Home Data Calendar Blog

FLNC

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Weighted Average Number Of Diluted Shares Outstanding NANA116.27115.39NA55.6354.1454.14NANANANA
Weighted Average Number Of Shares Outstanding Basic NANA116.27115.39NA55.6354.1454.14NANANANA
Earnings Per Share Basic 0.03-0.20-0.21-0.21-0.27-0.35-0.35-0.53NANANANA
Earnings Per Share Diluted 0.03-0.20-0.21-0.21-0.27-0.35-0.35-0.53NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenue From Contract With Customer Excluding Assessed Tax 672.98536.35698.19310.46441.98239.01342.72174.89188.21278.1998.13116.23
Revenues 672.98536.35698.19310.46441.98239.01342.72174.89188.21278.1998.13116.23
Cost Of Goods And Services Sold 596.70514.53667.37298.42431.24244.21357.47228.04248.21293.1597.12111.43
Gross Profit 76.2821.8230.8112.0410.74-5.20-14.75-53.15-60.00-14.961.014.80
Research And Development Expense 14.689.9222.5519.1617.9118.1313.3410.766.184.748.374.14
General And Administrative Expense 35.1238.1531.7831.2732.9427.3325.2431.2013.939.248.286.72
Selling And Marketing Expense 11.8110.1110.408.799.568.406.1913.065.886.835.184.74
Interest Expense NA1.511.140.820.080.570.680.680.540.420.390.09
Interest Paid Net 1.380.440.240.27NANA0.000.50NANANANA
Allocated Share Based Compensation Expense 5.485.687.298.489.137.402.7324.88NANANANA
Income Tax Expense Benefit 6.61-1.32-0.13-0.611.85-0.980.130.36-1.041.680.510.69
Income Taxes Paid 0.310.340.300.280.770.680.600.010.981.313.950.18
Profit Loss 4.82-35.05-37.40-37.19-56.19-60.83-60.70-91.14-87.20-38.78-23.53-12.50
Other Comprehensive Income Loss Net Of Tax 0.585.08-1.47-3.583.431.63-0.020.120.220.020.12-0.85
Net Income Loss 3.27-23.39-24.86-24.64-37.15-19.35-19.18-28.80NANANANA
Comprehensive Income Net Of Tax 3.65-20.00-25.83-27.02-34.88-18.83-19.19-28.59NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Assets 1352.151564.741947.592151.931745.651672.581500.941482.65717.67NANANA
Liabilities 795.821019.291379.591552.911116.451001.49775.48704.55773.87NANANA
Liabilities And Stockholders Equity 1352.151564.741947.592151.931745.651672.581500.941482.65717.67NANANA
Stockholders Equity 402.35392.61403.32420.85435.83458.94241.44252.55NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Assets Current 1194.961389.471808.402010.131601.531550.751415.921381.34661.51NANANA
Cash And Cash Equivalents At Carrying Value 345.90297.71194.36286.74357.30676.95651.95632.1436.8358.5029.8837.57
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 462.73416.10312.58351.97429.72762.04722.69679.4138.0759.7431.1338.82
Short Term Investments NANA70.02109.86110.36NANANANANANANA
Accounts Receivable Net Current 103.40153.16337.54108.5986.7793.20126.2356.1446.66NANANA
Inventory Net 224.90513.55763.221083.61652.74453.71351.99442.36389.79NANANA
Other Assets Current 31.0726.5927.9229.7526.6439.1447.4174.7943.16NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Assets Noncurrent 157.19175.27139.19141.80144.12121.8385.02101.3256.16NANANA
Property Plant And Equipment Gross 21.93NANANA18.65NANANA10.71NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 9.16NANANA4.89NANANA2.51NANANA
Amortization Of Intangible Assets 1.301.901.401.501.401.300.900.901.000.900.900.80
Property Plant And Equipment Net 12.7712.7813.4015.1713.769.298.508.578.21NANANA
Goodwill 26.0226.2925.9425.8224.8525.219.179.179.189.209.209.20
Intangible Assets Net Excluding Goodwill 55.7555.4449.6851.4851.7053.5034.4435.1536.06NANANA
Finite Lived Intangible Assets Net 55.7555.4449.6851.4851.7053.5034.4435.1536.06NANANA
Other Assets Noncurrent 31.6417.2917.7817.8436.8212.352.5247.261.54NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Liabilities Current 745.66954.221344.961526.351109.46994.04774.78702.36771.49NANANA
Long Term Debt Current 22.54NANANANANANANANANANANA
Accounts Payable Current 62.90165.99399.99505.62304.90220.59121.6292.80158.37NANANA
Other Accrued Liabilities Current NA84.2192.07NA153.00NANANANANANANA
Taxes Payable Current 29.4626.1317.307.9011.1111.7417.2717.7612.89NANANA
Accrued Liabilities Current 172.2295.74106.45160.19183.81135.41217.12214.84186.14NANANA
Other Liabilities Current 16.7113.7612.829.447.204.373.332.171.94NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Liabilities Noncurrent 50.1665.0734.6326.566.987.450.702.202.38NANANA
Long Term Debt Noncurrent 28.0249.5121.6021.14NANANANANANANANA
Deferred Finance Costs Noncurrent Net NA2.362.362.592.822.792.95NA0.22NANANA
Deferred Income Tax Liabilities Net 4.793.543.503.474.88NANANANANANANA
Minority Interest 153.98152.84164.68178.17193.38212.15484.02525.55NANANANA
Other Liabilities Noncurrent 17.3410.157.681.281.10NANANA2.38NANANA
Operating Lease Liability Noncurrent 1.331.871.850.671.01NANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Stockholders Equity 402.35392.61403.32420.85435.83458.94241.44252.55NANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 556.33545.45568.00599.02629.21671.08725.46778.10-173.43NANANA
Additional Paid In Capital 581.10573.85563.22554.92542.60530.75289.43281.35NANANANA
Retained Earnings Accumulated Deficit -174.16-177.43-154.04-129.19-104.54-67.34-47.99-28.80-279.30NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 3.202.82-0.560.412.780.52-0.000.00-0.28NANANA
Treasury Stock Value 7.806.635.305.305.014.99NANANANANANA
Minority Interest 153.98152.84164.68178.17193.38212.15484.02525.55NANANANA
Stock Issued During Period Value New Issues NANANANA0.00-0.000.00935.76NANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.485.687.298.489.098.588.089.70NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Operating Activities 48.562.92-74.51-88.90-221.4480.0550.55-191.55-125.99-56.14-24.83-58.31
Net Cash Provided By Used In Investing Activities -3.0662.0041.83-6.33-115.40-30.62-1.52-0.87-1.29-0.77-1.17-19.05
Net Cash Provided By Used In Financing Activities 0.0128.780.5623.251.59-12.58-5.44833.49105.4085.4918.2422.00

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Operating Activities 48.562.92-74.51-88.90-221.4480.0550.55-191.55-125.99-56.14-24.83-58.31
Net Income Loss 3.27-23.39-24.86-24.64-37.15-19.35-19.18-28.80NANANANA
Profit Loss 4.82-35.05-37.40-37.19-56.19-60.83-60.70-91.14-87.20-38.78-23.53-12.50
Depreciation Depletion And Amortization 2.93NANANA2.22NANANANANANANA
Increase Decrease In Accounts Receivable -52.64-178.40222.6121.82-17.18-33.2370.109.47-4.047.0726.38-4.09
Increase Decrease In Inventories -286.79-249.45-327.08430.54188.22115.06-93.8956.0946.7315.24163.49141.21
Increase Decrease In Accounts Payable -103.31-232.30-107.28200.7284.3198.5828.82-59.2483.84-68.7886.20-27.35
Deferred Income Tax Expense Benefit 3.820.00-0.33-0.95NANANANANANANANA
Share Based Compensation 5.485.687.298.4817.77-1.252.7324.88NANANANA
Amortization Of Financing Costs 0.460.000.230.230.230.210.210.14NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Investing Activities -3.0662.0041.83-6.33-115.40-30.62-1.52-0.87-1.29-0.77-1.17-19.05
Payments To Acquire Property Plant And Equipment 1.110.79-1.412.505.261.400.400.871.290.771.171.05

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Net Cash Provided By Used In Financing Activities 0.0128.780.5623.251.59-12.58-5.44833.49105.4085.4918.2422.00
Payments For Repurchase Of Common Stock 1.171.330.000.290.02NANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenues 672.98536.35698.19310.46441.98239.01342.72174.89188.21278.1998.13116.23
NANA293.08101.01148.56123.01226.93147.8324.5513.5130.2518.41
Consolidated Entities Excluding Affiliated Entities NANA405.11209.45293.42116.00115.8027.05163.66264.6867.8997.83
Services Digital Applications And Solutions NA1.131.160.780.910.930.300.34NANANANA
Product 667.87530.27693.70305.80437.96234.71334.77172.66NANANANA
Product And Service Other NA0.140.240.430.070.06NANANANANANA
Service Other NA4.823.093.443.053.317.661.90NANANANA
Consulting Services Revenue, Related Party 1.40NANANANANANANANANANANA
Nonrelated Party 521.84431.62NANA293.42116.00NANANANANANA
Related Party 151.14104.73NANA148.56123.01NANANANANANA
471.63439.80557.20176.47295.74142.87257.49141.83129.43246.0267.9744.15
143.0029.8873.6419.5662.8877.2921.2516.8132.1314.8025.5462.40
EMEA 58.3566.6767.35114.4383.3618.8563.9816.2526.6417.374.639.68
Revenue From Contract With Customer Excluding Assessed Tax 672.98536.35698.19310.46441.98239.01342.72174.89188.21278.1998.13116.23
NANA293.08101.01148.56123.01226.93147.8324.5513.5130.2518.41
Consolidated Entities Excluding Affiliated Entities NANA405.11209.45293.42116.00115.8027.05163.66264.6867.8997.83
Services Digital Applications And Solutions NA1.131.160.780.910.930.300.34NANANANA
Product 667.87530.27693.70305.80437.96234.71334.77172.66NANANANA
Product And Service Other NA0.140.240.430.070.06NANANANANANA
Service Other NA4.823.093.443.053.317.661.90NANANANA
Consulting Services Revenue, Related Party 1.40NANANANANANANANANANANA
Nonrelated Party 521.84431.62NANA293.42116.00NANANANANANA
Related Party 151.14104.73NANA148.56123.01NANANANANANA
471.63439.80557.20176.47295.74142.87257.49141.83129.43246.0267.9744.15
143.0029.8873.6419.5662.8877.2921.2516.8132.1314.8025.5462.40
EMEA 58.3566.6767.35114.4383.3618.8563.9816.2526.6417.374.639.68

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Interest Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Noncurrent
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


dei:EntityCommonStockSharesOutstanding
us-gaap:StatementClassOfStock
(None,)
Entity Common Stock Shares Outstandingus-gaap: Statement Class Of Stock
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidatedEntities
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidated Entities
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Related Party Transactions By Related Party
us-gaap:Revenues
us-gaap:ConsolidatedEntities
(None,)
Revenuesus-gaap: Consolidated Entities
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Revenuesus-gaap: Related Party Transactions By Related Party
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)
Other Comprehensive Income Loss Net Of Taxus-gaap: Statement Equity Components
us-gaap:InventoryNet
us-gaap:PublicUtilitiesInventory
(None,)
Inventory Netus-gaap: Public Utilities Inventory
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipmentus-gaap: Property Plant And Equipment By Type
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Netus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:BusinessAcquisition, us-gaap:FiniteLivedIntangibleAssetsByMajorClass
('flnc:USBasedSoftwareAndDigitalIntelligencePlatform', None)
Finite Lived Intangible Assets Netus-gaap: Business Acquisition, us-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:ContractWithCustomerLiabilityCurrent
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Contract With Customer Liability Currentus-gaap: Related Party Transactions By Related Party
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)
Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ConsolidatedEntities
(None,)
Revenuesus-gaap: Consolidated Entities
us-gaap:Revenues
us-gaap:StatementGeographical
(None,)
Revenuesus-gaap: Statement Geographical
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Revenuesus-gaap: Related Party Transactions By Related Party
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidatedEntities
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidated Entities
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Geographical
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RelatedPartyTransactionsByRelatedParty
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Related Party Transactions By Related Party