Home Data Calendar Blog

EGIO

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.23 0.22 0.22 0.22 0.22 0.22 0.14 0.13 0.13 0.13 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.11 0.11 NA 0.10 NA NA

Weighted Average Number Of Diluted Shares Outstanding 223.66 222.91 222.46 NA 220.19 151.78 135.53 134.02 126.79 126.05 124.29 123.22 122.36 120.23 118.96 123.80 116.27 115.28 114.41 113.58 112.76 120.03 118.91 NA 109.34 108.42 107.36 NA NA NA NA NA NA NA NA NA NA NA 97.95 NA 96.95 96.26 96.82 NA 99.36 102.78 104.23 NA 113.66 113.11 103.92 NA 98.63 93.89

Weighted Average Number Of Shares Outstanding Basic 223.66 222.91 222.46 NA 220.19 151.78 135.53 134.02 126.79 126.05 124.29 123.22 122.36 120.23 118.96 117.60 116.27 115.28 114.41 113.58 112.76 111.36 110.76 NA 109.34 108.42 107.36 NA NA NA NA NA NA NA NA NA 98.46 98.42 97.95 NA 96.95 96.26 96.82 NA 99.36 102.78 104.23 NA 113.66 113.11 103.92 NA 98.63 93.89

Earnings Per Share Basic -0.11 -0.16 -0.16 -0.29 -0.19 -0.11 -0.14 -0.06 -0.08 -0.11 -0.21 -0.07 -0.03 -0.01 -0.04 0.02 -0.02 -0.06 -0.07 -0.05 0.00 0.14 0.00 -0.01 -0.02 -0.01 -0.03 NA NA NA NA NA NA NA NA NA NA NA NA -0.06 -0.11 -0.12 -0.08 -0.12 -0.01 -0.10 -0.10 -0.06 0.04 -0.12 -0.09 -0.07 -0.06 -0.02

Earnings Per Share Diluted -0.11 -0.16 -0.16 -0.29 -0.19 -0.11 -0.14 -0.06 -0.08 -0.11 -0.21 -0.07 -0.03 -0.01 -0.04 0.02 -0.02 -0.06 -0.07 -0.05 0.00 0.13 0.00 -0.01 -0.02 -0.01 -0.03 NA NA NA NA NA NA NA NA NA NA NA NA -0.06 -0.11 -0.12 -0.08 -0.12 -0.01 -0.10 -0.10 -0.06 0.04 -0.12 -0.09 -0.07 -0.06 -0.02

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 97.03 95.77 101.95 85.17 121.16 74.31 57.96 57.18 55.20 48.35 51.20 55.39 59.24 58.55 57.01 60.13 51.32 45.90 43.28 43.99 49.31 50.25 52.11 48.19 46.07 45.37 44.73 43.78 39.47 43.56 41.42 42.74 42.05 43.80 42.33 40.73 39.02 41.34 41.17 42.20 42.66 42.76 45.81 46.47 45.00 44.45 44.32 45.98 42.35 50.54 41.40 43.02 39.95 42.20

Revenues 97.03 95.77 101.95 85.17 121.16 74.31 57.96 57.18 55.20 48.35 51.20 55.39 59.24 58.55 57.01 60.13 51.32 45.90 43.28 43.99 49.31 50.25 52.11 48.19 46.07 45.37 44.73 43.78 39.47 43.56 41.42 42.74 42.05 43.80 42.33 40.73 39.02 41.34 41.17 42.20 42.66 42.76 45.81 46.47 45.00 44.45 44.32 45.98 42.35 50.54 41.40 43.02 39.95 42.20

Cost Of Revenue 73.84 70.53 70.96 54.65 84.26 51.99 40.16 36.75 39.37 38.91 38.70 38.57 37.51 34.75 36.26 33.87 30.56 27.40 27.26 26.08 25.28 25.40 25.43 25.21 23.79 24.00 23.56 24.12 23.23 24.76 24.78 25.20 26.14 25.65 25.81 24.60 22.88 25.27 25.69 27.95 27.05 27.99 28.73 28.54 28.28 27.56 27.33 27.67 27.28 31.86 26.27 26.67 24.98 23.82

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 66.36 66.74 67.35 47.31 74.42 46.09 35.07 30.88 33.69 32.98 33.02 33.10 31.91 29.39 31.11 28.59 25.60 22.77 22.94 22.14 21.52 21.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 23.20 25.23 30.98 30.52 36.89 22.32 17.80 20.43 15.83 9.44 12.49 16.82 21.74 23.80 20.75 26.25 20.76 18.51 16.02 17.91 24.04 24.85 26.68 22.98 22.28 21.38 21.17 19.66 16.24 18.80 16.64 17.54 15.91 18.15 16.52 16.13 16.14 16.07 15.48 15.28 15.61 14.77 17.08 17.93 16.72 16.88 16.99 18.31 15.07 18.68 15.14 16.35 14.98 18.37

Operating Expenses 46.60 58.41 63.58 87.89 76.81 55.91 34.77 26.24 24.22 21.19 36.31 22.74 24.02 25.01 25.73 23.74 23.40 25.47 24.65 23.22 24.11 24.25 26.73 24.21 23.96 23.11 24.59 22.86 21.98 76.27 22.66 21.29 24.15 24.36 24.03 21.99 22.36 23.05 23.14 23.45 25.83 26.16 25.75 28.07 26.23 26.25 26.52 24.94 23.45 32.36 21.65 20.99 19.96 26.01

Research And Development Expense 15.96 18.74 21.02 31.74 30.17 12.16 9.58 5.15 5.21 5.19 6.11 5.07 5.42 5.57 5.62 5.46 5.16 6.01 5.90 5.78 5.88 6.07 6.34 5.96 6.44 6.71 6.22 6.09 5.63 6.29 6.33 6.68 7.43 7.65 6.26 6.01 5.51 4.67 4.37 5.19 5.42 5.65 5.74 5.07 4.96 4.99 5.17 4.59 4.36 6.28 3.69 3.35 2.91 3.48

General And Administrative Expense 13.02 14.48 16.84 23.19 22.20 26.93 15.83 9.15 10.53 7.51 12.95 7.46 7.75 8.19 7.88 7.55 7.36 8.34 7.54 7.48 7.85 7.52 9.52 8.66 8.08 6.80 8.51 7.96 8.03 7.24 6.81 5.51 6.59 6.08 6.85 6.21 7.29 8.45 7.98 6.86 8.61 8.37 8.07 10.87 8.76 8.05 8.32 8.64 8.42 10.44 6.61 7.39 6.33 9.61

Selling And Marketing Expense 15.43 16.17 19.62 15.80 14.43 10.95 7.63 8.34 5.99 5.78 9.84 9.67 10.46 10.93 11.89 10.40 10.71 10.99 10.97 9.48 9.77 10.02 10.28 9.00 8.84 9.00 9.27 8.21 7.71 8.12 8.90 8.10 9.49 10.00 10.28 9.10 8.73 8.95 9.72 9.93 10.36 10.67 10.48 10.61 11.04 11.76 11.63 10.18 9.18 13.02 10.80 9.72 10.02 11.32

Operating Income Loss -23.41 -33.18 -32.60 -57.36 -39.92 -33.59 -16.97 -5.81 -8.39 -11.75 -23.81 -5.92 -2.28 -1.21 -4.99 2.52 -2.64 -6.97 -8.63 -5.31 -0.08 0.60 -0.05 -1.23 -1.69 -1.74 -3.42 -3.20 -5.75 -57.47 -6.01 -3.75 -8.24 -6.22 -7.51 -5.86 -6.22 -6.97 -7.66 -9.20 -10.22 -11.38 -8.67 -10.14 -9.51 -9.37 -9.53 -6.63 -8.38 -13.68 -6.51 -4.63 -4.98 -7.64

Interest Expense 1.60 1.70 1.58 2.15 1.32 1.31 1.31 1.43 1.31 1.30 1.29 2.18 1.67 0.07 0.01 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.06 0.04 0.02 0.01 0.01 0.05 0.41 0.28 0.18 0.03 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.04 0.04 0.05 0.05 0.07 0.09 0.10 0.04 0.06 -0.01 0.01

Interest Paid Net 1.34 -0.02 1.49 0.52 2.20 0.01 2.20 0.04 2.20 0.01 2.25 0.01 0.01 0.07 0.01 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.06 0.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 3.69 3.36 5.20 7.94 8.35 7.29 7.01 4.00 3.66 4.26 8.56 3.48 1.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 0.49 0.38 0.40 -2.14 0.44 -19.59 0.21 0.44 0.21 0.25 0.26 0.27 0.07 0.14 0.18 0.21 0.17 0.26 0.12 0.19 0.11 0.25 -0.01 -0.02 0.19 0.15 0.11 0.20 0.13 0.12 0.16 0.05 0.08 0.09 0.06 0.02 0.10 0.03 0.06 0.06 0.20 0.05 0.08 0.17 0.01 0.16 0.14 -0.91 -1.90 0.44 0.14 -0.38 0.41 -5.10

Income Taxes Paid Net 1.61 0.22 0.01 NA 0.20 0.13 0.87 NA 0.27 0.21 0.23 NA 0.19 0.04 0.22 NA 0.13 0.10 0.12 NA 0.23 0.17 0.45 NA 0.18 0.10 0.12 NA 0.18 0.06 0.22 NA 0.11 0.11 0.18 NA 0.23 0.15 0.20 NA 0.05 0.11 -0.19 NA NA NA NA NA NA NA NA NA NA NA

Income Taxes Paid NA NA NA -0.07 0.20 0.13 0.87 0.21 0.27 0.21 0.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.36 0.05 0.11 -0.19 0.20 0.27 0.17 0.79 0.20 0.92 0.23 0.49 0.56 0.98 NA

Net Income Loss -24.49 -35.65 -34.98 -58.30 -42.62 -16.43 -19.17 -7.89 -10.11 -13.70 -25.53 -8.31 -3.98 -1.73 -5.26 2.46 -2.75 -7.19 -8.56 -5.19 -0.27 15.16 0.15 -0.91 -1.76 -1.62 -3.34 -3.92 -6.12 -57.94 -5.95 -4.14 -7.76 -6.36 -5.68 -5.01 -5.08 -6.87 -7.64 -5.12 -10.92 -11.23 -8.14 -12.23 -0.83 -9.83 -10.01 -6.55 5.02 -13.94 -9.82 -6.35 -5.95 -2.27

Comprehensive Income Net Of Tax -25.32 -35.54 -34.75 -56.51 -44.67 -18.84 -19.83 -5.28 -10.63 -13.20 -26.48 -6.44 -3.33 -1.21 -6.60 3.08 -3.11 -7.02 -8.18 -5.75 -0.42 13.70 0.62 -0.56 -1.39 -0.60 -2.37 -5.01 -5.72 -58.13 -5.29 -4.04 -8.88 -5.36 -8.69 -8.20 -8.78 -6.25 -7.48 -5.21 -9.54 -11.94 -9.67 -12.41 0.19 -11.32 -9.56 -7.73 3.69 -13.62 -8.40 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 453.27 470.40 506.32 542.38 569.70 577.51 307.86 311.10 316.10 295.79 303.13 314.18 324.05 220.51 213.01 209.37 208.40 191.29 199.01 198.93 204.93 202.51 190.23 196.45 200.95 203.58 201.05 208.13 212.09 235.16 233.72 225.63 227.94 237.07 232.77 241.34 249.65 257.65 262.85 268.30 275.54 282.38 290.21 304.88 316.27 315.97 334.65 346.35 370.93 383.75 NA 298.64 NA NA

Liabilities 299.67 294.47 297.68 303.06 274.37 240.90 172.67 169.52 174.78 164.90 163.74 138.99 146.37 50.69 49.15 42.83 50.47 34.65 39.47 33.77 37.87 38.18 45.98 52.30 59.07 62.78 63.10 70.56 73.72 93.73 37.98 27.53 29.60 32.87 26.18 29.18 29.87 30.35 31.02 30.97 35.56 35.93 34.28 37.65 33.76 34.32 32.49 37.24 41.72 51.72 NA 42.53 NA NA

Liabilities And Stockholders Equity 453.27 470.40 506.32 542.38 569.70 577.51 307.86 311.10 316.10 295.79 303.13 314.18 324.05 220.51 213.01 209.37 208.40 191.29 199.01 198.93 204.93 202.51 190.23 196.45 200.95 203.58 201.05 208.13 212.09 235.16 233.72 225.63 227.94 237.07 232.77 241.34 249.65 257.65 262.85 268.30 275.54 282.38 290.21 304.88 316.27 315.97 334.65 346.35 370.93 383.75 NA 298.64 NA NA

Stockholders Equity 153.60 175.93 208.64 239.32 295.33 336.61 135.19 141.58 141.32 130.88 139.39 175.19 177.68 169.81 163.86 166.54 157.92 156.65 159.54 165.15 167.06 164.33 144.25 144.15 141.88 140.80 137.95 137.57 138.38 141.42 195.75 198.10 198.34 204.21 206.59 212.16 219.78 227.29 231.83 237.33 239.98 246.45 255.93 267.23 282.51 281.65 302.17 309.11 329.21 332.02 NA 256.11 NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 129.40 136.68 168.00 195.12 221.98 217.94 133.07 134.60 135.42 159.02 160.97 171.05 179.66 73.75 67.31 62.81 63.47 68.88 80.55 91.42 96.80 95.73 82.07 87.19 90.96 92.98 91.11 98.68 102.81 125.04 57.92 109.63 106.14 116.36 116.84 125.65 133.09 139.51 145.22 148.55 148.59 153.84 159.24 167.37 170.69 165.94 179.30 188.98 210.00 166.94 NA 121.04 NA NA

Cash And Cash Equivalents At Carrying Value 27.63 36.19 32.79 55.27 59.31 55.17 27.18 41.92 39.59 44.06 35.62 46.80 75.17 18.20 21.42 18.34 14.83 24.70 16.50 25.38 28.68 28.72 19.86 20.91 20.74 22.97 19.15 21.73 74.40 30.89 24.14 44.68 35.45 40.50 45.51 57.77 67.03 73.40 79.21 85.96 79.22 82.11 86.16 108.92 102.47 95.03 108.73 120.35 143.84 109.97 125.97 56.74 51.53 60.77

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 27.63 36.19 32.79 55.27 59.31 55.17 27.18 41.92 39.59 44.06 35.62 46.80 75.17 18.20 21.42 18.34 14.83 24.70 16.50 25.38 28.68 28.72 19.86 20.91 NA NA NA 21.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketable Securities Current NA NA 15.40 18.73 11.44 22.16 34.75 37.37 36.20 75.47 81.31 76.93 49.62 NA NA 0.00 3.22 4.22 22.14 25.08 23.96 16.85 23.83 28.40 36.95 37.62 41.68 44.45 0.00 0.00 0.00 28.32 34.12 34.41 35.44 35.32 34.23 34.05 33.16 32.51 33.04 36.76 34.04 19.04 27.49 29.60 27.91 19.85 13.89 6.47 NA 12.01 NA NA

Accounts Receivable Net Current 66.75 63.56 82.46 84.63 122.40 108.44 55.04 42.22 46.18 24.87 29.15 31.68 42.22 45.25 34.60 34.48 35.82 31.10 29.50 26.04 26.15 31.86 32.43 32.38 28.71 28.15 26.19 27.42 22.86 24.87 27.45 26.80 27.15 31.44 27.36 22.62 22.44 24.07 23.25 21.43 25.67 24.49 27.54 26.60 28.41 28.18 27.34 28.05 27.65 37.01 NA 41.94 NA NA

Prepaid Expense And Other Assets Current 33.68 36.78 36.99 36.37 28.77 32.11 16.04 13.04 13.40 14.56 14.78 15.59 12.56 10.24 11.21 9.92 9.52 8.74 12.28 14.79 17.86 18.15 5.72 5.40 4.45 4.12 3.99 4.87 5.35 6.28 6.05 9.58 9.16 9.71 8.24 9.62 9.04 7.65 9.27 8.19 10.23 10.11 11.11 12.31 11.85 12.79 15.18 20.65 23.79 12.54 NA 9.63 NA NA

Available For Sale Securities Debt Securities NA NA 15.44 18.77 11.48 22.20 34.79 37.41 36.24 75.51 81.35 76.97 49.66 NA NA NA 3.26 4.26 22.18 25.12 24.00 NA NA 28.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross 188.62 191.57 189.23 187.94 185.94 198.73 138.77 138.90 141.27 149.60 153.91 153.34 150.64 149.45 146.60 144.43 141.21 132.41 127.57 119.92 119.40 118.72 124.38 124.30 124.56 127.88 126.33 126.44 131.06 138.97 146.63 148.19 158.36 157.20 217.81 214.95 213.01 211.89 206.50 202.42 200.48 194.04 188.98 188.85 188.02 202.91 NA 195.14 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 118.45 117.91 116.25 114.47 94.27 92.67 103.97 105.28 104.88 107.19 107.05 106.92 103.14 100.55 99.96 98.29 94.90 96.88 94.58 92.54 92.01 92.42 97.01 95.31 94.73 97.46 96.13 96.09 101.42 108.32 113.30 112.05 118.28 119.42 183.75 182.32 180.85 179.33 174.73 169.52 167.19 160.05 153.64 147.60 139.94 153.29 NA 138.78 NA NA NA NA NA NA

Amortization Of Intangible Assets NA 5.40 5.31 6.08 4.92 1.17 0.79 0.73 0.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.26 0.34 0.34 0.68 0.71 0.70 0.70 0.80 0.70 0.70 0.70 0.80 0.80 0.60 NA NA NA NA

Property Plant And Equipment Net 70.17 73.67 72.98 73.47 91.67 106.06 34.79 33.62 36.39 42.41 46.86 46.42 47.49 48.91 46.64 46.14 46.30 35.53 33.00 27.38 27.39 26.30 27.37 28.99 29.84 30.41 30.20 30.35 29.64 30.65 33.33 36.14 40.08 37.79 34.06 32.64 32.15 32.56 31.77 32.91 33.29 33.99 35.34 41.25 48.08 49.62 52.90 56.37 58.90 63.55 NA 54.41 NA NA

Goodwill 168.55 168.78 168.96 169.16 171.06 163.49 113.46 114.51 105.22 77.64 77.42 77.75 77.13 77.11 76.87 77.10 77.05 76.85 76.71 76.41 76.68 76.65 77.03 77.05 76.92 77.03 76.70 76.24 76.44 76.24 76.37 76.14 76.10 76.38 76.02 76.13 76.58 77.16 77.00 77.03 80.66 80.49 80.46 80.28 79.90 79.86 80.30 80.11 80.29 113.01 NA 94.36 NA NA

Intangible Assets Net Excluding Goodwill 75.59 80.95 86.35 91.66 67.74 72.66 13.83 14.61 23.68 6.19 6.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.01 0.47 0.69 0.86 1.07 1.34 1.70 2.01 2.35 4.34 5.01 5.71 6.39 6.98 7.69 8.60 9.21 10.11 26.75 NA 19.41 NA NA

Finite Lived Intangible Assets Net 75.59 80.95 86.35 91.66 67.74 72.66 13.83 14.61 23.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.34 1.70 2.01 2.35 NA NA NA 6.39 6.98 7.69 NA 9.21 NA NA NA NA NA NA

Other Assets Noncurrent 2.19 2.58 2.59 5.35 7.78 7.33 4.78 5.49 5.97 6.15 6.74 7.23 7.46 7.92 8.72 9.12 7.39 5.85 4.20 2.22 2.43 2.23 2.17 1.67 1.79 1.80 1.81 1.79 1.85 1.90 2.07 2.40 3.86 4.44 3.65 4.45 5.10 5.19 5.49 6.10 5.80 6.13 6.60 6.74 9.21 11.56 12.24 10.45 10.62 10.98 NA 6.95 NA NA

Available For Sale Debt Securities Amortized Cost Basis NA NA 15.44 18.79 11.51 22.27 34.92 37.45 36.26 75.53 81.39 77.02 49.74 NA NA NA 3.25 4.26 22.19 25.16 24.02 NA NA 28.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 152.05 144.92 150.37 152.26 137.69 105.00 40.16 36.92 42.09 32.23 30.69 25.80 33.62 37.52 35.43 28.63 36.56 32.75 37.34 33.15 37.24 37.63 40.89 42.59 44.55 43.56 39.20 41.95 40.29 39.77 20.49 23.55 27.09 30.06 23.05 25.43 25.91 25.79 26.12 25.28 28.03 27.84 25.77 30.31 27.78 28.17 25.84 29.80 34.53 39.10 NA 40.16 NA NA

Accounts Payable Current 78.25 63.80 48.31 52.78 39.76 19.80 15.60 11.63 13.77 12.46 8.03 4.59 12.44 17.00 14.30 12.02 20.64 14.35 17.86 9.22 8.98 6.18 10.38 4.44 8.80 10.76 8.56 8.79 9.92 7.63 7.58 9.14 10.36 14.34 8.06 7.07 9.31 9.28 10.13 5.47 8.01 8.23 6.11 6.73 6.34 5.73 3.52 6.80 9.96 11.60 NA 12.24 NA NA

Other Accrued Liabilities Current 10.70 6.42 13.46 10.82 11.27 30.68 5.73 5.98 5.94 4.25 4.25 4.67 3.12 3.47 4.77 4.30 2.94 4.88 2.55 2.87 3.66 3.65 2.86 2.34 2.08 2.32 2.57 4.61 2.34 2.62 2.06 2.45 3.02 3.37 3.20 4.52 2.12 2.19 3.31 3.46 2.62 2.59 2.26 2.88 2.13 2.63 NA 2.61 NA NA NA NA NA NA

Taxes Payable Current 2.94 3.15 3.29 3.13 0.43 0.26 0.21 0.87 0.44 0.39 0.32 0.25 0.15 0.17 0.17 0.18 0.33 0.27 0.19 0.12 0.11 0.22 0.07 0.45 0.38 0.33 0.19 0.19 0.14 0.17 0.09 0.20 0.12 0.18 0.17 0.25 0.63 0.77 0.55 0.80 0.97 0.84 0.80 0.52 0.72 0.60 0.29 0.77 NA NA NA 1.43 NA NA

Other Liabilities Current 49.88 55.27 76.95 76.16 86.75 75.39 20.40 19.29 17.95 16.88 19.26 17.56 17.58 17.03 18.19 13.40 12.52 15.23 11.66 12.92 13.80 12.27 11.49 18.51 15.66 12.72 10.60 12.84 10.83 10.39 8.62 10.86 12.97 11.39 11.35 14.38 12.24 12.08 11.88 15.02 12.45 11.46 10.72 14.87 11.78 12.66 12.39 13.20 16.98 19.43 NA 20.00 NA NA

Contract With Customer Liability Current 8.97 10.13 10.50 9.29 6.36 4.79 2.19 3.27 7.96 0.52 0.84 0.93 0.80 0.93 0.73 0.98 1.21 1.33 1.52 1.88 0.85 NA NA 1.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Deferred Income Tax Liabilities Net 1.43 1.43 0.60 0.60 0.10 0.10 0.30 0.31 0.31 0.31 0.36 0.28 0.25 0.28 0.26 0.24 0.12 0.14 0.13 0.15 0.17 0.12 0.16 0.14 0.15 0.15 0.15 0.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 0.85 0.86 0.72 1.66 0.71 0.72 0.72 0.78 0.45 0.37 0.48 0.48 0.58 0.30 0.32 0.32 0.30 0.28 0.26 0.43 0.39 0.39 0.41 0.56 0.86 1.06 1.24 1.44 1.75 1.96 2.14 2.31 2.35 2.58 2.75 3.04 2.96 3.27 3.33 3.50 4.83 4.98 5.14 5.26 3.66 3.74 3.69 4.19 3.85 8.77 NA 0.02 NA NA

Operating Lease Liability Noncurrent 7.46 7.73 8.07 9.18 10.51 11.35 9.21 9.62 10.04 10.36 10.78 11.27 11.74 12.32 12.98 13.49 13.33 1.32 1.63 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 153.60 175.93 208.64 239.32 295.33 336.61 135.19 141.58 141.32 130.88 139.39 175.19 177.68 169.81 163.86 166.54 157.92 156.65 159.54 165.15 167.06 164.33 144.25 144.15 141.88 140.80 137.95 137.57 138.38 141.42 195.75 198.10 198.34 204.21 206.59 212.16 219.78 227.29 231.83 237.33 239.98 246.45 255.93 267.23 282.51 281.65 302.17 309.11 329.21 332.02 NA 256.11 NA NA

Common Stock Value 0.23 0.22 0.22 0.22 0.22 0.22 0.14 0.13 0.13 0.13 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.11 0.11 NA 0.10 NA NA

Additional Paid In Capital 817.39 814.40 811.57 807.51 797.51 793.52 590.25 576.81 571.27 550.21 545.52 556.51 552.56 541.36 534.21 530.28 524.76 520.38 516.25 513.68 509.85 506.68 500.31 502.31 499.49 497.02 493.57 490.82 486.57 483.90 480.09 477.20 473.40 470.39 467.41 464.29 463.71 462.44 460.73 458.75 456.15 453.08 450.62 452.26 455.05 454.39 463.58 460.85 473.67 479.64 NA 380.34 NA NA

Retained Earnings Accumulated Deficit -668.17 -643.68 -608.02 -573.04 -505.23 -462.62 -446.19 -427.02 -421.59 -411.48 -397.79 -373.93 -365.62 -361.64 -359.91 -354.66 -357.11 -354.36 -347.17 -338.61 -333.42 -333.15 -348.31 -349.95 -349.04 -347.28 -345.66 -342.32 -338.40 -332.28 -274.34 -268.39 -264.25 -256.49 -250.13 -244.44 -239.44 -234.36 -227.49 -219.85 -214.74 -203.82 -192.59 -184.45 -172.22 -171.39 -161.56 -151.55 -145.00 -150.02 NA -126.27 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -12.15 -11.32 -11.43 -11.66 -13.46 -11.41 -9.00 -8.35 -8.49 -7.96 -8.46 -7.51 -9.38 -10.03 -10.55 -9.21 -9.84 -9.48 -9.66 -10.03 -9.48 -9.32 -7.86 -8.33 -8.68 -9.04 -10.07 -11.04 -9.90 -10.30 -10.11 -10.81 -10.91 -9.79 -10.80 -7.79 -4.60 -0.89 -1.50 -1.66 -1.57 -2.94 -2.24 -0.71 -0.54 -1.56 -0.07 -0.51 0.22 2.06 NA 0.33 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.11 2.83 4.26 7.00 4.96 5.59 6.75 5.12 2.85 2.50 8.56 3.48 4.30 4.64 3.30 3.32 5.39 3.65 3.46 3.45 3.42 3.56 3.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -10.69 -12.36 -24.07 10.08 -2.43 -0.85 -18.47 7.34 -9.78 3.94 -1.49 1.75 7.66 2.34 9.58 8.50 -1.91 1.11 -5.96 2.92 11.69 3.46 1.66 -2.88 3.02 4.22 1.14 -4.41 0.98 6.81 3.17 6.74 3.66 0.59 -4.55 NA 1.59 1.50 -2.09 -0.94 -0.79 4.67 2.65 4.51 -1.52 5.53 4.01 3.72 2.26 1.56 -2.64 2.54 6.31 NA

Net Cash Provided By Used In Investing Activities -2.30 14.97 -0.27 -23.23 8.56 29.85 -2.61 -5.35 5.71 2.40 -11.61 -30.75 -56.97 -8.09 -6.86 -7.27 -6.75 6.48 -2.03 -6.78 -11.31 2.81 2.54 3.56 -4.69 -0.71 -2.96 -49.02 59.80 -0.26 -35.90 1.74 -8.43 -5.44 -6.78 -5.81 -5.38 -6.43 -3.88 8.03 -1.97 -7.33 -17.75 7.65 12.01 -6.27 -13.85 -9.47 46.88 -19.50 -2.41 -2.02 -10.38 NA

Net Cash Provided By Used In Financing Activities 4.90 0.33 1.44 8.26 -0.97 0.26 6.70 0.41 -0.22 2.16 2.18 0.41 105.96 2.52 0.62 2.21 -1.00 0.48 -0.89 0.39 -0.26 2.83 -5.38 -0.48 -0.64 0.20 -0.93 1.16 -17.31 0.20 12.03 0.84 -0.12 -0.29 -0.45 -2.02 -1.44 -1.06 -0.91 -0.01 -0.43 -1.19 -7.30 -5.05 -3.67 -12.64 -1.74 -15.59 -9.53 -1.18 77.12 0.34 -0.30 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities -10.69 -12.36 -24.07 10.08 -2.43 -0.85 -18.47 7.34 -9.78 3.94 -1.49 1.75 7.66 2.34 9.58 8.50 -1.91 1.11 -5.96 2.92 11.69 3.46 1.66 -2.88 3.02 4.22 1.14 -4.41 0.98 6.81 3.17 6.74 3.66 0.59 -4.55 NA 1.59 1.50 -2.09 -0.94 -0.79 4.67 2.65 4.51 -1.52 5.53 4.01 3.72 2.26 1.56 -2.64 2.54 6.31 NA

Net Income Loss -24.49 -35.65 -34.98 -58.30 -42.62 -16.43 -19.17 -7.89 -10.11 -13.70 -25.53 -8.31 -3.98 -1.73 -5.26 2.46 -2.75 -7.19 -8.56 -5.19 -0.27 15.16 0.15 -0.91 -1.76 -1.62 -3.34 -3.92 -6.12 -57.94 -5.95 -4.14 -7.76 -6.36 -5.68 -5.01 -5.08 -6.87 -7.64 -5.12 -10.92 -11.23 -8.14 -12.23 -0.83 -9.83 -10.01 -6.55 5.02 -13.94 -9.82 -6.35 -5.95 -2.27

Depreciation Depletion And Amortization 9.61 9.48 9.22 13.60 15.78 7.41 6.12 6.19 6.41 6.48 6.22 6.01 5.99 5.68 5.49 5.62 5.13 4.75 4.56 4.42 4.38 4.83 4.97 5.13 5.11 5.13 5.15 5.06 5.01 5.12 5.29 5.82 5.28 5.01 4.79 4.65 5.04 5.12 5.40 6.34 6.71 7.56 8.13 8.52 8.45 8.63 8.23 8.55 5.53 11.52 7.21 6.85 5.36 NA

Increase Decrease In Accounts Receivable 3.85 -19.30 -1.13 -28.29 15.18 4.86 13.10 -3.93 19.00 -3.90 -2.06 -10.22 -2.86 10.80 0.28 -0.82 5.30 2.03 3.72 0.34 -5.56 -0.49 0.27 3.89 0.80 2.20 -0.98 4.66 -1.94 -2.50 0.54 -0.06 -4.03 4.31 4.98 0.10 -1.65 1.17 1.98 -2.40 1.40 -2.83 1.26 -0.90 0.45 1.30 -0.28 0.38 4.86 -4.08 -1.16 -0.33 2.86 NA

Increase Decrease In Accounts Payable 9.93 -10.75 -4.23 6.01 25.77 23.05 3.62 0.74 1.43 1.52 5.21 -9.23 1.22 1.04 5.89 -2.38 -2.80 4.23 2.24 -1.81 3.06 -3.30 -2.29 -0.73 2.05 3.86 -1.16 -1.09 1.77 1.57 -4.00 -0.42 -2.86 2.99 0.38 -2.49 1.47 -0.51 3.81 -3.29 0.25 0.95 -0.10 0.27 2.18 0.60 -0.62 -4.82 3.54 -0.38 -0.83 1.29 -0.04 NA

Share Based Compensation 3.69 3.36 5.20 7.94 8.35 7.29 7.01 4.00 3.66 4.26 8.56 3.48 1.92 5.25 5.06 3.31 3.36 3.65 3.46 5.49 3.42 3.56 3.37 3.30 3.11 3.25 3.08 3.68 2.99 3.29 3.50 2.87 3.12 3.28 3.07 2.69 2.59 2.63 2.58 2.54 3.22 3.23 3.35 3.64 3.66 3.22 3.95 4.19 2.99 4.87 3.83 3.91 3.77 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -2.30 14.97 -0.27 -23.23 8.56 29.85 -2.61 -5.35 5.71 2.40 -11.61 -30.75 -56.97 -8.09 -6.86 -7.27 -6.75 6.48 -2.03 -6.78 -11.31 2.81 2.54 3.56 -4.69 -0.71 -2.96 -49.02 59.80 -0.26 -35.90 1.74 -8.43 -5.44 -6.78 -5.81 -5.38 -6.43 -3.88 8.03 -1.97 -7.33 -17.75 7.65 12.01 -6.27 -13.85 -9.47 46.88 -19.50 -2.41 -2.02 -10.38 NA

Payments To Acquire Property Plant And Equipment 2.34 0.50 3.79 15.03 2.19 12.97 5.35 3.90 2.29 2.99 6.63 2.96 7.18 8.09 6.86 10.48 7.75 11.46 5.02 5.62 4.21 4.29 1.99 4.92 5.33 4.73 5.75 4.90 2.99 0.26 1.42 3.96 8.69 5.39 6.67 4.60 5.08 5.84 3.06 5.89 5.56 4.52 2.60 0.92 7.36 4.43 5.68 3.49 6.91 11.99 7.97 8.32 11.45 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities 4.90 0.33 1.44 8.26 -0.97 0.26 6.70 0.41 -0.22 2.16 2.18 0.41 105.96 2.52 0.62 2.21 -1.00 0.48 -0.89 0.39 -0.26 2.83 -5.38 -0.48 -0.64 0.20 -0.93 1.16 -17.31 0.20 12.03 0.84 -0.12 -0.29 -0.45 -2.02 -1.44 -1.06 -0.91 -0.01 -0.43 -1.19 -7.30 -5.05 -3.67 -12.64 -1.74 -15.59 -9.53 -1.18 77.12 0.34 -0.30 NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 97.03 95.77 101.95 85.17 121.16 74.31 57.96 57.18 55.20 48.35 51.20 55.39 59.24 58.55 57.01 60.13 51.32 45.90 43.28 43.99 49.31 50.25 52.11 48.19 46.07 45.37 44.73 43.78 39.47 43.56 41.42 42.74 42.05 43.80 42.33 40.73 39.02 41.34 41.17 42.20 42.66 42.76 45.81 46.47 45.00 44.45 44.32 45.98 42.35 50.54 41.40 43.02 39.95 42.20

Revenue From Contract With Customer Excluding Assessed Tax 97.03 95.77 101.95 85.17 121.16 74.31 57.96 57.18 55.20 48.35 51.20 55.39 59.24 58.55 57.01 60.13 51.32 45.90 43.28 43.99 49.31 50.25 52.11 48.19 46.07 45.37 44.73 43.78 39.47 43.56 41.42 42.74 42.05 43.80 42.33 40.73 39.02 41.34 41.17 42.20 42.66 42.76 45.81 46.47 45.00 44.45 44.32 45.98 42.35 50.54 41.40 43.02 39.95 42.20

Related Party 0.64 0.71 0.72 NA 1.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA NA NA -10.32 -10.73 -2.62 -5.71 -7.21 -2.06 -1.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

NA NA NA NA 121.16 74.31 57.96 62.88 55.20 48.35 51.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

76.25 73.64 79.94 63.85 96.14 51.84 33.81 49.48 34.06 29.68 28.69 32.69 38.59 36.34 34.72 38.21 32.86 28.97 25.04 26.14 28.70 31.04 32.58 30.02 29.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

14.74 15.63 15.51 16.35 18.07 17.04 17.62 9.82 14.71 13.37 13.25 13.15 12.06 12.94 12.74 12.03 10.89 9.65 10.98 10.99 10.96 9.50 7.74 7.50 7.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 6.05 6.49 6.50 4.97 6.95 5.44 6.53 3.58 6.43 5.31 9.25 9.55 8.59 9.26 9.56 9.89 7.57 7.28 7.26 6.86 9.66 9.71 11.79 10.67 9.28 8.81 8.46 8.03 6.91 7.48 8.91 9.02 7.91 7.53 8.05 7.90 8.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Sales Revenue Net, Geographic Concentration Risk NA NA NA NA NA 2.46 4.21 0.91 2.67 3.27 7.08 7.61 6.94 7.48 7.59 7.78 5.81 5.29 5.13 4.78 6.59 6.34 8.97 7.25 5.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Sales Revenue Net, Geographic Concentration Risk 8.87 9.65 8.92 9.51 10.52 10.95 11.11 3.70 7.92 7.61 8.05 8.12 7.70 8.33 8.22 7.28 6.56 5.68 5.82 5.61 5.61 4.92 4.31 4.39 4.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Sales Revenue Net, Geographic Concentration Risk 74.45 71.78 78.19 68.93 87.48 49.76 33.07 46.69 33.41 29.02 28.15 31.52 38.08 35.60 34.02 37.05 32.05 28.09 23.98 24.66 27.82 30.07 30.55 29.14 28.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

NonoperatingIncomeExpense

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
us-gaap:Restatement
(None,)

us-gaap:WeightedAverageNumberOfSharesOutstandingBasic
us-gaap:Restatement
(None,)

us-gaap:EarningsPerShareBasic
us-gaap:Restatement
(None,)

us-gaap:EarningsPerShareDiluted
us-gaap:Restatement
(None,)

Cost Ratio
us-gaap:Restatement
(None,)

Gross Margin
us-gaap:Restatement
(None,)

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical, us-gaap:ConcentrationRiskByBenchmark, us-gaap:ConcentrationRiskByType
(None, 'us-gaap:SalesRevenueNet', 'us-gaap:GeographicConcentrationRisk')

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Restatement
(None,)

us-gaap:CostOfRevenue
us-gaap:Restatement
(None,)

us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
us-gaap:Restatement
(None,)

us-gaap:GrossProfit
us-gaap:Restatement
(None,)

us-gaap:OperatingExpenses
us-gaap:Restatement
(None,)

us-gaap:ResearchAndDevelopmentExpense
us-gaap:Restatement
(None,)

us-gaap:GeneralAndAdministrativeExpense
us-gaap:Restatement
(None,)

us-gaap:SellingAndMarketingExpense
us-gaap:Restatement
(None,)

us-gaap:OperatingIncomeLoss
us-gaap:Restatement
(None,)

us-gaap:InterestExpense
us-gaap:Restatement
(None,)

us-gaap:InterestExpenseDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')

us-gaap:InterestPaidNet
us-gaap:Restatement
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)

us-gaap:Assets
us-gaap:Restatement
(None,)

us-gaap:Liabilities
us-gaap:Restatement
(None,)

us-gaap:LiabilitiesAndStockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:AssetsCurrent
us-gaap:Restatement
(None,)

us-gaap:AccountsReceivableNetCurrent
us-gaap:Restatement
(None,)

us-gaap:PrepaidExpenseAndOtherAssetsCurrent
us-gaap:Restatement
(None,)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

us-gaap:PropertyPlantAndEquipmentNet
us-gaap:Restatement
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)

us-gaap:LiabilitiesCurrent
us-gaap:Restatement
(None,)

us-gaap:AccountsPayableCurrent
us-gaap:Restatement
(None,)

us-gaap:OtherLiabilitiesCurrent
us-gaap:Restatement
(None,)

us-gaap:ContractWithCustomerLiabilityCurrent
us-gaap:Restatement
(None,)

us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:AdditionalPaidInCapital
us-gaap:Restatement
(None,)

us-gaap:RetainedEarningsAccumulatedDeficit
us-gaap:Restatement
(None,)

us-gaap:NetCashProvidedByUsedInOperatingActivities
us-gaap:Restatement
(None,)

us-gaap:NetCashProvidedByUsedInInvestingActivities
us-gaap:Restatement
(None,)

us-gaap:NetCashProvidedByUsedInFinancingActivities
us-gaap:Restatement
(None,)

us-gaap:NetCashProvidedByUsedInOperatingActivities
us-gaap:Restatement
(None,)

us-gaap:NetIncomeLoss
us-gaap:Restatement
(None,)

us-gaap:DepreciationDepletionAndAmortization
us-gaap:Restatement
(None,)

us-gaap:IncreaseDecreaseInAccountsReceivable
us-gaap:Restatement
(None,)

us-gaap:IncreaseDecreaseInAccountsPayable
us-gaap:Restatement
(None,)

us-gaap:AmortizationOfFinancingCosts
us-gaap:CreditFacility, us-gaap:DebtInstrument
('us-gaap:RevolvingCreditFacility', None)

us-gaap:AmortizationOfFinancingCosts
us-gaap:DebtInstrument, us-gaap:LongtermDebtType
(None, 'us-gaap:ConvertibleDebt')

us-gaap:NetCashProvidedByUsedInInvestingActivities
us-gaap:Restatement
(None,)

us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
us-gaap:Restatement
(None,)

us-gaap:NetCashProvidedByUsedInFinancingActivities
us-gaap:Restatement
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Restatement
(None,)

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value	0.23	0.22	0.22	0.22	0.22	0.22	0.14	0.13	0.13	0.13	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.11	0.11	NA	0.10	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	223.66	222.91	222.46	NA	220.19	151.78	135.53	134.02	126.79	126.05	124.29	123.22	122.36	120.23	118.96	123.80	116.27	115.28	114.41	113.58	112.76	120.03	118.91	NA	109.34	108.42	107.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	97.95	NA	96.95	96.26	96.82	NA	99.36	102.78	104.23	NA	113.66	113.11	103.92	NA	98.63	93.89
Weighted Average Number Of Shares Outstanding Basic	223.66	222.91	222.46	NA	220.19	151.78	135.53	134.02	126.79	126.05	124.29	123.22	122.36	120.23	118.96	117.60	116.27	115.28	114.41	113.58	112.76	111.36	110.76	NA	109.34	108.42	107.36	NA	NA	NA	NA	NA	NA	NA	NA	NA	98.46	98.42	97.95	NA	96.95	96.26	96.82	NA	99.36	102.78	104.23	NA	113.66	113.11	103.92	NA	98.63	93.89
Earnings Per Share Basic	-0.11	-0.16	-0.16	-0.29	-0.19	-0.11	-0.14	-0.06	-0.08	-0.11	-0.21	-0.07	-0.03	-0.01	-0.04	0.02	-0.02	-0.06	-0.07	-0.05	0.00	0.14	0.00	-0.01	-0.02	-0.01	-0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.06	-0.11	-0.12	-0.08	-0.12	-0.01	-0.10	-0.10	-0.06	0.04	-0.12	-0.09	-0.07	-0.06	-0.02
Earnings Per Share Diluted	-0.11	-0.16	-0.16	-0.29	-0.19	-0.11	-0.14	-0.06	-0.08	-0.11	-0.21	-0.07	-0.03	-0.01	-0.04	0.02	-0.02	-0.06	-0.07	-0.05	0.00	0.13	0.00	-0.01	-0.02	-0.01	-0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.06	-0.11	-0.12	-0.08	-0.12	-0.01	-0.10	-0.10	-0.06	0.04	-0.12	-0.09	-0.07	-0.06	-0.02

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax	97.03	95.77	101.95	85.17	121.16	74.31	57.96	57.18	55.20	48.35	51.20	55.39	59.24	58.55	57.01	60.13	51.32	45.90	43.28	43.99	49.31	50.25	52.11	48.19	46.07	45.37	44.73	43.78	39.47	43.56	41.42	42.74	42.05	43.80	42.33	40.73	39.02	41.34	41.17	42.20	42.66	42.76	45.81	46.47	45.00	44.45	44.32	45.98	42.35	50.54	41.40	43.02	39.95	42.20
Revenues	97.03	95.77	101.95	85.17	121.16	74.31	57.96	57.18	55.20	48.35	51.20	55.39	59.24	58.55	57.01	60.13	51.32	45.90	43.28	43.99	49.31	50.25	52.11	48.19	46.07	45.37	44.73	43.78	39.47	43.56	41.42	42.74	42.05	43.80	42.33	40.73	39.02	41.34	41.17	42.20	42.66	42.76	45.81	46.47	45.00	44.45	44.32	45.98	42.35	50.54	41.40	43.02	39.95	42.20
Cost Of Revenue	73.84	70.53	70.96	54.65	84.26	51.99	40.16	36.75	39.37	38.91	38.70	38.57	37.51	34.75	36.26	33.87	30.56	27.40	27.26	26.08	25.28	25.40	25.43	25.21	23.79	24.00	23.56	24.12	23.23	24.76	24.78	25.20	26.14	25.65	25.81	24.60	22.88	25.27	25.69	27.95	27.05	27.99	28.73	28.54	28.28	27.56	27.33	27.67	27.28	31.86	26.27	26.67	24.98	23.82
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization	66.36	66.74	67.35	47.31	74.42	46.09	35.07	30.88	33.69	32.98	33.02	33.10	31.91	29.39	31.11	28.59	25.60	22.77	22.94	22.14	21.52	21.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	23.20	25.23	30.98	30.52	36.89	22.32	17.80	20.43	15.83	9.44	12.49	16.82	21.74	23.80	20.75	26.25	20.76	18.51	16.02	17.91	24.04	24.85	26.68	22.98	22.28	21.38	21.17	19.66	16.24	18.80	16.64	17.54	15.91	18.15	16.52	16.13	16.14	16.07	15.48	15.28	15.61	14.77	17.08	17.93	16.72	16.88	16.99	18.31	15.07	18.68	15.14	16.35	14.98	18.37
Operating Expenses	46.60	58.41	63.58	87.89	76.81	55.91	34.77	26.24	24.22	21.19	36.31	22.74	24.02	25.01	25.73	23.74	23.40	25.47	24.65	23.22	24.11	24.25	26.73	24.21	23.96	23.11	24.59	22.86	21.98	76.27	22.66	21.29	24.15	24.36	24.03	21.99	22.36	23.05	23.14	23.45	25.83	26.16	25.75	28.07	26.23	26.25	26.52	24.94	23.45	32.36	21.65	20.99	19.96	26.01
Research And Development Expense	15.96	18.74	21.02	31.74	30.17	12.16	9.58	5.15	5.21	5.19	6.11	5.07	5.42	5.57	5.62	5.46	5.16	6.01	5.90	5.78	5.88	6.07	6.34	5.96	6.44	6.71	6.22	6.09	5.63	6.29	6.33	6.68	7.43	7.65	6.26	6.01	5.51	4.67	4.37	5.19	5.42	5.65	5.74	5.07	4.96	4.99	5.17	4.59	4.36	6.28	3.69	3.35	2.91	3.48
General And Administrative Expense	13.02	14.48	16.84	23.19	22.20	26.93	15.83	9.15	10.53	7.51	12.95	7.46	7.75	8.19	7.88	7.55	7.36	8.34	7.54	7.48	7.85	7.52	9.52	8.66	8.08	6.80	8.51	7.96	8.03	7.24	6.81	5.51	6.59	6.08	6.85	6.21	7.29	8.45	7.98	6.86	8.61	8.37	8.07	10.87	8.76	8.05	8.32	8.64	8.42	10.44	6.61	7.39	6.33	9.61
Selling And Marketing Expense	15.43	16.17	19.62	15.80	14.43	10.95	7.63	8.34	5.99	5.78	9.84	9.67	10.46	10.93	11.89	10.40	10.71	10.99	10.97	9.48	9.77	10.02	10.28	9.00	8.84	9.00	9.27	8.21	7.71	8.12	8.90	8.10	9.49	10.00	10.28	9.10	8.73	8.95	9.72	9.93	10.36	10.67	10.48	10.61	11.04	11.76	11.63	10.18	9.18	13.02	10.80	9.72	10.02	11.32
Operating Income Loss	-23.41	-33.18	-32.60	-57.36	-39.92	-33.59	-16.97	-5.81	-8.39	-11.75	-23.81	-5.92	-2.28	-1.21	-4.99	2.52	-2.64	-6.97	-8.63	-5.31	-0.08	0.60	-0.05	-1.23	-1.69	-1.74	-3.42	-3.20	-5.75	-57.47	-6.01	-3.75	-8.24	-6.22	-7.51	-5.86	-6.22	-6.97	-7.66	-9.20	-10.22	-11.38	-8.67	-10.14	-9.51	-9.37	-9.53	-6.63	-8.38	-13.68	-6.51	-4.63	-4.98	-7.64
Interest Expense	1.60	1.70	1.58	2.15	1.32	1.31	1.31	1.43	1.31	1.30	1.29	2.18	1.67	0.07	0.01	0.05	0.01	0.01	0.01	0.01	0.01	0.01	0.06	0.04	0.02	0.01	0.01	0.05	0.41	0.28	0.18	0.03	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.03	0.04	0.04	0.05	0.05	0.07	0.09	0.10	0.04	0.06	-0.01	0.01
Interest Paid Net	1.34	-0.02	1.49	0.52	2.20	0.01	2.20	0.04	2.20	0.01	2.25	0.01	0.01	0.07	0.01	0.05	0.01	0.01	0.01	0.01	0.01	0.01	0.06	0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense	3.69	3.36	5.20	7.94	8.35	7.29	7.01	4.00	3.66	4.26	8.56	3.48	1.92	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	0.49	0.38	0.40	-2.14	0.44	-19.59	0.21	0.44	0.21	0.25	0.26	0.27	0.07	0.14	0.18	0.21	0.17	0.26	0.12	0.19	0.11	0.25	-0.01	-0.02	0.19	0.15	0.11	0.20	0.13	0.12	0.16	0.05	0.08	0.09	0.06	0.02	0.10	0.03	0.06	0.06	0.20	0.05	0.08	0.17	0.01	0.16	0.14	-0.91	-1.90	0.44	0.14	-0.38	0.41	-5.10
Income Taxes Paid Net	1.61	0.22	0.01	NA	0.20	0.13	0.87	NA	0.27	0.21	0.23	NA	0.19	0.04	0.22	NA	0.13	0.10	0.12	NA	0.23	0.17	0.45	NA	0.18	0.10	0.12	NA	0.18	0.06	0.22	NA	0.11	0.11	0.18	NA	0.23	0.15	0.20	NA	0.05	0.11	-0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Taxes Paid	NA	NA	NA	-0.07	0.20	0.13	0.87	0.21	0.27	0.21	0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.36	0.05	0.11	-0.19	0.20	0.27	0.17	0.79	0.20	0.92	0.23	0.49	0.56	0.98	NA
Net Income Loss	-24.49	-35.65	-34.98	-58.30	-42.62	-16.43	-19.17	-7.89	-10.11	-13.70	-25.53	-8.31	-3.98	-1.73	-5.26	2.46	-2.75	-7.19	-8.56	-5.19	-0.27	15.16	0.15	-0.91	-1.76	-1.62	-3.34	-3.92	-6.12	-57.94	-5.95	-4.14	-7.76	-6.36	-5.68	-5.01	-5.08	-6.87	-7.64	-5.12	-10.92	-11.23	-8.14	-12.23	-0.83	-9.83	-10.01	-6.55	5.02	-13.94	-9.82	-6.35	-5.95	-2.27
Comprehensive Income Net Of Tax	-25.32	-35.54	-34.75	-56.51	-44.67	-18.84	-19.83	-5.28	-10.63	-13.20	-26.48	-6.44	-3.33	-1.21	-6.60	3.08	-3.11	-7.02	-8.18	-5.75	-0.42	13.70	0.62	-0.56	-1.39	-0.60	-2.37	-5.01	-5.72	-58.13	-5.29	-4.04	-8.88	-5.36	-8.69	-8.20	-8.78	-6.25	-7.48	-5.21	-9.54	-11.94	-9.67	-12.41	0.19	-11.32	-9.56	-7.73	3.69	-13.62	-8.40	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets	453.27	470.40	506.32	542.38	569.70	577.51	307.86	311.10	316.10	295.79	303.13	314.18	324.05	220.51	213.01	209.37	208.40	191.29	199.01	198.93	204.93	202.51	190.23	196.45	200.95	203.58	201.05	208.13	212.09	235.16	233.72	225.63	227.94	237.07	232.77	241.34	249.65	257.65	262.85	268.30	275.54	282.38	290.21	304.88	316.27	315.97	334.65	346.35	370.93	383.75	NA	298.64	NA	NA
Liabilities	299.67	294.47	297.68	303.06	274.37	240.90	172.67	169.52	174.78	164.90	163.74	138.99	146.37	50.69	49.15	42.83	50.47	34.65	39.47	33.77	37.87	38.18	45.98	52.30	59.07	62.78	63.10	70.56	73.72	93.73	37.98	27.53	29.60	32.87	26.18	29.18	29.87	30.35	31.02	30.97	35.56	35.93	34.28	37.65	33.76	34.32	32.49	37.24	41.72	51.72	NA	42.53	NA	NA
Liabilities And Stockholders Equity	453.27	470.40	506.32	542.38	569.70	577.51	307.86	311.10	316.10	295.79	303.13	314.18	324.05	220.51	213.01	209.37	208.40	191.29	199.01	198.93	204.93	202.51	190.23	196.45	200.95	203.58	201.05	208.13	212.09	235.16	233.72	225.63	227.94	237.07	232.77	241.34	249.65	257.65	262.85	268.30	275.54	282.38	290.21	304.88	316.27	315.97	334.65	346.35	370.93	383.75	NA	298.64	NA	NA
Stockholders Equity	153.60	175.93	208.64	239.32	295.33	336.61	135.19	141.58	141.32	130.88	139.39	175.19	177.68	169.81	163.86	166.54	157.92	156.65	159.54	165.15	167.06	164.33	144.25	144.15	141.88	140.80	137.95	137.57	138.38	141.42	195.75	198.10	198.34	204.21	206.59	212.16	219.78	227.29	231.83	237.33	239.98	246.45	255.93	267.23	282.51	281.65	302.17	309.11	329.21	332.02	NA	256.11	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current	129.40	136.68	168.00	195.12	221.98	217.94	133.07	134.60	135.42	159.02	160.97	171.05	179.66	73.75	67.31	62.81	63.47	68.88	80.55	91.42	96.80	95.73	82.07	87.19	90.96	92.98	91.11	98.68	102.81	125.04	57.92	109.63	106.14	116.36	116.84	125.65	133.09	139.51	145.22	148.55	148.59	153.84	159.24	167.37	170.69	165.94	179.30	188.98	210.00	166.94	NA	121.04	NA	NA
Cash And Cash Equivalents At Carrying Value	27.63	36.19	32.79	55.27	59.31	55.17	27.18	41.92	39.59	44.06	35.62	46.80	75.17	18.20	21.42	18.34	14.83	24.70	16.50	25.38	28.68	28.72	19.86	20.91	20.74	22.97	19.15	21.73	74.40	30.89	24.14	44.68	35.45	40.50	45.51	57.77	67.03	73.40	79.21	85.96	79.22	82.11	86.16	108.92	102.47	95.03	108.73	120.35	143.84	109.97	125.97	56.74	51.53	60.77
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	27.63	36.19	32.79	55.27	59.31	55.17	27.18	41.92	39.59	44.06	35.62	46.80	75.17	18.20	21.42	18.34	14.83	24.70	16.50	25.38	28.68	28.72	19.86	20.91	NA	NA	NA	21.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current	NA	NA	15.40	18.73	11.44	22.16	34.75	37.37	36.20	75.47	81.31	76.93	49.62	NA	NA	0.00	3.22	4.22	22.14	25.08	23.96	16.85	23.83	28.40	36.95	37.62	41.68	44.45	0.00	0.00	0.00	28.32	34.12	34.41	35.44	35.32	34.23	34.05	33.16	32.51	33.04	36.76	34.04	19.04	27.49	29.60	27.91	19.85	13.89	6.47	NA	12.01	NA	NA
Accounts Receivable Net Current	66.75	63.56	82.46	84.63	122.40	108.44	55.04	42.22	46.18	24.87	29.15	31.68	42.22	45.25	34.60	34.48	35.82	31.10	29.50	26.04	26.15	31.86	32.43	32.38	28.71	28.15	26.19	27.42	22.86	24.87	27.45	26.80	27.15	31.44	27.36	22.62	22.44	24.07	23.25	21.43	25.67	24.49	27.54	26.60	28.41	28.18	27.34	28.05	27.65	37.01	NA	41.94	NA	NA
Prepaid Expense And Other Assets Current	33.68	36.78	36.99	36.37	28.77	32.11	16.04	13.04	13.40	14.56	14.78	15.59	12.56	10.24	11.21	9.92	9.52	8.74	12.28	14.79	17.86	18.15	5.72	5.40	4.45	4.12	3.99	4.87	5.35	6.28	6.05	9.58	9.16	9.71	8.24	9.62	9.04	7.65	9.27	8.19	10.23	10.11	11.11	12.31	11.85	12.79	15.18	20.65	23.79	12.54	NA	9.63	NA	NA
Available For Sale Securities Debt Securities	NA	NA	15.44	18.77	11.48	22.20	34.79	37.41	36.24	75.51	81.35	76.97	49.66	NA	NA	NA	3.26	4.26	22.18	25.12	24.00	NA	NA	28.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross	188.62	191.57	189.23	187.94	185.94	198.73	138.77	138.90	141.27	149.60	153.91	153.34	150.64	149.45	146.60	144.43	141.21	132.41	127.57	119.92	119.40	118.72	124.38	124.30	124.56	127.88	126.33	126.44	131.06	138.97	146.63	148.19	158.36	157.20	217.81	214.95	213.01	211.89	206.50	202.42	200.48	194.04	188.98	188.85	188.02	202.91	NA	195.14	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	118.45	117.91	116.25	114.47	94.27	92.67	103.97	105.28	104.88	107.19	107.05	106.92	103.14	100.55	99.96	98.29	94.90	96.88	94.58	92.54	92.01	92.42	97.01	95.31	94.73	97.46	96.13	96.09	101.42	108.32	113.30	112.05	118.28	119.42	183.75	182.32	180.85	179.33	174.73	169.52	167.19	160.05	153.64	147.60	139.94	153.29	NA	138.78	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets	NA	5.40	5.31	6.08	4.92	1.17	0.79	0.73	0.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.26	0.34	0.34	0.68	0.71	0.70	0.70	0.80	0.70	0.70	0.70	0.80	0.80	0.60	NA	NA	NA	NA
Property Plant And Equipment Net	70.17	73.67	72.98	73.47	91.67	106.06	34.79	33.62	36.39	42.41	46.86	46.42	47.49	48.91	46.64	46.14	46.30	35.53	33.00	27.38	27.39	26.30	27.37	28.99	29.84	30.41	30.20	30.35	29.64	30.65	33.33	36.14	40.08	37.79	34.06	32.64	32.15	32.56	31.77	32.91	33.29	33.99	35.34	41.25	48.08	49.62	52.90	56.37	58.90	63.55	NA	54.41	NA	NA
Goodwill	168.55	168.78	168.96	169.16	171.06	163.49	113.46	114.51	105.22	77.64	77.42	77.75	77.13	77.11	76.87	77.10	77.05	76.85	76.71	76.41	76.68	76.65	77.03	77.05	76.92	77.03	76.70	76.24	76.44	76.24	76.37	76.14	76.10	76.38	76.02	76.13	76.58	77.16	77.00	77.03	80.66	80.49	80.46	80.28	79.90	79.86	80.30	80.11	80.29	113.01	NA	94.36	NA	NA
Intangible Assets Net Excluding Goodwill	75.59	80.95	86.35	91.66	67.74	72.66	13.83	14.61	23.68	6.19	6.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.01	0.47	0.69	0.86	1.07	1.34	1.70	2.01	2.35	4.34	5.01	5.71	6.39	6.98	7.69	8.60	9.21	10.11	26.75	NA	19.41	NA	NA
Finite Lived Intangible Assets Net	75.59	80.95	86.35	91.66	67.74	72.66	13.83	14.61	23.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.34	1.70	2.01	2.35	NA	NA	NA	6.39	6.98	7.69	NA	9.21	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	2.19	2.58	2.59	5.35	7.78	7.33	4.78	5.49	5.97	6.15	6.74	7.23	7.46	7.92	8.72	9.12	7.39	5.85	4.20	2.22	2.43	2.23	2.17	1.67	1.79	1.80	1.81	1.79	1.85	1.90	2.07	2.40	3.86	4.44	3.65	4.45	5.10	5.19	5.49	6.10	5.80	6.13	6.60	6.74	9.21	11.56	12.24	10.45	10.62	10.98	NA	6.95	NA	NA
Available For Sale Debt Securities Amortized Cost Basis	NA	NA	15.44	18.79	11.51	22.27	34.92	37.45	36.26	75.53	81.39	77.02	49.74	NA	NA	NA	3.25	4.26	22.19	25.16	24.02	NA	NA	28.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current	152.05	144.92	150.37	152.26	137.69	105.00	40.16	36.92	42.09	32.23	30.69	25.80	33.62	37.52	35.43	28.63	36.56	32.75	37.34	33.15	37.24	37.63	40.89	42.59	44.55	43.56	39.20	41.95	40.29	39.77	20.49	23.55	27.09	30.06	23.05	25.43	25.91	25.79	26.12	25.28	28.03	27.84	25.77	30.31	27.78	28.17	25.84	29.80	34.53	39.10	NA	40.16	NA	NA
Accounts Payable Current	78.25	63.80	48.31	52.78	39.76	19.80	15.60	11.63	13.77	12.46	8.03	4.59	12.44	17.00	14.30	12.02	20.64	14.35	17.86	9.22	8.98	6.18	10.38	4.44	8.80	10.76	8.56	8.79	9.92	7.63	7.58	9.14	10.36	14.34	8.06	7.07	9.31	9.28	10.13	5.47	8.01	8.23	6.11	6.73	6.34	5.73	3.52	6.80	9.96	11.60	NA	12.24	NA	NA
Other Accrued Liabilities Current	10.70	6.42	13.46	10.82	11.27	30.68	5.73	5.98	5.94	4.25	4.25	4.67	3.12	3.47	4.77	4.30	2.94	4.88	2.55	2.87	3.66	3.65	2.86	2.34	2.08	2.32	2.57	4.61	2.34	2.62	2.06	2.45	3.02	3.37	3.20	4.52	2.12	2.19	3.31	3.46	2.62	2.59	2.26	2.88	2.13	2.63	NA	2.61	NA	NA	NA	NA	NA	NA
Taxes Payable Current	2.94	3.15	3.29	3.13	0.43	0.26	0.21	0.87	0.44	0.39	0.32	0.25	0.15	0.17	0.17	0.18	0.33	0.27	0.19	0.12	0.11	0.22	0.07	0.45	0.38	0.33	0.19	0.19	0.14	0.17	0.09	0.20	0.12	0.18	0.17	0.25	0.63	0.77	0.55	0.80	0.97	0.84	0.80	0.52	0.72	0.60	0.29	0.77	NA	NA	NA	1.43	NA	NA
Other Liabilities Current	49.88	55.27	76.95	76.16	86.75	75.39	20.40	19.29	17.95	16.88	19.26	17.56	17.58	17.03	18.19	13.40	12.52	15.23	11.66	12.92	13.80	12.27	11.49	18.51	15.66	12.72	10.60	12.84	10.83	10.39	8.62	10.86	12.97	11.39	11.35	14.38	12.24	12.08	11.88	15.02	12.45	11.46	10.72	14.87	11.78	12.66	12.39	13.20	16.98	19.43	NA	20.00	NA	NA
Contract With Customer Liability Current	8.97	10.13	10.50	9.29	6.36	4.79	2.19	3.27	7.96	0.52	0.84	0.93	0.80	0.93	0.73	0.98	1.21	1.33	1.52	1.88	0.85	NA	NA	1.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Deferred Income Tax Liabilities Net	1.43	1.43	0.60	0.60	0.10	0.10	0.30	0.31	0.31	0.31	0.36	0.28	0.25	0.28	0.26	0.24	0.12	0.14	0.13	0.15	0.17	0.12	0.16	0.14	0.15	0.15	0.15	0.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	0.85	0.86	0.72	1.66	0.71	0.72	0.72	0.78	0.45	0.37	0.48	0.48	0.58	0.30	0.32	0.32	0.30	0.28	0.26	0.43	0.39	0.39	0.41	0.56	0.86	1.06	1.24	1.44	1.75	1.96	2.14	2.31	2.35	2.58	2.75	3.04	2.96	3.27	3.33	3.50	4.83	4.98	5.14	5.26	3.66	3.74	3.69	4.19	3.85	8.77	NA	0.02	NA	NA
Operating Lease Liability Noncurrent	7.46	7.73	8.07	9.18	10.51	11.35	9.21	9.62	10.04	10.36	10.78	11.27	11.74	12.32	12.98	13.49	13.33	1.32	1.63	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities	-10.69	-12.36	-24.07	10.08	-2.43	-0.85	-18.47	7.34	-9.78	3.94	-1.49	1.75	7.66	2.34	9.58	8.50	-1.91	1.11	-5.96	2.92	11.69	3.46	1.66	-2.88	3.02	4.22	1.14	-4.41	0.98	6.81	3.17	6.74	3.66	0.59	-4.55	NA	1.59	1.50	-2.09	-0.94	-0.79	4.67	2.65	4.51	-1.52	5.53	4.01	3.72	2.26	1.56	-2.64	2.54	6.31	NA
Net Cash Provided By Used In Investing Activities	-2.30	14.97	-0.27	-23.23	8.56	29.85	-2.61	-5.35	5.71	2.40	-11.61	-30.75	-56.97	-8.09	-6.86	-7.27	-6.75	6.48	-2.03	-6.78	-11.31	2.81	2.54	3.56	-4.69	-0.71	-2.96	-49.02	59.80	-0.26	-35.90	1.74	-8.43	-5.44	-6.78	-5.81	-5.38	-6.43	-3.88	8.03	-1.97	-7.33	-17.75	7.65	12.01	-6.27	-13.85	-9.47	46.88	-19.50	-2.41	-2.02	-10.38	NA
Net Cash Provided By Used In Financing Activities	4.90	0.33	1.44	8.26	-0.97	0.26	6.70	0.41	-0.22	2.16	2.18	0.41	105.96	2.52	0.62	2.21	-1.00	0.48	-0.89	0.39	-0.26	2.83	-5.38	-0.48	-0.64	0.20	-0.93	1.16	-17.31	0.20	12.03	0.84	-0.12	-0.29	-0.45	-2.02	-1.44	-1.06	-0.91	-0.01	-0.43	-1.19	-7.30	-5.05	-3.67	-12.64	-1.74	-15.59	-9.53	-1.18	77.12	0.34	-0.30	NA