Home Data Calendar Blog

DNA

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Common Stock Value 0.200.200.190.190.170.160.160.160.15NANA0.13NA
Weighted Average Number Of Diluted Shares Outstanding 1950.811933.441.92NA1630.911620.701.61NANANANANANA
Weighted Average Number Of Shares Outstanding Basic 1950.811933.441.91NA1630.911620.701.61NANANANANANA
Earnings Per Share Basic -0.16-0.09-0.11-0.06-0.41-0.41-0.37-1.17-0.08-0.04NANANA
Earnings Per Share Diluted -0.16-0.09-0.11-0.06-0.41-0.41-0.37-1.21-0.08-0.04NANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 55.4380.5780.7098.2866.40144.62168.41148.4977.6143.6444.1032.0613.30
Gain Loss On Investments -36.32-2.12-6.37-13.35-1.76-38.670.45-14.55-12.372.7512.621.25-0.09
Operating Expenses 341.82264.72296.45332.79719.42791.53842.921833.23104.28103.58101.2187.9547.72
Research And Development Expense 156.66144.28162.64181.16259.58289.19322.72985.0253.0252.0359.5961.1936.07
General And Administrative Expense 82.03102.34111.43121.42435.18438.43434.77781.6328.965.3117.9312.919.88
Operating Income Loss -286.39-184.15-215.75-234.51-653.02-646.91-674.51-1684.73-26.67-5.31-57.12-55.89-34.41
Interest Income Expense Net 15.0214.3514.54NA5.821.67-0.40-98.3775.94-0.48-0.4714.89-8.29
Allocated Share Based Compensation Expense 52.5761.4972.99108.17563.14606.51652.821667.800.1314.520.120.120.12
Income Tax Expense Benefit -0.020.070.08-14.77-0.03-0.04-0.18-0.68-0.21-0.43-0.160.010.01
Income Taxes Paid Net NANANA0.000.000.000.98NANANANANANA
Profit Loss -302.89-173.31-204.97-174.15-669.05-670.57-592.59-1604.99-102.41-54.46-74.78-46.40-26.13
Other Comprehensive Income Loss Net Of Tax -1.60NANANA-2.41NANANANANANANANA
Net Income Loss -302.89-173.31-204.97-176.54-669.05-668.83-590.50-1600.66-101.88-106.765.76-46.92-26.05
Comprehensive Income Net Of Tax -304.49-173.00-203.95-168.88-671.47-673.71-593.23-1605.83-103.28-54.46-74.78-46.40-26.13

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 2026.392292.002417.212539.321870.691994.222057.732070.992150.591725.991728.031.25NA
Liabilities 773.71788.41809.62803.04430.96427.16443.68503.61532.62254.95150.141.23NA
Liabilities And Stockholders Equity 2026.392292.002417.212539.321870.691994.222057.732070.992150.591725.991728.031.25NA
Stockholders Equity NANANA1736.281434.741535.431580.801505.371551.555.005.000.02NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 1141.851223.451327.311450.081462.001598.851705.831723.051810.570.97NA426.54NA
Cash And Cash Equivalents At Carrying Value 1049.241105.791206.091315.791302.601377.151492.971550.001739.060.041.920.00471.06
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1094.621172.061258.671369.581345.511420.841535.851592.931765.30253.30314.27385.88474.23
Accounts Receivable Net Current 61.9068.0283.2680.91113.66171.62167.26131.5444.67NANA16.69NA
Inventory Net 0.070.392.514.365.868.108.703.363.47NANA2.74NA
Inventory Finished Goods NA4.435.306.565.597.527.983.262.53NANA2.76NA
Other Assets Current NANANA0.49NANANA0.70NANANA0.68NA
Prepaid Expense And Other Assets Current 29.3948.3633.8747.4637.7838.7233.0933.5417.31NANA21.10NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Property Plant And Equipment Gross 322.31412.71421.23407.53271.01254.43218.95206.82196.54NANA155.21NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 120.71118.47107.2692.7683.4378.2169.7861.0553.84NANA33.78NA
Amortization Of Intangible Assets 4.004.004.303.301.000.800.400.500.400.200.100.100.10
Property Plant And Equipment Net 201.59294.24313.97314.77187.58176.22149.17145.77142.70NANA121.44NA
Goodwill 58.0658.8358.7360.2128.8030.9721.0421.3116.66NANA1.86NA
Intangible Assets Net Excluding Goodwill 100.17105.03108.74111.0447.9439.1820.8321.6422.57NANA3.29NA
Finite Lived Intangible Assets Net 100.17105.03108.74111.0447.94NANANANANANANANA
Other Assets Noncurrent 97.0297.9597.2688.7243.9353.0249.6243.9926.80NANA5.60NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 168.46163.33191.70172.96124.82135.02159.25134.7690.314.691.421.23NA
Accounts Payable Current 10.7513.6321.5710.4511.3219.4635.268.197.10NANA13.89NA
Other Accrued Liabilities Current NANANA14.00NANANA9.06NANANA2.27NA
Accrued Liabilities Current NANANA114.69NANANA93.33NANANA30.50NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Minority Interest NANANANA5.0031.6233.2562.0166.42NANA8.68NA
Other Liabilities Noncurrent 19.3220.1029.3431.1934.9236.1116.8835.9933.11NANA3.03NA
Operating Lease Liability Noncurrent 403.66410.94404.10413.26NANANANANANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity NANANA1736.281434.741535.431580.801505.371551.555.005.000.02NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1252.681503.591607.591736.281439.741567.061614.051567.381617.97355.79395.57470.05516.33
Common Stock Value 0.200.200.190.190.170.160.160.160.15NANA0.13NA
Additional Paid In Capital 6334.226280.636211.636136.385668.795098.024471.423804.842249.55105.99NA0.02NA
Retained Earnings Accumulated Deficit -5078.83-4775.94-4602.63-4397.66-4226.31-3557.26-2888.43-2297.93-697.27-101.004.99-0.01NA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.90-1.30-1.61-2.63-7.91-5.50-2.35-1.72-0.88NANANANA
Minority Interest NANANANA5.0031.6233.2562.0166.42NANA8.68NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 52.5762.4772.98108.16563.14606.59669.591564.640.1314.520.12NA0.12

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities -73.55-73.53-90.58-104.70-28.30-99.30-19.90-165.54-85.5045.36-48.13-59.34NA
Net Cash Provided By Used In Investing Activities -3.38-11.22-19.4129.74-46.49-14.66-35.984.231647.39-1701.83-23.05-28.83NA
Net Cash Provided By Used In Financing Activities -0.32-1.38-0.8997.93-0.45-0.95-1.19-11.04-182.501728.12-0.43-0.19NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities -73.55-73.53-90.58-104.70-28.30-99.30-19.90-165.54-85.5045.36-48.13-59.34NA
Net Income Loss -302.89-173.31-204.97-176.54-669.05-668.83-590.50-1600.66-101.88-106.765.76-46.92-26.05
Profit Loss -302.89-173.31-204.97-174.15-669.05-670.57-592.59-1604.99-102.41-54.46-74.78-46.40-26.13
Increase Decrease In Accounts Receivable -22.970.001.80-34.50NANANA86.26NANANA7.89NA
Increase Decrease In Inventories NA-0.69-1.85-2.66-2.24-0.595.33-0.110.76-0.700.681.92NA
Increase Decrease In Accounts Payable NA-6.699.68-14.74-6.76-15.6026.250.524.55-7.840.524.32NA
Share Based Compensation 52.5761.4972.99108.17563.14606.51652.821591.260.1314.520.120.12NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -3.38-11.22-19.4129.74-46.49-14.66-35.984.231647.39-1701.83-23.05-28.83NA
Payments To Acquire Property Plant And Equipment 4.3813.5319.4425.6413.479.573.585.115.4424.0321.9319.41NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities -0.32-1.38-0.8997.93-0.45-0.95-1.19-11.04-182.501728.12-0.43-0.19NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Related Party NA6.51NANANA7.97NANANANANANANA
Related Party, Allonnia NA0.16NANANA0.44NANANANANANANA
Related Party, Arcaea NA4.23NANANA2.36NANANANANANANA
Related Party, Ayana NA0.18NANANANANANANANANANANA
Related Party, Biomedit NA0.87NANANANANANANANANANANA
Related Party, Genomatica NA0.78NANANA2.40NANANANANANANA
Related Party, Joyn NANANANANA0.95NANANANANANANA
Related Party, Motif NA0.00NANANA0.51NANANANANANANA
Related Party, Verb NA0.08NANANA0.64NANANANANANANA
Related Party, Equity Method Investment Nonconsolidated Investee Or Group Of Investees NA0.20NANANA0.67NANANANANANANA
Codm NA80.5780.7098.2866.40144.62168.41148.4977.6143.6444.10NANA
Codm, Biosecurity NA35.2846.61291.3617.04100.38146.92179.5411.6922.0421.59NANA
Codm, Cell Engineering Revenue NA45.2834.10NANA44.2421.49NANANANANANA
Codm, Foundry Revenue NANANA53.2624.6844.2421.4934.1634.7421.5922.50NANA
Revenue From Contract With Customer Excluding Assessed Tax 55.4380.5780.7098.2866.40144.62168.41148.4977.6143.6444.1032.0613.30
Operating, Biosecurity 18.25NANANA41.72NANANANANANANANA
Operating, Cell Engineering 37.18NANANA24.68NANANANANANANANA
Allonnia, Related Party 0.18NANANA0.58NANANANANANANANA
Arcaea, Related Party NANANANA4.01NANANANANANANANA
Ayana, Related Party 0.33NANANA0.69NANANANANANANANA
Biomedit, Related Party 0.63NANANANANANANANANANANANA
Genomatica, Related Party 1.01NANANA2.74NANANANANANANANA
Joyn, Related Party NANANANA0.69NANANANANANANANA
Motif, Related Party 6.30NANANA0.08NANANANANANANANA
Other Equity Investee, Related Party 0.20NANANA0.41NANANANANANANANA
Verb, Related Party 0.07NANANA0.82NANANANANANANANA
Cell Engineering Revenue 37.1845.2834.10NA24.6844.2421.49NANANANANANA
Foundry Revenue NANANA53.2624.6844.2421.4934.1634.7421.5922.50NANA
Safe NA0.0011.00NANANANANANANANANANA
Product 6.5010.7911.6712.435.193.8913.958.428.490.355.78NANA
Service 11.7624.5034.9432.6036.5396.49132.97105.9234.3821.6915.826.931.80
Related Party 8.73NANANA10.03NANANANANANANANA
Cell Engineering And Biosecurity 55.43NANANA66.40NANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Goodwill
Assets
Inventory Net
Current Assets
Inventory Net
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Accounts Payable Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Net

Line plots across dimensions of each concept


dei:EntityCommonStockSharesOutstanding
us-gaap:StatementClassOfStock
(None,)
Entity Common Stock Shares Outstandingus-gaap: Statement Class Of Stock
COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
SG&A Ratio
us-gaap:RelatedPartyTransactionsByRelatedParty, us-gaap:Subsegments
('dna:Codm', None)
S G& A  Ratious-gaap: Related Party Transactions By Related Party, us-gaap: Subsegments
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party
us-gaap:Revenues
us-gaap:RelatedPartyTransactionsByRelatedParty, us-gaap:Subsegments
('dna:Codm', None)
Revenuesus-gaap: Related Party Transactions By Related Party, us-gaap: Subsegments
us-gaap:Revenues
us-gaap:RelatedAndNonrelatedPartyStatus, us-gaap:RelatedPartyTransaction
('us-gaap:RelatedParty', None)
Revenuesus-gaap: Related And Nonrelated Party Status, us-gaap: Related Party Transaction
us-gaap:GainLossOnInvestments
us-gaap:InvestmentType
(None,)
Gain Loss On Investmentsus-gaap: Investment Type
us-gaap:GainLossOnInvestments
us-gaap:ScheduleOfEquityMethodInvestmentEquityMethodInvesteeName
(None,)
Gain Loss On Investmentsus-gaap: Schedule Of Equity Method Investment Equity Method Investee Name
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:OperatingExpenses
us-gaap:CumulativeEffectPeriodOfAdoption
(None,)
Operating Expensesus-gaap: Cumulative Effect Period Of Adoption
us-gaap:ResearchAndDevelopmentExpense
us-gaap:RelatedPartyTransactionsByRelatedParty, us-gaap:Subsegments
('dna:Codm', None)
Research And Development Expenseus-gaap: Related Party Transactions By Related Party, us-gaap: Subsegments
us-gaap:ResearchAndDevelopmentExpense
us-gaap:CumulativeEffectPeriodOfAdoption
(None,)
Research And Development Expenseus-gaap: Cumulative Effect Period Of Adoption
us-gaap:ResearchAndDevelopmentExpense
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Research And Development Expenseus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:GeneralAndAdministrativeExpense
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
General And Administrative Expenseus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:SellingGeneralAndAdministrativeExpense
us-gaap:RelatedPartyTransactionsByRelatedParty, us-gaap:Subsegments
('dna:Codm', None)
Selling General And Administrative Expenseus-gaap: Related Party Transactions By Related Party, us-gaap: Subsegments
us-gaap:OperatingIncomeLoss
us-gaap:CumulativeEffectPeriodOfAdoption
(None,)
Operating Income Lossus-gaap: Cumulative Effect Period Of Adoption
us-gaap:OperatingIncomeLoss
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Operating Income Lossus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:InterestIncomeExpenseNet
us-gaap:CumulativeEffectPeriodOfAdoption
(None,)
Interest Income Expense Netus-gaap: Cumulative Effect Period Of Adoption
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:ShareBasedCompensation
us-gaap:AwardType
(None,)
Share Based Compensationus-gaap: Award Type
us-gaap:Revenues
us-gaap:RelatedPartyTransactionsByRelatedParty, us-gaap:Subsegments
('dna:Codm', None)
Revenuesus-gaap: Related Party Transactions By Related Party, us-gaap: Subsegments
us-gaap:Revenues
us-gaap:RelatedAndNonrelatedPartyStatus, us-gaap:RelatedPartyTransaction
('us-gaap:RelatedParty', None)
Revenuesus-gaap: Related And Nonrelated Party Status, us-gaap: Related Party Transaction
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Consolidation Items, us-gaap: Statement Business Segments
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:CounterpartyName, us-gaap:RelatedPartyTransactionsByRelatedParty
(None, 'us-gaap:RelatedParty')
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Counterparty Name, us-gaap: Related Party Transactions By Related Party