2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | NA | NA | 0.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 12.79 | 12.63 | 12.61 | NA | 12.35 | 12.53 | 12.36 | NA | 12.32 | NA | NA | NA | NA | 11.86 | 11.84 | NA | 11.86 | 11.64 | 11.79 | NA | 8.98 | 8.98 | 8.94 | NA | 8.87 | 8.87 | 8.83 | NA | 8.69 | 8.64 | 8.60 | NA | 8.63 | 8.61 | 8.59 | NA | 8.55 | 8.47 | 8.53 | NA | 8.49 | 8.46 | 8.45 | NA | 8.48 | 7.41 | 7.23 | NA | 7.16 | 7.15 | 7.19 | NA | 6.97 | 6.79 | |
Weighted Average Number Of Shares Outstanding Basic | 12.76 | 12.56 | 12.52 | NA | 12.30 | 12.44 | 12.36 | NA | 12.29 | NA | NA | NA | NA | 11.86 | 11.84 | NA | 11.84 | 11.61 | 11.74 | NA | 8.95 | 8.94 | 8.89 | NA | 8.85 | 8.83 | 8.78 | NA | 8.68 | 8.61 | 8.60 | NA | 8.56 | 8.55 | 8.52 | NA | 8.48 | 8.47 | 8.42 | NA | 8.39 | 8.39 | 8.38 | NA | 8.35 | 7.22 | 6.95 | NA | 6.92 | 6.85 | 6.80 | NA | 6.65 | 6.56 | |
Earnings Per Share Diluted | 0.02 | 0.09 | 0.08 | NA | 0.15 | 0.04 | -0.00 | NA | NA | NA | NA | NA | NA | NA | -0.24 | -0.89 | 0.14 | 0.23 | 0.14 | -0.20 | 0.15 | 0.14 | 0.14 | 0.23 | 0.19 | 0.09 | 0.14 | 0.24 | 0.19 | 0.21 | -1.07 | 0.08 | 0.28 | 0.12 | 0.11 | 0.20 | 0.20 | -3.50 | 0.20 | 0.28 | 0.23 | 0.21 | 0.20 | 0.43 | 0.33 | 0.36 | 0.27 | 0.37 | 0.25 | 0.22 | 0.19 | -0.45 | 0.21 | 0.18 |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 20.40 | 20.55 | 22.02 | 24.08 | 20.20 | 18.93 | 20.14 | 26.35 | 23.90 | 22.30 | 30.82 | 25.41 | 25.58 | 19.74 | 16.86 | 13.07 | 25.71 | 23.16 | 25.58 | 25.53 | 19.94 | 20.26 | 18.19 | 23.81 | 20.71 | 16.73 | 20.03 | 24.27 | 22.11 | 22.28 | 12.67 | 31.59 | 26.79 | 21.94 | 19.88 | 20.07 | 21.49 | -23.75 | 21.88 | 21.29 | 20.66 | 21.11 | 19.93 | 27.36 | 21.34 | 20.85 | 19.72 | 24.09 | 16.61 | 17.43 | 16.01 | 7.46 | 12.98 | 12.54 | |
Revenue From Contract With Customer Including Assessed Tax | 20.40 | 20.55 | 22.02 | 24.08 | 20.20 | 18.93 | 20.14 | 26.35 | 23.90 | 22.30 | 30.82 | 25.41 | 25.58 | 19.74 | 16.86 | 13.07 | 25.71 | 23.16 | 25.58 | 26.46 | 19.02 | 20.26 | 18.19 | 23.81 | 20.71 | 16.73 | 20.03 | 24.27 | 22.11 | 22.28 | 12.67 | 31.59 | 26.79 | 21.94 | 19.88 | 20.07 | 21.49 | -23.75 | 21.88 | 21.29 | 20.66 | 21.11 | 19.93 | 27.36 | 21.34 | 20.85 | 19.72 | 24.09 | 16.61 | 17.43 | 16.01 | 7.46 | 12.98 | 12.54 | |
Revenues | 20.40 | 20.55 | 22.02 | 24.08 | 20.20 | 18.93 | 20.14 | 26.35 | 23.90 | 22.30 | 30.82 | 25.41 | 25.58 | 19.74 | 16.86 | 13.07 | 25.71 | 23.16 | 25.58 | 25.53 | 19.94 | 20.26 | 18.19 | 23.81 | 20.71 | 16.73 | 20.03 | 24.27 | 22.11 | 22.28 | 12.67 | 31.59 | 26.79 | 21.94 | 19.88 | 20.07 | 21.49 | -23.75 | 21.88 | 21.29 | 20.66 | 21.11 | 19.93 | 27.36 | 21.34 | 20.85 | 19.72 | 24.09 | 16.61 | 17.43 | 16.01 | 7.46 | 12.98 | 12.54 | |
Cost Of Revenue | 16.69 | 15.94 | 17.35 | 20.20 | 14.87 | 15.27 | 16.70 | 23.51 | 20.25 | 18.70 | 25.90 | 20.77 | 21.39 | 17.16 | 16.16 | 19.27 | 20.75 | 18.20 | 20.17 | 20.80 | 15.15 | 15.68 | 14.14 | 18.30 | 15.79 | NA | NA | NA | NA | NA | 24.31 | 28.04 | 21.19 | 18.10 | 16.27 | 15.79 | 17.02 | 19.21 | 17.39 | 16.01 | 16.19 | 16.87 | 15.49 | 19.66 | 15.54 | 15.09 | 14.76 | 17.54 | 12.44 | 13.18 | 12.16 | 10.83 | 9.59 | 9.19 | |
Cost Of Goods And Services Sold | 16.69 | 15.94 | 17.35 | 20.20 | 14.87 | 15.27 | 16.70 | 23.51 | 20.25 | 18.70 | 25.90 | 20.77 | 21.39 | 17.16 | 16.16 | 19.27 | 20.75 | 18.20 | 20.17 | 20.80 | 15.15 | 15.68 | 14.14 | 18.30 | 15.79 | NA | NA | NA | NA | NA | 24.31 | 28.04 | 21.19 | 18.10 | 16.27 | 15.79 | 17.02 | 19.21 | 17.39 | 16.01 | 16.19 | 16.87 | 15.49 | 19.66 | 15.54 | 15.09 | 14.76 | 17.54 | 12.44 | 13.18 | 12.16 | 10.83 | 9.59 | 9.19 | |
Gross Profit | 3.71 | 4.60 | 4.66 | 3.88 | 5.33 | 3.66 | 3.43 | 2.84 | 3.65 | 3.60 | 4.92 | 4.63 | 4.18 | 2.58 | 0.70 | -6.20 | 4.96 | 4.96 | 5.42 | 4.73 | 4.80 | 4.58 | 4.05 | 5.51 | 4.91 | 3.68 | 4.54 | 5.90 | 5.02 | 5.03 | -11.64 | 3.55 | 5.60 | 3.85 | 3.60 | 4.28 | 4.47 | -42.96 | 4.49 | 5.28 | 4.48 | 4.24 | 4.44 | 7.70 | 5.80 | 5.77 | 4.96 | 6.55 | 4.17 | 4.24 | 3.85 | -3.37 | 3.38 | 3.35 | |
Selling General And Administrative Expense | 2.54 | 2.81 | 2.87 | 2.83 | 2.74 | 2.70 | 3.14 | 2.99 | 2.77 | 2.68 | 3.39 | 3.09 | 3.05 | 2.82 | 3.09 | 3.45 | 2.59 | 2.71 | 2.81 | 2.34 | 2.58 | 2.56 | 2.05 | 2.24 | 2.04 | 2.00 | 2.16 | 2.01 | 2.01 | 1.87 | 2.72 | 1.67 | 1.90 | 2.05 | 2.02 | 1.88 | 1.80 | 1.79 | 1.84 | 1.82 | 1.51 | 1.50 | 1.88 | 2.03 | 1.62 | 1.57 | 2.10 | 2.52 | 1.53 | 2.08 | 1.80 | 1.36 | 1.18 | 1.48 | |
Litigation Settlement Expense | 0.00 | 0.00 | 0.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Income Loss | 1.17 | 1.80 | 1.79 | 1.05 | 2.58 | 0.96 | 0.30 | -0.15 | 0.89 | 0.92 | 1.53 | 1.55 | 1.13 | -0.24 | -2.40 | -9.66 | 2.37 | 2.25 | 2.61 | 2.39 | 2.21 | 2.03 | 2.00 | 3.27 | 2.87 | 1.68 | 2.37 | 3.89 | 3.01 | 3.17 | -14.36 | 1.89 | 3.70 | 1.80 | 1.58 | 2.39 | 2.67 | -44.75 | 2.65 | 3.46 | 2.97 | 2.74 | 2.56 | 5.66 | 4.19 | 4.20 | 2.86 | 4.02 | 2.64 | 2.16 | 2.05 | -4.73 | 2.20 | 1.87 | |
Interest Expense | 0.66 | 0.54 | 0.61 | 0.78 | 0.72 | 0.44 | 0.33 | 0.30 | 0.25 | 0.29 | 0.29 | 0.34 | 0.31 | 0.36 | 0.42 | 0.64 | 0.38 | 0.58 | 0.51 | 0.55 | 0.57 | 0.42 | 0.45 | 0.44 | 0.40 | 0.47 | 0.39 | 0.42 | 0.34 | 0.32 | 0.28 | 0.21 | 0.22 | 0.27 | 0.21 | 0.42 | 0.07 | 0.16 | 0.14 | 0.16 | 0.20 | 0.16 | 0.14 | -0.07 | 0.16 | 0.17 | 0.15 | 0.13 | 0.11 | 0.07 | 0.04 | 0.03 | 0.03 | 0.04 | |
Interest Paid Net | 0.62 | 0.54 | 0.65 | 0.70 | 0.45 | 0.31 | 0.33 | 0.53 | 0.02 | 0.29 | 0.29 | 0.33 | 0.31 | 0.40 | 0.45 | 0.66 | 0.08 | 0.78 | 0.55 | 0.53 | 0.55 | 0.62 | 0.43 | 0.41 | 0.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Allocated Share Based Compensation Expense | 0.14 | 0.18 | 0.34 | 0.11 | 0.08 | 0.14 | 0.03 | 0.10 | 0.15 | 0.23 | 0.34 | NA | 0.14 | 0.19 | 0.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.27 | 0.03 | 0.08 | 0.14 | 0.27 | 0.12 | 0.15 | 0.10 | 0.10 | 0.00 | 0.02 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.38 | NA | NA | NA | 0.29 | NA | NA | NA | |
Income Tax Expense Benefit | 0.21 | 0.10 | 0.20 | -6.56 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.06 | 0.01 | 0.00 | 0.00 | 0.28 | 0.32 | -1.04 | 0.44 | 3.50 | 0.31 | 0.35 | 0.30 | 0.76 | 0.77 | 0.45 | 0.73 | 1.31 | 0.99 | 1.05 | -5.42 | 0.98 | 1.03 | 0.54 | 0.44 | 0.40 | 0.91 | -15.21 | 0.78 | 1.01 | 0.86 | 0.80 | 0.75 | 2.17 | 1.23 | 1.33 | 0.79 | 1.23 | 0.73 | 0.52 | 0.64 | -1.79 | 0.74 | 0.62 | |
Income Taxes Paid Net | NA | NA | NA | 0.01 | NA | NA | 0.00 | 0.00 | 0.00 | NA | NA | -0.04 | 0.00 | -0.45 | -0.00 | -0.48 | -0.04 | 0.05 | 0.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 0.30 | 1.16 | 0.98 | 6.83 | 1.86 | 0.52 | -0.03 | -0.46 | 5.43 | 0.62 | 1.23 | 0.22 | 0.82 | -0.60 | -2.81 | -10.49 | 1.67 | 2.71 | 1.66 | -1.63 | 1.33 | 1.26 | 1.26 | 2.06 | 1.70 | 0.77 | 1.25 | 2.13 | 1.69 | 1.79 | -9.22 | 0.65 | 2.45 | 0.99 | 0.93 | 1.72 | 1.70 | -29.69 | 1.73 | 2.37 | 1.91 | 1.78 | 1.67 | 3.60 | 2.80 | 2.70 | 1.92 | 2.67 | 1.81 | 1.57 | 1.37 | -2.97 | 1.43 | 1.21 |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 59.26 | 60.08 | 62.30 | 59.45 | 54.64 | 53.11 | 52.25 | 55.01 | 49.66 | 50.07 | 52.85 | 49.69 | 47.69 | 47.40 | 42.25 | 44.34 | 153.62 | 153.62 | 151.86 | 143.71 | 127.10 | 127.85 | 124.04 | 124.18 | 120.67 | 116.74 | 118.91 | 117.79 | 115.99 | 114.68 | 114.73 | 116.71 | 114.09 | 106.91 | 109.67 | 104.15 | 105.90 | 106.55 | 133.31 | 124.27 | 131.20 | 128.29 | 127.47 | 124.88 | 111.02 | 106.33 | 96.28 | 88.94 | 78.52 | 68.86 | NA | 56.46 | NA | NA | |
Liabilities | 51.96 | 53.23 | 56.78 | 55.25 | 57.38 | 57.79 | 57.59 | 60.34 | 54.64 | 60.63 | 64.26 | 58.04 | 57.34 | 58.01 | 52.46 | 52.08 | 53.46 | 55.38 | 56.51 | 50.29 | 48.35 | 50.50 | 48.12 | 49.87 | 48.56 | 46.42 | 49.63 | 50.19 | 50.68 | 51.23 | 53.14 | 46.18 | 44.31 | 39.65 | 43.54 | 39.34 | 42.98 | 44.81 | 42.19 | 35.32 | 44.72 | 43.74 | 44.71 | 44.29 | 34.29 | 34.78 | 39.51 | 34.91 | 26.25 | 19.61 | NA | 11.79 | NA | NA | |
Liabilities And Stockholders Equity | 59.26 | 60.08 | 62.30 | 59.45 | 54.64 | 53.11 | 52.25 | 55.01 | 49.66 | 50.07 | 52.85 | 49.69 | 47.69 | 47.40 | 42.25 | 44.34 | 153.62 | 153.62 | 151.86 | 143.71 | 127.10 | 127.85 | 124.04 | 124.18 | 120.67 | 116.74 | 118.91 | 117.79 | 115.99 | 114.68 | 114.73 | 116.71 | 114.09 | 106.91 | 109.67 | 104.15 | 105.90 | 106.55 | 133.31 | 124.27 | 131.20 | 128.29 | 127.47 | 124.88 | 111.02 | 106.33 | 96.28 | 88.94 | 78.52 | 68.86 | NA | 56.46 | NA | NA | |
Stockholders Equity | 7.30 | 6.86 | 5.52 | 4.20 | -2.74 | -4.69 | -5.34 | -5.34 | -4.98 | -10.56 | -11.41 | -8.35 | -9.66 | -10.61 | -10.21 | -7.74 | 100.17 | 98.25 | 95.35 | 93.42 | 78.75 | 77.35 | 75.91 | 74.31 | 72.11 | 70.32 | 69.28 | 67.61 | 65.31 | 63.45 | 61.59 | 70.53 | 69.79 | 67.26 | 66.13 | 64.81 | 62.92 | 61.73 | 91.12 | 88.95 | 86.48 | 84.55 | 82.76 | 80.59 | 76.72 | 71.55 | 56.77 | 54.03 | 51.09 | 49.25 | NA | 44.67 | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 45.13 | 45.19 | 46.79 | 43.20 | 44.55 | 42.60 | 41.17 | 43.28 | 42.94 | 42.64 | 44.74 | 40.87 | 40.07 | 39.22 | 33.40 | 34.83 | 146.02 | 144.92 | 142.68 | 140.20 | 123.62 | 124.30 | 120.65 | 120.38 | 116.30 | 111.64 | 113.27 | 111.29 | 108.07 | 105.87 | 104.71 | 112.36 | 110.17 | 101.67 | 103.62 | 97.70 | 88.79 | 87.87 | 129.44 | 120.18 | 127.10 | 124.06 | 123.31 | 119.35 | 106.79 | 101.98 | 92.03 | 85.09 | 75.69 | 66.62 | NA | 54.75 | NA | NA | |
Cash | 2.61 | 3.08 | 4.00 | 3.85 | 4.63 | 2.63 | 2.93 | 6.31 | 3.11 | 2.60 | 0.82 | 6.03 | 3.59 | 6.75 | 2.00 | 4.05 | 0.47 | 0.75 | 0.62 | 4.13 | 0.83 | 1.03 | 0.28 | 1.43 | 0.71 | 1.12 | 0.43 | 1.04 | 0.67 | 0.81 | 0.82 | 1.00 | 1.89 | 0.79 | 0.84 | 1.50 | 0.83 | 0.97 | 0.97 | 2.17 | 0.84 | 0.45 | 1.26 | 2.71 | 1.07 | 3.60 | 0.53 | 0.88 | 0.35 | 0.67 | 0.29 | 0.82 | 0.65 | 0.77 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | NA | NA | NA | NA | 4.63 | 2.63 | 2.93 | 6.31 | 3.11 | 2.60 | 0.82 | 6.03 | 4.97 | 8.13 | 3.38 | 5.43 | 2.47 | 2.75 | 2.62 | 6.13 | 0.83 | 1.03 | 0.28 | 1.43 | NA | NA | NA | 1.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 9.12 | 8.62 | 5.48 | 4.86 | 8.40 | 4.85 | 4.85 | 4.97 | 8.54 | 7.07 | 8.23 | 4.96 | 7.31 | 6.96 | 6.11 | 7.03 | 10.28 | 8.40 | 6.58 | 8.62 | 6.36 | 5.39 | 3.98 | 5.38 | 4.74 | 6.34 | 8.18 | 8.51 | 9.00 | 9.71 | 9.74 | 7.67 | 8.73 | 7.57 | 8.72 | 6.47 | 8.90 | 12.08 | 8.11 | 4.39 | 13.32 | 11.22 | 10.91 | 6.77 | 8.86 | 8.72 | 8.21 | 4.29 | 9.19 | 4.45 | NA | 6.15 | NA | NA | |
Inventory Net | 1.65 | 1.92 | 2.33 | 2.49 | 3.11 | 3.59 | 3.70 | 4.03 | 4.98 | 5.28 | 5.50 | 9.57 | 8.74 | 7.66 | 6.94 | 5.89 | 10.40 | 11.96 | 11.09 | 9.71 | NA | NA | NA | 1.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Inventory Finished Goods | 1.65 | 2.29 | 3.03 | 3.04 | 3.20 | 1.91 | 2.06 | 2.00 | 3.83 | 4.08 | 3.86 | 3.93 | NA | NA | NA | 3.09 | NA | NA | 2.28 | 1.84 | NA | NA | NA | 0.34 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Prepaid Expense And Other Assets Current | 0.67 | 0.57 | 0.97 | 0.98 | 0.62 | 0.51 | 0.42 | 0.63 | 0.66 | 0.80 | 0.60 | 0.53 | 0.60 | 0.86 | 0.69 | 0.72 | 0.97 | 1.12 | 1.21 | 1.97 | 2.33 | 2.70 | 2.36 | 2.41 | 2.47 | 2.50 | 2.73 | 2.16 | 2.66 | 1.36 | 1.26 | 1.07 | 0.91 | 1.00 | 0.96 | 0.83 | 0.84 | 0.84 | 0.74 | 0.61 | 0.65 | 0.57 | 0.61 | 0.43 | 0.40 | 0.68 | 0.45 | 0.66 | 0.69 | 0.62 | NA | 0.61 | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | NA | NA | NA | 11.52 | NA | NA | NA | 11.48 | NA | NA | NA | 11.45 | NA | NA | NA | 11.31 | NA | NA | NA | 9.57 | NA | NA | NA | 8.36 | NA | NA | NA | 8.03 | NA | NA | NA | 7.42 | NA | NA | NA | 6.97 | NA | NA | NA | 6.30 | NA | NA | NA | 5.65 | NA | NA | NA | 4.75 | NA | NA | NA | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | NA | NA | NA | 10.40 | NA | NA | NA | 9.83 | NA | NA | NA | 8.93 | NA | NA | NA | 8.02 | NA | NA | NA | 7.02 | NA | NA | NA | 6.31 | NA | NA | NA | 5.73 | NA | NA | NA | 5.06 | NA | NA | NA | 4.21 | NA | NA | NA | 3.45 | NA | NA | NA | 2.74 | NA | NA | NA | 2.12 | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 0.87 | 0.95 | 1.05 | 1.12 | 1.25 | 1.39 | 1.53 | 1.65 | 1.84 | 2.07 | 2.29 | 2.52 | 2.62 | 2.84 | 3.06 | 3.28 | 3.14 | 3.36 | 3.53 | 2.55 | 2.70 | 2.58 | 2.05 | 2.05 | 2.02 | 2.08 | 2.18 | 2.30 | 2.36 | 2.30 | 2.49 | 2.36 | 2.37 | 2.56 | 2.75 | 2.76 | 2.81 | 2.80 | 2.73 | 2.85 | 2.99 | 3.12 | 3.04 | 2.91 | 2.96 | 3.08 | 2.99 | 2.63 | 1.82 | 1.28 | NA | 0.88 | NA | NA | |
Goodwill | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intangible Assets Net Excluding Goodwill | NA | NA | NA | NA | 0.03 | 0.06 | 0.09 | 0.12 | 0.16 | 0.19 | 0.22 | 0.25 | 0.28 | 0.31 | 0.34 | 0.38 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Noncurrent | 0.21 | 0.23 | 0.23 | 0.24 | 0.28 | 0.33 | 0.31 | 0.37 | 0.15 | 0.17 | 0.18 | 0.19 | 0.21 | 0.12 | 0.15 | 0.18 | 0.21 | 0.23 | 0.23 | 0.25 | 0.29 | 0.16 | 0.17 | 0.19 | 0.20 | 0.22 | 0.24 | 0.25 | 0.20 | 0.21 | 0.22 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 1.62 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.03 | NA | 0.16 | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 29.95 | 30.70 | 33.05 | 30.30 | 30.93 | 30.92 | 29.65 | 31.10 | 29.82 | 34.68 | 36.44 | 28.56 | 27.58 | 26.51 | 22.41 | 20.98 | 45.09 | 46.29 | 45.04 | 41.85 | 42.13 | 43.71 | 41.05 | 42.24 | 40.52 | 37.84 | 40.56 | 40.69 | 40.68 | 40.96 | 42.70 | 45.06 | 42.60 | 37.64 | 41.21 | 36.84 | 40.07 | 41.65 | 38.86 | 31.74 | 40.84 | 39.63 | 40.34 | 39.65 | 29.48 | 29.56 | 33.98 | 32.91 | 26.25 | 18.39 | NA | 10.37 | NA | NA | |
Long Term Debt Current | NA | NA | NA | NA | 2.59 | 3.33 | 3.35 | 3.37 | 3.37 | 8.17 | 7.35 | 6.50 | 5.38 | 4.73 | 2.46 | 2.48 | 2.50 | 2.51 | 2.51 | 2.43 | 2.44 | 2.37 | 2.14 | 2.01 | 1.86 | 1.75 | 1.59 | 1.34 | 1.09 | 0.80 | 0.64 | 1.01 | 1.00 | 1.00 | 1.00 | 0.97 | 0.97 | 0.98 | 0.99 | 1.02 | 1.04 | 1.07 | 1.08 | 1.10 | 1.72 | 1.75 | 1.69 | 0.89 | 0.88 | 0.82 | NA | 0.69 | NA | NA | |
Accounts Payable Current | 13.06 | 11.73 | 10.81 | 8.03 | 12.77 | 11.29 | 11.81 | 10.43 | 13.00 | 13.55 | 15.04 | 12.09 | 13.01 | 9.08 | 8.26 | 8.20 | 10.89 | 11.54 | 12.36 | 9.90 | 10.43 | 12.25 | 11.81 | 15.13 | 13.17 | 9.13 | 11.75 | 14.03 | 13.70 | 12.66 | 14.93 | 18.38 | 14.17 | 10.88 | 9.20 | 8.93 | 8.36 | 7.23 | 7.73 | 7.61 | 7.30 | 7.44 | 8.43 | 13.29 | 8.90 | 9.21 | 11.72 | 12.00 | 10.55 | 8.31 | NA | 8.27 | NA | NA | |
Taxes Payable Current | 0.02 | 0.02 | 0.01 | 0.01 | NA | NA | NA | 0.01 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accrued Income Taxes Current | NA | NA | NA | NA | 0.00 | NA | 0.01 | 0.01 | 0.00 | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.45 | 0.25 | 0.12 | NA | NA | NA | 0.11 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.19 | 0.18 | 0.02 | 0.02 | 0.01 | NA | 0.00 | 0.51 | 0.74 | 0.24 | 0.35 | 0.30 | 0.11 | 1.72 | 3.65 | 2.63 | 2.80 | 1.67 | 1.02 | NA | 0.13 | NA | NA | |
Accrued Liabilities Current | 5.41 | 5.31 | 5.78 | 7.34 | 4.56 | 5.11 | 4.84 | 6.10 | 4.54 | 4.55 | 5.99 | 5.69 | 3.33 | 3.83 | 3.05 | 2.37 | 1.46 | 0.93 | 1.09 | 1.56 | 1.26 | 1.17 | 1.98 | 1.91 | 1.35 | 1.31 | 1.05 | 1.39 | 1.06 | 1.12 | 1.14 | 1.06 | 1.29 | 1.21 | 0.98 | 1.06 | 0.55 | 0.54 | 0.50 | 0.65 | 0.24 | 0.29 | 0.17 | 0.94 | 0.41 | 0.23 | 0.21 | 0.99 | 0.36 | 0.26 | NA | 0.30 | NA | NA | |
Contract With Customer Liability Current | 6.67 | 8.61 | 7.49 | 6.00 | 5.04 | 5.03 | 3.37 | 5.12 | 2.54 | 1.53 | 0.53 | 1.65 | 2.47 | 5.00 | 4.75 | 3.56 | 1.82 | 3.49 | 3.50 | 3.81 | 0.46 | 0.58 | 0.28 | 0.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | NA | 0.26 | 1.15 | 1.79 | 2.69 | 3.60 | 4.25 | 5.16 | 6.06 | 11.51 | 12.10 | 12.71 | 13.19 | 7.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | NA | NA | NA | NA | 0.10 | 0.26 | 0.90 | 1.54 | 2.69 | 3.35 | 4.75 | 6.21 | 7.81 | 3.08 | 1.17 | 1.76 | 2.37 | 2.98 | 3.60 | 3.88 | 5.67 | 6.22 | 6.48 | 7.02 | 7.43 | 7.96 | 8.45 | 8.86 | 9.30 | 9.53 | 9.81 | 0.48 | 0.63 | 0.87 | 1.10 | 1.29 | 1.53 | 1.78 | 1.95 | 2.20 | 2.44 | 2.68 | 2.95 | 3.21 | 3.58 | 4.00 | 4.35 | 0.89 | 1.03 | 1.01 | NA | 1.19 | NA | NA | |
Long Term Debt And Capital Lease Obligations | NA | 0.13 | 0.16 | 0.21 | 0.26 | 0.31 | 0.37 | 0.42 | 0.48 | 0.53 | NA | 0.68 | NA | NA | NA | 0.55 | NA | NA | NA | 0.59 | NA | NA | NA | 0.56 | NA | NA | NA | 0.58 | NA | NA | NA | 0.30 | NA | NA | NA | 0.16 | NA | NA | NA | 0.22 | NA | NA | NA | 0.41 | NA | NA | NA | 0.63 | NA | NA | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 3.61 | 4.12 | 4.60 | 5.08 | 5.35 | 5.60 | 6.04 | 6.45 | 1.14 | 1.61 | 2.07 | 2.54 | 1.21 | 1.68 | 2.14 | 2.60 | 3.03 | 3.46 | 3.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 7.30 | 6.86 | 5.52 | 4.20 | -2.74 | -4.69 | -5.34 | -5.34 | -4.98 | -10.56 | -11.41 | -8.35 | -9.66 | -10.61 | -10.21 | -7.74 | 100.17 | 98.25 | 95.35 | 93.42 | 78.75 | 77.35 | 75.91 | 74.31 | 72.11 | 70.32 | 69.28 | 67.61 | 65.31 | 63.45 | 61.59 | 70.53 | 69.79 | 67.26 | 66.13 | 64.81 | 62.92 | 61.73 | 91.12 | 88.95 | 86.48 | 84.55 | 82.76 | 80.59 | 76.72 | 71.55 | 56.77 | 54.03 | 51.09 | 49.25 | NA | 44.67 | NA | NA | |
Common Stock Value | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | NA | NA | 0.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Additional Paid In Capital Common Stock | 73.85 | 73.71 | 73.53 | 73.19 | 73.08 | 73.00 | 72.86 | 72.83 | 72.73 | 72.57 | 72.35 | 72.01 | 71.97 | 71.83 | 71.64 | 71.29 | 71.36 | 71.10 | 70.92 | 70.65 | 54.35 | 54.28 | 54.12 | 53.77 | 53.61 | 53.52 | 53.25 | 52.82 | 52.70 | 52.55 | 52.41 | 52.14 | 52.05 | 51.97 | 51.83 | 51.44 | 51.27 | 51.12 | 50.81 | 50.38 | 50.29 | 50.27 | 50.27 | 49.78 | 49.53 | 47.15 | 35.06 | 35.35 | 35.08 | 35.06 | NA | 33.27 | NA | NA | |
Retained Earnings Accumulated Deficit | -66.56 | -66.86 | -68.02 | -69.00 | -75.84 | -77.70 | -78.21 | -78.18 | -77.72 | -83.15 | -83.77 | -80.37 | -81.64 | -82.46 | -81.86 | -79.05 | 28.80 | 27.13 | 24.42 | 22.76 | 24.39 | 23.06 | 21.81 | 20.55 | 18.49 | 16.80 | 16.03 | 14.78 | 12.65 | 10.96 | 9.17 | 18.39 | 17.74 | 15.29 | 14.30 | 13.37 | 11.66 | 10.62 | 40.31 | 38.58 | 36.21 | 34.30 | 32.52 | 30.85 | 27.25 | 24.45 | 21.75 | 19.83 | 17.16 | 15.36 | NA | 12.42 | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -0.04 | -0.02 | 0.89 | 0.14 | 2.90 | 0.35 | -2.45 | 4.11 | 1.17 | 2.39 | -4.88 | 1.68 | -2.43 | 0.58 | -1.43 | 3.66 | -0.65 | -1.06 | -2.33 | 0.51 | 0.53 | -1.01 | -2.57 | 1.78 | 0.91 | 1.78 | -2.89 | 0.21 | 0.51 | -1.59 | -5.73 | 0.45 | -0.82 | 6.85 | -4.42 | 4.27 | 1.81 | -0.76 | -8.69 | 11.69 | -0.79 | -0.29 | -7.35 | -4.32 | -6.43 | -5.48 | -5.85 | -2.02 | -4.48 | -4.02 | -3.17 | -1.59 | 0.10 | NA | |
Net Cash Provided By Used In Investing Activities | -0.03 | -0.02 | -0.04 | -0.02 | 0.00 | 0.00 | -0.03 | -0.01 | -0.01 | NA | NA | -0.13 | -0.00 | -0.00 | -0.00 | -0.10 | -0.02 | -0.10 | -0.21 | -6.09 | -0.15 | -0.21 | -0.16 | -0.04 | -0.09 | -0.06 | -0.05 | -0.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Cash Provided By Used In Financing Activities | -0.40 | -0.88 | -0.70 | -0.90 | -0.90 | -0.66 | -0.91 | -0.90 | -0.66 | -0.59 | -0.34 | -0.48 | -0.73 | 4.18 | -0.62 | -0.60 | 0.38 | 1.30 | -0.97 | 10.87 | -0.58 | 1.97 | 1.58 | -1.02 | -1.22 | -1.03 | 2.33 | 0.20 | -0.66 | 1.59 | 5.65 | -1.26 | 1.95 | -6.90 | 3.86 | -3.51 | -1.75 | 1.01 | 7.56 | -10.32 | 1.23 | -0.27 | 6.19 | 6.07 | 3.93 | 8.72 | 6.01 | 3.39 | 4.65 | 4.46 | 2.84 | 1.92 | -0.17 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -0.04 | -0.02 | 0.89 | 0.14 | 2.90 | 0.35 | -2.45 | 4.11 | 1.17 | 2.39 | -4.88 | 1.68 | -2.43 | 0.58 | -1.43 | 3.66 | -0.65 | -1.06 | -2.33 | 0.51 | 0.53 | -1.01 | -2.57 | 1.78 | 0.91 | 1.78 | -2.89 | 0.21 | 0.51 | -1.59 | -5.73 | 0.45 | -0.82 | 6.85 | -4.42 | 4.27 | 1.81 | -0.76 | -8.69 | 11.69 | -0.79 | -0.29 | -7.35 | -4.32 | -6.43 | -5.48 | -5.85 | -2.02 | -4.48 | -4.02 | -3.17 | -1.59 | 0.10 | NA | |
Net Income Loss | 0.30 | 1.16 | 0.98 | 6.83 | 1.86 | 0.52 | -0.03 | -0.46 | 5.43 | 0.62 | 1.23 | 0.22 | 0.82 | -0.60 | -2.81 | -10.49 | 1.67 | 2.71 | 1.66 | -1.63 | 1.33 | 1.26 | 1.26 | 2.06 | 1.70 | 0.77 | 1.25 | 2.13 | 1.69 | 1.79 | -9.22 | 0.65 | 2.45 | 0.99 | 0.93 | 1.72 | 1.70 | -29.69 | 1.73 | 2.37 | 1.91 | 1.78 | 1.67 | 3.60 | 2.80 | 2.70 | 1.92 | 2.67 | 1.81 | 1.57 | 1.37 | -2.97 | 1.43 | 1.21 | |
Depreciation Depletion And Amortization | 0.12 | 0.12 | 0.12 | 0.17 | 0.17 | 0.17 | 0.17 | 0.23 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.39 | 0.25 | 0.27 | 0.21 | 0.19 | 0.19 | 0.18 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.11 | 0.17 | 0.19 | 0.19 | 0.23 | 0.21 | 0.21 | 0.20 | 0.21 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.21 | 0.17 | 0.11 | 0.10 | 0.11 | 0.10 | NA | |
Increase Decrease In Accounts Receivable | 0.50 | 3.14 | 0.63 | -3.47 | 3.55 | -0.01 | -0.11 | -3.58 | 1.47 | -1.08 | 3.31 | -2.32 | 0.38 | 0.83 | -0.97 | -3.47 | 1.88 | 1.82 | -2.04 | 0.69 | 1.10 | 1.41 | -1.40 | 0.64 | -1.45 | -1.84 | -0.34 | -0.43 | -0.71 | -0.03 | 2.47 | -1.01 | 1.16 | -1.15 | 2.25 | -2.44 | -3.18 | 3.97 | 3.72 | -7.41 | 2.10 | 0.31 | 2.62 | -0.55 | 0.06 | 0.51 | 3.92 | -4.83 | 1.33 | 3.14 | -1.44 | 3.80 | -5.59 | NA | |
Increase Decrease In Inventories | -0.27 | -0.42 | -0.16 | -0.62 | -0.48 | -0.11 | -0.33 | -0.95 | -0.30 | -0.22 | -0.89 | 0.83 | 1.08 | 0.72 | 1.05 | -0.92 | -1.55 | 0.87 | 1.38 | -0.39 | -0.03 | 0.08 | 0.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Share Based Compensation | 0.14 | 0.18 | 0.34 | 0.11 | 0.08 | 0.14 | 0.03 | 0.10 | 0.15 | 0.23 | 0.34 | 0.03 | 0.14 | 0.19 | 0.35 | -0.06 | 0.25 | 0.21 | 0.33 | 0.14 | 0.08 | 0.16 | 0.30 | 0.11 | 0.09 | 0.27 | 0.42 | -0.04 | 0.15 | 0.14 | 0.27 | 0.03 | 0.08 | 0.14 | 0.27 | 0.12 | 0.14 | 0.10 | 0.10 | -0.00 | 0.02 | 0.36 | 0.36 | 0.00 | 0.00 | 0.38 | 0.38 | NA | 0.02 | 0.66 | NA | NA | NA | NA | |
Amortization Of Financing Costs | 0.02 | -0.01 | 0.07 | 0.04 | 0.04 | -0.02 | 0.07 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | 0.02 | 0.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -0.03 | -0.02 | -0.04 | -0.02 | 0.00 | 0.00 | -0.03 | -0.01 | -0.01 | NA | NA | -0.13 | -0.00 | -0.00 | -0.00 | -0.10 | -0.02 | -0.10 | -0.21 | -6.09 | -0.15 | -0.21 | -0.16 | -0.04 | -0.09 | -0.06 | -0.05 | -0.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Payments To Acquire Property Plant And Equipment | 0.03 | 0.02 | 0.04 | 0.02 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | NA | NA | 0.13 | 0.00 | 0.00 | 0.00 | 0.10 | 0.02 | 0.10 | 0.21 | 0.04 | 0.15 | 0.21 | 0.16 | 0.04 | 0.09 | 0.06 | 0.09 | 0.04 | 0.00 | 0.00 | 0.09 | 0.08 | 0.02 | 0.00 | 0.11 | 0.09 | 0.20 | 0.26 | 0.06 | 0.04 | 0.05 | 0.25 | 0.29 | 0.12 | 0.04 | 0.17 | 0.51 | 0.84 | 1.00 | -0.47 | 0.21 | 0.16 | 0.24 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -0.40 | -0.88 | -0.70 | -0.90 | -0.90 | -0.66 | -0.91 | -0.90 | -0.66 | -0.59 | -0.34 | -0.48 | -0.73 | 4.18 | -0.62 | -0.60 | 0.38 | 1.30 | -0.97 | 10.87 | -0.58 | 1.97 | 1.58 | -1.02 | -1.22 | -1.03 | 2.33 | 0.20 | -0.66 | 1.59 | 5.65 | -1.26 | 1.95 | -6.90 | 3.86 | -3.51 | -1.75 | 1.01 | 7.56 | -10.32 | 1.23 | -0.27 | 6.19 | 6.07 | 3.93 | 8.72 | 6.01 | 3.39 | 4.65 | 4.46 | 2.84 | 1.92 | -0.17 | NA |
2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 20.40 | 20.55 | 22.02 | 24.08 | 20.20 | 18.93 | 20.14 | 26.35 | 23.90 | 22.30 | 30.82 | 25.41 | 25.58 | 19.74 | 16.86 | 13.07 | 25.71 | 23.16 | 25.58 | 25.53 | 19.94 | 20.26 | 18.19 | 23.81 | 20.71 | 16.73 | 20.03 | 24.27 | 22.11 | 22.28 | 12.67 | 31.59 | 26.79 | 21.94 | 19.88 | 20.07 | 21.49 | -23.75 | 21.88 | 21.29 | 20.66 | 21.11 | 19.93 | 27.36 | 21.34 | 20.85 | 19.72 | 24.09 | 16.61 | 17.43 | 16.01 | 7.46 | 12.98 | 12.54 | |
Aerostructure | 9.50 | 8.43 | 10.07 | 8.60 | 9.37 | 9.82 | 9.19 | 9.72 | 8.71 | 8.26 | 8.62 | 8.90 | 8.86 | 7.37 | 9.13 | 11.80 | 9.35 | 10.69 | 10.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Aerosystems | 5.04 | 7.57 | 9.55 | 9.88 | 8.25 | 5.98 | 6.69 | 7.70 | 7.39 | 6.17 | 10.02 | 6.97 | 4.30 | 2.29 | 1.23 | 4.36 | 7.72 | 6.42 | 8.12 | 8.03 | 3.91 | 2.97 | 2.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Kitting And Supply Chain Management | 5.86 | 4.55 | 2.39 | 5.60 | 2.58 | 3.12 | 4.26 | 8.93 | 7.80 | 7.88 | 12.19 | 9.54 | 12.42 | 10.09 | 6.51 | 6.58 | 5.62 | 3.19 | 3.58 | 4.43 | 3.91 | 5.86 | 3.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Transferred At Point In Time | 0.35 | 1.88 | 1.39 | 1.69 | 1.73 | 2.36 | 1.64 | 2.12 | 2.23 | 2.67 | 2.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Transferred Over Time | 20.05 | 18.67 | 20.63 | 22.39 | 18.46 | 16.57 | 18.50 | 24.23 | 21.67 | 19.63 | 28.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Revenue From Contract With Customer Excluding Assessed Tax | 20.40 | 20.55 | 22.02 | 24.08 | 20.20 | 18.93 | 20.14 | 26.35 | 23.90 | 22.30 | 30.82 | 25.41 | 25.58 | 19.74 | 16.86 | 13.07 | 25.71 | 23.16 | 25.58 | 25.53 | 19.94 | 20.26 | 18.19 | 23.81 | 20.71 | 16.73 | 20.03 | 24.27 | 22.11 | 22.28 | 12.67 | 31.59 | 26.79 | 21.94 | 19.88 | 20.07 | 21.49 | -23.75 | 21.88 | 21.29 | 20.66 | 21.11 | 19.93 | 27.36 | 21.34 | 20.85 | 19.72 | 24.09 | 16.61 | 17.43 | 16.01 | 7.46 | 12.98 | 12.54 | |
Aerostructure | 9.50 | 8.43 | 10.07 | 8.60 | 9.37 | 9.82 | 9.19 | 9.72 | 8.71 | 8.26 | 8.62 | 8.90 | 8.86 | 7.37 | 9.13 | 11.80 | 9.35 | 10.69 | 10.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Aerosystems | 5.04 | 7.57 | 9.55 | 9.88 | 8.25 | 5.98 | 6.69 | 7.70 | 7.39 | 6.17 | 10.02 | 6.97 | 4.30 | 2.29 | 1.23 | 4.36 | 7.72 | 6.42 | 8.12 | 8.03 | 3.91 | 2.97 | 2.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Kitting And Supply Chain Management | 5.86 | 4.55 | 2.39 | 5.60 | 2.58 | 3.12 | 4.26 | 8.93 | 7.80 | 7.88 | 12.19 | 9.54 | 12.42 | 10.09 | 6.51 | 6.58 | 5.62 | 3.19 | 3.58 | 4.43 | 3.91 | 5.86 | 3.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Transferred At Point In Time | 0.35 | 1.88 | 1.39 | 1.69 | 1.73 | 2.36 | 1.64 | 2.12 | 2.23 | 2.67 | 2.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Transferred Over Time | 20.05 | 18.67 | 20.63 | 22.39 | 18.46 | 16.57 | 18.50 | 24.23 | 21.67 | 19.63 | 28.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Revenue From Contract With Customer Including Assessed Tax | 20.40 | 20.55 | 22.02 | 24.08 | 20.20 | 18.93 | 20.14 | 26.35 | 23.90 | 22.30 | 30.82 | 25.41 | 25.58 | 19.74 | 16.86 | 13.07 | 25.71 | 23.16 | 25.58 | 26.46 | 19.02 | 20.26 | 18.19 | 23.81 | 20.71 | 16.73 | 20.03 | 24.27 | 22.11 | 22.28 | 12.67 | 31.59 | 26.79 | 21.94 | 19.88 | 20.07 | 21.49 | -23.75 | 21.88 | 21.29 | 20.66 | 21.11 | 19.93 | 27.36 | 21.34 | 20.85 | 19.72 | 24.09 | 16.61 | 17.43 | 16.01 | 7.46 | 12.98 | 12.54 |