Home Data Calendar Blog

FLXS

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Common Stock Value 8.36 8.34 8.29 8.25 8.24 8.23 8.19 8.16 8.15 8.14 8.13 8.12 8.08 8.06 8.01 8.00 7.95 7.94 7.90 7.89 7.89 7.88 7.87 7.86 7.85 7.84 7.82 7.82 7.79 7.77 7.70 7.66 7.61 7.56 7.48 7.44 7.44 7.40 7.37 7.31 7.22 7.18 7.11 7.10 7.08 7.01 6.91 6.79 6.76 6.76 6.71 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 5.32 5.38 NA 5.35 5.34 5.47 NA 6.49 6.68 7.09 NA 7.27 7.50 7.91 NA 7.96 7.94 8.19 NA 7.89 7.92 7.92 NA 7.93 7.94 7.94 NA 7.92 7.91 7.84 NA 7.84 7.82 7.76 NA 7.70 7.69 7.67 NA 7.67 7.54 7.43 NA 7.41 7.28 7.24 NA 7.02 6.97 6.97 NA 6.97 6.92 6.84

Weighted Average Number Of Shares Outstanding Basic 5.18 5.18 NA 5.18 5.26 5.31 NA 6.33 6.68 6.83 NA 7.00 7.25 7.70 NA 7.96 7.94 7.93 NA 7.89 7.88 7.88 NA 7.85 7.85 7.83 NA 7.80 7.78 7.72 NA 7.62 7.58 7.51 NA 7.44 7.42 7.37 NA 7.26 7.21 7.12 NA 7.09 7.03 6.94 NA 6.78 6.76 6.73 NA 6.71 6.69 6.66

Earnings Per Share Basic 0.59 0.15 1.97 0.28 0.54 0.05 -0.05 0.84 -1.13 0.64 0.85 0.70 1.17 0.50 -3.23 -0.66 -0.68 1.20 -2.52 -1.97 0.20 0.16 0.28 0.39 0.79 0.79 0.77 0.98 0.69 0.62 0.80 0.91 0.71 0.77 0.77 0.94 0.63 0.66 0.77 0.61 0.16 0.53 0.60 0.44 0.42 0.41 0.64 0.49 0.44 0.35 0.52 0.37 0.32 0.35

Earnings Per Share Diluted 0.57 0.14 1.91 0.28 0.53 0.05 -0.05 0.82 -1.13 0.61 0.81 0.67 1.13 0.49 -3.23 -0.66 -0.68 1.17 -2.52 -1.97 0.20 0.16 0.28 0.39 0.78 0.78 0.76 0.96 0.68 0.61 0.79 0.89 0.69 0.74 0.74 0.90 0.61 0.64 0.74 0.58 0.16 0.51 0.57 0.42 0.40 0.40 0.61 0.48 0.42 0.34 0.50 0.35 0.31 0.34

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenue From Contract With Customer Excluding Assessed Tax 100.11 94.60 105.82 99.05 93.14 95.68 124.52 140.41 141.67 137.69 136.17 118.41 119.11 105.24 64.81 98.82 102.95 100.35 100.21 111.54 118.35 113.50 113.09 126.86 129.39 119.80 117.43 120.75 118.53 112.05 122.76 125.40 125.41 126.53 121.32 122.53 114.39 108.67 111.13 110.53 112.53 104.35 102.01 98.35 94.59 91.24 93.94 91.63 85.00 81.52 84.20 85.17 82.82 87.23

Revenues 100.11 94.60 105.82 99.05 93.14 95.68 124.52 140.41 141.67 137.69 136.17 118.41 119.11 105.24 64.81 98.82 102.95 100.35 100.21 111.54 118.35 113.50 113.09 126.86 129.39 119.80 117.43 120.75 118.53 112.05 122.76 125.40 125.41 126.53 121.32 122.53 114.39 108.67 111.13 110.53 112.53 104.35 102.01 98.35 94.59 91.24 93.94 91.63 85.00 81.52 84.20 85.17 82.82 87.23

Cost Of Goods And Services Sold 78.16 76.19 84.70 80.41 77.30 80.33 106.84 118.34 132.14 114.28 109.76 95.28 94.73 82.42 58.87 84.97 86.90 83.13 94.86 90.21 96.88 91.70 96.05 99.23 101.99 93.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 21.95 18.41 21.11 18.64 15.84 15.35 17.67 22.07 9.53 23.41 26.41 23.12 24.38 22.82 5.93 13.85 16.05 17.22 5.35 21.33 21.47 21.79 17.04 27.63 27.40 26.14 26.83 28.45 26.75 26.63 29.43 28.72 27.68 27.87 27.58 29.67 27.09 25.52 25.52 25.04 26.06 23.64 23.78 22.84 22.75 21.10 23.76 22.10 20.46 18.96 20.66 18.21 18.82 19.61

Selling General And Administrative Expense 17.37 16.49 16.88 16.53 14.86 14.57 14.09 16.32 17.54 18.79 18.60 16.29 18.91 14.18 16.76 20.11 18.09 17.48 18.81 22.91 19.37 20.20 14.35 19.68 19.68 18.24 17.72 17.59 18.33 18.93 20.48 19.44 19.50 18.49 19.00 18.71 19.59 18.39 16.71 18.45 18.35 18.21 17.37 17.97 18.15 16.71 16.96 16.98 15.77 15.33 15.46 14.56 15.51 14.90

Operating Income Loss 4.58 1.92 4.24 2.12 3.76 0.43 3.57 5.81 -8.64 5.87 7.10 6.35 9.83 7.91 -31.66 -8.34 -7.08 12.68 -26.60 -20.25 2.10 1.59 2.69 4.35 7.72 9.74 9.11 12.03 8.42 7.70 8.95 11.30 8.43 9.38 8.58 11.21 7.50 7.13 8.80 6.59 1.46 5.44 6.42 4.87 4.60 4.39 6.80 5.12 4.69 3.63 5.21 3.65 3.32 3.69

Interest Expense 0.49 0.57 0.44 0.26 0.32 0.32 0.23 0.18 0.22 0.20 NA NA NA NA 0.07 0.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.01 0.02 0.04 0.04 0.05 0.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Paid Net 0.56 0.55 -0.01 0.26 0.52 0.31 0.20 0.20 0.19 0.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 1.04 0.60 -6.36 0.39 0.59 -0.18 3.61 0.34 -1.21 1.31 1.26 1.53 1.54 4.08 -5.59 -2.95 -1.59 3.22 -6.53 -4.54 0.59 0.48 0.67 1.43 1.66 3.70 3.16 4.51 3.13 3.00 2.71 4.29 3.16 3.53 3.19 4.33 2.87 2.87 3.29 2.64 0.71 2.17 2.42 1.89 1.74 1.68 2.51 1.92 1.79 1.38 1.82 1.32 1.20 1.45

Income Taxes Paid Net 1.48 0.24 1.19 0.92 0.21 1.79 0.46 0.44 -2.46 0.74 1.48 -1.25 -5.39 -0.39 0.32 0.00 0.12 -4.75 -0.20 -0.04 NA NA 3.27 0.14 4.93 0.12 3.98 3.35 3.66 -1.22 2.68 1.73 5.58 0.15 4.11 3.08 5.22 1.51 1.89 0.47 4.24 0.28 1.13 2.56 2.79 0.77 2.26 1.59 2.29 0.10 1.61 1.64 3.14 1.26

Net Income Loss 3.05 0.75 10.16 1.48 2.85 0.29 -0.27 5.32 -7.54 4.35 5.84 4.88 8.45 3.88 -25.74 -5.27 -5.38 9.55 -19.92 -15.55 1.57 1.30 2.19 3.08 6.22 6.18 6.02 7.62 5.39 4.75 6.16 6.94 5.37 5.76 5.78 6.96 4.68 4.88 5.63 4.42 1.17 3.77 4.24 3.12 2.92 2.87 4.40 3.34 2.95 2.38 3.49 2.46 2.13 2.34

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets 272.48 284.87 290.55 267.79 262.00 284.75 268.74 289.88 323.75 323.89 296.78 251.73 235.81 239.21 237.26 275.84 269.73 267.47 254.29 265.42 287.09 287.15 284.29 286.74 281.45 279.97 270.05 266.35 262.90 251.75 246.90 243.94 247.88 240.79 244.62 245.15 236.65 235.39 210.21 202.10 206.55 200.12 192.54 190.59 185.78 183.29 181.67 175.42 170.92 165.52 164.68 NA NA NA

Liabilities 128.94 143.50 148.93 134.98 129.91 153.66 137.18 149.28 168.69 153.62 128.81 88.20 67.41 68.58 61.75 73.57 60.49 52.95 48.86 38.79 45.30 45.49 42.59 45.27 41.66 44.87 39.28 40.86 44.44 37.73 37.25 39.68 50.26 48.92 57.87 63.92 61.44 64.94 43.48 41.90 50.71 45.72 41.30 43.08 40.98 41.38 42.23 39.18 37.90 35.33 36.10 NA NA NA

Liabilities And Stockholders Equity 272.48 284.87 290.55 267.79 262.00 284.75 268.74 289.88 323.75 323.89 296.78 251.73 235.81 239.21 237.26 275.84 269.73 267.47 254.29 265.42 287.09 287.15 284.29 286.74 281.45 279.97 270.05 266.35 262.90 251.75 246.90 243.94 247.88 240.79 244.62 245.15 236.65 235.39 210.21 202.10 206.55 200.12 192.54 190.59 185.78 183.29 181.67 175.42 170.92 165.52 164.68 NA NA NA

Stockholders Equity 143.53 141.37 141.62 132.80 132.09 131.09 131.56 140.60 155.06 170.27 167.97 163.53 168.41 170.62 175.50 202.27 209.24 214.52 205.43 226.63 241.79 241.66 241.70 241.47 239.79 235.10 230.76 225.49 218.46 214.03 209.65 204.26 197.62 NA 186.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets Current 149.11 165.16 170.64 160.41 152.79 172.98 190.07 209.54 242.15 257.43 228.54 181.50 184.80 186.00 181.84 186.98 171.78 170.56 165.97 179.87 180.57 183.64 189.63 200.77 202.25 206.78 195.25 192.33 188.57 179.43 176.44 171.10 177.77 168.93 171.22 169.04 163.29 165.42 165.41 156.91 161.91 156.69 149.20 144.04 137.20 133.68 135.59 134.37 132.65 130.00 128.35 NA NA NA

Cash And Cash Equivalents At Carrying Value 3.31 2.97 3.37 2.41 1.77 3.97 2.18 3.40 4.09 4.00 1.34 16.97 33.30 36.55 48.20 62.54 37.33 36.24 22.25 28.59 25.58 23.35 27.75 23.61 17.58 33.45 28.87 37.60 40.82 42.67 36.78 NA NA NA 1.28 NA NA NA 22.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3.31 2.97 3.37 2.41 1.77 3.97 2.18 3.40 4.09 4.00 1.34 16.97 33.30 NA 48.20 NA NA NA 22.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 31.40 31.55 38.17 36.51 32.66 33.89 41.11 44.52 50.00 48.25 55.99 44.23 46.32 39.78 32.22 34.29 41.57 36.33 38.16 40.13 42.69 43.58 41.25 45.29 47.45 45.81 42.36 43.64 44.05 42.83 44.62 45.32 49.78 46.64 45.10 46.69 43.50 40.94 38.54 40.39 41.51 38.93 36.08 37.00 34.08 35.79 33.60 33.84 32.05 32.14 31.45 NA NA NA

Inventory Net 105.24 120.81 122.08 113.31 110.83 121.39 141.21 154.12 179.04 193.70 161.12 109.45 92.02 75.74 70.56 75.10 86.55 93.57 93.66 95.93 93.91 90.28 96.20 106.19 110.22 104.22 99.40 92.70 96.28 86.70 85.90 97.32 111.20 108.87 113.84 108.11 109.40 106.16 97.94 92.10 98.85 97.13 92.42 86.03 87.73 85.54 82.69 75.48 79.01 78.38 73.68 NA NA NA

Other Assets Current 8.54 9.21 6.42 7.57 6.91 13.12 4.95 6.88 8.40 10.87 9.42 10.18 12.50 20.83 18.54 14.92 5.70 4.43 11.90 15.23 10.42 8.48 8.48 7.72 7.05 9.34 6.66 8.40 7.42 7.23 9.14 13.09 11.32 6.77 6.78 3.98 5.59 3.78 2.53 2.73 5.56 4.91 4.80 4.45 3.18 1.90 1.58 1.74 1.77 1.43 1.63 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Property Plant And Equipment Net 39.85 39.01 38.65 38.41 38.06 38.96 38.54 38.72 38.49 39.16 39.78 40.31 40.25 41.50 43.31 74.65 74.95 76.49 79.24 83.00 102.61 99.18 90.72 82.08 75.66 69.92 70.66 68.95 68.42 66.55 64.12 65.86 66.64 64.80 64.77 64.10 59.96 56.74 31.90 32.64 31.62 31.70 32.15 32.40 32.62 33.24 29.87 25.73 23.35 21.27 21.39 NA NA NA

Other Assets Noncurrent 11.11 7.20 5.81 1.94 1.94 1.94 1.94 1.92 1.91 1.39 1.40 1.38 1.30 1.30 1.31 1.32 1.32 1.33 1.52 1.34 2.41 2.51 2.48 2.01 2.53 2.43 2.39 2.38 2.88 2.84 2.67 2.71 3.47 5.69 6.76 10.21 11.41 11.08 10.73 10.47 11.04 10.31 10.00 12.10 12.76 13.41 13.05 12.83 12.45 11.75 12.38 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Liabilities Current 48.59 46.83 55.10 53.78 45.70 56.89 64.63 71.14 71.03 75.97 99.75 60.46 58.48 58.17 53.46 64.41 50.77 44.77 47.76 37.76 43.67 43.79 40.93 43.41 39.35 42.60 37.20 36.89 40.52 33.77 33.36 35.04 44.03 43.34 51.32 42.96 44.93 58.19 36.77 34.60 43.50 39.44 35.50 34.18 31.40 30.93 31.85 30.76 29.84 27.34 27.67 NA NA NA

Other Accrued Liabilities Current 6.40 5.87 5.95 5.52 6.96 7.12 8.66 5.88 5.17 6.10 5.13 5.33 4.85 6.64 4.86 6.42 7.91 7.77 7.07 5.27 6.36 6.75 6.01 13.83 9.42 12.98 8.76 9.04 9.74 10.02 10.10 10.00 11.38 12.22 8.85 8.31 8.58 9.76 7.89 7.58 10.45 12.83 9.07 7.60 7.07 7.64 6.40 7.84 5.98 6.44 5.20 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Other Liabilities Noncurrent 0.64 0.59 0.58 0.58 0.55 0.53 0.82 0.59 0.69 1.18 1.24 1.54 0.93 0.93 0.69 0.69 0.69 0.70 1.10 1.03 1.64 1.70 1.67 1.86 2.31 2.27 2.09 3.97 2.95 3.03 3.00 3.72 4.53 3.76 3.64 3.29 3.18 3.06 3.32 3.96 3.75 3.52 3.39 4.68 4.57 4.48 4.77 2.95 2.76 2.60 3.16 NA NA NA

Operating Lease Liability Noncurrent 61.81 63.08 64.97 62.90 64.48 66.22 33.99 35.95 37.24 23.41 24.32 26.20 8.00 9.48 7.61 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Stockholders Equity 143.53 141.37 141.62 132.80 132.09 131.09 131.56 140.60 155.06 170.27 167.97 163.53 168.41 170.62 175.50 202.27 209.24 214.52 205.43 226.63 241.79 241.66 241.70 241.47 239.79 235.10 230.76 225.49 218.46 214.03 209.65 204.26 197.62 NA 186.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 8.36 8.34 8.29 8.25 8.24 8.23 8.19 8.16 8.15 8.14 8.13 8.12 8.08 8.06 8.01 8.00 7.95 7.94 7.90 7.89 7.89 7.88 7.87 7.86 7.85 7.84 7.82 7.82 7.79 7.77 7.70 7.66 7.61 7.56 7.48 7.44 7.44 7.40 7.37 7.31 7.22 7.18 7.11 7.10 7.08 7.01 6.91 6.79 6.76 6.76 6.71 NA NA NA

Additional Paid In Capital 37.70 36.82 36.60 36.46 35.68 34.91 34.47 35.36 36.00 34.92 34.02 33.10 33.37 32.31 31.75 30.76 30.73 28.82 27.51 27.08 27.01 26.69 26.32 26.59 26.25 26.05 26.19 25.85 24.92 24.31 23.26 22.11 21.07 19.59 18.83 17.39 16.98 15.63 15.39 13.68 12.51 11.20 10.62 10.45 9.96 8.96 8.48 7.57 7.24 6.85 6.70 NA NA NA

Retained Earnings Accumulated Deficit 168.98 166.73 166.80 157.43 156.76 154.73 155.28 156.35 151.89 160.45 157.14 152.35 148.53 140.81 137.31 163.51 170.56 177.76 170.00 191.66 208.94 209.12 209.55 208.76 207.41 202.92 198.47 194.01 187.95 184.12 180.92 176.14 170.57 166.58 162.18 157.74 152.12 148.78 145.23 140.71 137.38 137.30 134.61 131.43 129.38 127.52 125.70 122.34 119.67 117.40 115.70 NA NA NA

Treasury Stock Value 71.50 70.53 70.07 69.34 68.60 66.78 66.37 59.28 40.98 33.23 31.32 30.05 21.58 10.56 1.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 18.95 -1.78 -7.47 5.82 11.65 12.99 11.90 37.09 3.32 -44.31 -17.29 -4.47 -8.75 -2.19 4.40 13.11 4.10 -3.32 -5.82 1.60 1.03 9.90 13.01 12.99 -0.23 1.53 2.70 11.57 0.89 11.23 22.28 22.84 0.74 8.51 -2.80 11.67 -8.76 3.15 4.65 10.36 -0.02 1.24 -0.27 4.11 5.58 -3.52 0.36 6.61 4.96 -2.95 7.78 5.78 3.85 -3.60

Net Cash Provided By Used In Investing Activities -1.70 -1.35 -0.85 -1.42 -0.30 -1.88 -0.99 -1.33 -0.23 0.63 -0.51 -1.29 17.55 0.32 -0.42 -0.64 -1.27 19.11 -0.54 4.84 2.92 -12.40 -7.29 -5.26 -13.88 5.08 -9.96 -13.75 -1.51 -4.45 -0.24 -1.26 -1.04 -2.15 1.40 -3.50 -4.55 -25.91 -0.29 -1.86 -1.28 -0.99 0.29 -0.77 -2.38 -3.16 -5.71 -2.62 -2.52 -0.43 -1.60 -0.35 -0.49 -0.24

Net Cash Provided By Used In Financing Activities -16.91 2.74 9.28 -3.76 -13.55 -9.33 -12.13 -36.44 -3.00 46.34 2.17 -10.56 -12.05 -9.78 -18.32 12.73 -1.73 -1.80 0.02 -3.44 -1.73 -1.90 -1.57 -1.70 -1.76 -2.04 -1.46 -1.04 -1.23 -0.90 -0.63 -6.53 -1.24 -5.78 -3.05 -2.59 3.15 10.88 0.51 -0.07 -0.46 -0.56 -0.82 0.25 -1.58 -0.76 0.05 -0.59 -0.66 -0.42 -0.50 -0.39 -0.45 -0.18

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities 18.95 -1.78 -7.47 5.82 11.65 12.99 11.90 37.09 3.32 -44.31 -17.29 -4.47 -8.75 -2.19 4.40 13.11 4.10 -3.32 -5.82 1.60 1.03 9.90 13.01 12.99 -0.23 1.53 2.70 11.57 0.89 11.23 22.28 22.84 0.74 8.51 -2.80 11.67 -8.76 3.15 4.65 10.36 -0.02 1.24 -0.27 4.11 5.58 -3.52 0.36 6.61 4.96 -2.95 7.78 5.78 3.85 -3.60

Net Income Loss 3.05 0.75 10.16 1.48 2.85 0.29 -0.27 5.32 -7.54 4.35 5.84 4.88 8.45 3.88 -25.74 -5.27 -5.38 9.55 -19.92 -15.55 1.57 1.30 2.19 3.08 6.22 6.18 6.02 7.62 5.39 4.75 6.16 6.94 5.37 5.76 5.78 6.96 4.68 4.88 5.63 4.42 1.17 3.77 4.24 3.12 2.92 2.87 4.40 3.34 2.95 2.38 3.49 2.46 2.13 2.34

Increase Decrease In Accounts Receivable -0.22 -6.69 1.43 3.79 -1.31 -7.23 -3.90 -5.45 1.82 -7.62 11.95 -2.14 7.89 7.54 -4.80 -2.85 5.30 -2.07 -1.90 -2.58 -0.98 2.33 -4.03 -2.19 1.64 3.38 -1.38 -0.37 1.28 -1.88 -0.82 -4.39 3.14 1.49 -1.55 3.17 2.59 2.39 -1.85 -1.16 2.54 2.94 -1.26 2.94 -1.65 2.22 -0.20 1.78 -0.19 0.62 -4.18 3.25 -4.78 2.29

Increase Decrease In Inventories -15.57 -1.27 8.77 2.49 -10.56 -19.82 -12.91 -24.92 -14.66 32.57 51.68 17.42 16.29 5.17 -4.53 -11.45 -7.02 -0.09 -2.27 2.02 3.62 -5.92 -9.99 -4.03 6.00 4.83 6.70 -3.58 9.59 0.79 -11.41 -13.88 2.33 -4.97 5.73 -1.29 3.24 8.22 5.84 -6.75 1.72 4.71 6.38 -1.70 2.19 2.85 7.21 -3.53 0.63 4.70 -1.06 -3.17 -0.48 5.75

Deferred Income Tax Expense Benefit -0.01 0.09 NA NA NA NA NA NA NA NA 0.00 0.00 -0.00 2.11 -2.02 7.48 0.00 -0.01 -6.36 0.28 0.34 -0.38 0.41 -0.84 -0.18 0.90 0.65 0.34 -0.08 0.70 0.97 -0.04 1.81 -0.00 0.49 0.30 -0.27 0.09 -0.08 2.77 -2.58 -0.24 0.48 0.28 -0.33 -0.02 0.35 -0.26 -0.04 -0.03 0.86 -0.31 -0.41 -0.09

Share Based Compensation 0.93 0.91 0.72 0.80 0.84 0.82 -0.53 -0.63 1.02 1.16 0.98 0.78 1.03 0.95 1.00 0.57 1.90 1.42 0.44 0.04 0.32 0.55 -0.41 0.32 0.24 0.35 0.24 0.44 0.29 0.64 0.45 0.30 0.56 0.17 0.35 0.41 0.90 0.28 0.15 0.25 0.73 0.15 -0.07 0.26 0.55 0.31 0.29 0.27 0.38 0.12 0.17 0.14 0.56 0.14

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Investing Activities -1.70 -1.35 -0.85 -1.42 -0.30 -1.88 -0.99 -1.33 -0.23 0.63 -0.51 -1.29 17.55 0.32 -0.42 -0.64 -1.27 19.11 -0.54 4.84 2.92 -12.40 -7.29 -5.26 -13.88 5.08 -9.96 -13.75 -1.51 -4.45 -0.24 -1.26 -1.04 -2.15 1.40 -3.50 -4.55 -25.91 -0.29 -1.86 -1.28 -0.99 0.29 -0.77 -2.38 -3.16 -5.71 -2.62 -2.52 -0.43 -1.60 -0.35 -0.49 -0.24

Payments To Acquire Property Plant And Equipment 1.70 1.35 1.19 1.42 0.30 1.88 0.99 1.33 0.71 0.82 0.62 1.29 0.30 0.36 0.43 1.44 1.30 0.51 0.74 3.14 7.03 10.43 9.30 7.25 7.83 5.08 3.69 3.76 1.51 4.49 0.27 1.27 3.76 2.09 3.67 3.51 4.40 25.84 0.36 2.35 0.80 0.68 0.57 0.73 1.91 3.00 5.68 2.58 2.10 0.58 1.58 0.41 0.20 0.38

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Financing Activities -16.91 2.74 9.28 -3.76 -13.55 -9.33 -12.13 -36.44 -3.00 46.34 2.17 -10.56 -12.05 -9.78 -18.32 12.73 -1.73 -1.80 0.02 -3.44 -1.73 -1.90 -1.57 -1.70 -1.76 -2.04 -1.46 -1.04 -1.23 -0.90 -0.63 -6.53 -1.24 -5.78 -3.05 -2.59 3.15 10.88 0.51 -0.07 -0.46 -0.56 -0.82 0.25 -1.58 -0.76 0.05 -0.59 -0.66 -0.42 -0.50 -0.39 -0.45 -0.18

Payments Of Dividends 0.79 0.88 0.00 1.56 0.81 0.87 0.85 0.00 2.01 1.05 0.00 1.08 1.08 0.45 1.76 1.77 1.75 1.74 -0.02 3.47 1.73 1.73 1.73 1.73 1.73 1.56 1.56 1.56 1.55 1.39 1.38 1.37 1.36 1.35 1.34 1.34 1.33 1.11 1.10 1.08 1.08 1.07 1.06 0.00 2.11 1.04 0.68 0.68 0.68 0.50 0.50 0.50 0.50 0.33

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 100.11 94.60 105.82 99.05 93.14 95.68 124.52 140.41 141.67 137.69 136.17 118.41 119.11 105.24 64.81 98.82 102.95 100.35 100.21 111.54 118.35 113.50 113.09 126.86 129.39 119.80 117.43 120.75 118.53 112.05 122.76 125.40 125.41 126.53 121.32 122.53 114.39 108.67 111.13 110.53 112.53 104.35 102.01 98.35 94.59 91.24 93.94 91.63 85.00 81.52 84.20 85.17 82.82 87.23

Revenue From Contract With Customer Excluding Assessed Tax 100.11 94.60 105.82 99.05 93.14 95.68 124.52 140.41 141.67 137.69 136.17 118.41 119.11 105.24 64.81 98.82 102.95 100.35 100.21 111.54 118.35 113.50 113.09 126.86 129.39 119.80 117.43 120.75 118.53 112.05 122.76 125.40 125.41 126.53 121.32 122.53 114.39 108.67 111.13 110.53 112.53 104.35 102.01 98.35 94.59 91.24 93.94 91.63 85.00 81.52 84.20 85.17 82.82 87.23

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Interest Expense

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Cash And Cash Equivalents At Carrying Value

Current Assets

Cash And Cash Equivalents At Carrying Value

NonCurrent Assets

Deferred Income Tax Assets Net

Liabilities

Liabilities Current

Current Liabilities

Other Accrued Liabilities Current

Stockholders Equity

Common Stock Value

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

InventoryNet

Inventory Raw Materials Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept