Home Data Calendar Blog

ELA

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.10	NA	0.10	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		26.82	26.93	26.94	NA	26.94	26.94	26.94	NA	26.94	26.94	26.94	NA	26.94	26.94	26.94	NA	26.92	26.92	26.92	NA	26.92	27.09	27.23	NA	27.43	27.37	27.42	NA	12.36	12.33	12.30	NA	12.30	12.26	12.25	NA	12.27	12.21	12.19	NA	12.18	12.18	12.31	NA	12.18	12.18	12.54	NA	11.97	11.00	11.22	NA	10.40	10.40
Weighted Average Number Of Shares Outstanding Basic		26.81	26.92	26.92	NA	26.92	26.92	26.92	NA	26.92	26.92	26.92	NA	26.92	26.92	26.92	NA	26.92	26.92	26.92	NA	26.92	26.92	26.92	NA	26.92	26.92	26.91	NA	12.36	12.33	12.30	NA	12.30	12.26	12.25	NA	12.22	12.21	12.19	NA	12.18	12.18	12.18	NA	12.18	12.18	12.17	NA	11.22	10.07	10.38	NA	9.83	9.83

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		36.27	50.30	48.39	47.43	45.20	42.64	47.42	44.07	37.68	33.72	25.49	28.74	38.81	20.55	25.83	22.21	22.86	20.94	16.02	13.61	13.66	12.73	14.06	14.45	15.68	16.75	15.12	10.48	10.57	15.50	11.77	16.58	16.52	14.94	12.88	18.12	17.04	17.52	19.90	24.72	23.75	29.52	30.54	37.50	28.98	28.58	32.81	44.05	47.53	33.29	22.97	26.37	18.11	20.75
Revenues		36.27	50.30	48.39	47.43	45.20	42.64	47.42	44.07	37.68	33.72	25.49	28.74	38.81	20.55	25.83	22.21	22.86	20.94	16.02	13.61	13.66	12.73	14.06	14.45	15.68	16.75	15.12	10.48	10.57	15.50	11.77	16.58	16.52	14.94	12.88	18.12	17.04	17.52	19.90	24.72	23.75	29.52	30.54	37.50	28.98	28.58	32.81	44.05	47.53	33.29	22.97	26.37	18.11	20.75
Cost Of Revenue		26.53	39.54	36.98	-71.33	33.34	31.16	37.70	-53.63	29.57	26.60	19.19	4.43	4.05	3.80	4.00	57.23	3.96	2.76	1.82	11.10	11.18	10.54	11.55	11.36	12.78	13.93	12.63	8.47	8.70	13.22	9.63	14.14	14.14	12.37	10.54	14.82	13.91	14.51	15.46	19.24	19.22	25.39	24.93	30.15	22.79	24.57	26.09	35.57	41.97	29.25	20.42	22.07	15.34	17.83
Cost Of Goods And Services Sold		26.53	39.54	36.98	35.65	33.34	31.16	37.70	34.39	29.57	26.60	19.19	22.60	31.65	16.07	20.53	16.72	17.67	17.57	13.80	11.10	11.18	10.54	11.55	11.36	12.78	13.93	12.63	8.47	8.70	13.22	9.63	14.14	14.14	12.37	10.54	14.82	13.91	14.51	15.46	19.24	19.22	25.39	24.93	30.15	22.79	24.57	26.09	35.57	41.97	29.25	20.42	22.07	15.34	17.83
Gross Profit		9.73	10.76	11.41	11.78	11.86	11.48	9.71	9.68	8.11	7.13	6.30	6.13	7.16	4.47	5.30	5.49	5.19	3.37	2.22	2.51	2.48	2.19	2.50	3.08	2.90	2.81	2.49	2.01	1.87	2.28	2.15	2.44	2.39	2.57	2.33	3.30	3.13	3.01	4.43	5.48	4.53	4.14	5.61	7.36	6.19	4.01	6.73	NA	NA	NA	NA	NA	NA	NA
Operating Expenses		7.78	8.70	8.26	8.38	8.29	7.36	6.85	6.87	5.45	5.05	4.36	4.43	4.05	3.80	4.00	4.48	3.96	2.76	1.82	2.08	2.96	1.86	2.10	2.38	2.22	2.53	2.20	3.19	3.29	2.70	2.72	3.27	2.77	2.61	3.03	3.13	3.04	3.45	4.85	NA	5.69	5.31	5.22	NA	6.56	6.08	5.74	NA	NA	NA	NA	NA	NA	NA
Selling General And Administrative Expense		7.45	8.36	7.91	8.03	7.75	7.08	6.56	6.58	5.23	4.83	4.15	4.24	3.87	3.62	3.83	4.18	3.89	2.68	1.74	2.03	2.86	1.77	2.01	2.27	2.16	2.44	2.12	2.94	2.18	2.59	2.62	3.04	2.69	2.53	2.89	3.04	2.94	3.35	4.66	5.77	5.50	5.14	5.02	6.77	6.43	5.99	5.61	5.78	3.59	2.96	2.04	4.22	2.44	2.58
Operating Income Loss		1.95	2.06	3.15	3.40	3.57	4.11	2.86	2.81	2.66	2.08	1.95	1.70	3.11	0.67	1.30	1.01	1.22	0.60	0.40	0.43	-0.48	0.33	0.40	0.71	0.67	0.28	0.29	-1.18	-1.42	-0.42	-0.58	-0.84	-0.38	-0.05	-0.69	0.16	0.10	-0.44	-0.41	-0.48	-1.15	-1.17	0.40	0.34	-0.40	-2.12	0.97	2.56	1.89	0.98	0.42	3.68	0.22	-3.51
Interest Expense		0.12	0.11	0.12	0.12	0.12	0.12	0.12	0.16	0.19	0.18	0.18	0.18	0.16	0.14	0.15	0.17	0.15	0.06	0.03	0.02	0.04	0.05	-0.05	0.05	0.05	0.05	0.05	0.08	0.09	0.10	0.10	0.09	0.08	0.09	0.08	0.08	0.09	0.09	0.08	0.10	0.07	0.05	0.05	0.05	0.07	0.09	0.09	0.26	0.12	0.10	0.10	0.01	0.09	0.17
Income Tax Expense Benefit		0.32	0.50	0.72	-1.45	0.06	0.05	0.03	0.02	0.03	0.03	0.03	0.05	0.00	0.02	0.02	0.03	0.04	0.01	0.01	0.04	-0.02	-0.01	0.03	-0.03	0.03	-0.01	0.02	0.01	0.00	0.02	0.02	-0.01	0.02	-0.00	0.03	0.04	0.00	0.04	0.02	-0.06	0.21	-0.10	0.06	0.05	0.03	0.05	0.03	-1.01	0.59	0.30	NA	0.61	0.00	-0.51
Income Taxes Paid		0.03	NA	NA	0.00	0.04	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.05	NA	NA	0.00	0.05	0.00	0.00	0.00	0.07	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	NA
Profit Loss		NA	NA	-2.53	25.50	NA	NA	-2.65	17.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		1.71	1.60	2.53	5.88	3.32	3.85	2.65	2.78	3.11	2.15	2.01	1.66	2.98	0.57	1.17	0.80	1.04	0.59	0.35	0.53	-0.49	0.27	0.35	0.75	0.60	0.27	0.22	-1.27	-1.51	-0.54	-0.69	-0.89	-0.47	-0.09	-0.80	0.27	0.18	-4.45	-0.52	-0.41	-1.43	-1.12	0.30	0.14	-0.54	-2.41	0.50	-1.03	1.18	0.57	0.20	3.27	0.14	5.64

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		74.20	73.61	73.74	71.28	67.38	64.81	59.76	59.27	49.23	46.34	42.24	40.58	37.12	29.18	26.99	27.00	26.58	25.32	14.70	13.02	11.89	13.60	13.29	13.31	12.58	12.09	12.21	12.91	12.47	15.36	16.44	16.15	16.81	16.44	17.25	18.91	18.19	18.86	23.69	24.90	24.82	25.17	26.12	26.11	24.49	24.36	24.74	27.65	40.73	30.64	NA	30.26	NA	NA
Liabilities		26.36	26.35	27.90	27.96	29.94	30.69	29.48	31.64	24.38	24.60	22.65	23.00	21.20	16.25	14.62	15.81	16.19	15.96	5.93	4.60	4.00	5.22	5.19	5.56	5.58	5.69	6.08	7.01	11.27	12.68	13.24	12.28	12.04	11.20	11.94	12.82	12.46	13.31	13.73	14.48	13.99	12.91	12.74	13.03	11.54	10.88	8.87	12.36	12.95	10.66	NA	11.77	NA	NA
Liabilities And Stockholders Equity		74.20	73.61	73.74	71.28	67.38	64.81	59.76	59.27	49.23	46.34	42.24	40.58	37.12	29.18	26.99	27.00	26.58	25.32	14.70	13.02	11.89	13.60	13.29	13.31	12.58	12.09	12.21	12.91	12.47	15.36	16.44	16.15	16.81	16.44	17.25	18.91	18.19	18.86	23.69	24.90	24.82	25.17	26.12	26.11	24.49	24.36	24.74	27.65	40.73	30.64	NA	30.26	NA	NA
Stockholders Equity		47.84	47.25	45.84	43.32	37.44	34.12	30.27	27.63	24.85	21.74	19.59	17.58	15.92	12.93	12.37	11.19	10.39	9.36	8.77	8.41	7.88	8.38	8.10	7.76	7.01	6.40	6.13	5.91	1.20	2.68	3.20	3.87	4.77	5.23	5.31	6.09	5.73	5.55	9.96	10.42	10.83	12.26	13.38	13.08	12.95	13.48	15.87	15.29	27.78	19.98	NA	18.49	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		50.43	49.03	52.12	48.89	44.25	40.76	35.46	34.37	28.93	29.63	25.25	23.51	24.05	19.88	17.31	18.35	16.21	14.63	11.23	11.39	10.26	11.29	10.96	10.89	10.30	10.43	10.52	11.14	10.61	11.06	12.09	11.65	12.36	12.06	12.86	14.39	13.60	14.20	15.57	16.64	16.40	16.74	17.89	17.88	16.20	16.02	16.53	19.39	28.48	20.35	NA	19.45	NA	NA
Cash And Cash Equivalents At Carrying Value		17.31	18.38	20.35	17.17	14.97	13.94	11.50	10.14	8.32	8.13	8.40	9.22	7.27	5.05	3.94	4.51	2.56	1.67	0.48	1.45	0.48	0.90	0.90	1.27	0.62	0.47	0.46	1.41	1.14	1.06	1.52	1.75	1.34	1.44	1.18	2.18	1.95	2.14	2.78	3.21	2.44	2.66	3.56	4.91	2.78	1.73	3.35	6.07	5.97	0.39	1.43	0.87	0.62	0.97
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		17.31	18.38	20.35	17.17	14.97	13.94	11.50	10.14	8.32	NA	NA	9.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		8.93	7.85	8.29	7.95	7.19	5.69	5.36	7.17	5.68	6.24	3.18	2.85	4.66	2.86	2.47	3.00	2.04	1.45	0.17	0.09	0.11	0.70	1.06	0.77	0.74	0.44	0.08	0.25	0.23	0.20	0.17	0.23	0.17	0.17	0.01	0.90	0.22	0.18	0.29	0.27	0.15	0.31	0.76	0.72	1.44	1.15	0.58	1.58	0.77	0.49	NA	0.79	NA	NA
Inventory Net		23.05	21.52	19.11	18.76	18.06	17.80	14.62	14.05	12.65	12.59	11.63	10.01	10.62	9.36	9.40	9.51	11.23	11.11	10.32	9.77	9.50	9.42	8.60	8.60	8.58	9.18	9.54	9.38	9.15	9.64	10.25	9.57	10.68	10.26	11.44	11.14	11.20	11.52	12.22	12.92	13.53	13.55	13.27	11.93	11.69	12.92	11.46	11.64	20.88	18.66	NA	17.05	NA	NA
Other Assets Current		0.08	0.13	0.25	0.04	0.71	0.27	1.77	0.97	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Net		10.45	10.35	9.23	9.39	9.51	9.66	9.72	9.81	9.65	7.18	6.98	6.89	3.00	1.22	1.30	1.35	1.43	1.47	1.27	1.32	1.34	1.41	1.65	1.69	1.56	1.58	1.61	1.67	1.74	4.18	4.20	4.28	4.31	4.23	4.24	4.37	4.44	4.51	5.05	5.07	5.18	5.11	4.90	4.85	4.86	4.79	4.61	4.71	4.53	4.47	NA	4.47	NA	NA
Goodwill		3.92	3.62	3.62	3.62	3.62	6.36	6.14	6.14	3.26	3.26	1.37	1.37	1.37	1.37	1.37	1.37	4.72	4.72	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.50	0.84	NA	0.84	NA	NA
Finite Lived Intangible Assets Net		4.48	4.64	4.81	4.99	5.19	NA	2.91	3.02	2.69	2.79	2.89	2.99	3.09	3.19	3.29	3.39	0.24	0.24	0.24	0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		0.20	0.30	0.20	0.19	0.19	NA	NA	0.24	0.61	0.34	0.30	0.20	0.30	0.30	0.20	0.20	0.21	0.24	0.07	0.07	0.07	0.07	0.06	0.10	0.08	0.08	0.08	0.11	0.11	0.12	0.14	0.20	0.13	0.13	0.13	0.13	0.11	0.12	0.18	0.24	0.25	0.26	0.22	0.21	0.21	0.15	0.15	0.16	0.31	0.18	NA	0.22	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		9.43	8.77	9.67	8.87	10.10	10.12	8.19	9.80	5.52	8.29	6.00	6.05	6.73	5.25	3.24	4.81	4.02	3.48	4.44	4.60	4.00	5.22	5.19	5.56	5.58	5.69	6.08	7.01	11.26	10.36	10.93	9.97	9.72	7.36	8.06	8.90	10.81	9.32	9.70	10.34	12.20	7.54	7.34	7.60	6.08	8.59	6.48	9.85	10.22	7.75	NA	8.45	NA	NA
Notes Payable Current		1.33	1.25	NA	1.25	NA	NA	NA	1.07	0.23	1.83	1.83	1.81	1.72	1.67	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.05	0.05	NA	0.05	NA	NA
Long Term Debt Current		NA	NA	NA	NA	1.25	1.24	1.00	2.77	0.55	2.15	2.14	2.12	2.02	1.97	NA	1.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	1.52	1.56	1.59	1.62	0.14	0.13	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.15	0.18	0.41	0.44	0.45	0.42	0.42	NA	0.42	NA	NA
Accrued Liabilities Current		2.23	2.16	2.08	2.29	1.76	1.74	1.50	1.79	1.25	0.79	0.92	0.84	0.84	0.72	0.93	0.92	0.87	0.96	0.49	0.58	0.49	0.64	0.65	0.80	0.73	0.87	0.56	1.21	0.81	0.87	0.90	1.17	1.20	0.78	1.13	1.54	1.49	1.73	1.70	2.14	1.74	1.08	0.87	1.25	0.79	1.05	0.83	3.04	0.84	0.35	NA	0.26	NA	NA
Other Liabilities Current		0.57	0.35	1.77	0.28	0.99	2.20	1.24	1.18	0.94	0.77	0.69	0.43	0.19	0.53	0.05	0.17	0.18	0.03	0.05	0.10	0.18	0.59	0.23	0.07	0.25	0.37	0.67	0.57	0.85	1.07	2.51	1.31	2.44	1.66	1.15	1.08	1.49	1.74	1.93	2.40	1.92	NA	NA	2.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt		15.25	15.36	15.67	15.98	16.29	16.59	16.83	18.74	15.18	15.19	15.30	15.41	12.55	11.17	9.57	9.64	NA	NA	NA	NA	NA	NA	NA	0.00	NA	NA	NA	0.00	0.00	2.31	2.31	2.32	2.32	3.84	3.88	3.92	1.65	3.99	4.03	4.14	1.79	5.37	5.40	5.43	5.46	5.27	NA	5.45	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		NA	NA	NA	NA	15.04	15.35	15.83	15.97	14.63	13.04	13.17	13.29	10.52	9.20	NA	8.55	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.02	1.54	1.58	1.62	1.65	1.69	1.72	1.76	1.79	1.78	1.81	1.84	1.87	2.27	2.37	2.47	2.74	2.84	NA	3.17	NA	NA
Operating Lease Liability Noncurrent		3.02	3.48	3.81	4.37	4.80	5.22	5.47	5.87	4.24	3.27	3.49	3.65	3.94	1.80	2.10	2.45	2.74	2.98	1.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		47.84	47.25	45.84	43.32	37.44	34.12	30.27	27.63	24.85	21.74	19.59	17.58	15.92	12.93	12.37	11.19	10.39	9.36	8.77	8.41	7.88	8.38	8.10	7.76	7.01	6.40	6.13	5.91	1.20	2.68	3.20	3.87	4.77	5.23	5.31	6.09	5.73	5.55	9.96	10.42	10.83	12.26	13.38	13.08	12.95	13.48	15.87	15.29	27.78	19.98	NA	18.49	NA	NA
Common Stock Value		0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.10	NA	0.10	NA	NA
Additional Paid In Capital		40.17	40.17	40.17	40.17	40.17	NA	NA	40.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	40.17	40.17	40.17	40.16	40.16	34.33	34.31	34.28	34.27	34.27	34.27	34.25	34.23	34.15	34.15	34.11	34.05	34.05	34.05	34.05	34.05	34.05	34.04	34.03	33.94	NA	NA	NA	19.08	NA	NA
Additional Paid In Capital Common Stock		NA	NA	NA	NA	NA	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	40.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	26.31	19.70	NA	19.08	NA	NA
Retained Earnings Accumulated Deficit		8.71	7.00	5.40	2.87	-3.00	-6.32	-10.17	-12.81	-15.60	-18.70	-20.86	-22.86	-24.52	-27.51	-28.07	-29.25	-30.05	-31.08	-31.67	-32.03	-32.56	-32.07	-32.34	-32.69	-33.44	-34.04	-34.31	-34.52	-33.26	-31.75	-31.21	-30.52	-29.62	-29.16	-29.07	-28.27	-28.54	-28.72	-24.27	-23.74	-23.34	-21.91	-20.78	-21.08	-21.22	-20.68	-18.28	-18.77	1.35	0.18	NA	-0.69	NA	NA
Treasury Stock Value		1.32	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		0.72	-0.18	2.92	2.29	1.36	3.00	3.36	1.78	0.76	0.65	-0.38	3.66	2.69	-0.49	1.03	2.19	0.93	-2.70	-0.96	0.99	-0.39	0.06	-0.28	0.90	0.20	0.07	-0.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.01	-0.61	-1.11	2.20	1.47	-2.04	-2.11	3.32	3.35	-1.89	1.87	-1.97	0.08	NA
Net Cash Provided By Used In Investing Activities		-0.56	-1.29	0.57	0.21	-0.02	-0.33	-0.09	-1.52	-2.22	-0.80	-0.32	-4.58	-1.85	0.00	-1.53	-0.01	-0.13	-5.88	-0.01	-0.01	-0.03	-0.06	-0.09	-0.24	-0.05	-0.06	-0.03	-0.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.19	-0.25	-0.18	-0.06	0.03	-0.55	-0.30	-0.27	0.34	-0.43	0.29	0.09	-0.10	NA
Net Cash Provided By Used In Financing Activities		-1.23	-0.50	-0.31	-0.31	-0.31	-0.24	-1.91	1.56	1.65	-0.11	-0.11	2.87	1.38	1.60	-0.07	-0.22	0.08	9.77	0.00	0.00	0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.04	-0.04	-0.06	-0.04	-0.09	-0.13	-0.11	-2.81	1.89	-0.14	-0.19	1.99	-0.33	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		0.72	-0.18	2.92	2.29	1.36	3.00	3.36	1.78	0.76	0.65	-0.38	3.66	2.69	-0.49	1.03	2.19	0.93	-2.70	-0.96	0.99	-0.39	0.06	-0.28	0.90	0.20	0.07	-0.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.01	-0.61	-1.11	2.20	1.47	-2.04	-2.11	3.32	3.35	-1.89	1.87	-1.97	0.08	NA
Net Income Loss		1.71	1.60	2.53	5.88	3.32	3.85	2.65	2.78	3.11	2.15	2.01	1.66	2.98	0.57	1.17	0.80	1.04	0.59	0.35	0.53	-0.49	0.27	0.35	0.75	0.60	0.27	0.22	-1.27	-1.51	-0.54	-0.69	-0.89	-0.47	-0.09	-0.80	0.27	0.18	-4.45	-0.52	-0.41	-1.43	-1.12	0.30	0.14	-0.54	-2.41	0.50	-1.03	1.18	0.57	0.20	3.27	0.14	5.64
Profit Loss		NA	NA	-2.53	25.50	NA	NA	-2.65	17.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		0.34	0.34	0.35	0.35	0.53	0.28	0.29	0.29	0.22	0.22	0.20	0.19	0.18	0.18	0.18	0.29	0.07	0.09	0.07	0.01	0.10	0.09	0.09	0.08	0.07	0.09	0.09	0.12	0.08	0.11	0.10	0.23	0.08	0.08	0.14	0.09	0.10	0.09	0.19	0.19	0.19	0.16	0.19	0.25	0.15	0.14	0.15	0.14	0.01	0.07	0.09	0.18	0.10	NA
Increase Decrease In Accounts Receivable		NA	NA	NA	NA	NA	3.26	-1.81	-1.10	0.49	-3.71	0.34	-1.81	1.80	0.39	-0.53	0.96	0.56	0.26	0.11	-0.22	0.22	-0.28	0.21	0.21	0.30	0.27	-0.09	0.27	0.03	0.03	-0.06	0.06	-0.00	0.16	-0.89	0.68	0.04	0.01	0.02	0.12	-0.16	-0.45	0.04	-0.72	0.29	0.58	-1.00	0.89	0.02	0.11	-0.42	-0.11	-0.08	NA
Increase Decrease In Inventories		-7.06	2.41	0.35	-8.72	7.77	-4.33	0.57	-0.91	-0.07	-4.20	1.62	-0.61	1.25	-0.03	-0.11	-1.72	0.12	-0.41	0.55	2.07	-1.73	0.82	0.00	0.02	-0.60	-0.36	0.16	0.24	-0.49	-0.61	0.68	-1.11	0.42	-1.18	0.30	-0.05	-0.32	0.70	-0.70	-0.60	-0.02	0.28	1.33	0.24	-1.23	1.46	0.74	-0.19	-1.20	2.20	-0.59	3.63	0.60	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Investing Activities		-0.56	-1.29	0.57	0.21	-0.02	-0.33	-0.09	-1.52	-2.22	-0.80	-0.32	-4.58	-1.85	0.00	-1.53	-0.01	-0.13	-5.88	-0.01	-0.01	-0.03	-0.06	-0.09	-0.24	-0.05	-0.06	-0.03	-0.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.19	-0.25	-0.18	-0.06	0.03	-0.55	-0.30	-0.27	0.34	-0.43	0.29	0.09	-0.10	NA
Payments To Acquire Property Plant And Equipment		0.18	1.29	0.01	0.05	0.02	0.11	0.09	0.07	2.58	0.28	0.20	5.43	0.40	0.00	0.03	0.00	0.01	0.08	0.01	0.25	-0.24	0.03	0.09	0.24	0.05	0.06	0.03	0.29	0.79	0.08	0.01	0.20	0.16	0.07	0.01	0.01	0.03	0.01	0.10	0.02	0.19	0.25	0.18	0.06	0.12	0.55	0.21	0.27	0.12	0.43	-0.29	-0.10	0.10	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Financing Activities		-1.23	-0.50	-0.31	-0.31	-0.31	-0.24	-1.91	1.56	1.65	-0.11	-0.11	2.87	1.38	1.60	-0.07	-0.22	0.08	9.77	0.00	0.00	0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.04	-0.04	-0.06	-0.04	-0.09	-0.13	-0.11	-2.81	1.89	-0.14	-0.19	1.99	-0.33	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenues		36.27	50.30	48.39	47.43	45.20	42.64	47.42	44.07	37.68	33.72	25.49	28.74	38.81	20.55	25.83	22.21	22.86	20.94	16.02	13.61	13.66	12.73	14.06	14.45	15.68	16.75	15.12	10.48	10.57	15.50	11.77	16.58	16.52	14.94	12.88	18.12	17.04	17.52	19.90	24.72	23.75	29.52	30.54	37.50	28.98	28.58	32.81	44.05	47.53	33.29	22.97	26.37	18.11	20.75
Revenue From Contract With Customer Excluding Assessed Tax		36.27	50.30	48.39	47.43	45.20	42.64	47.42	44.07	37.68	33.72	25.49	28.74	38.81	20.55	25.83	22.21	22.86	20.94	16.02	13.61	13.66	12.73	14.06	14.45	15.68	16.75	15.12	10.48	10.57	15.50	11.77	16.58	16.52	14.94	12.88	18.12	17.04	17.52	19.90	24.72	23.75	29.52	30.54	37.50	28.98	28.58	32.81	44.05	47.53	33.29	22.97	26.37	18.11	20.75
Commercial		9.39	10.66	11.68	NA	14.77	12.30	11.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consolidated		36.27	NA	NA	NA	45.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consumer		26.88	39.64	36.70	NA	30.43	30.34	35.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
DGSE		NA	NA	NA	NA	30.43	30.34	35.78	29.31	25.48	23.01	18.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
ECHG		NA	NA	NA	12.88	14.77	12.30	11.63	14.76	12.20	10.71	6.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Commercial, Recycled		2.39	3.10	3.13	NA	3.25	3.20	2.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Commercial, Resale		6.99	7.57	8.56	NA	11.52	9.10	9.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Comsumer, Resale		NA	36.65	33.72	NA	NA	28.17	33.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consumer, Recycle		3.07	3.00	2.98	NA	2.25	2.17	2.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consumer, Resale		23.81	NA	NA	NA	28.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
DGSE, Recycle		NA	NA	NA	2.10	2.25	2.17	2.11	1.78	2.08	2.12	1.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
DGSE, Resale		NA	NA	NA	32.45	28.17	28.17	33.68	27.53	23.41	20.89	17.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
ECHG, Recycle		NA	NA	NA	3.33	3.25	3.20	2.05	3.85	3.91	2.12	1.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
ECHG, Resale		NA	NA	NA	9.55	11.52	9.10	9.58	10.91	8.29	8.60	4.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA