Home Data Calendar Blog

DMS

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Weighted Average Number Of Diluted Shares Outstanding		2.76	40.09	39.96	NA	65.66	65.25	35.58	NA	63.32	0.04	33.24	NA	32.29	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		2.76	40.09	39.96	NA	39.96	39.55	35.58	NA	36.51	0.04	33.24	NA	32.29	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		-3.92	-1.00	-0.32	-0.40	-0.15	-0.18	-0.09	-0.11	0.10	70.00	-0.00	-0.10	0.04	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		-3.92	-1.00	-0.32	-0.40	-0.15	-0.18	-0.09	-0.10	0.09	70.00	-0.00	-0.10	0.04	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax		76.03	82.55	90.31	100.78	90.07	91.20	109.11	118.65	107.40	105.08	96.80	102.10	82.83	75.20	72.73	65.15	57.58	57.74	57.82
Cost Of Revenue		58.51	63.34	68.04	75.82	66.38	67.78	77.83	83.34	76.14	71.36	69.18	74.39	57.78	52.40	50.16	33.45	39.10	38.87	39.12
Gross Profit		17.53	19.21	22.27	24.95	23.69	23.41	31.28	35.32	31.26	33.72	27.62	27.71	25.05	22.79	22.57	20.66	18.47	NA	NA
General And Administrative Expense		10.09	12.12	12.86	9.26	9.08	12.44	11.11	14.37	11.16	10.55	6.96	13.26	6.41	0.46	1.41	0.88	0.47	2.49	1.59
Operating Income Loss		-7.92	-52.43	-10.25	-25.39	-4.21	-9.66	-3.20	-2.17	3.13	3.95	3.48	-0.96	2.88	-0.46	-1.41	-0.88	-0.47	-2.49	-1.59
Interest Expense		11.99	7.04	6.70	5.29	4.57	3.82	3.69	3.53	3.76	3.62	3.26	3.04	3.42	3.49	3.79	3.54	2.98	NA	NA
Interest Paid Net		6.35	0.38	6.35	4.92	4.13	3.31	3.22	2.02	4.60	3.21	3.10	3.19	3.17	3.29	3.61	7.42	NA	NA	NA
Allocated Share Based Compensation Expense		0.50	0.90	1.30	1.40	1.40	2.10	1.90	2.50	1.60	1.40	1.40	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		-0.33	-2.15	-0.01	-4.92	0.46	0.04	0.31	17.78	0.38	1.03	0.12	1.18	1.64	0.21	0.00	0.00	0.00	0.00	0.00
Income Taxes Paid Net		0.03	0.16	0.01	0.55	NA	NA	NA	0.60	0.00	NA	NA	2.37	NA	NA	NA	NA	NA	NA	NA
Profit Loss		-17.11	-47.49	-20.70	-25.14	-10.12	-11.89	-5.36	-3.93	5.39	4.94	-0.21	-5.19	-2.18	2.13	-0.78	-2.23	-9.49	-0.11	-0.46
Net Income Loss		-10.66	-28.94	-12.60	-15.35	-6.11	-6.98	-3.13	-3.70	3.54	2.53	-0.12	-3.39	1.14	-0.39	-0.78	-2.23	0.54	-1.36	-0.46
Net Income Loss Available To Common Stockholders Basic		-10.82	-40.28	-12.60	-15.35	-6.11	-6.98	-3.13	-3.70	3.54	2.53	-0.12	-10.39	3.04	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		-10.82	-40.28	NA	NA	-10.12	-11.88	NA	NA	5.39	2.53	NA	NA	3.04	NA	NA	NA	NA	NA	NA
Goodwill Impairment Loss		0.00	33.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets		168.97	177.91	238.81	227.28	217.94	230.49	241.47	246.59	267.86	268.54	219.98	202.42	193.00	200.82	200.78	207.23	206.44	205.50	204.82
Liabilities		330.17	322.59	337.08	311.23	278.15	292.00	293.27	294.41	314.11	321.44	299.52	276.02	263.67	13.76	13.34	11.88	11.05	10.65	8.62
Liabilities And Stockholders Equity		168.97	177.91	238.81	227.28	217.94	230.49	241.47	246.59	267.86	268.54	219.98	202.42	193.00	200.82	200.78	207.23	206.44	205.50	204.82
Stockholders Equity		-108.90	-95.76	-62.28	-47.12	-34.86	-33.37	-27.83	-26.18	-24.91	-28.37	-40.52	-38.94	-37.80	5.00	5.00	5.00	5.00	5.00	5.00

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Assets Current		61.23	67.18	83.15	101.87	67.92	75.64	84.28	83.75	80.46	76.01	73.64	76.90	65.88	0.05	0.09	0.04	0.09	0.16	0.61
Cash		17.25	25.21	20.07	48.84	18.27	26.37	21.70	26.39	18.73	18.83	23.87	31.40	24.50	0.00	0.00	0.00	0.00	0.00	0.43
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		17.25	25.21	20.07	48.84	18.27	26.37	21.70	26.39	18.73	18.83	23.87	31.40	24.50	0.00	0.00	0.00	0.00	0.00	0.43
Accounts Receivable Net Current		38.71	37.77	56.37	48.11	45.78	46.55	58.47	51.58	54.39	51.87	46.50	42.09	38.66	NA	NA	30.14	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Property Plant And Equipment Gross		NA	NA	NA	37.84	NA	NA	NA	31.56	NA	NA	24.38	21.22	NA	NA	NA	11.95	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	NA	NA	20.13	NA	NA	NA	12.39	NA	NA	7.85	6.21	NA	NA	NA	3.22	NA	NA	NA
Amortization Of Intangible Assets		2.50	3.70	2.90	4.70	5.00	5.00	4.90	3.70	5.50	5.80	4.10	3.50	3.60	3.60	3.50	3.00	NA	NA	NA
Property Plant And Equipment Net		15.93	16.51	16.72	17.70	18.17	18.15	18.57	19.17	19.72	18.48	16.53	15.02	13.66	NA	NA	8.73	NA	NA	NA
Goodwill		48.44	48.44	83.44	77.24	77.22	76.95	76.50	76.56	67.13	67.13	49.76	44.90	44.37	NA	NA	41.83	NA	NA	NA
Intangible Assets Net Excluding Goodwill		39.96	42.50	52.83	27.52	53.83	58.89	61.29	66.23	80.91	86.43	61.03	46.45	50.27	NA	NA	57.94	NA	NA	NA
Finite Lived Intangible Assets Net		39.96	42.50	52.83	27.52	53.83	58.89	61.29	66.23	80.91	86.43	61.03	46.45	50.27	NA	NA	57.94	NA	NA	NA
Other Assets Noncurrent		1.43	0.68	0.72	0.77	0.81	0.86	0.82	0.89	0.96	0.80	0.21	0.21	0.28	NA	NA	0.25	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Liabilities Current		53.40	51.38	63.84	52.71	56.22	70.19	68.81	67.36	60.96	56.98	54.90	56.97	43.38	6.67	6.34	4.88	4.05	3.65	1.62
Long Term Debt Current		2.75	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	2.25	7.14	7.97	4.15	NA	NA	4.15	NA	NA	NA
Accounts Payable Current		36.82	36.49	45.60	39.91	36.35	40.68	39.77	42.07	42.29	39.74	37.53	37.19	28.43	1.57	1.57	1.58	1.36	1.14	0.03
Accrued Income Taxes Current		NA	NA	NA	NA	0.72	0.19	0.29	0.10	0.16	0.03	2.55	1.41	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Long Term Debt		276.79	266.40	256.61	256.82	217.09	217.34	217.53	217.75	218.02	218.25	199.93	201.56	201.21	NA	NA	205.20	NA	NA	NA
Long Term Debt Noncurrent		274.04	264.15	254.36	254.57	214.84	215.09	215.28	215.50	215.77	216.00	192.79	193.59	197.06	NA	NA	201.05	NA	NA	NA
Deferred Income Tax Liabilities Net		NA	0.38	1.66	1.11	4.06	4.00	4.39	4.79	6.17	6.46	5.89	7.02	7.51	NA	NA	8.68	NA	NA	NA
Minority Interest		-68.79	-65.25	-40.99	-36.82	-25.36	-28.15	-23.98	-21.64	-21.34	-24.53	-39.02	-34.66	-32.87	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		NA	NA	NA	NA	1.53	1.75	1.64	1.73	1.97	2.52	2.48	2.68	0.54	NA	NA	0.49	NA	NA	NA
Operating Lease Liability Noncurrent		0.73	1.21	1.73	2.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Stockholders Equity		-108.90	-95.76	-62.28	-47.12	-34.86	-33.37	-27.83	-26.18	-24.91	-28.37	-40.52	-38.94	-37.80	5.00	5.00	5.00	5.00	5.00	5.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		-177.69	-161.01	-103.27	-83.95	-60.22	-61.52	-51.81	-47.82	-46.25	-52.91	-79.54	-73.61	-70.67	-103.54	-105.67	-106.26	-103.99	-82.25	-74.94
Additional Paid In Capital		-12.08	-9.77	-16.61	-14.05	-17.17	-22.31	-23.75	-25.24	-27.72	-27.64	-37.26	-40.90	-43.15	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-96.59	-85.79	-45.49	-32.90	-17.54	-11.06	-4.08	-0.94	2.80	-0.74	-3.27	1.95	5.34	0.11	0.49	1.27	1.31	0.77	2.12
Minority Interest		-68.79	-65.25	-40.99	-36.82	-25.36	-28.15	-23.98	-21.64	-21.34	-24.53	-39.02	-34.66	-32.87	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		0.61	1.12	1.38	1.43	1.58	2.17	1.94	2.50	1.58	1.39	1.36	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		NA	NA	NA	0.00	0.00	0.00	0.57	NA	NA	NA	0.02	NA	NA	NA	0.17	NA	12.25	7.19	2.15

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Operating Activities		-2.07	-5.99	-4.78	-2.42	-5.33	9.39	-1.95	10.90	4.36	2.35	1.19	9.66	3.66	2.58	1.11	-0.00	-0.00	-0.42	-0.12
Net Cash Provided By Used In Investing Activities		-3.26	1.73	-36.53	-1.42	-2.05	-4.16	-1.62	-1.54	-3.66	-22.20	-6.84	-2.88	-5.25	-2.06	-2.98	-58.58	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-2.64	9.41	12.54	34.41	-0.72	-0.56	-1.13	-1.70	-0.79	14.81	-1.88	0.12	18.14	-2.49	8.77	59.20	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Operating Activities		-2.07	-5.99	-4.78	-2.42	-5.33	9.39	-1.95	10.90	4.36	2.35	1.19	9.66	3.66	2.58	1.11	-0.00	-0.00	-0.42	-0.12
Net Income Loss		-10.66	-28.94	-12.60	-15.35	-6.11	-6.98	-3.13	-3.70	3.54	2.53	-0.12	-3.39	1.14	-0.39	-0.78	-2.23	0.54	-1.36	-0.46
Profit Loss		-17.11	-47.49	-20.70	-25.14	-10.12	-11.89	-5.36	-3.93	5.39	4.94	-0.21	-5.19	-2.18	2.13	-0.78	-2.23	-9.49	-0.11	-0.46
Depreciation Depletion And Amortization		4.78	5.87	5.08	6.87	7.14	7.17	7.06	5.75	7.19	7.04	5.42	4.65	4.64	4.36	4.32	3.58	2.20	NA	NA
Increase Decrease In Accounts Receivable		1.31	-17.32	1.37	2.84	-0.80	-11.39	7.37	1.04	2.99	3.26	1.07	6.72	5.49	-2.67	4.87	-0.55	NA	NA	NA
Share Based Compensation		0.45	0.91	1.26	1.32	1.42	2.07	1.84	2.42	1.45	1.27	1.26	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		1.63	0.40	0.39	0.34	0.21	0.48	0.45	0.37	0.48	0.29	0.23	0.24	0.23	0.19	0.28	0.22	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Investing Activities		-3.26	1.73	-36.53	-1.42	-2.05	-4.16	-1.62	-1.54	-3.66	-22.20	-6.84	-2.88	-5.25	-2.06	-2.98	-58.58	NA	NA	NA
Payments To Acquire Property Plant And Equipment		1.51	1.77	1.22	1.50	2.05	1.58	1.62	1.24	3.66	1.82	2.39	2.89	2.45	2.06	2.98	1.97	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Net Cash Provided By Used In Financing Activities		-2.64	9.41	12.54	34.41	-0.72	-0.56	-1.13	-1.70	-0.79	14.81	-1.88	0.12	18.14	-2.49	8.77	59.20	NA	NA	NA
Payments Of Dividends		NA	NA	NA	0.00	0.00	0.00	0.56	NA	NA	NA	0.02	-0.01	NA	NA	0.17	0.03	NA	NA	NA
Payments For Repurchase Of Common Stock		0.02	NA	NA	0.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31
Revenue From Contract With Customer Excluding Assessed Tax		76.03	82.55	90.31	100.78	90.07	91.20	109.11	118.65	107.40	105.08	96.80	102.10	82.83	75.20	72.73	65.15	57.58	57.74	57.82
Corporate Non		-5.11	-3.85	-4.71	-7.73	-8.06	-10.23	-13.26	-16.39	-18.13	-14.48	-10.65	-11.05	-8.76	-6.64	-3.61	-2.92	-3.80	NA	NA
Corporate Non, Customer Acquisition		-5.11	NA	NA	NA	-8.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Agency Managed Services, Brand Direct		0.59	1.27	NA	NA	0.94	1.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Agency Managed Services, Technology Solutions		0.51	0.76	NA	NA	1.08	1.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Customer Acquisition, Brand Direct		43.45	50.42	NA	NA	41.38	43.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Customer Acquisition, Marketplace		35.08	32.48	NA	NA	53.23	54.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Service, Technology Solutions		1.51	1.47	NA	NA	1.50	1.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Brand Direct		44.04	51.69	55.40	55.91	42.32	44.79	61.23	72.73	65.00	59.88	56.18	62.11	49.17	45.37	40.90	40.51	44.48	NA	NA
Operating, Marketplace		35.08	32.48	37.29	50.26	53.23	54.09	58.81	58.86	58.28	57.76	49.26	47.06	39.54	35.22	34.18	26.28	15.54	NA	NA
Operating, Technology Solutions		2.02	2.23	2.34	2.35	2.58	2.55	2.34	3.45	2.25	1.92	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, All Other		NA	NA	NA	NA	NA	NA	2.34	3.45	2.25	1.92	2.02	3.98	2.88	1.24	1.26	1.28	1.35	NA	NA
Agency Managed Services		1.10	2.03	2.14	1.98	2.01	3.07	3.12	4.81	3.14	3.03	3.95	8.18	7.29	5.64	2.90	2.60	3.71	NA	NA
Customer Acquisition		73.42	79.06	86.59	97.27	86.55	86.98	105.17	113.07	103.48	101.24	91.35	93.14	74.71	68.77	69.02	61.84	53.08	NA	NA
Service		1.51	1.47	1.58	1.52	1.50	1.15	0.83	0.78	0.78	0.81	1.51	0.79	0.83	0.79	0.81	0.72	0.79	NA	NA
Agency Managed Services, Brand Direct		NA	NA	1.38	1.16	0.94	1.67	1.61	2.13	1.67	1.92	3.28	4.98	5.25	5.19	2.45	NA	3.15	NA	NA
Agency Managed Services, Technology Solutions		NA	NA	0.75	0.82	1.08	1.40	1.51	2.67	1.47	1.11	0.51	NA	NA	NA	NA	NA	NA	NA	NA
Customer Acquisition, Brand Direct		NA	NA	54.02	54.75	41.38	43.12	59.62	70.60	63.33	57.95	52.90	57.12	43.92	40.19	38.45	NA	41.33	NA	NA
Customer Acquisition, Marketplace		NA	NA	37.29	50.26	53.23	54.09	58.81	58.86	58.28	57.76	49.10	47.06	39.54	35.22	34.18	NA	15.54	NA	NA
Customer Acquisition, Corporate And Other		NA	-3.85	-4.71	-7.73	-8.06	-10.23	-13.26	-16.39	-18.13	-14.48	-10.65	-11.05	-8.76	-6.64	-3.61	NA	-3.80	NA	NA
Service, Technology Solutions		NA	NA	1.58	1.52	1.50	1.15	0.83	0.78	0.78	0.81	1.51	NA	NA	NA	NA	NA	NA	NA	NA
Brand Direct		NA	NA	55.40	55.91	42.32	44.79	61.23	72.73	65.00	59.88	56.18	62.11	49.17	45.37	40.90	NA	44.48	NA	NA
Marketplace		NA	NA	37.29	50.26	53.23	54.09	58.81	58.86	58.28	57.76	49.26	47.06	39.54	35.22	34.18	NA	15.54	NA	NA
Technology Solutions		NA	NA	2.34	2.35	2.58	2.55	2.34	3.45	2.25	1.92	2.02	NA	NA	NA	NA	NA	NA	NA	NA
Corporate And Other		NA	-3.85	-4.71	-7.73	-8.06	-10.23	-13.26	-16.39	-18.13	-14.48	-10.65	-11.05	-8.76	-6.64	-3.61	NA	-3.80	NA	NA
		5.98	5.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other International Countries		3.11	3.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept