Home Data Calendar Blog

CDLX

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 NA NA NA

Earnings Per Share Basic -2.74 -0.63 -0.67 0.41 -11.32 0.19 -3.75 0.98 -0.32 -1.35 NA -0.85 -0.24 -0.56 NA NA NA NA NA NA NA NA -0.64 NA NA NA -1.69 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Revenue From Contract With Customer Excluding Assessed Tax 82.61 73.06 70.73 59.03 76.65 67.28 69.27 63.98 86.69 62.08 56.76 53.23 67.08 46.08 28.22 45.51 69.29 56.42 48.73 35.99 47.82 34.58 35.57 32.71 39.27 31.41 32.81 26.88

Revenues 89.17 79.00 76.70 64.33 82.50 72.71 75.41 67.93 90.05 64.98 58.85 53.23 67.08 46.08 28.22 45.51 69.29 56.42 48.73 35.99 47.82 34.58 35.57 32.71 39.27 31.41 32.81 26.88

Costs And Expenses 192.09 99.66 101.02 52.10 465.14 61.19 197.72 32.27 106.46 104.78 101.60 75.40 73.20 62.22 47.96 57.44 68.04 63.02 54.21 42.49 58.63 43.24 47.20 42.53 41.46 33.95 38.13 33.93

Research And Development Expense 12.51 12.43 14.85 11.56 14.80 13.76 13.58 12.29 11.81 11.14 8.93 6.22 5.09 4.63 3.97 3.85 2.96 3.02 2.78 2.94 3.77 4.10 4.89 3.46 2.62 3.42 3.09 3.01

General And Administrative Expense 13.90 15.56 16.28 13.07 20.07 19.97 20.98 20.43 17.09 20.07 16.89 12.18 11.30 12.76 11.73 10.74 9.16 12.22 8.34 7.00 10.74 7.92 8.98 6.58 5.36 5.28 4.77 4.69

Selling And Marketing Expense 14.11 14.16 15.21 13.95 16.82 18.29 21.98 17.65 19.00 16.73 17.06 13.20 12.50 11.43 10.40 10.97 12.37 11.07 11.05 9.34 13.96 9.45 10.25 8.22 8.47 8.30 7.92 7.23

Operating Income Loss -102.92 -20.65 -24.32 12.23 -382.63 11.52 -122.32 35.66 -16.41 -39.79 -42.75 -22.17 -6.12 -16.14 -19.74 -11.93 1.26 -6.60 -5.48 -6.50 -10.81 -8.66 -11.63 -9.82 -2.19 -2.54 -5.32 -7.05

Interest Expense Debt 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 3.24 3.19 3.15 3.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Net -0.84 -0.92 -0.57 -0.01 -0.15 -0.58 -0.88 -0.95 -3.25 -3.19 -3.08 -3.04 -3.04 -0.28 -0.01 0.28 0.31 -0.22 -0.34 -0.30 -0.27 -0.25 -0.99 -1.75 -1.81 -1.76 -2.02 -2.64

Interest Paid Net 1.28 1.03 0.66 1.27 0.02 1.17 0.02 1.17 0.02 1.17 0.04 1.10 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 11.02 10.25 11.74 7.97 12.49 5.77 12.84 13.59 12.85 16.83 13.34 7.25 7.58 11.58 9.11 4.12 3.58 7.49 3.07 1.71 9.82 5.72 8.35 0.98 1.44 1.48 1.24 2.90

Net Income Loss -100.84 -23.97 -23.51 13.61 -378.28 6.27 -126.29 33.04 -11.84 -44.53 -47.31 -24.89 -6.78 -15.36 -19.76 -13.53 3.43 -7.75 -6.51 -6.31 -11.57 -8.37 -13.05 -20.05 -4.06 -2.47 -0.65 -12.46

Comprehensive Income Net Of Tax -103.67 -21.70 -24.79 12.33 -382.26 10.27 -122.56 34.41 -11.96 -43.26 -47.47 -25.19 -8.73 -16.31 -19.65 -12.23 2.10 -7.18 -6.06 -6.69 -11.21 -8.17 -12.17 -20.56 -4.15 -2.85 -1.10 -12.58

Net Income Loss Available To Common Stockholders Basic -100.84 -23.97 -23.51 13.61 -378.28 6.27 -126.29 33.04 -11.84 -44.53 -47.31 -24.89 -6.78 -15.36 -19.76 -13.53 3.43 -7.75 -6.51 -6.31 -11.57 -8.37 -13.05 -20.21 -4.42 -2.82 -5.44 -12.71

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Assets 574.14 634.92 633.32 684.60 691.24 1066.31 1089.51 1231.18 1263.80 1224.58 1232.87 1023.03 422.54 389.42 183.04 206.08 224.31 193.25 143.56 146.47 153.76 138.07 140.25 157.81 100.76 NA NA NA

Liabilities 439.35 409.58 397.21 452.28 479.63 485.80 525.35 519.51 573.10 535.96 518.48 278.14 265.35 239.06 52.57 67.72 81.05 NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 574.14 634.92 633.32 684.60 691.24 1066.31 1089.51 1231.18 1263.80 1224.58 1232.87 1023.03 422.54 389.42 183.04 206.08 224.31 193.25 143.56 146.47 153.76 138.07 140.25 157.81 100.76 NA NA NA

Stockholders Equity 134.80 225.34 236.11 232.32 211.60 580.51 564.16 711.67 690.70 688.62 714.39 744.89 157.19 150.36 130.47 138.36 143.27 127.32 46.54 47.18 51.98 51.23 36.77 40.56 -208.69 -205.25 -203.57 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Assets Current 223.93 205.59 201.71 246.39 250.04 249.13 263.94 319.44 358.73 335.53 338.46 702.57 385.59 353.94 146.40 170.04 195.73 166.07 115.30 117.30 124.37 111.85 117.46 136.10 74.63 NA NA NA

Cash And Cash Equivalents At Carrying Value 91.83 90.07 92.07 139.19 121.91 138.51 157.04 208.29 233.47 237.37 250.60 613.55 293.24 287.64 98.37 102.17 104.46 95.18 32.49 36.43 39.62 47.81 50.47 89.78 21.26 28.19 40.34 24.35

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 91.83 90.14 92.14 139.28 121.98 138.59 157.12 208.38 233.56 237.48 250.71 613.66 293.35 287.75 98.47 102.30 104.59 95.43 42.75 56.69 59.87 67.81 70.47 89.78 21.26 28.19 40.34 24.35

Accounts Receivable Net Current 120.62 103.32 97.28 93.71 115.61 97.17 92.21 96.53 111.08 83.84 73.47 75.33 81.25 53.39 36.57 57.67 81.45 61.69 63.77 53.24 58.12 36.82 40.49 39.91 48.35 NA NA NA

Prepaid Expense And Other Assets Current 6.10 7.26 7.82 8.26 7.98 8.70 9.66 8.81 7.98 7.76 8.13 7.67 5.69 7.12 6.36 6.01 5.78 5.32 5.61 5.04 3.96 3.69 3.43 3.66 2.12 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Property Plant And Equipment Gross 36.39 NA NA NA 35.44 NA NA NA 37.80 NA NA NA 35.11 NA NA NA 30.91 NA NA NA 22.84 NA NA NA 17.05 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 33.07 NA NA NA 29.52 NA NA NA 26.52 NA NA NA 21.25 NA NA NA 16.62 NA NA NA 12.61 NA NA NA 9.73 NA NA NA

Property Plant And Equipment Net 3.32 3.00 3.40 4.75 5.92 7.10 8.62 9.91 11.27 12.37 13.10 14.12 13.87 13.34 12.98 13.09 14.29 12.12 11.89 11.35 10.23 9.27 7.83 7.36 7.32 NA NA NA

Goodwill 277.20 352.72 352.72 352.72 352.72 665.81 665.81 747.58 742.52 718.95 718.49 203.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 35.00 43.12 46.56 50.01 53.48 113.88 121.05 128.25 125.55 130.69 137.19 78.98 0.45 0.42 0.41 0.40 0.39 0.38 0.37 0.37 0.37 0.36 0.37 0.36 0.53 NA NA NA

Other Assets Noncurrent 2.73 1.94 2.49 2.62 2.59 2.74 3.11 2.64 2.41 2.56 2.62 2.68 1.79 1.72 1.70 1.96 1.71 1.34 1.28 1.37 1.29 1.10 1.10 0.99 4.22 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Liabilities Current 171.15 179.48 167.92 190.84 248.94 254.91 293.53 246.78 327.35 274.46 262.97 92.04 81.27 58.26 42.46 58.41 78.40 63.13 57.42 49.55 51.92 36.75 52.55 80.80 42.14 NA NA NA

Accounts Payable Current 4.42 3.48 1.70 2.07 3.77 4.77 2.81 3.84 4.62 3.81 5.22 3.25 1.36 1.74 1.18 1.15 1.23 1.95 1.21 1.90 2.10 2.44 0.92 1.78 1.55 NA NA NA

Accrued Liabilities Current 9.59 9.67 10.47 21.99 21.34 20.56 20.96 14.63 19.62 6.05 8.21 8.71 5.50 3.20 3.27 3.00 6.02 3.91 4.01 3.74 4.39 3.54 4.51 3.92 4.62 NA NA NA

Contract With Customer Liability Current 2.40 3.32 3.02 2.77 1.75 3.00 4.65 3.12 3.28 2.63 2.78 0.26 0.35 0.54 0.97 0.60 1.13 0.74 0.40 0.57 0.35 0.25 0.17 NA 0.13 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Debt And Capital Lease Obligations 257.50 NA NA NA 226.05 NA NA NA NA NA NA NA 174.02 NA NA NA 0.04 NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 6.39 2.88 2.43 4.93 4.31 5.13 6.38 5.27 6.80 7.80 8.22 8.89 9.38 9.28 10.11 9.30 0.00 NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Stockholders Equity 134.80 225.34 236.11 232.32 211.60 580.51 564.16 711.67 690.70 688.62 714.39 744.89 157.19 150.36 130.47 138.36 143.27 127.32 46.54 47.18 51.98 51.23 36.77 40.56 -208.69 -205.25 -203.57 NA

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 NA NA NA

Additional Paid In Capital Common Stock 1243.59 1230.46 1219.53 1190.95 1182.57 1169.21 1163.13 1188.08 1212.82 1198.78 1181.29 1164.32 551.43 535.86 499.66 487.90 480.58 466.74 378.77 373.35 371.46 359.50 336.87 328.49 58.69 NA NA NA

Retained Earnings Accumulated Deficit -1111.27 -1010.44 -986.47 -962.96 -976.57 -598.29 -604.56 -478.27 -522.62 -510.78 -466.25 -418.95 -394.05 -387.28 -371.92 -352.16 -338.63 -342.06 -334.31 -327.80 -321.49 -309.92 -301.55 -288.50 -268.44 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 2.47 5.30 3.04 4.32 5.60 9.58 5.58 1.85 0.49 0.61 -0.65 -0.49 -0.19 1.76 2.71 2.61 1.31 2.63 2.07 1.62 1.99 1.64 1.44 0.56 1.07 NA NA NA

Stock Issued During Period Value New Issues 0.00 0.00 15.17 NA NA NA NA NA 0.00 0.00 0.01 484.04 NA NA NA NA 0.00 61.31 NA 66.10 0.00 5.72 8.35 66.10 NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 11.90 10.88 12.29 8.38 12.86 6.09 13.32 14.54 12.27 17.02 13.54 7.39 10.24 10.29 8.17 4.18 3.60 7.50 3.08 1.72 9.85 5.72 8.35 2.91 1.44 1.48 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Operating Activities 2.93 1.19 5.75 -10.06 -13.10 -14.43 -6.68 -19.69 -0.56 -10.46 -14.98 -12.53 5.62 -5.57 -4.24 -3.41 4.10 10.33 -1.49 -1.48 -4.70 -1.51 -12.70 -0.09 -5.53 -10.45 -0.29 -5.82

Net Cash Provided By Used In Investing Activities -1.37 -3.15 -2.75 -2.80 -3.15 -3.30 -4.27 -5.03 -3.41 -2.87 -348.45 -151.96 -3.86 -2.87 -1.95 -1.44 -4.61 -1.25 -3.18 -1.98 -3.16 -2.02 -1.37 -0.79 -0.55 -0.59 -0.11 -0.40

Net Cash Provided By Used In Financing Activities 0.05 0.02 -50.08 29.98 -0.18 -0.01 -39.98 0.18 0.23 0.37 0.74 484.67 3.42 197.60 2.27 3.14 9.13 43.94 -9.05 0.16 0.05 0.94 -5.03 69.23 -0.87 -1.19 16.25 7.57

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Operating Activities 2.93 1.19 5.75 -10.06 -13.10 -14.43 -6.68 -19.69 -0.56 -10.46 -14.98 -12.53 5.62 -5.57 -4.24 -3.41 4.10 10.33 -1.49 -1.48 -4.70 -1.51 -12.70 -0.09 -5.53 -10.45 -0.29 -5.82

Net Income Loss -100.84 -23.97 -23.51 13.61 -378.28 6.27 -126.29 33.04 -11.84 -44.53 -47.31 -24.89 -6.78 -15.36 -19.76 -13.53 3.43 -7.75 -6.51 -6.31 -11.57 -8.37 -13.05 -20.05 -4.06 -2.47 -0.65 -12.46

Depreciation Depletion And Amortization 6.70 5.99 7.20 6.58 6.85 10.47 10.36 9.87 9.60 8.38 8.83 3.06 2.02 1.93 1.54 2.33 1.35 1.17 1.05 0.96 0.81 0.78 0.78 0.91 0.72 0.77 0.77 0.77

Increase Decrease In Accounts Receivable 18.72 7.08 3.34 -21.41 19.63 4.58 -4.38 -15.28 27.18 10.97 -2.34 -7.87 27.41 17.45 -20.31 -22.15 20.23 -1.24 11.76 -4.74 20.31 -3.18 0.92 -8.62 10.76 2.84 0.57 -6.67

Increase Decrease In Accounts Payable 0.50 1.78 -0.35 -1.69 -1.00 1.93 -0.97 -0.85 1.22 -1.98 1.53 0.49 -0.10 0.28 -0.41 0.25 -0.20 -0.10 0.39 -0.69 0.69 1.06 -0.43 -0.41 -0.92 -0.81 -0.81 0.63

Share Based Compensation 11.02 10.25 11.74 7.97 12.49 5.77 12.84 13.59 12.85 16.83 13.34 7.25 7.58 11.58 9.11 4.12 3.58 7.49 3.07 1.71 9.82 5.72 8.35 2.90 1.44 1.48 1.24 0.98

Amortization Of Financing Costs 0.36 0.36 0.36 0.36 0.37 0.36 0.36 0.36 0.23 0.22 0.21 0.21 NA NA NA NA 0.00 0.00 0.00 0.00 0.00 2.10 0.09 0.14 1.46 5.15 0.13 0.15

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Investing Activities -1.37 -3.15 -2.75 -2.80 -3.15 -3.30 -4.27 -5.03 -3.41 -2.87 -348.45 -151.96 -3.86 -2.87 -1.95 -1.44 -4.61 -1.25 -3.18 -1.98 -3.16 -2.02 -1.37 -0.79 -0.55 -0.59 -0.11 -0.40

Payments To Acquire Property Plant And Equipment 0.27 0.05 -0.02 0.36 0.08 0.20 0.49 0.40 0.96 0.35 0.41 1.38 2.72 1.47 0.73 0.49 3.72 0.54 2.53 1.49 2.73 1.70 1.07 0.42 0.24 0.48 0.10 0.39

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Financing Activities 0.05 0.02 -50.08 29.98 -0.18 -0.01 -39.98 0.18 0.23 0.37 0.74 484.67 3.42 197.60 2.27 3.14 9.13 43.94 -9.05 0.16 0.05 0.94 -5.03 69.23 -0.87 -1.19 16.25 7.57

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Revenues 89.17 79.00 76.70 64.33 82.50 72.71 75.41 67.93 90.05 64.98 58.85 53.23 67.08 46.08 28.22 45.51 69.29 56.42 48.73 35.99 47.82 34.58 35.57 32.71 39.27 31.41 32.81 26.88

Bridg Acquisition 6.56 5.94 5.97 5.30 5.86 5.42 6.13 3.94 3.36 2.91 2.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cardlytic Direct 82.61 73.06 70.73 59.03 76.65 67.28 69.27 63.98 86.69 62.08 56.76 53.23 67.08 46.08 28.22 45.51 69.29 56.42 48.73 35.99 47.68 34.42 35.10 32.12 38.78 30.21 28.95 24.45

6.27 4.21 4.06 3.25 6.03 4.76 6.23 6.28 7.16 4.82 4.71 4.11 4.51 2.62 1.47 5.48 7.90 5.42 5.61 4.64 6.86 3.70 4.83 3.73 6.36 4.57 3.73 2.20

US 82.90 74.80 72.64 61.08 76.47 67.95 69.18 61.65 82.89 60.17 54.15 49.12 62.57 43.46 26.75 40.03 61.40 51.00 43.12 31.35 40.96 30.88 30.73 28.99 32.90 26.84 29.08 24.68

Revenue From Contract With Customer Excluding Assessed Tax 82.61 73.06 70.73 59.03 76.65 67.28 69.27 63.98 86.69 62.08 56.76 53.23 67.08 46.08 28.22 45.51 69.29 56.42 48.73 35.99 47.82 34.58 35.57 32.71 39.27 31.41 32.81 26.88

Bridg Subscription Revenue 6.56 5.94 5.97 5.30 5.72 5.42 6.13 3.92 3.36 2.85 2.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Bridg Total Revenue 6.56 5.94 5.97 5.30 5.86 5.42 6.13 3.94 3.36 2.91 2.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Other 1.78 2.27 1.76 1.82 1.85 2.25 2.14 2.25 0.29 0.36 0.41 0.35 0.43 0.46 0.53 0.59 0.65 0.81 0.91 1.01 0.56 1.03 2.10 2.51 NA NA NA NA

Costper Redemption 28.22 20.84 19.53 17.93 22.66 21.60 20.71 23.02 27.93 20.22 18.45 15.31 20.43 12.00 7.34 14.07 19.44 15.61 14.28 13.96 13.94 8.24 9.46 11.76 NA NA NA NA

Costper Served Sales 52.60 49.96 49.44 39.27 52.13 43.44 46.42 38.72 58.47 41.49 37.90 37.57 46.23 33.62 20.35 30.85 49.20 40.00 33.55 21.01 33.31 25.32 24.01 18.45 NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Repayments Of Long Term Debt

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept