Home Data Calendar Blog

CVI

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.870.870.870.870.870.870.870.86NA0.86NANANA
Earnings Per Share Basic 0.913.511.291.941.110.921.640.93-0.130.83-0.06-0.39-0.67-0.96-0.05NANANANANANANANANANANANANANANANA-0.19-0.520.671.170.63-0.510.090.961.46-0.250.512.111.900.462.411.78-0.290.761.261.440.530.030.270.01-0.14
Earnings Per Share Diluted 0.913.511.291.941.110.921.640.93-0.130.83-0.06-0.39-0.67-0.96-0.05NANANANANANANANANANANANANANANANA-0.19-0.520.671.170.63-0.510.090.961.46-0.250.512.111.900.462.411.75-0.290.751.251.420.520.030.270.01-0.14

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 2202.002522.002236.002286.002680.002699.003144.002373.002113.001883.001783.001463.001119.001005.00675.001130.001569.001622.001687.001486.001737.001935.001914.001536.501593.001454.001434.001507.001353.401240.301283.20905.501010.601408.801624.201388.901841.802279.902540.302447.402436.001977.102220.302352.421880.752409.622308.321968.631062.171351.961447.721167.271148.181031.171005.90894.51
Revenues 2202.002522.002236.002286.002680.002699.003144.002373.002113.001883.001783.001463.001119.001005.00675.001130.001569.001622.001687.001486.001737.001935.001914.001536.001593.001454.001434.001507.001353.401240.301283.20905.501010.601408.801624.201388.901841.802279.902540.302447.402436.001977.102220.302352.421880.752409.622308.321968.631062.171351.961447.721167.271148.181031.171005.90894.51
Cost Of Revenue 2043.002037.001979.001915.002392.002559.002703.002112.002035.001675.001745.001568.001218.001029.00634.001239.001466.001429.001475.001292.001493.001731.001763.001419.301528.501344.801404.501407.901310.601183.401163.70916.101098.701259.401348.201225.30NANANANANANANANANANANANANANANANANANANANA
Selling General And Administrative Expense 32.0038.0032.0039.0039.0035.0037.0039.0034.0030.0028.0027.0021.0020.0022.0024.0032.0029.0027.0030.0029.0028.0032.0023.9031.5027.3026.3029.1027.5027.8026.6027.2020.4026.1027.2025.3023.5031.8028.0026.3028.6027.7028.9028.40NANANANANANANANANANANANA
Operating Income Loss 123.00445.00224.00330.00237.00103.00402.00220.0041.00175.006.00-135.00-127.00-46.00-26.00-135.0069.00159.00192.00160.00138.00174.00111.0090.5030.0078.901.3067.6012.9027.2090.70-39.90-110.70121.50274.20136.60-90.606.80164.60183.5039.7040.40262.70367.66124.89533.74235.77140.5126.88212.19217.92109.6134.7950.4519.42-11.59
Interest Paid Net 19.0028.0019.0029.0018.0029.0019.0030.0022.0027.0036.0029.0032.0032.0033.0016.0049.003.0050.002.0048.003.0049.003.0049.503.3049.402.8049.901.9021.603.4019.303.0019.203.9018.800.5016.701.2018.303.4020.4412.7636.651.2033.622.4220.050.8523.650.6824.870.35NANA
Interest Income Expense Nonoperating Net -8.00-11.00-16.00-18.00-18.00-19.00-23.00-24.00-25.00-23.00-38.00-31.00NA-31.00-31.00-35.00NA-26.00-26.00-26.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 4.0015.006.009.0022.0013.0011.0025.0015.0011.0012.008.00NA-1.002.00-2.003.003.006.005.00-1.005.0011.002.008.003.003.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 22.0084.0044.0056.0051.007.0066.0034.00-7.0047.00-6.00-42.00-22.00-31.00-5.00-36.0019.0034.0041.0035.0016.0035.0017.0020.80-234.309.20-6.6014.80-22.102.5021.60-21.80-20.7023.1058.1024.00-21.004.2045.2069.40-39.1029.5099.5093.7416.61127.6291.10-9.7537.1068.6076.7427.128.9812.93-0.42-7.71
Income Taxes Paid Net 5.0049.0035.004.0039.0071.00NANA37.00NANANA0.002.00NANA12.0025.00NANA18.005.008.000.004.800.0010.30-0.2030.3015.40-0.200.0010.1020.1027.700.000.1022.7099.800.9023.4098.50146.456.15118.43103.056.410.4830.50104.2739.658.207.21-3.45NANA
Profit Loss 97.00354.00168.00259.00172.0080.00239.00153.0025.00106.00-2.00-55.00-79.00-108.00-32.00-101.0028.00104.00128.00102.00106.00121.0079.00103.60172.7025.30-19.3038.20-6.002.0043.80-30.90-77.9098.90192.1084.70-69.7021.30144.00213.70-40.6078.20271.70212.7544.82218.45165.36-16.0578.33120.24134.2045.792.2923.211.15-12.36
Net Income Loss 91.00353.00130.00195.00112.0093.00165.0094.00-14.0084.00-6.00-39.00-68.00-96.00-5.00-87.0044.00119.00116.00101.0082.0090.0051.0066.20200.5022.20-10.5022.207.105.4028.40-16.20-45.0057.90101.9054.90-44.407.9083.70126.70-21.7044.00183.40165.0340.20208.90154.70-25.20NA109.27124.86NANA23.211.15NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 4707.004421.004217.004208.004119.004206.004671.004345.003906.003872.003798.004188.003978.003876.003928.004125.003905.003962.003830.003874.003907.004002.003850.003823.303806.704032.804029.104053.204050.204055.004056.403183.503305.803541.403547.603456.103462.503752.403979.503869.903665.803875.104023.403772.063610.893652.383284.713203.443119.292508.302349.913119.291740.18NANANA
Liabilities And Stockholders Equity 4707.004421.004217.004208.004119.004206.004671.004345.003906.003872.003798.004188.003978.003876.003928.004125.003905.003962.003830.003874.003907.004002.003850.003823.303806.704032.804029.104053.204050.204055.004056.403183.503305.803541.403547.603456.103462.503752.403979.503869.903665.803875.104023.403772.063610.893652.383284.713203.443119.292508.302349.91NA1740.18NANANA
Stockholders Equity 847.00957.00755.00675.00531.00560.00769.00644.00553.00567.00483.00981.001019.001084.001180.001225.001393.001429.001384.001343.001246.001239.00883.00941.60918.80761.80783.00836.90858.10894.40932.70924.50984.101072.501058.00999.50988.101105.701320.801250.101188.601276.201299.001441.651525.151485.121276.471130.071151.611083.58973.40NA689.57NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 2179.001887.001646.001637.001593.001658.002119.001766.001369.001304.001200.001597.001402.001254.001259.001396.001291.001327.001157.001125.001293.001390.001211.001147.101094.201383.201346.001348.301315.501299.501275.301153.701274.701525.601559.901462.701456.601765.502011.801915.701731.701968.402146.201925.211761.081865.821513.991442.101356.781363.461222.28NA599.36NANANA
Cash And Cash Equivalents At Carrying Value 581.00889.00751.00601.00510.00618.00893.00676.00510.00566.00519.00707.00667.00672.00606.00805.00652.00692.00540.00467.00668.00702.00534.00420.00481.80849.10829.90803.60735.80762.60690.60681.80765.101012.00937.70852.20753.70793.10998.70962.10842.10887.101134.501040.75895.97988.20692.59500.90388.33898.46747.98165.90200.05162.3963.27NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1186.00896.00758.00608.00517.00625.00900.00683.00517.00573.00526.00714.00674.00679.00606.00805.00652.00692.00540.00467.00668.00702.00534.00420.00482.00NANANA736.00NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 286.00316.00300.00330.00358.00320.00418.00353.00299.00240.00234.00226.00178.00133.00148.00152.00182.00181.00168.00193.00169.00214.00190.00179.30178.70143.10141.90143.20151.90139.90150.00109.7095.80132.70179.80136.70136.70230.50248.90258.60241.90240.90277.00283.21210.58280.62214.30246.65182.6283.3798.15NA80.17NANANA
Inventory Net 604.00610.00524.00609.00624.00632.00722.00683.00484.00422.00404.00378.00298.00266.00252.00211.00390.00388.00390.00403.00380.00427.00433.00424.40385.20339.70318.30353.90349.20323.00325.00259.40289.90284.70349.50311.40329.60516.80528.70543.10526.60680.30588.80525.11528.07524.36514.31590.11636.22308.93315.95NA247.17NANANA
Prepaid Expense And Other Assets Current 110.0072.0071.0097.00101.0088.0086.0054.0076.0076.0043.00286.00259.00183.00253.00228.0067.0066.0059.0058.0076.0047.0054.00114.3033.7041.1045.8037.9068.4064.9088.1084.30105.4092.2086.20139.80174.70213.60222.90135.2082.50142.50132.3054.8654.4932.5264.8166.08117.5145.7244.92NA28.62NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Other Assets Noncurrent 307.00307.00336.00330.00279.00281.00300.00310.00264.00277.00294.00313.00336.00355.00375.00404.00278.00279.00297.00331.00169.00171.00145.0014.0016.7021.9020.7021.5021.4019.6016.4016.2016.6019.2022.8032.9040.3027.0022.5018.4017.2014.809.405.844.963.726.644.9923.874.674.69NA4.03NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 1682.001311.001285.001347.001439.001531.001695.001552.001156.001035.001112.00995.00659.00457.00369.00504.00596.00590.00482.00580.00496.00604.00591.00522.30543.70618.20605.10560.40565.90456.90377.00474.20484.80565.50551.70424.50423.60574.00555.60629.40501.50573.20684.40642.00625.63728.08609.49700.89587.56304.09270.90NA265.71NANANA
Accounts Payable Current 530.00566.00466.00512.00497.00557.00666.00709.00409.00409.00432.00417.00282.00242.00236.00344.00412.00390.00323.00359.00320.00409.00356.00343.70333.90281.90235.30238.50251.00217.30241.90249.60261.50294.10284.20264.60275.00421.20397.40402.80377.90394.70380.20378.61440.11425.63426.82508.10466.56185.55165.65NA155.22NANANA
Other Accrued Liabilities Current 25.0029.0028.0028.0024.0023.00112.0030.0015.0011.0015.0012.009.009.0013.0014.009.00NANANA18.00NANANANANANANANANANANANANANANANANANANANANANANANA8.0115.1310.7215.65NANANANANANANA
Taxes Payable Current 25.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accrued Income Taxes Current 25.0044.0012.0028.00NANA22.0011.00NANA10.00NANANA1.000.0024.00NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANANA15.0030.843.732.400.0038.12NA7.98NANANA
Other Liabilities Current 546.00745.00819.00835.00942.00974.001029.00843.00741.00626.00680.00578.00369.00215.00133.00160.00179.00200.00159.00221.00173.00193.00217.0086.30112.40240.50297.50221.70217.20168.5070.3047.1024.4041.9053.3098.4068.6061.3055.5063.3044.2067.4097.3094.7395.57149.9939.7295.8434.4361.1529.23NA25.40NANANA
Contract With Customer Liability Current 16.0039.007.0045.0048.0065.004.0081.0087.0034.0015.0040.0031.0012.003.0038.0028.00NANANA69.0032.0011.0024.2034.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Noncurrent 1987.001958.001955.001932.001889.001904.001916.001917.001980.002072.002016.002029.002100.002117.002146.002135.001641.001647.001642.001636.001543.001535.001572.001559.401559.001792.501783.801788.401774.701839.001866.001192.301220.501203.501216.601347.501363.601324.101320.101290.301328.901335.101306.601232.661325.131298.191254.371227.861232.03972.64959.16NA774.30NANANA
Long Term Debt 2100.00NANANA1500.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt And Capital Lease Obligations 1579.001583.001584.001584.001585.001587.001588.001589.001654.001670.001687.001683.001683.001683.001683.001686.001190.001190.001190.001191.001167.001166.001165.001164.801164.401164.101163.601163.301162.801164.501165.50540.40546.90547.30547.70673.10673.50673.90674.20674.60674.90675.20675.60675.88897.08850.94851.91852.90853.90NANANA468.95NANANA
Deferred Income Tax Liabilities Net 327.00276.00273.00251.00249.00245.00257.00263.00268.00333.00265.00290.00368.00379.00408.00394.00396.00405.00401.00395.00362.00347.00394.00386.70385.90593.20585.60NA579.90NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 191.00195.00222.00254.00260.00211.00291.00232.00217.00198.00187.00183.00200.00218.00233.00261.00275.00296.00322.00315.00622.00624.00804.00800.00785.20860.30857.20867.50851.50864.70880.70592.50616.40699.90721.30684.60687.20748.60783.00700.10646.80690.60733.40455.75134.98141.00144.38144.62148.09147.98146.45NA10.60NANANA
Other Liabilities Noncurrent 81.0099.0098.0097.0055.0072.0071.0065.0058.0069.0064.0056.0049.0055.0055.0055.0055.0052.0051.0050.0014.0022.0013.007.908.7035.2034.6033.3032.0031.9031.6027.6033.9038.8053.0051.5050.9048.8044.4042.4051.1048.0044.4044.2339.5136.9820.9524.3519.1919.2617.73NA3.85NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 847.00957.00755.00675.00531.00560.00769.00644.00553.00567.00483.00981.001019.001084.001180.001225.001393.001429.001384.001343.001246.001239.00883.00941.60918.80761.80783.00836.90858.10894.40932.70924.50984.101072.501058.00999.50988.101105.701320.801250.101188.601276.201299.001441.651525.151485.121276.471130.071151.611083.58973.40NA689.57NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1038.001152.00977.00929.00791.00771.001060.00876.00770.00765.00670.001164.001219.001302.001413.001486.001668.001725.001706.001658.001868.001863.001687.001741.601704.001622.101640.201704.401709.601759.101813.401517.001600.501772.401779.301684.101675.301854.302103.801950.201835.401966.802032.401897.411660.141626.111420.851274.691299.701231.571119.85NA700.17NANANA
Common Stock Value 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.000.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.900.870.870.870.870.870.870.870.86NA0.86NANANA
Additional Paid In Capital Common Stock 1508.001508.001508.001508.001508.001508.001508.001508.001510.001510.001510.001510.001510.001508.001508.001507.001507.001507.001506.001506.001473.001473.001197.001197.601197.601197.601197.601197.601197.601197.601197.601174.701174.701174.701174.701174.701174.701174.701166.801114.401114.401114.901114.80811.95582.29582.53582.74590.86587.20584.34580.91NA467.87NANANA
Retained Earnings Accumulated Deficit -660.00-550.00-752.00-832.00-976.00-947.00-738.00-863.00-956.00-942.00-1026.00-528.00-490.00-423.00-327.00-281.00-113.00-77.00-121.00-162.00-226.00-233.00-313.00-254.60-277.40-434.40-413.20-359.30-338.10-301.80-263.80-248.80-189.20-100.70-115.10-173.50-184.90-75.20155.90137.6076.20163.40185.30632.20945.46905.28696.39541.65566.86501.00391.73NA221.08NANANA
Minority Interest 191.00195.00222.00254.00260.00211.00291.00232.00217.00198.00187.00183.00200.00218.00233.00261.00275.00296.00322.00315.00622.00624.00804.00800.00785.20860.30857.20867.50851.50864.70880.70592.50616.40699.90721.30684.60687.20748.60783.00700.10646.80690.60733.40455.75134.98141.00144.38144.62148.09147.98146.45NA10.60NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities -36.00370.00367.00247.0099.00156.00390.00322.0014.00139.00147.0096.0028.00111.009.00-58.0094.00269.00156.00228.00101.00290.00204.5024.50-158.8084.70104.90137.2048.10149.00NANANANANANANANANANANANANANANANANANANA183.28NANANA105.38NANA
Net Cash Provided By Used In Investing Activities -58.00-51.00-96.00-34.00-54.00-61.00-115.00-41.00-34.00-63.00-87.00-54.00-27.00-35.00-165.00-196.00-48.00-30.00-1.00-42.00-33.00-26.00-21.20-19.80-115.60-21.60-33.20-25.60-29.00-16.90NANANANANANANANANANANANANANANANANANANA-23.13NANANA-6.17NANA
Net Cash Provided By Used In Financing Activities 384.00-181.00-121.00-122.00-153.00-370.00-58.00-115.00-36.00-29.00-248.00-2.00-6.00-3.00-43.00407.00-86.00-87.00-82.00-387.00-102.00-96.00-69.50-66.50-92.90-43.90-45.40-43.80-45.60-60.10NANANANANANANANANANANANANANANANANANANA-9.67NANANA-0.10NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities -36.00370.00367.00247.0099.00156.00390.00322.0014.00139.00147.0096.0028.00111.009.00-58.0094.00269.00156.00228.00101.00290.00204.5024.50-158.8084.70104.90137.2048.10149.00NANANANANANANANANANANANANANANANANANANA183.28NANANA105.38NANA
Net Income Loss 91.00353.00130.00195.00112.0093.00165.0094.00-14.0084.00-6.00-39.00-68.00-96.00-5.00-87.0044.00119.00116.00101.0082.0090.0051.0066.20200.5022.20-10.5022.207.105.4028.40-16.20-45.0057.90101.9054.90-44.407.9083.70126.70-21.7044.00183.40165.0340.20208.90154.70-25.20NA109.27124.86NANA23.211.15NA
Profit Loss 97.00354.00168.00259.00172.0080.00239.00153.0025.00106.00-2.00-55.00-79.00-108.00-32.00-101.0028.00104.00128.00102.00106.00121.0079.00103.60172.7025.30-19.3038.20-6.002.0043.80-30.90-77.9098.90192.1084.70-69.7021.30144.00213.70-40.6078.20271.70212.7544.82218.45165.36-16.0578.33120.24134.2045.792.2923.211.15-12.36
Depreciation Depletion And Amortization 77.0081.0072.0068.0073.0075.0073.0067.0074.0067.0072.0066.0070.0069.0074.0064.0070.0071.0078.0067.0054.0051.0055.0051.9054.8054.1054.0051.1052.3050.1050.7040.0040.9038.7042.5042.0040.8037.8038.6037.3037.4036.2035.0034.2032.5933.1132.1932.1124.2422.0222.0422.0122.0021.9421.5521.26
Deferred Income Tax Expense Benefit 49.003.0025.003.009.00-12.00-6.00-4.00-65.0068.00-25.00-77.00-9.00-29.0013.00-2.002.005.006.0015.0018.0039.007.100.90-209.508.40-5.5012.50-57.50-25.4024.70-21.8023.10-10.40-3.50-14.1033.50-3.40-2.90-22.20-31.5029.10-122.6021.40-50.9326.30-7.19-5.3119.3732.80NANA-1.09-4.48NANA
Share Based Compensation 4.0015.006.009.0022.0013.0011.0025.0015.0011.0012.008.00NANA3.00-2.003.003.00NANA-1.005.0010.501.508.903.203.403.303.602.701.201.803.703.201.904.001.501.904.804.104.703.404.286.0210.636.5517.894.043.542.422.1219.1028.893.92NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -58.00-51.00-96.00-34.00-54.00-61.00-115.00-41.00-34.00-63.00-87.00-54.00-27.00-35.00-165.00-196.00-48.00-30.00-1.00-42.00-33.00-26.00-21.20-19.80-115.60-21.60-33.20-25.60-29.00-16.90NANANANANANANANANANANANANANANANANANANA-23.13NANANA-6.17NANA
Payments To Acquire Productive Assets 55.0050.0055.0045.0046.0057.0062.0026.0036.0062.0092.0034.0023.0024.0042.0035.0036.0030.0026.0029.0034.0026.0022.0020.0038.7022.5033.2024.2027.1022.8035.3047.5076.8055.2041.2045.5047.0056.5053.0061.9072.9069.0050.9063.7267.1439.8945.6359.5244.5925.6513.647.349.416.18NANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities 384.00-181.00-121.00-122.00-153.00-370.00-58.00-115.00-36.00-29.00-248.00-2.00-6.00-3.00-43.00407.00-86.00-87.00-82.00-387.00-102.00-96.00-69.50-66.50-92.90-43.90-45.40-43.80-45.60-60.10NANANANANANANANANANANANANANANANANANANA-9.67NANANA-0.10NANA
Payments Of Dividends 202.00150.0051.0050.00141.00302.00NANA0.000.00NANA0.000.0041.0080.0081.0075.0075.0075.0075.0075.0075.0043.4043.0043.4043.4043.4043.4043.4043.4043.4043.5043.4043.4043.4065.20238.8065.1065.1065.1065.10629.50477.600.00NANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 2202.002522.002236.002286.002680.002699.003144.002373.002113.001883.001783.001463.001119.001005.00675.001130.001569.001622.001687.001486.001737.001935.001914.001536.001593.001454.001434.001507.001353.401240.301283.20905.501010.601408.801624.201388.901841.802279.902540.302447.402436.001977.102220.302352.421880.752409.622308.321968.631062.171351.961447.721167.271148.181031.171005.90894.51
Intersegment Elimination -235.0093.0053.0067.0045.0069.0032.00-4.00-4.00-4.00-3.00-2.00-1.00-1.00-2.00-2.000.00-2.00-3.00-3.00-1.00-2.00-3.00-1.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Nitrogen Fertilizer 141.00131.00183.00226.00213.00156.00244.00223.00189.00145.00138.0061.0090.0079.00105.0075.0086.0089.00138.0092.0098.0080.0093.0080.0078.0069.0098.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Petroleum 1997.002298.002000.001993.002422.002474.002868.002154.001928.001742.001648.001404.001030.00927.00572.001057.001484.001535.001552.001397.001641.001857.001824.001458.001516.001386.001338.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 2202.002522.002236.002286.002680.002699.003144.002373.002113.001883.001783.001463.001119.001005.00675.001130.001569.001622.001687.001486.001737.001935.001914.001536.501593.001454.001434.001507.001353.401240.301283.20905.501010.601408.801624.201388.901841.802279.902540.302447.402436.001977.102220.302352.421880.752409.622308.321968.631062.171351.961447.721167.271148.181031.171005.90894.51
Operating, Product Ammonia, Nitrogen Fertilizer 45.0022.0056.0038.0075.0022.0061.0042.0078.0027.0032.0010.0030.0013.0037.0014.0020.0011.0050.0013.0015.0011.0028.0011.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product Distillates, Petroleum 942.001057.00830.00919.001276.001202.001350.00962.00813.00723.00685.00587.00441.00381.00246.00476.00670.00692.00689.00651.00743.00840.00832.00652.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product Freight Revenue, Nitrogen Fertilizer 10.0010.0011.0011.008.007.0010.009.007.009.009.006.009.0010.007.008.009.009.007.008.0010.009.007.008.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product Freight Revenue, Petroleum 6.005.005.003.004.004.004.004.005.005.005.005.005.004.004.005.006.006.006.006.006.006.006.005.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product Gasoline, Petroleum 1002.001186.001092.001010.001098.001207.001421.001104.001060.00962.00908.00750.00553.00513.00300.00516.00765.00796.00816.00673.00825.00951.00896.00711.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product U A N, Nitrogen Fertilizer 77.0086.00104.00164.00119.00119.00159.00160.0092.0099.0087.0038.0045.0051.0055.0047.0051.0062.0074.0064.0065.0053.0051.0052.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Products Other, Nitrogen Fertilizer 3.005.005.005.004.002.003.003.003.002.003.002.002.002.002.002.002.002.000.002.002.002.002.001.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Products Other, Petroleum 41.0042.0048.0033.0035.0049.0081.0078.0046.0045.0041.0032.0023.0021.0012.0023.0021.0034.0034.0043.0045.0047.0089.0087.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Service Crude Oil Sales, Petroleum 6.008.0024.0028.008.0012.0012.005.004.006.008.0029.008.008.0010.0037.0022.007.006.0023.0021.0012.0031.0032.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product, Nitrogen Fertilizer 141.00131.00183.00226.00213.00156.00244.00223.00189.00145.00138.0061.0090.0079.00105.0075.0086.0089.00136.0092.0098.0080.0093.0079.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Product, Petroleum 1991.002290.001975.001965.002413.002462.002856.002148.001924.001735.001639.001374.001022.00919.00562.001020.001462.001528.001545.001373.001619.001844.001823.001425.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Ammonia 45.0022.0056.0038.0075.0022.0061.0042.0078.0027.0032.0010.0030.0013.0037.0014.0020.0011.0050.0013.0015.0011.0028.0011.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Distillates 985.001124.00865.00967.001311.001252.001350.00962.00813.00723.00685.00587.00441.00381.00246.00476.00670.00692.00689.00651.00743.00840.00832.00652.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Freight Revenue 16.0015.0016.0014.0012.0011.0014.0013.0012.0014.0014.0011.0014.0014.0011.0013.0015.0015.0013.0014.0016.0015.0013.0014.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product Gasoline 1002.001186.001092.001010.001098.001207.001421.001104.001060.00962.00908.00750.00553.00513.00300.00516.00765.00796.00816.00673.00825.00951.00896.00711.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product U A N 77.0086.00104.00164.00119.00119.00159.00160.0092.0099.0087.0038.0045.0051.0055.0047.0051.0062.0074.0064.0065.0053.0051.0052.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Products Other 65.0073.0071.0057.0049.0070.00116.0077.0045.0043.0041.0032.0024.0022.0012.0023.0023.0034.0031.0042.0046.0047.0088.0087.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service Crude Oil Sales 6.008.0024.0028.008.0012.0012.005.004.006.008.0029.008.008.0010.0037.0022.007.006.0023.0021.0012.0031.0032.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product 2196.002514.002211.002258.002671.002687.003132.002367.002109.001876.001774.001433.001111.00997.00665.001093.001548.001615.001678.001462.001716.001922.001913.001535.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Liability
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept