93-13.46-1.46-2.74-3.53-0.59NA-0.00NA-0.00NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 18.6112.6318.3211.3815.8620.473.03-2.680.730.92-2.17-7.31-8.52-8.75-1.30-3.58-2.00-1.59-1.82NANANANANANANA
Minority Interest 289.50289.61249.38228.24234.82241.43246.86226.25230.39271.15319.08297.68326.48307.88319.85315.58330.33357.22342.86NANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 110.05-3.2358.28101.02133.93-4.6476.0785.89117.8334.1372.8974.0961.003.3864.8574.7039.3015.9119.7049.0724.4312.727.36NANANA
Net Cash Provided By Used In Investing Activities -59.92-90.32-95.12-116.34-252.65-11.07-696.72-205.04-77.30-28.26-290.81-17.21-9.57-55.38-41.36-215.93-93.89-205.27-119.00-83.39-212.82-31.24-5.94NANANA
Net Cash Provided By Used In Financing Activities -13.6553.9046.88-76.0224.3921.74289.13617.92-66.2597.99240.52-49.75-249.47220.52-9.83154.738.76239.9134.24100.14193.10-5.00-3.65NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 110.05-3.2358.28101.02133.93-4.6476.0785.89117.8334.1372.8974.0961.003.3864.8574.7039.3015.9119.7049.0724.4312.727.36NANANA
Net Income Loss 32.18-0.630.3529.2533.0829.107.530.651.980.263.601.642.4120.40-12.001.270.80-2.949.61-10.20NANANANANANA
Profit Loss 29.08-6.98-1.4138.2949.3239.0814.941.855.172.487.673.943.3334.02-12.690.393.10-2.8317.55-10.81-7.66-12.05-9.69-37.88-5.244.45
Increase Decrease In Accounts Receivable 8.898.108.82-1.44-1.0810.489.7612.212.657.3912.209.816.869.05-0.8112.15-2.4720.69-6.428.7110.4511.024.38NANANA
Increase Decrease In Accounts Payable -2.062.88-0.10-4.761.703.08-1.492.501.11-1.640.501.09-2.261.28-2.410.85-4.274.661.12-2.101.911.410.23NANANA
Share Based Compensation 7.697.918.267.987.506.717.035.946.2812.366.705.315.255.034.954.285.183.9212.8624.063.703.853.48NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities -59.92-90.32-95.12-116.34-252.65-11.07-696.72-205.04-77.30-28.26-290.81-17.21-9.57-55.38-41.36-215.93-93.89-205.27-119.00-83.39-212.82-31.24-5.94NANANA
Payments To Acquire Property Plant And Equipment 3.865.617.876.723.203.234.462.241.482.836.666.742.763.194.7110.708.191.882.781.902.122.312.00NANANA
Payments To Acquire Investments NANANA0.000.005.23NA-1.901.6317.50NANANANANANANANANANANANANANANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -13.6553.9046.88-76.0224.3921.74289.13617.92-66.2597.99240.52-49.75-249.47220.52-9.83154.738.76239.9134.24100.14193.10-5.00-3.65NANANA

    2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Related Party 3.21NANANA2.86NANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 583.80557.51547.68519.86539.21536.57523.89454.54425.36394.18379.67331.48313.11337.05340.23316.64301.55259.92247.51235.70231.44196.23189.86180.25157.23135.55
Other Services 28.2323.6222.9720.8521.7921.3920.3020.5720.3919.3319.0719.6817.9918.4516.3017.2918.2516.8415.3715.4715.1111.9110.9211.29NANA
Wealth Management Services 555.57533.89524.71499.02517.42515.18503.58433.97404.97374.85360.60311.81295.12318.60323.93299.35283.30243.08232.15220.24216.33184.32178.94168.97NANA
US 541.39521.02512.62486.54510.37507.31493.47427.73399.19370.95358.21313.96297.48321.98325.38302.57287.92254.29242.36230.29225.89NA184.19174.62NANA
Non Us 42.4236.4835.0533.3328.8429.2630.4126.8126.1623.2221.4617.5315.6315.0714.8514.0713.625.635.155.425.54NA5.675.63NANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service