Home Data Calendar Blog

ESI

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Common Stock Value 2.702.702.702.702.702.702.602.602.602.602.602.602.602.602.602.602.602.602.602.902.902.902.902.902.902.802.802.802.802.302.302.302.102.101.901.90NANANANA
Weighted Average Number Of Diluted Shares Outstanding 241.50241.70241.80NA245.00247.50249.20NA248.00247.90248.60NA249.10249.00252.00NA254.40259.60268.20NA288.20298.00293.80NA286.70286.10284.50NA264.50229.60229.50NA210.90192.80191.90NA152.69128.59107.16NA
Weighted Average Number Of Shares Outstanding Basic 241.50241.40241.10NA244.70247.10247.30NA247.60247.50247.20NA248.90248.80250.30NA254.40257.30268.20NA288.20288.20287.90NA286.70286.10284.50NA234.40229.60229.50NA210.90192.80191.90NA137.30128.59107.16NA
Earnings Per Share Basic -0.130.120.180.050.220.260.230.010.150.330.330.110.150.010.030.30-0.030.010.090.13-1.420.040.13-0.49-0.24-0.21-0.09-0.010.45-0.04-0.59-0.60-0.58-0.06-0.14-1.590.090.00-0.07NA
Earnings Per Share Diluted -0.130.120.180.050.220.260.230.020.150.330.330.110.150.010.030.29-0.030.010.090.13-1.420.040.13-0.49-0.24-0.21-0.09-0.01-0.15-0.04-0.59-0.60-0.58-0.06-0.14-1.590.080.00-0.07NA
Income Loss From Continuing Operations Per Basic Share -0.000.00NA0.000.000.00NA0.000.000.000.000.000.000.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00NANANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share -0.000.00NA0.000.000.00NA0.000.000.000.000.000.000.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00NANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Revenue From Contract With Customer Excluding Assessed Tax 599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Revenues 599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Cost Of Goods And Services Sold 357.40357.60346.60355.80396.60427.10417.20410.10371.70348.10309.10313.90274.00224.50255.30263.40259.00263.70261.50276.20278.90599.60281.40276.40272.40541.20NANANANANANANANANANANANANANA
Gross Profit 241.90228.50227.80218.00221.90249.80263.00236.80244.50238.50241.00222.70203.50162.50197.30191.30205.70193.00198.30202.20209.60422.90404.70439.60371.10399.90378.40396.00375.10380.60356.00273.50242.70268.60207.10112.50103.2096.7084.2293.31
Operating Expenses 242.80175.90161.40157.90142.70159.30167.50176.30176.00167.50141.10142.70144.90123.00142.70109.70138.80137.50153.20131.40150.00305.90300.50491.50287.60309.50279.10369.50295.20285.70303.90279.30211.40224.60204.90135.9079.9091.1080.2363.54
Research And Development Expense 12.9028.9012.5010.6011.3012.8014.1012.9012.5012.8011.5011.4010.109.6017.5010.3010.0011.1010.8011.2010.5025.9023.5028.3023.4025.1021.6023.1020.9020.5019.9015.0016.6018.4012.907.706.405.906.205.95
Selling General And Administrative Expense 149.90147.00148.90147.30131.40146.50153.40163.40163.50154.70129.60131.30134.80113.40125.2099.40128.80126.40142.40120.20139.50280.00277.00303.20264.20284.40257.50299.80274.30265.20284.00264.30194.80206.20190.40128.2073.5085.2074.0355.98
Operating Income Loss -0.9052.6066.4060.1079.2090.5095.5060.5068.5071.0099.9080.0058.6039.5054.6081.6066.9055.5045.1070.8059.60117.00104.20-51.9083.5090.4099.3026.4079.9094.9052.10-5.9031.3044.002.20179.3023.305.603.9929.78
Interest Income Expense Net -13.30-12.00-11.70-11.60-12.30-13.20-14.10-14.60-13.80-12.90-12.90-12.70-17.10-16.90-16.70-17.00-17.40-18.20-38.10-77.60-77.90-79.50-78.20-81.60-85.60-85.00-89.40-86.00-98.50-97.40-93.80-70.70-52.70-51.10-39.40-14.50-8.00-7.70-7.70NA
Interest Income Expense Nonoperating Net -13.30-12.00-11.70-11.60-12.30-13.20-14.10-14.60-13.80-12.90-12.90-12.70-17.10-16.90-16.70-17.00-17.40-18.20-38.10-77.60-77.90-78.30-77.20NANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense NANANA16.400.000.001.3018.907.6013.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 15.3021.2016.9025.4016.5023.9020.0031.8017.30-31.9031.1041.70-47.305.804.1021.3057.20-6.80-10.402.70-18.80-14.6065.00-60.7037.5011.1018.70-37.1020.4026.9018.4033.1017.60-0.2024.70-13.10-1.60-4.102.116.31
Profit Loss -31.7029.7043.0012.9053.3065.4056.404.4035.9081.1082.3029.9036.001.208.6074.50-6.901.4023.9036.20-405.9011.8038.00-145.70-66.30-60.00-23.60-0.1065.90-8.10-134.40-147.30-121.80-9.10-26.30-33.7013.901.50-5.9515.34
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -3.505.00-9.60NA14.209.1027.30NA4.002.607.40NA2.20NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -25.30-65.501.30NA-93.20-103.4013.40NANANANANANANA-54.5033.00-55.10-18.30557.0031.20-92.00-375.3065.30-14.20129.20-40.40181.50-221.100.60124.00310.10-170.40-361.0089.00-353.10NANANANANA
Net Income Loss -31.8029.90NANA53.2065.20NANA36.0081.1082.30NA36.001.208.6074.40-6.0014.70-3.50-14.20-4.30-49.60-8.90-141.50-69.20-61.10-24.40-1.9071.80-8.80-134.80-129.60-122.30-12.20-26.70-34.0011.90-0.40-7.4215.25
Comprehensive Income Net Of Tax -57.00-35.2044.2093.00-39.80-37.9071.2032.1013.40118.2037.00106.1088.8012.40-45.90107.40-62.00-16.90540.7058.30-491.60-328.40101.10-153.6054.60-96.40151.70-212.2081.40105.20163.60-292.20-476.10148.00-443.90-131.10-44.7018.00-4.00NA
Net Income Loss Available To Common Stockholders Basic -31.8029.9042.9012.7053.2065.2056.103.9036.0081.1082.3029.9036.001.208.6074.40-6.901.5023.2036.20-408.9012.0037.30-141.50-69.20-61.10-24.40-1.90104.70-8.80-134.80-129.60-122.30-12.20-26.70-266.7011.90-0.40-7.423.45
Goodwill Impairment Loss 80.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Assets 4968.805061.004926.504903.704869.705009.705128.805138.405182.904643.804476.704483.404326.804218.704563.504324.404273.104440.304572.209401.509391.509978.4010547.2010252.4010438.6010386.3010349.9010054.1010926.7010672.0010592.7010190.208075.808546.408067.904557.602729.622766.692394.23NA
Liabilities 2722.602741.302555.202554.602565.002594.502615.302637.602667.802175.502128.902165.302083.802063.602422.102105.102152.602209.102317.007220.407280.207374.007580.207392.407419.707434.007300.007164.307866.407458.207496.707271.005161.605152.005295.302005.001150.041140.491090.20NA
Liabilities And Stockholders Equity 4968.805061.004926.504903.704869.705009.705128.805138.405182.904643.804476.704483.404326.804218.704563.504324.404273.104440.304572.209401.509391.509978.4010547.2010252.4010438.6010386.3010349.9010054.1010926.7010672.0010592.7010190.208075.808546.408067.904557.602729.622766.692394.23NA
Stockholders Equity 2230.202303.502354.702332.502288.102398.202494.902480.702479.602470.002349.502319.802244.602156.802143.002220.902122.102232.802256.702109.202046.202532.402855.802743.102890.502822.702907.002736.102888.202376.502268.802103.902162.802639.402017.602459.601481.191527.211206.72NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Assets Current 1299.501256.501234.201188.701178.601237.801216.901214.501213.101145.001070.10989.90946.60839.401147.80833.40850.30926.301001.702482.202467.302501.802552.102340.602296.602342.402255.502071.202600.602268.302296.102270.502312.702387.301981.301578.40911.70889.54559.21NA
Cash And Cash Equivalents At Carrying Value 329.60282.40279.00265.60234.00215.60218.80330.10279.30318.40317.50291.90248.40237.30497.40190.10200.30247.60230.40233.60252.20442.40412.60477.80390.90427.10366.40422.60714.10341.70329.70432.20682.00672.20297.30397.30281.68642.76316.60143.04
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 329.60282.40279.00265.60234.00215.60218.80330.10279.30318.40317.50291.90NANANANANANANANANA446.90417.90483.90NA428.20367.30423.50NANANANANANANANANANANANA
Accounts Receivable Net Current 449.50452.20461.30455.80467.60527.10540.80492.20507.10450.00422.30403.40366.00309.80354.10363.90367.20374.70380.30382.40400.301243.101289.401156.001133.901168.201189.501054.801141.001181.701172.801023.00943.401050.101054.10327.30145.09142.01141.38NA
Inventory Net 322.80332.80322.00290.70309.90337.70323.40274.40316.40280.40243.40203.10211.90210.80213.10199.60198.00201.60202.40188.10210.20583.80611.60490.40556.70536.60516.70416.40564.30572.70612.50517.50466.90470.00460.90205.8079.3380.5179.87NA
Other Assets Current 166.30155.00132.30138.10131.90123.70101.2088.4078.2067.7060.7067.5087.6051.0053.0050.3054.8069.1053.6042.50NA185.20190.10173.60160.50143.00104.60106.10NANANA100.30NANANA31.60NANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Property Plant And Equipment Gross 586.70584.60577.50566.00538.50541.60548.90545.10527.60490.00471.10460.80446.80423.80415.70418.10393.90396.00395.40391.00390.90643.40663.10637.50626.00606.40590.40580.90590.60555.60557.80540.00315.80308.10298.20188.90NA137.57134.34NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 307.50302.10299.90288.80275.10275.90273.90267.00256.90247.60235.80220.40212.20169.60159.00153.30143.90139.30132.40124.10120.80213.70212.10185.20173.60150.60134.00120.40NA93.6078.3064.3057.9041.9030.7018.10NA14.207.47NA
Amortization Of Intangible Assets 32.7031.0029.6029.5029.2030.3031.0032.0031.9030.4029.7030.2030.5028.9029.4028.1028.1028.4028.4027.3027.8073.1071.9069.0071.2067.3068.6068.0068.0066.6064.4059.0050.4052.4039.8023.8014.3016.0013.32NA
Property Plant And Equipment Net 279.20282.50277.60277.20263.40265.70275.00278.10270.70242.40235.30240.40234.60254.20256.70264.80250.00256.70263.00266.90270.10429.70451.00452.30452.40455.80456.40460.50472.70480.30496.50491.60266.90280.60280.00175.00133.94133.64135.74NA
Goodwill 2281.502394.902425.302412.802326.202425.402518.602526.302533.402267.102225.002252.702189.602133.902127.202179.602125.802177.902191.402182.602187.404043.804276.404201.204367.504274.704270.104178.904366.304370.004247.904021.902842.003012.802908.901405.30971.681004.351001.75NA
Intangible Assets Net Excluding Goodwill 889.60933.20780.90805.50804.10866.90929.70956.70994.10823.80817.40855.90860.10868.60894.50944.40917.60967.00999.901024.501054.402896.703126.603137.303193.603184.603241.103233.303393.203454.103453.603314.302577.902777.302769.601341.50664.92699.44665.58NA
Other Assets Noncurrent 169.20145.40152.10168.00247.30155.50116.7081.30168.30162.20125.60141.2088.90115.90130.7095.70122.90105.60109.5032.9028.80106.40141.10121.00128.50128.80126.80110.2093.9099.3098.6091.9076.3088.40128.1057.4047.3839.7131.96NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Liabilities Current 376.70378.10342.60344.40354.00395.00399.70415.20421.30355.50320.00314.30302.40245.70603.10293.80289.80338.00456.101142.501126.601185.601235.301091.801120.401204.901200.901082.701568.201136.001175.601062.40965.10858.00998.40242.60141.31115.33107.13NA
Accounts Payable Current 143.80144.10151.20132.20158.40175.60179.50138.40165.00140.00122.5095.60103.8079.80101.8096.80102.70106.10110.00100.90112.70464.40498.10461.80427.40432.60410.40383.60394.80393.90419.80450.30386.10386.70389.50106.7058.2256.9954.23NA
Other Accrued Liabilities Current 221.40222.50179.90200.70183.70205.90206.50264.10238.70203.00183.00204.20172.80140.60156.30155.10141.10116.20138.00189.50171.50582.40620.90591.10440.10449.60417.00397.00409.40440.60436.30414.20NA190.80148.5058.5042.9829.8126.90NA
Accrued Income Taxes Current NANANA59.80NANANA50.00NANANA33.30NANANA25.80NANANA29.60NANANA73.1073.7056.9079.0082.50100.6076.0069.8065.10102.701.5027.5016.7011.843.434.66NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Long Term Debt NANANA1914.00NANANA1930.10NANANA1535.10NANANANANANANANANANANA5505.10NANANA5235.90NANANA5326.20NANA3445.201415.90745.56747.45749.34NA
Long Term Debt And Capital Lease Obligations 2027.802029.401882.101883.801886.801889.901892.101894.201897.401505.801507.001508.101509.701511.101512.201513.201514.201515.301516.505350.705389.905402.005495.205440.605332.705271.105141.805122.905196.905187.20NA5173.60NANANA1392.40NANANANA
Deferred Income Tax Liabilities Net 104.40115.30120.00121.20122.90131.70137.90140.00163.90112.60111.00112.9077.10118.20115.10119.60126.50120.30128.50133.00145.30524.90569.30579.60671.10665.70668.20663.20NANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 34.6035.7036.2036.7029.7031.9034.0036.1041.4040.9041.4043.3049.2049.3049.6050.8047.0048.6048.6049.5053.4065.7070.1069.0071.5073.5073.4073.8075.8075.6081.8080.5044.2045.2045.6038.80NA23.8121.53NA
Minority Interest 16.0016.2016.6016.6016.6017.0018.6020.1035.50-1.70-1.70-1.70-1.60-1.70-1.60-1.60-1.60-1.60-1.5071.9065.1072.00111.20116.90128.40129.60142.90153.70172.10191.40181.30169.40105.50109.10109.1093.0098.3998.9997.31NA
Other Liabilities Noncurrent 179.10182.80174.30168.50171.60146.00151.60152.10143.80160.70149.50186.70145.40139.30142.10127.70175.10186.90167.3071.1076.90115.10130.60132.20145.00140.80138.90145.90253.80250.90223.60205.00113.60104.10113.1056.6057.5135.9636.13NA
Operating Lease Liability Noncurrent NANANA71.40NANANA42.10NANANA40.10NANANA46.30NANANANANANANANANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Stockholders Equity 2230.202303.502354.702332.502288.102398.202494.902480.702479.602470.002349.502319.802244.602156.802143.002220.902122.102232.802256.702109.202046.202532.402855.802743.102890.502822.702907.002736.102888.202376.502268.802103.902162.802639.402017.602459.601481.191527.211206.72NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2246.202319.702371.302349.102304.702415.202513.502500.802515.102468.302347.802318.102243.002155.102141.402219.302120.502231.202255.202181.102111.302604.402967.002860.003018.902952.303049.902889.803060.302567.902450.102273.302268.302748.502126.702552.601579.581626.201304.03270.69
Common Stock Value 2.702.702.702.702.702.702.602.602.602.602.602.602.602.602.602.602.602.602.602.902.902.902.902.902.902.802.802.802.802.302.302.302.102.101.901.90NANANANA
Additional Paid In Capital 4197.704194.404190.704185.904180.604176.404172.304166.604159.804146.904129.504122.904120.804118.704117.104114.204111.804109.404105.104062.104054.004048.604043.604032.004025.904012.804000.603981.303921.103524.203521.703520.403287.303287.902814.302812.401703.411703.481401.67NA
Retained Earnings Accumulated Deficit -1241.20-1189.90-1200.40-1223.80-1217.10-1250.60-1295.90-1331.90-1316.00-1337.10-1403.30-1473.20-1490.70-1526.70-1527.90-1536.50-1610.90-1604.00-1605.50-1195.40-1230.60-821.70-833.70-869.70-728.20-659.00-597.90-573.50-571.60-676.30-667.50-532.70-385.20-263.00-250.80-224.10-190.15-202.02-201.64NA
Accumulated Other Comprehensive Income Loss Net Of Tax -387.10-361.90-296.80-298.10-378.40-285.40-182.30-197.40-225.60-203.00-240.10-194.80-271.00-323.80-334.90-280.50-313.50-258.40-240.10-756.90-780.00-697.30-356.90-422.00-410.00-533.80-498.40-674.50-464.10-473.70-587.70-886.10-741.40-387.60-547.80-130.60-33.4424.375.48NA
Treasury Stock Value NANANANANA244.90201.80159.20141.20139.40139.20137.70117.10114.00113.9078.9067.9016.805.403.500.100.100.100.100.100.100.100.00NANANANANANANANANANANANA
Minority Interest 16.0016.2016.6016.6016.6017.0018.6020.1035.50-1.70-1.70-1.70-1.60-1.70-1.60-1.60-1.60-1.60-1.5071.9065.1072.00111.20116.90128.40129.60142.90153.70172.10191.40181.30169.40105.50109.10109.1093.0098.3998.9997.31NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.003.404.405.004.103.705.306.3012.6017.104.40-0.201.801.402.402.102.202.107.306.904.604.303.102.603.403.202.502.102.501.900.90NA-0.700.600.70NANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.20NA0.100.200.501.400.10NANANANANANA0.10NA0.100.000.000.20NANANANA2.100.000.700.506.300.50NANANANANANANA0.100.200.170.17

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Operating Activities NANA53.50NANANA-5.60NANANA32.60NANANANANANANANANANA69.40-161.1098.6096.70107.20-120.40208.8089.3097.10-210.40189.8030.80170.30-70.0018.7030.3028.1421.0723.12
Net Cash Provided By Used In Investing Activities -12.50-202.10-11.60-13.30-15.90-8.90-37.10-18.70-501.10-59.6010.50-8.50-12.20-2.80-16.40NANANANANANA-39.506.80-19.30-25.30-22.60-25.40-37.20-7.30-10.30-19.90-1950.70-5.30-82.20-2218.30-1601.90-381.00-2.602.80-2.62
Net Cash Provided By Used In Financing Activities -22.70126.80-29.50-64.00-82.20-62.30-67.10-46.20373.50-23.10-14.20-35.80-49.50-321.70283.40NANANANANANA29.0074.201.90-116.60-32.7080.00-439.60289.90-73.20120.701520.20-2.90285.002198.901705.30-6.40299.74170.26-20.02

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Operating Activities NANA53.50NANANA-5.60NANANA32.60NANANANANANANANANANA69.40-161.1098.6096.70107.20-120.40208.8089.3097.10-210.40189.8030.80170.30-70.0018.7030.3028.1421.0723.12
Net Income Loss -31.8029.90NANA53.2065.20NANA36.0081.1082.30NA36.001.208.6074.40-6.0014.70-3.50-14.20-4.30-49.60-8.90-141.50-69.20-61.10-24.40-1.9071.80-8.80-134.80-129.60-122.30-12.20-26.70-34.0011.90-0.40-7.4215.25
Profit Loss -31.7029.7043.0012.9053.3065.4056.404.4035.9081.1082.3029.9036.001.208.6074.50-6.901.4023.9036.20-405.9011.8038.00-145.70-66.30-60.00-23.60-0.1065.90-8.10-134.40-147.30-121.80-9.10-26.30-33.7013.901.50-5.9515.34
Depreciation Depletion And Amortization 44.5041.1039.1039.3039.8040.6041.6043.2041.5040.1039.1040.9041.2039.4039.9038.9038.3038.8038.7038.20-65.0091.8091.7088.8092.5087.0085.9087.4086.9085.4082.6074.7062.0066.1047.9030.8018.9021.4016.899.89
Increase Decrease In Other Operating Capital Net 9.90-1.00-5.2012.60-4.907.50-0.50-24.307.303.10-1.20-10.401.003.80-3.309.80-9.10-11.4033.70-7.101.70-3.1014.602.3024.808.908.00120.009.10-8.40-3.40-39.1037.20NANANANANA1.83-0.17
Increase Decrease In Accounts Receivable 6.20-2.202.60-29.70-36.5010.2049.60-10.3021.0011.7026.3023.7047.10-46.102.60-19.102.70-2.60-2.80-16.60-138.1019.90133.9018.50-60.20-25.30120.10-43.00-29.10-11.60102.60-135.20-33.30NANANANANA1.034.33
Increase Decrease In Inventories -2.4010.5029.10-31.90-12.8028.4047.50-32.0010.6023.3044.60-10.30-7.00-3.1019.00-11.401.30-0.4014.30-12.00-81.507.10105.20-69.4013.202.6083.90-104.50-7.20-45.2086.50-55.9021.90NANANANANA1.895.76
Increase Decrease In Accounts Payable 2.80-8.1018.60-32.20-11.102.0041.20-24.803.807.4030.40-13.5021.80-22.508.90-10.90-1.50-4.109.50-10.30-19.50-8.8033.1019.60-10.908.2032.90-1.00-9.60-18.00-38.70NANANANANANANANANA
Deferred Income Tax Expense Benefit -10.602.90-0.4011.20-4.005.402.50-9.30-1.70-40.905.20-11.80-40.501.70-2.40-3.0010.70-8.80-2.00-41.908.600.90-22.30-89.40-17.30-5.70-14.200.40-33.70-9.90-14.206.80-70.50NANANANANANANA
Share Based Compensation 2.903.304.404.904.003.605.206.3012.5017.004.300.602.001.402.00NANANANANANANANANANANANANANA2.600.30NANA1.101.50NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Investing Activities -12.50-202.10-11.60-13.30-15.90-8.90-37.10-18.70-501.10-59.6010.50-8.50-12.20-2.80-16.40NANANANANANA-39.506.80-19.30-25.30-22.60-25.40-37.20-7.30-10.30-19.90-1950.70-5.30-82.20-2218.30-1601.90-381.00-2.602.80-2.62
Payments To Acquire Property Plant And Equipment 13.4013.809.1015.0011.1012.209.5018.6010.408.808.507.106.704.5010.5011.506.804.706.708.80-4.7014.3010.0018.0012.7013.8014.9023.5010.2011.0011.6015.802.808.5020.8011.202.702.582.021.33

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Financing Activities -22.70126.80-29.50-64.00-82.20-62.30-67.10-46.20373.50-23.10-14.20-35.80-49.50-321.70283.40NANANANANANA29.0074.201.90-116.60-32.7080.00-439.60289.90-73.20120.701520.20-2.90285.002198.901705.30-6.40299.74170.26-20.02
Payments Of Dividends 19.4019.3019.4019.2019.6019.7019.9019.8014.9014.8012.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dividends 19.5019.4019.5019.4019.7019.9020.1019.8014.9014.9012.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock NANANA37.5053.8041.4018.3017.90NANANA20.002.600.0033.1011.0051.0011.50433.600.000.000.000.00NANANANANANANANANANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Revenues 599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Assembly Solutions, Electronics 191.20184.00173.50180.00197.10227.80234.50217.50212.60205.10189.00178.50155.00112.20126.00137.90137.30137.40133.00145.70144.70149.80139.80NANANANANANANANANANANANANANANANANA
Electronics Solutions, Electronics 109.10103.00106.70102.10124.70136.20120.50116.30118.90111.50108.30114.30101.0092.8092.9092.20102.4092.2090.8094.40103.80102.10106.00NANANANANANANANANANANANANANANANANA
Energy Solutions, Industrial And Specialty 18.7017.8019.2018.6016.2016.2015.9014.9015.1016.5015.6014.1016.1015.6019.2018.8019.1019.0020.2020.8019.4023.2020.30NANANANANANANANANANANANANANANANANA
Graphics Solutions, Industrial And Specialty 35.9036.7034.90NA37.8039.5034.3039.8041.0040.0034.7036.8033.6034.6038.6038.9040.1037.3035.7039.6040.1040.7038.70NANANANANANANANANANANANANANANANANA
Industrial Solutions, Industrial And Specialty 177.70175.80180.70179.10176.80182.30203.10192.40161.50148.20146.30142.50121.0083.60125.90125.10125.50132.50138.00136.00137.20142.00145.50NANANANANANANANANANANANANANANANANA
Semi Conductors, Electronics 66.7068.8059.4055.5065.9074.9071.9066.0067.1065.3056.2050.4050.8048.2050.0041.8040.3038.3042.1041.9043.3043.8042.20NANANANANANANANANANANANANANANANANA
Electronics 367.00355.80339.60337.60387.70438.90426.90399.80398.60381.90353.50343.20306.80253.20268.90271.90280.00267.90265.90282.00291.80295.70288.00NANANANANANANANANANANANANANANANANA
Industrial And Specialty 232.30230.30234.80236.20230.80238.00253.30247.10217.60204.70196.60193.40170.70133.80183.70182.80184.70188.80193.90196.40196.70205.90204.50NANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Assembly Solutions, Electronics 191.20184.00173.50180.00197.10227.80234.50217.50212.60205.10189.00178.50155.00112.20126.00137.90137.30137.40133.00145.70144.70149.80139.80NANANANANANANANANANANANANANANANANA
Electronics Solutions, Electronics 109.10103.00106.70102.10124.70136.20120.50116.30118.90111.50108.30114.30101.0092.8092.9092.20102.4092.2090.8094.40103.80102.10106.00NANANANANANANANANANANANANANANANANA
Energy Solutions, Industrial And Specialty 18.7017.8019.2018.6016.2016.2015.9014.9015.1016.5015.6014.1016.1015.6019.2018.8019.1019.0020.2020.8019.4023.2020.30NANANANANANANANANANANANANANANANANA
Graphics Solutions, Industrial And Specialty 35.9036.7034.90NA37.8039.5034.3039.8041.0040.0034.7036.8033.6034.6038.6038.9040.1037.3035.7039.6040.1040.7038.70NANANANANANANANANANANANANANANANANA
Industrial Solutions, Industrial And Specialty 177.70175.80180.70179.10176.80182.30203.10192.40161.50148.20146.30142.50121.0083.60125.90125.10125.50132.50138.00136.00137.20142.00145.50NANANANANANANANANANANANANANANANANA
Semi Conductors, Electronics 66.7068.8059.4055.5065.9074.9071.9066.0067.1065.3056.2050.4050.8048.2050.0041.8040.3038.3042.1041.9043.3043.8042.20NANANANANANANANANANANANANANANANANA
Electronics 367.00355.80339.60337.60387.70438.90426.90399.80398.60381.90353.50343.20306.80253.20268.90271.90280.00267.90265.90282.00291.80295.70288.00NANANANANANANANANANANANANANANANANA
Industrial And Specialty 232.30230.30234.80236.20230.80238.00253.30247.10217.60204.70196.60193.40170.70133.80183.70182.80184.70188.80193.90196.40196.70205.90204.50NANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
Per Share
Earnings Per Share Diluted
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Treasury Stock Shares
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:Electronics')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:IndustrialAndSpecialty')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:Electronics')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:IndustrialAndSpecialty')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:PropertyPlantAndEquipmentNet
us-gaap:StatementGeographical
(None,)
Property Plant And Equipment Netus-gaap: Statement Geographical
us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)
Goodwillus-gaap: Statement Business Segments
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
us-gaap:RetirementPlanSponsorLocation, us-gaap:RetirementPlanType
('us-gaap:ForeignPlan', None)
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrentus-gaap: Retirement Plan Sponsor Location, us-gaap: Retirement Plan Type
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
us-gaap:StatementEquityComponents
(None,)
Minority Interest Decrease From Distributions To Noncontrolling Interest Holdersus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Dividends
us-gaap:StatementEquityComponents
(None,)
Dividendsus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:Electronics')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:IndustrialAndSpecialty')
Revenuesus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:Revenues
us-gaap:StatementBusinessSegments
(None,)
Revenuesus-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:Electronics')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
(None, 'esi:IndustrialAndSpecialty')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementBusinessSegments
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Statement Business Segments