Home Data Calendar Blog

EQRX

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Common Stock Value 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.03

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 484.23 482.12 480.01 NA 475.57 473.06 491.79 NA NA

Weighted Average Number Of Shares Outstanding Basic 484.23 482.12 480.01 NA 475.57 473.06 470.63 NA NA

Earnings Per Share Basic -0.17 -0.15 -0.17 -0.05 -0.18 -0.17 0.04 0.01 NA

Earnings Per Share Diluted -0.17 -0.15 -0.17 -0.05 -0.18 -0.17 0.04 0.01 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Common Stock Value	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.03
dei: Entity Common Stock Shares Outstanding	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	484.23	482.12	480.01	NA	475.57	473.06	491.79	NA	NA
Weighted Average Number Of Shares Outstanding Basic	484.23	482.12	480.01	NA	475.57	473.06	470.63	NA	NA
Earnings Per Share Basic	-0.17	-0.15	-0.17	-0.05	-0.18	-0.17	0.04	0.01	NA
Earnings Per Share Diluted	-0.17	-0.15	-0.17	-0.05	-0.18	-0.17	0.04	0.01	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Operating Expenses 101.55 91.84 101.80 100.73 90.37 79.09 85.69 94.80 NA

Research And Development Expense 19.73 43.57 70.93 71.50 56.27 47.30 53.43 56.22 NA

General And Administrative Expense 23.40 21.48 27.28 29.23 34.09 31.79 32.26 38.59 NA

Operating Income Loss -101.55 -91.84 -101.80 -100.73 -90.37 -79.09 -85.69 -94.80 NA

Allocated Share Based Compensation Expense 4.87 6.79 7.59 9.22 9.43 9.99 12.91 22.41 NA

Profit Loss -82.63 -72.96 -82.55 -22.18 -85.09 -82.55 20.73 1.22 NA

Net Income Loss -82.63 -72.96 -82.55 -22.18 -85.09 -82.55 20.73 1.22 NA

Comprehensive Income Net Of Tax -82.51 -72.91 -82.32 -20.70 -84.69 -84.58 20.73 1.23 NA

Net Income Loss Available To Common Stockholders Basic -82.63 -72.96 -82.55 -22.18 -85.09 -82.55 20.03 NA NA

Net Income Loss Available To Common Stockholders Diluted -82.63 -72.96 -82.55 -22.18 -85.09 -82.55 20.06 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Operating Expenses	101.55	91.84	101.80	100.73	90.37	79.09	85.69	94.80	NA
Research And Development Expense	19.73	43.57	70.93	71.50	56.27	47.30	53.43	56.22	NA
General And Administrative Expense	23.40	21.48	27.28	29.23	34.09	31.79	32.26	38.59	NA
Operating Income Loss	-101.55	-91.84	-101.80	-100.73	-90.37	-79.09	-85.69	-94.80	NA
Allocated Share Based Compensation Expense	4.87	6.79	7.59	9.22	9.43	9.99	12.91	22.41	NA
Profit Loss	-82.63	-72.96	-82.55	-22.18	-85.09	-82.55	20.73	1.22	NA
Net Income Loss	-82.63	-72.96	-82.55	-22.18	-85.09	-82.55	20.73	1.22	NA
Comprehensive Income Net Of Tax	-82.51	-72.91	-82.32	-20.70	-84.69	-84.58	20.73	1.23	NA
Net Income Loss Available To Common Stockholders Basic	-82.63	-72.96	-82.55	-22.18	-85.09	-82.55	20.03	NA	NA
Net Income Loss Available To Common Stockholders Diluted	-82.63	-72.96	-82.55	-22.18	-85.09	-82.55	20.06	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Assets 1240.29 1311.40 1383.95 1455.02 1543.41 1608.28 1674.12 1729.44 500.53

Liabilities 69.37 63.08 69.64 66.15 143.45 133.78 125.54 214.60 18.45

Liabilities And Stockholders Equity 1240.29 1311.40 1383.95 1455.02 1543.41 1608.28 1674.12 1729.44 500.53

Stockholders Equity 1170.92 1248.32 1314.31 1388.86 1399.96 1474.50 1548.58 1514.84 482.08

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Assets	1240.29	1311.40	1383.95	1455.02	1543.41	1608.28	1674.12	1729.44	500.53
Liabilities	69.37	63.08	69.64	66.15	143.45	133.78	125.54	214.60	18.45
Liabilities And Stockholders Equity	1240.29	1311.40	1383.95	1455.02	1543.41	1608.28	1674.12	1729.44	500.53
Stockholders Equity	1170.92	1248.32	1314.31	1388.86	1399.96	1474.50	1548.58	1514.84	482.08

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Assets Current 1235.14 1284.34 1354.98 1428.09 1523.99 1588.29 1655.26 1706.20 492.28

Cash And Cash Equivalents At Carrying Value 315.68 247.50 368.36 494.14 998.02 864.44 1623.27 1678.54 489.68

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 316.31 248.13 368.99 494.77 998.65 865.07 1623.90 1679.17 490.31

Short Term Investments 896.62 1014.06 957.58 905.15 501.33 692.91 NA NA NA

Prepaid Expense And Other Assets Current 22.21 22.79 29.04 28.80 24.64 30.94 31.99 27.66 2.59

Available For Sale Securities Debt Securities NA NA 957.58 905.15 501.33 692.91 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Assets Current	1235.14	1284.34	1354.98	1428.09	1523.99	1588.29	1655.26	1706.20	492.28
Cash And Cash Equivalents At Carrying Value	315.68	247.50	368.36	494.14	998.02	864.44	1623.27	1678.54	489.68
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	316.31	248.13	368.99	494.77	998.65	865.07	1623.90	1679.17	490.31
Short Term Investments	896.62	1014.06	957.58	905.15	501.33	692.91	NA	NA	NA
Prepaid Expense And Other Assets Current	22.21	22.79	29.04	28.80	24.64	30.94	31.99	27.66	2.59
Available For Sale Securities Debt Securities	NA	NA	957.58	905.15	501.33	692.91	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Property Plant And Equipment Gross NA NA NA NA 3.76 3.33 3.54 3.51 3.06

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA NA NA 1.96 1.81 1.93 1.52 0.34

Property Plant And Equipment Net NA 2.32 2.59 2.63 1.79 1.52 1.61 1.99 2.72

Other Assets Noncurrent 1.15 17.45 18.52 15.87 8.64 8.95 10.53 13.95 0.04

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Property Plant And Equipment Gross	NA	NA	NA	NA	3.76	3.33	3.54	3.51	3.06
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	NA	NA	NA	1.96	1.81	1.93	1.52	0.34
Property Plant And Equipment Net	NA	2.32	2.59	2.63	1.79	1.52	1.61	1.99	2.72
Other Assets Noncurrent	1.15	17.45	18.52	15.87	8.64	8.95	10.53	13.95	0.04

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Liabilities Current 65.79 56.82 59.88 51.92 62.66 55.26 56.64 39.65 14.20

Accounts Payable Current 8.10 6.59 20.73 19.95 14.06 13.02 7.32 7.64 1.32

Other Accrued Liabilities Current 1.10 0.43 0.58 0.91 1.29 0.73 0.10 0.32 0.12

Accrued Liabilities Current 55.62 47.81 36.78 29.60 46.10 39.62 46.69 28.90 11.16

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Liabilities Current	65.79	56.82	59.88	51.92	62.66	55.26	56.64	39.65	14.20
Accounts Payable Current	8.10	6.59	20.73	19.95	14.06	13.02	7.32	7.64	1.32
Other Accrued Liabilities Current	1.10	0.43	0.58	0.91	1.29	0.73	0.10	0.32	0.12
Accrued Liabilities Current	55.62	47.81	36.78	29.60	46.10	39.62	46.69	28.90	11.16

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Operating Lease Liability Noncurrent NA 0.21 0.85 1.46 2.06 2.65 NA 0.27 3.37

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Operating Lease Liability Noncurrent		NA	0.21	0.85	1.46	2.06	2.65	NA	0.27	3.37

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Stockholders Equity 1170.92 1248.32 1314.31 1388.86 1399.96 1474.50 1548.58 1514.84 482.08

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1170.92 1248.32 1314.31 1388.86 1399.96 1474.50 1548.58 1514.84 482.08

Common Stock Value 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.03

Additional Paid In Capital 1936.35 1931.23 1924.32 1916.55 1906.95 1896.80 1886.29 1873.29 740.54

Retained Earnings Accumulated Deficit -765.73 -683.10 -610.14 -527.59 -505.41 -420.32 -337.77 -358.50 -258.49

Accumulated Other Comprehensive Income Loss Net Of Tax 0.25 0.13 0.08 -0.15 -1.62 -2.02 0.01 0.00 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 4.87 6.79 7.59 NA 9.43 9.99 12.91 NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Stockholders Equity	1170.92	1248.32	1314.31	1388.86	1399.96	1474.50	1548.58	1514.84	482.08
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	1170.92	1248.32	1314.31	1388.86	1399.96	1474.50	1548.58	1514.84	482.08
Common Stock Value	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.03
Additional Paid In Capital	1936.35	1931.23	1924.32	1916.55	1906.95	1896.80	1886.29	1873.29	740.54
Retained Earnings Accumulated Deficit	-765.73	-683.10	-610.14	-527.59	-505.41	-420.32	-337.77	-358.50	-258.49
Accumulated Other Comprehensive Income Loss Net Of Tax	0.25	0.13	0.08	-0.15	-1.62	-2.02	0.01	0.00	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	4.87	6.79	7.59	NA	9.43	9.99	12.91	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Net Cash Provided By Used In Operating Activities -61.91 -76.89 -85.55 -105.80 -62.10 -65.43 -53.94 -80.38 NA

Net Cash Provided By Used In Investing Activities 129.87 -44.04 -40.36 -398.42 194.92 -693.76 -0.01 -4.10 NA

Net Cash Provided By Used In Financing Activities 0.21 0.07 0.13 0.33 0.77 0.36 -1.32 1306.56 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Net Cash Provided By Used In Operating Activities	-61.91	-76.89	-85.55	-105.80	-62.10	-65.43	-53.94	-80.38	NA
Net Cash Provided By Used In Investing Activities	129.87	-44.04	-40.36	-398.42	194.92	-693.76	-0.01	-4.10	NA
Net Cash Provided By Used In Financing Activities	0.21	0.07	0.13	0.33	0.77	0.36	-1.32	1306.56	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Net Cash Provided By Used In Operating Activities -61.91 -76.89 -85.55 -105.80 -62.10 -65.43 -53.94 -80.38 NA

Net Income Loss -82.63 -72.96 -82.55 -22.18 -85.09 -82.55 20.73 1.22 NA

Profit Loss -82.63 -72.96 -82.55 -22.18 -85.09 -82.55 20.73 1.22 NA

Depreciation Depletion And Amortization 0.21 0.28 0.19 0.15 0.15 0.23 0.41 0.31 NA

Increase Decrease In Accounts Payable 1.52 -13.99 1.07 5.86 0.63 5.71 -0.16 4.26 NA

Share Based Compensation 4.87 6.79 7.59 9.22 9.43 9.99 12.91 22.41 NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Net Cash Provided By Used In Operating Activities	-61.91	-76.89	-85.55	-105.80	-62.10	-65.43	-53.94	-80.38	NA
Net Income Loss	-82.63	-72.96	-82.55	-22.18	-85.09	-82.55	20.73	1.22	NA
Profit Loss	-82.63	-72.96	-82.55	-22.18	-85.09	-82.55	20.73	1.22	NA
Depreciation Depletion And Amortization	0.21	0.28	0.19	0.15	0.15	0.23	0.41	0.31	NA
Increase Decrease In Accounts Payable	1.52	-13.99	1.07	5.86	0.63	5.71	-0.16	4.26	NA
Share Based Compensation	4.87	6.79	7.59	9.22	9.43	9.99	12.91	22.41	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Net Cash Provided By Used In Investing Activities 129.87 -44.04 -40.36 -398.42 194.92 -693.76 -0.01 -4.10 NA

Payments To Acquire Property Plant And Equipment 0.00 0.15 0.44 0.96 0.01 0.15 0.01 0.10 NA

Payments To Acquire Investments 636.00 529.97 628.52 712.48 0.00 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Net Cash Provided By Used In Investing Activities	129.87	-44.04	-40.36	-398.42	194.92	-693.76	-0.01	-4.10	NA
Payments To Acquire Property Plant And Equipment	0.00	0.15	0.44	0.96	0.01	0.15	0.01	0.10	NA
Payments To Acquire Investments	636.00	529.97	628.52	712.48	0.00	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2020-12-31

Net Cash Provided By Used In Financing Activities 0.21 0.07 0.13 0.33 0.77 0.36 -1.32 1306.56 NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2020-12-31
Net Cash Provided By Used In Financing Activities		0.21	0.07	0.13	0.33	0.77	0.36	-1.32	1306.56	NA

Plots across concepts

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel2', None)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)