Home Data Calendar Blog

CDEV

Tables

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Common Stock Value NANA0.030.030.030.03NANA0.03NANANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding NA321.99320.10319.68NA316.21279.19278.94NA278.02277.21275.95NA266.20276.39264.37NA279.91267.01265.18NA245.38243.70204.94165.68NANA
Weighted Average Number Of Shares Outstanding Basic NA286.25284.99284.85NA281.16279.19278.94NA278.02277.13275.95NA266.20264.38264.37NA263.96263.76261.32NA223.62223.62201.78165.68NANA
Earnings Per Share Basic 0.290.780.670.060.570.13-0.09-0.12-0.32-0.190.02-1.990.04-0.010.07-0.030.120.150.240.250.120.060.090.04-0.05NANA
Earnings Per Share Diluted 0.250.700.600.050.540.12-0.09-0.12-0.32-0.190.02-1.990.04-0.010.07-0.030.120.150.240.250.130.060.090.04-0.05NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Revenue From Contract With Customer Excluding Assessed Tax 761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
Revenues 761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
Operating Expenses 422.92327.72189.56182.22177.57192.00171.45158.40194.97181.11183.31801.59229.67217.77207.14209.46173.69165.51141.09128.03117.8485.0767.8153.9136.80NANA
General And Administrative Expense 75.6243.399.9530.6020.6435.7528.8125.2618.4217.5817.9918.8722.5720.0418.4318.1218.6416.5613.8114.3013.8713.3110.6410.8813.090.780.20
Operating Income Loss 338.65222.06281.69165.14173.2796.2267.1034.03-46.88-31.87-92.80-608.5725.8811.3437.115.1148.8169.3776.6787.8748.2926.5523.257.19-7.08-0.78-0.20
Interest Expense 39.3628.8114.3313.1513.9314.6915.1817.4817.6817.7217.3716.4216.1515.2514.4410.168.226.535.795.813.601.010.710.410.38NANA
Interest Paid Net 24.0512.3815.378.9017.3910.4218.8511.2721.3411.7123.6412.9820.9212.190.5915.212.7014.430.370.782.37NANANA0.23NANA
Allocated Share Based Compensation Expense 55.5128.85-1.9419.275.8624.2919.1415.007.925.514.736.417.658.116.766.486.345.344.664.334.343.832.982.611.33NANA
Income Tax Expense Benefit 40.8631.1741.496.78NANANANA0.000.00-1.92-83.210.741.395.93-2.268.7111.6519.9419.1412.638.239.070.000.00NANA
Income Taxes Paid 0.010.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 198.71343.50191.8315.80160.7537.12-25.05-34.65-88.66-51.535.33-550.359.66-3.7119.00-8.5432.8141.6767.4870.7733.3916.2623.2010.71-8.98NANA
Net Income Loss 83.05224.36NANA160.7537.12NANANANANANANANANANANANANANANANANANA-8.08NANA
Net Income Loss Available To Common Stockholders Basic 83.05224.36191.8315.80160.7537.12-25.05-34.65-88.66-51.535.33-547.989.62-3.5817.88-8.1130.9839.2963.5466.0930.5414.4520.769.82-8.08-0.520.03
Net Income Loss Available To Common Stockholders Diluted 83.14225.75193.1317.09165.6738.71-25.05-34.65-88.66-51.535.33NA9.95-3.5818.61-8.1130.9841.0163.5466.0927.3415.6422.248.70-8.04NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Assets 8492.598609.634224.033958.533804.593882.343874.353848.323827.433923.044020.894106.254688.294646.134535.334478.554260.024017.373838.893692.563616.573274.613098.572653.762651.64501.05501.27
Liabilities 2836.303089.111254.461187.451053.871297.691336.011289.421223.461235.211286.341379.461417.591392.321268.081237.021016.15812.17680.69606.85612.60328.57172.6287.5098.7117.8017.50
Liabilities And Stockholders Equity 8492.598609.634224.033958.533804.593882.343874.353848.323827.433923.044020.894106.254688.294646.134535.334478.554260.024017.373838.893692.563616.573274.613098.572653.762651.64501.05501.27
Stockholders Equity 2935.752824.492969.572771.082750.722584.652538.342558.902603.962687.822734.542716.573258.123239.893122.853098.263100.183063.343015.352946.812834.222740.432722.162370.422355.145.005.00

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Assets Current 463.79445.76349.88189.4386.53109.55100.3487.0165.5964.5177.6373.73120.13161.18160.01214.41130.19165.89179.32166.32202.5959.2738.7681.06151.330.500.98
Cash And Cash Equivalents At Carrying Value 59.5545.51201.0950.629.384.994.7010.945.805.187.213.8410.2210.9328.4489.4818.1658.9242.7238.22117.312.580.0054.87134.080.140.78
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 69.9346.07201.6551.189.947.537.2413.488.3410.5212.559.1815.5416.2431.7492.7621.4261.1642.7238.22125.922.580.0054.87134.08NANA
Accounts Receivable Net Current NA146.40114.17109.6957.2982.1267.8154.0441.6738.8141.5236.1076.5871.7368.74NA67.00NANANANANANANANANANA
Prepaid Expense And Other Assets Current 20.6015.687.196.975.864.716.055.505.237.986.327.007.998.939.859.879.7814.2812.3212.526.056.102.431.992.08NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Property Plant And Equipment Net 15.1714.8413.1711.7711.2011.5411.8412.1612.6513.3213.7714.2414.6114.8011.589.868.847.837.396.255.463.903.652.922.19NANA
Other Assets Noncurrent 74.61111.9033.6627.3215.8517.8117.4018.7619.1742.7541.8844.5540.3742.9428.6341.1942.5535.0425.1619.6127.0810.771.261.001.04NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Liabilities Current 605.57615.77316.10299.73167.90228.54220.88194.19131.87120.70157.86239.04254.47287.49301.58274.44247.72211.26201.11180.53199.77136.94119.6979.9291.460.300.00
Accounts Payable Current 51.44119.5231.1338.529.7426.3019.5119.125.0510.278.7550.6621.4833.4554.6654.0955.9827.2536.5937.1464.0035.1344.4820.6611.21NANA
Accounts Payable And Accrued Liabilities Current 562.16560.58208.22178.94130.26150.61157.82144.96110.44116.38122.36223.65244.31267.96267.44241.24240.57210.61200.58180.05199.53136.50119.5178.1586.10NANA
Other Accrued Liabilities Current 44.8772.5721.1313.9814.6413.7914.2016.2911.6614.7419.0123.5524.9020.4213.5418.7424.5214.9313.2710.9911.3413.028.886.637.03NANA
Other Liabilities Current 11.6612.933.211.3736.2376.4062.8246.5418.270.910.170.180.600.940.921.011.090.660.530.480.00NANANANANANA
Contract With Customer Liability Current NA200.9160.5446.0040.4442.0639.8332.7842.1242.9142.6351.7382.5485.2880.6762.5163.4047.99NANA23.39NANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Long Term Debt 2140.802303.67801.85801.20825.571004.941054.321063.751068.621092.241106.041117.921057.391001.87881.35880.86691.63531.39421.15NA390.76NANANANANANA
Deferred Income Tax Liabilities Net 4.4380.7050.298.832.592.592.592.592.592.592.592.3085.5084.4765.8359.9062.1753.3842.3122.379.9017.309.07NA0.00NANA
Minority Interest 2720.552696.03NANANANANANANANA0.0010.2212.5813.92144.39143.27143.69141.86142.85138.91169.75205.61203.79195.83197.79NANA
Other Liabilities Noncurrent 3.210.3632.3445.5724.5827.2325.5011.732.950.46NANA0.000.000.000.000.740.540.600.670.00NANANANANANA
Operating Lease Liability Noncurrent 41.3448.4835.7214.4716.0016.6915.21NA0.421.101.782.553.353.865.207.900.00NANANANANANANANANANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Stockholders Equity 2935.752824.492969.572771.082750.722584.652538.342558.902603.962687.822734.542716.573258.123239.893122.853098.263100.183063.343015.352946.812834.222740.432722.162370.422355.145.005.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5656.305520.532969.572771.082750.722584.652538.342558.902603.962687.822734.542726.793270.703253.813267.243241.523243.873205.213158.203085.723003.972946.042925.952566.252552.93NANA
Common Stock Value NANA0.030.030.030.03NANA0.03NANANANANANANANANANANANANANANANANANA
Additional Paid In Capital 2698.472654.773024.243017.573013.023007.702998.522994.023004.432999.642994.832982.192975.762967.152846.522839.802833.612827.762819.052814.052767.562704.302700.472369.502364.055.464.94
Retained Earnings Accumulated Deficit 237.23169.66-54.70-246.52-262.33-423.08-460.20-435.15-400.50-311.85-260.32-265.65282.34272.72276.30258.43266.54235.56196.27132.7366.6436.1021.660.89-8.93-0.460.06
Minority Interest 2720.552696.03NANANANANANANANA0.0010.2212.5813.92144.39143.27143.69141.86142.85138.91169.75205.61203.79195.83197.79NANA
Stock Issued During Period Value New Issues NA2175.94NANANANANANANANANANANANANANANANANANA0.000.00NANANA0.000.00
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA0.046.665.54NA23.234.484.58NA5.034.736.41NA8.116.766.486.345.344.664.334.343.832.982.611.33NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Operating Activities 528.29388.28294.98160.12192.49153.51107.2872.3541.1445.73-16.32100.82179.30104.68179.17101.03175.32170.79192.08131.83122.7744.0173.8919.259.41NANA
Net Cash Provided By Used In Investing Activities -308.61-667.84-144.51-84.09-10.16-89.24-80.48-46.60-18.31-30.96-110.07-166.98-234.87-239.60-239.64-218.88-373.70-261.60-214.79-218.58-225.55-171.43-496.90-98.42-1749.73NANA
Net Cash Provided By Used In Financing Activities -195.82123.980.00-34.79-179.92-63.98-33.03-20.61-25.01-16.81129.7759.7954.87119.42-0.54189.19158.65109.2427.21-0.93226.12130.00368.14-0.041874.27NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Operating Activities 528.29388.28294.98160.12192.49153.51107.2872.3541.1445.73-16.32100.82179.30104.68179.17101.03175.32170.79192.08131.83122.7744.0173.8919.259.41NANA
Net Income Loss 83.05224.36NANA160.7537.12NANANANANANANANANANANANANANANANANANA-8.08NANA
Profit Loss 198.71343.50191.8315.80160.7537.12-25.05-34.65-88.66-51.535.33-550.359.66-3.7119.00-8.5432.8141.6767.4870.7733.3916.2623.2010.71-8.98NANA
Increase Decrease In Accounts Receivable 60.07-56.008.9353.82-21.529.5218.4915.003.57-12.074.96-41.03-37.6725.024.0418.7114.671.64-12.8729.5515.387.6111.429.140.98NANA
Share Based Compensation 55.5148.776.665.545.2423.234.484.584.805.034.736.417.658.116.766.486.345.344.664.334.343.832.982.611.33NANA
Amortization Of Financing Costs 2.818.332.731.491.061.051.041.851.811.781.530.800.790.780.780.510.490.450.430.380.540.130.120.090.07NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Investing Activities -308.61-667.84-144.51-84.09-10.16-89.24-80.48-46.60-18.31-30.96-110.07-166.98-234.87-239.60-239.64-218.88-373.70-261.60-214.79-218.58-225.55-171.43-496.90-98.42-1749.73NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Net Cash Provided By Used In Financing Activities -195.82123.980.00-34.79-179.92-63.98-33.03-20.61-25.01-16.81129.7759.7954.87119.42-0.54189.19158.65109.2427.21-0.93226.12130.00368.14-0.041874.27NANA

    2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30
Revenues 761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
612.49397.19349.59262.77230.79201.45177.10133.73112.12119.9773.10170.50220.60200.20214.31NANANANANANANANANANANANA
72.6159.1455.0345.4942.4243.2628.4623.2118.2317.238.6213.9122.8917.8621.8526.5230.4836.0629.89NANANANANANANANA
76.4593.4568.0339.0243.2143.8027.0235.4517.7211.918.798.3612.9011.078.0912.5015.7114.3113.72NANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 761.56549.78472.65347.28316.42288.50232.58192.39148.08149.1090.51192.77256.39229.13244.24214.57222.50234.88217.76215.90166.13111.6191.0661.1029.720.000.00
612.49397.19349.59262.77230.79201.45177.10133.73112.12119.9773.10170.50220.60200.20214.31NANANANANANANANANANANANA
72.6159.1455.0345.4942.4243.2628.4623.2118.2317.238.6213.9122.8917.8621.8526.5230.4836.0629.89NANANANANANANANA
76.4593.4568.0339.0243.2143.8027.0235.4517.7211.918.798.3612.9011.078.0912.5015.7114.3113.72NANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Property Plant And Equipment Net
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
Liabilities
Dividends Payable Current And Noncurrent
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Gain Loss On Sale Of Property Plant Equipment
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
AccountsReceivable
Accounts Receivable Net Current

Line plots across dimensions of each concept


us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardType
(None,)
Allocated Share Based Compensation Expenseus-gaap: Award Type
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:LongTermDebt
us-gaap:DebtInstrument, us-gaap:FairValueByMeasurementBasis, us-gaap:LongtermDebtType
(None, 'us-gaap:CarryingReportedAmountFairValueDisclosure', 'us-gaap:SeniorNotes')
Long Term Debtus-gaap: Debt Instrument, us-gaap: Fair Value By Measurement Basis, us-gaap: Longterm Debt Type
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementClassOfStock, us-gaap:StatementEquityComponents
(None, 'us-gaap:CommonStock')
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Class Of Stock, us-gaap: Statement Equity Components
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)
Stockholders Equity Including Portion Attributable To Noncontrolling Interestus-gaap: Statement Equity Components
us-gaap:CommonStockValue
us-gaap:StatementClassOfStock
(None,)
Common Stock Valueus-gaap: Statement Class Of Stock
us-gaap:AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
us-gaap:StatementEquityComponents
(None,)
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Valueus-gaap: Statement Equity Components
us-gaap:ProfitLoss
us-gaap:StatementEquityComponents
(None,)
Profit Lossus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service